ATTACHMENT 1 – BUDGET DATA SHEET
RAYMOND AVENUE REHABILITATION PROJECT
Project No.: 44085
Source of Funds
Existing Budget:
Infrastructure Fund $100,000
Proposed Budget Transfers:
M2 Fund from Project 44400 $927,000
Sewer Enterprise Fund from Project 51419 $100,000
Other Cities (Anaheim) $700,000
TOTAL $1,827,000
Estimated Expenditures
Project Design - Consultants $102,800
Staff Design, Administration and Processing $25,000
Construction Contract $1,414,000
Estimated Surveying, Inspection, Testing,
and Contract Administration (10%) $141,400
Contingencies (10%) $141,400
TOTAL $1,824,600
Summary of Bids
Bid Opening: June 3, 2026
Engineer’s Estimate: $1,800,000
Contractor
Base Bid Total
1. Onyx Paving Company, Inc.
$1,414,000.00
2. All American Asphalt
$1,426,307.00
3. R.J. NOBLE COMPANY
$1,517,656.80
4. Hardy and Harper, Inc.
$1,635,000.00
5. PALP Inc. dba Excel Paving Company
$1,678,923.50
6. Van Engineering Inc
$1,684,650.00
7. Towo Enterprise Inc
$1,686,125.50
8. Nieves General Engineering, INC.
$1,702,055.00