Item Description Unit Cost Quantity Unit Cost
ON-SITE
4" A.C. OVER 7" A.B. (AUTO DRIVEWAYS) 4.00 $ 11,458 SF 45,832$ 3" A.C. OVER 6" A.B. (PARKING STALLS) 3.00 $ 736 SF 2,208$ ENHANCED PAVING 5.00 $ 786 SF 3,930$
CURB AND GUTTER PER CITY OF GARDEN GROVE STD.
PLAN NO. B-114, TYPE "D" (6" CF) 24.00$ 222 LF 5,328$ CURB ONLY PER CITY OF GARDEN GROVE STD. PLAN NO. B-
112, TYPE "A-6" (6" CF) 22.00$ 415 LF 9,130$
4" PCC FLATWORK 6.00 $ 5,896 SF 35,376$
ROLLED CURB & GUTTER PER O.C.P.W STD. PLAN 120 24.00 $ 184 LF 4,416$ ROLLED CURB PER O.C.P.W STD. PLAN 1201 22.00 $ 244 LF 5,368$ 2' RIBBON GUTTER 20.00 $ 63 LF 1,260$
3' RIBBON GUTTER 24.00 $ 37 LF 888$
DECOMPOSED GRANITE 24.00 $ 161 SF 3,864$
CURB RAMP PER CALTRANS STD. NO. A88A CASE F 2,500.00 $ 1 EA 2,500$ TRENCH REPAIR 3.00 $ 346 SF 1,038$
4.0' CATCH BASIN PER CITY OF GARDEN GROVE STD PLAN
NO. B-201 6,000.00$ 2 EA 12,000$
CURB INLET CATCH BASIN FILTER 1,000.00 $ 2 EA 2,000$ AREA DRAIN 200.00 $ 47 EA 9,400$
60" HDPE STORAGE PIPE 400.00 $ 140 LF 56,000$
12" PVC 80.00 $ 200 LF 16,000$
8" PVC 70.00 $ 152 LF 10,640$
6" PVC 60.00 $
370 LF 22,200$
4" PVC 50.00 $ 177 LF 8,850$
2" SCH 40 PVC 50.00 $ 2 LF 100$
HDPE/PVC TEE 250.00 $ 23 EA 5,750$
HDPE/PVC ELBOW 250.00 $ 14 EA 3,500$
LIFT STATION WITH PUMP 7,000.00 $ 1 EA 7,000$
HDPE MANHOLE 6,000.00 $ 1 EA 6,000$
RAISED BIO-TREATMENT PLANTER 20.00 $ 664 SF 13,280$ PARKWAY DRAIN PER CITY OF GARDEN GROVE STD. PLAN
NO. B-209 400.00$ 10 LF 4,000$
CUT-IN TEE CONNECTION PER PIPE MANUFACTURER
STANDARDS 300.00$ 11 EA 3,300$
Sub-Total On-Site 301,158 $
5% Engineering & Staking: 15,058$
APPROVED BY: ________________________ Sub Total: 316,216 $ 10% Contingencies 31,622 $
DATE: _________________
TOTAL ON-SITE COST: 347,837$
City of Garden Grove
ENGINEERING COST ESTIMATE
PROJECT NO: TRACT 19273
LOCATION: 113252 BROOKHURST STREET, GARDEN GROVE, CA 92844 BY: CA Engineering DATE: 6/11/2024
6/13/2024 Page 1 of 3 S:\Engineering\491-21 COST ESTIMATE.xls Item Description Unit Cost Quantity Unit Cost
OFF-SITE
CURB & GUTTER PER CITY OF GARDEN GROVE
STD. PLAN NO. B-114, TYPE "D" (6" CF) 25.00$ 40 LF 1,000$ CURB ONLY PER CITY OF GARDEN GROVE STD.
PLAN NO. B-112, TYPE "A-6" (6" CF) 23.00$ 84 LF 1,932$
CURB & GUTTER PER CITY OF GARDEN GROVE
STD. PLAN NO. B-113, TYPE "C-8" (8" CF) 27.00$ 49 LF 1,323$ DRIVEWAY PER CITY OF GARDEN GROVE STD.
PLAN NO. B-120, OPTION #3 5,000.00$ 2 EA 10,000$
FULL DEPTH AC 5.00 $ 228 SF 1,140$
SAWCUT AND REMOVE EXISTING A.C.
