ATTACHMENT 1 – BUDGET DATA SHEET
STORM DRAIN REPAIR – SUNNY CREST ALLEY
Project No.: 52025
Source of Funds
Existing Budget:
Drainage Capital Outlay Fund $75,000
Proposed Budget Transfers:
Drainage Capital Outlay Fund from Project 52591 $351,285 TOTAL $426,285
Estimated Expenditures
Project Design - Consultants $35,000
Staff Design, Administration and Processing $20,000
Construction Contract $285,285
Estimated Surveying, Inspection, Testing,
and Contract Administration (15%) $43,000
Contingencies (15%) $43,000
TOTAL $426,285
Summary of Bids
Bid Opening: September 2, 2026
Engineer’s Estimate: $340,000
Contractor
Base Bid Total
1. Diamond Construction and Design
$285,285.00
2. Prestige Prime Engineering
$299,918.25
3. U.S. Builders and Consultants Inc.
$318,400.00
4. Ironwave Builders
$321,640.00
5. All Cities Engineering, Inc.
$325,000.00
6. EBS General Engineering, Inc.
$331,900.00
7. Gentry General Engineering, Inc
$362,650.00
8. Wright Construction Engineering Corp.
$362,725.00
9. O'Duffy Bros Inc
$365,000.00
10. Oppenheimer National
$368,635.00
11. CEM Construction
$419,625.00
12. Cheloletty Engineering, Inc.
$434,375.00
13. PALP Inc. dba Excel Paving Company
$443,993.00
14. TTS ENGINEERING INC
$477,256.59
15. Ortiz and Son, Inc.
$537,557.00
16. HZS Engineering Inc Dba HZS Construction
$627,950.00