ATTACHMENT 1 – BUDGET DATA SHEET
FIRETHORNE AREA STREET REHABILITATION PROJECT
Project No.: 44078
Source of Funds
Existing Budget:
General Fund $25,000
Proposed Budget Transfers:
General Fund from Project 44589 $205,000
Infrastructure Fund from Project 44400 $1,200,000
Measure M2 Fund from Project 44400 $605,000
Sewer Enterprise Fund from Project 51419 $60,000
TOTAL $2,095,000
Estimated Expenditures
Staff Design, Administration and Processing $50,000
Construction Contract $1,781,470
Estimated Surveying, Inspection, Testing,
and Contract Administration (6%) $107,000
Tree Removals $5,000
Contingencies (8.5%) $150,000
TOTAL $2,093,470
Summary of Bids
Bid Opening: April 21, 2026
Engineer’s Estimate: $2,242,000
Contractor
Base Bid Total Bid Alt Total
1. Nieves General Engineering, Inc. $1,712,240.00 $69,230.00
2. R.J. Noble Company $1,749,440.00 $73,496.50
3. Onyx Paving Company, Inc. $1,785,000.00 $40,250.00
4. Hardy and Harper, Inc. $1,888,000.00 $62,790.00
5. Sequel Contractors, Inc. $1,892,467.00 $40,250.00
6. PALP Inc. dba Excel Paving Company $1,988,438.00 $67,620.00
7. All American Asphalt $2,068,489.00 $48,300.00
8. Gentry General Engineering, Inc. $2,315,086.00 $39,445.00
9. Shiraz Construction $2,468,775.00 $80,500.00
10. PUB Construction, Inc. $2,493,227.80 $37,030.00