PAVEMENT 4.00$ 498 LF 1,992$
1' GRIND & OVERLAY 5.00 $ 248 SF 1,240$
PARKWAY DRAIN PER CITY OF GARDEN GROVE
STD. PLAN NO. B-209 400.00$ 8 LF 3,200$
ABANDON EXISTING WATER/FIRE SERVICE 3,000.00$ 1 EA 3,000$ ABANDON EXISTING SEWER LATERAL 3,000.00 $ 1 EA 3,000$ 8" EXTRA STRENGTH VCP SEWER MAIN PER
CITY OF GARDEN GROVE STD. PLAN NO. S-111
& CAPC
250.00$ 68 LF 17,000$
4' SEWER MANHOLE PER CITY OF GARDEN
GROVE STD. NO. S-100 20,000.00$ 2 EA 40,000$
6" x 6" TEE & GATE VALVE PER CITY OF GARDEN
GROVE STD. NO. B-750 11,000.00$ 2 EA 22,000$
DUCTILE IRON VERTICAL OFFSET PER CITY OF
GARDEN GROVE STD. NO. B-765 180.00$ 170 LF 30,600$ 1" AIR & VACUUM RELEASE PER CITY OF
GARDEN GROVE STD. NO. B-740 5,000.00$ 1 EA 5,000$
TRENCH BACKFILL & STREET REPAIR PER CITY
OF GARDEN GROVE STD. NO. B-134 4.00$ 395 SF 1,580$ Sub-Total Off-Site 144,007 $
5% Engineering & Staking: 7,200 $
APPROVED BY: ________________________ Sub Total: 151,207 $ 10% Contingencies 15,121 $
DATE: _________________
TOTAL OFF-SITE COST: 166,328 $
City of Garden Grove
ENGINEERING COST ESTIMATE
PROJECT NO: TRACT 19273
LOCATION: 113252 BROOKHURST STREET, GARDEN GROVE, CA 92844 BY: CA Engineering DATE: 6/11/2024
6/13/2024 Page 2 of 3 S:\Engineering\491-21 COST ESTIMATE.xls Item Description Unit Cost Quantity Unit Cost
SEWER
8" PVC SDR 35 SEWER MAIN PER CITY OF
GARDEN GROVE STD. PLAN NO. S-106 & CAPC 150.00$ 388 LF 58,200$ 4" PVC SDR 35 LATERAL PER CAPC 100.00 $ 497 LF 49,700$
SEWER CLEANOUT PER CITY OF GARDEN
GROVE STD. PLAN NO. S-105 & CAPC 2,000.00$ 2 EA 4,000$ 4' SEWER MANHOLE PER O.C.P.W. STD. PLAN
NO. 1504 20,000.00$ 2 EA 40,000$
WATER
6" PVC (C900) DR 14 CL 305 PER CITY STD AND
SPEC 160.00$ 497 LF 79,520$
1" COPPER SERVICE & METER PER CITY OF
GARDEN GROVE STD. NO. B-721 3,200.00$ 30 EA 96,000$
ANCHOR BLOCK PER CITY OF GARDEN GROVE
STD. NO. B-711 400.00$ 4 EA 1,600$
FIRE HYDRANT PER CITY OF GARDEN GROVE
STD. NO. B-702 12,000.00$ 1 EA 12,000$
6" GATE VALVE PER CITY OF GARDEN GROVE
STD. NO. B-752 1,500.00$ 1 EA 1,500$
45° ELBOW PER CITY OF GARDEN GROVE STDS. 500.00$ 4 EA 2,000$ Sub-Total Sewer & Water 344,520 $
5% Engineering & Staking: 17,226 $
APPROVED BY: ________________________ Sub Total: 361,746 $ 10% Contingencies 36,175 $
DATE: _________________
SEWER & WATER COST: 397,921 $
City of Garden Grove
ENGINEERING COST ESTIMATE
PROJECT NO: TRACT 19273
LOCATION: 113252 BROOKHURST STREET, GARDEN GROVE, CA 92844 BY: CA Engineering DATE: 6/11/2024
6/13/2024 Page 3 of 3 S:\Engineering\491-21 COST ESTIMATE.xls