GGTID Budget FY 2024-2025
Revenue
FY 2024-25 Estimated Revenue 711,000.00$
FY 2023-24 Budget Carry Over 150,000.00$
FY 2024-25 Total Revenue 861,000.00$
Expenses: % Budget
1.Marketing
A.Advertising 3.30% 28,413.00$
B.Website 3.30% 28,413.00$
C.Foods of Garden Grove 3.30% 28,413.00$
2. Tourism Missions 4.00% 34,440.00$
3. Chamber and Sponsorships 6.00% 51,660.00$
4. Private Security 30.00% 258,300.00$
5.Harbor Boulevard Maintenance/Utilities/Repairs/Landscape 33.00% 284,130.00$
6.Cond Management Contract 2.10% 18,081.00$
7.City Admin Fees (per Agreement) 3.00% 25,830.00$
8.Administrative/Accounting/Auditing (per Agreement) 4.00% 34,440.00$
9.GGTID Reserve 8.00% 68,880.00$
Total Budget 100.00% 832,587.00$