ATTACHMENT 1 – BUDGET DATA SHEET
CANDLEWOOD AREA STREET REHABILITATION PROJECT
Project No.: 44086
Source of Funds
Existing Budget:
RMRA/SB1 Fund $50,000
Proposed Budget Transfers:
RMRA/SB1 Fund from Project 44400 $720,000
Sewer Enterprise Fund from Project 51419 $16,000
TOTAL $786,000
Estimated Expenditures
Staff Design, Administration and Processing $38,500
Construction Contract $622,000
Estimated Surveying, Inspection, Testing,
and Contract Administration (8%) $50,000
Contingencies (12%) $75,000
TOTAL $785,500
Summary of Bids
Bid Opening: July 2, 2026
Engineer’s Estimate: $877,000
Contractor
Base Bid Total
1. Onyx Paving Company, Inc.
$622,000
2. COPP Contracting, Inc.
$649,167.40
3. R.J. Noble Company
$684,025
4. Hardy and Harper, Inc
$699,000
5. Sequel Contractors, Inc.
$704,125
6. LCR Earthwork and Engineering CORP.
$742,915
7. LC Paving and Sealing
$745,080
8. PALP Inc. dba Excel Paving Company
$774,844.50
9. All American Asphalt
$781,595
10. Developers General Contracting, Inc.
$820,450
11. Gentry General Contracting, Inc.
$982,030
12. KASA Construction, Inc.
$1,115,825