ATTACHMENT 1 – BUDGET DATA SHEET
SUNNY HILLS – TWILIGHT – E LAS PALMAS – AREA STREET REHABILITATION Project No.: 44270
Source of Funds
Existing Budget:
RMRA/SB1 Fund from Project 44400 $50,000
Proposed Budget Transfers:
RMRA/SB1 Fund from Project 44400 $2,329,000
Sewer Enterprise Fund from Project 51419 $555,000
Drainage Capital Funds from Project 52591 $8,000
Other Cities (La Habra) $63,000
TOTAL $3,005,000
Estimated Expenditures
Staff Design, Administration and Processing $35,000
Tree Removals and Replacement $10,000
Construction Contract $2,629,465
Estimated Surveying, Inspection, Testing,
and Contract Administration (5%) $132,000
Contingencies (7.5%) $198,000
TOTAL $3,004,465
Summary of Bids
Bid Opening: May 19, 2026
Engineer’s Estimate: $2,841,000
Contractor
Base Bid Total
1. R.J. Noble Company
$2,629,464.70
2. Onyx Paving Company, Inc.
$2,687,000.00
3. PALP Inc. dba Excel Paving Company
$2,689,820.00
4. Calmex Engineering, Inc.
$2,693,336.50
5. Marjani Builders, Inc.
$2,791,177.50
6. All American Asphalt
$2,792,580.00
7. Sequel Contractors, Inc.
$2,826,200.00
8. Hardy and Harper, Inc.
$2,985,000.00
9. Gentry General Engineering, Inc.
$3,424,572.00