SECURITY BUDGET
City of Garden Grove Jail
11301 Acacia Pkwy,
Garden Grove, CA 92840
7/1/2025- 06/30/2026
1. REQUIREMENT: Provide unarmed, uniformed professional security officers who are capable of exercising good judgment, will be highly visible at all times, deter crime, and perform other duties as outlined by the client.
2. BUDGET ESTIMATE:
WAGE
STAFF POSITION WEEKLY BILL RATE HOLIDAY& MONTHLY ANNUALLY
HOURS OT RATE RATE
Custody Officer Supervisor
$55.65 $83.48 $9,764.72 $117,176.64 $35.00
(1 FTE - Exempt) 40
$43.16 $64.74 $7,573.14 $90,877.70 $26.00
Lead Custody (1 FTE 40
320 $41.50 $62.25 $58,254.93 $699,059.20 $25.00
Custody Officers (8 FTE)
$0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00
Sub Total ( Labor) 400 $ 75,592.79 $907,113.54
Grand Total ( incl. Equipment) $ 75,592.79 $907,113.54
Notes:
a) Extra coverage and specials are billed at an agreed upon hourly rate not to be less than the holiday/O.T. rate. b) Allied Universal may bill any costs incurred as a result of change in federal, state, or local legistlation or taxes.
4. EQUIPMENT:
UNIT PRICE QUANTITY MONTHLY ANNUALLY
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
Total
5. HOLIDAYS: Allied Universal recognizes the following holidays. Security officers working on these days will be paid time and one-half. Client will be billed at the overtime rate/holiday rate for those days.
New Years Day Martin Luther King Memorial Day Veterans Day Independence Day Labor Day Thanksgiving Day Christmas Eve Christmas Day
ALLIEDUNIVERSAL
_There for you.
Client Approval
Name:
Signature:
Title:
Date:
ALLIED UNIVERSAL SECURITY SERVICES
SECURITY BUDGET
City of Garden Grove Jail
11301 Acacia Pkwy,
Garden Grove, CA 92840
7/1/2026- 06/30/2027
1. REQUIREMENT: Provide unarmed, uniformed professional security officers who are capable of exercising good judgment, will be highly visible at all times, deter crime, and perform other duties as outlined by the client.
2. BUDGET ESTIMATE:
WEEKLY HOLIDAY& WAGE
STAFF POSITION BILL RATE MONTHLY ANNUALLY RATE
HOURS OT RATE
Custody Officer Supervisor
40 $57.60 $86.40 $10,106.88 $121,282.56 $36.00
(1 FTE - Exempt)
Custody Officer (1 FTE) 40 $45.09 $67.64 $7,911.79 $94.941.50 $27.00 Custody Officers (8 FTE) 320 $43.42 $65.13 $60,950.10 $731,401.22 $26.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00
Sub Total (Labor) 400 $ 78,968.77 $947,625.28
Grand Total (incl. Equipment) $ 78,968.77 $947,625.28
Notes:
a) Extra coverage and specials are billed at an agreed upon hourly rate not to be less than the holiday/O.T. rate. b) Alled Universal may bill any costs incurred as a result of change in federal, state, or local legistlation or taxes.
4. EQUIPMENT:
UNIT PRICE QUANTITY MONTHLY ANNUALLY
$0.00 $0.00
$0.00 $0.00
Total $0.00 $0.00
5. HOLIDAYS: Allied Universal recognizes the following holidays. Security officers working on these days will be paid time and one-half. Client will be billed at the overtime rate/holiday rate for those days.
New Years Day Martin Luther King Memorial Day Veterans Day Independence Day Labor Day Thanksgiving Day Christmas Eve Christmas Day
ALLIEDUNIVERSAL
There for you.
Client Approval
Name:
Signature:
Title:
Date:
ALLIED UNIVERSAL SECURITY SERVICES