Agenda Item B.3
CONSENT CALENDAR
Meeting Date: June 21, 2022
TO: Mayor and Councilmembers
FROM: Luke Rioux, Finance Director
SUBJECT: Acceptance of the May 2022 Investment Transaction Report
RECOMMENDATION:
Accept the investment transaction report for the month of May 2022.
BACKGROUND:
Transmitted herewith is the investment transaction report for the month of May 2022.
DISCUSSION:
Investment Transaction Report
As of May 31, 2022, the City‘s investment portfolio total ed $80,925,164.97. The City’s weighted average yield in May was 0.491%.
Attachment 1 contains the Investment Transaction Report, whi ch includes the Investment Activity and Interest Report, Summary of Cash and Investments, and Investment Portfolio detail as of May 31, 2022.
FISCAL IMPACTS:
As of May 31, 2022, the investment portfolio is in compliance with all State laws and the City’s Investment Policy. There are sufficient funds available to meet the City’s expenditure requirements for the next six months.
Reviewed By: Approved By:
___________________ _________________
Kristine Schmidt Michelle Greene
Assistant City Manager City Manager
ATTACHMENTS:
1. May 2022 Investment Transaction Report
1 ATTACHMENT 1
Investment Transaction Report May 2022
2 Attachment 1
INVESTMENT ACTIVITY INVESTMENT INCOME
PURCHASES OR DEPOSITS POOLED INVESTMENTS
Transfer from Money Market to LAIF 20,000,000.00$ Interest Earned on Investments 26,664.80$ Total
Total 20,000,000.00$
SALES, MATURITIES, CALLS OR WITHDRAWALS
Sell Ally Bank Sandy Utah (248,629.52)$
Sell Merrick BK South Jordan Utah (249,307.66)$
Transfer from Money Market to LAIF (20,000,000.00)$
Total (20,497,937.18)$
ACTIVITY TOTAL (497,937.18)$ INCOME TOTAL 26,664.80$ City of Goleta
Investment Activity and Interest Report
May 31, 2022
3 Attachment 1
ENDING BALANCE AS OF APRIL 30, 2022
Account Description
Book
Value
Market
Value
Percent of
Portfolio
Weighted Yield to
Maturity
Average
Days to
Maturity
Checking Accounts 1,812,423.24$ 1,812,423.24$ 2.207% 0.000% 1 Money Market Accounts 43,358,128.50 43,358,128.50 52.808% 0.710% 1 (1) Local Agency Investment Funds 31,475,025.30 31,121,042.62 38.335% 0.320% 1 (2) Certificates of Deposit 4,956,000.00 4,821,578.50$ 6.036% 1.780% 1684 U.S. BANK (PARS) 503,500.00 500,982.00$ 0.613% 0.000% 1 Totals and Averages 82,105,077.04 81,614,154.86$ 100.000% 0.605% 103 Total Cash and Investments 82,105,077.04$
NET CASH AND INVESTMENT ACTIVITY FOR MAY 2022
(1,179,912.07)$
ENDING BALANCE AS OF MAY 31, 2022
Account Description
Book
Value
Market
Value
Percent of
Portfolio
Weighted Yield to
Maturity
Average
Days to
Maturity
Checking Accounts 2,699,449.39$ 2,699,449.39$ 3.336% 0.000% 1 Money Market Accounts (1) 21,787,190.28 21,787,190.28 26.923% 0.710% 1 Local Agency Investment Funds (2) 51,475,025.30 50,896,113.38 63.608% 0.320% 1 Certificates of Deposit 4,460,000.00 4,315,655.96 5.511% 1.744% 1749 U.S. BANK (PARS) 503,500.00 473,115.76 0.622% 0.000% 1 Totals and Averages 80,925,164.97$ 80,171,524.77$ 100.000% 0.491% 97 Total Cash and Investments 80,925,164.97$
Notes:
(1)
(2)
City of Goleta
Summary of Cash and Investments
May 31, 2022
Community West Bank serves as the City's primary banking institution. Interest earnings are guaranteed at a minimum rate 0.7098% per banking agreement for the money market account. The rate may be adjusted to match the higher of the Pooled Money Investment Account (PMIA) or quarterly Local Agency Investment Fund (LAIF) apportionment rate. All deposits held are required to be fully collateralized by State law. The City has a written collateralization agreement with Community West Bank to ensure the safety of public funds and utilizes an irrevocable letter of credit through the Federal Home Loan Bank of San Francisco.
For reporting purposes the LAIF yield displayed is the apportionment rate available at the time of preparing this report. The apportionment rate is the actual interest earned from LAIF and is based on the prior three-month average of the PMIA effective yield, net of administrative costs. As of FY 17/18 the quarterly apportionment rate includes interest earned on the CalPERS Supplemental Pension Payment loan pursuant to Government Code 20825 (c)(1) and in FY 18/19 interest earned on Wildfire Fund loan pursuant to Public Utility Code 3288 (a), which are not reflected in the PMIA monthly effective yield, due to the structure of the loan.
4 City of Goleta
Investment Portfolio
May 31, 2022
Attachment 1
PURCHASE MATURITY DAYS TO STATED YIELD AT FACE BOOK MARKET** DATE DATE MATURITY RATE 365 VALUE VALUE VALUE
CHECKING ACCOUNTS
COMMUNITY WEST BANK GENERAL CHKING ACCT - - 1 0 0.000% 1,295,309.59 1,295,309.59 1,295,309.59 COMMUNITY WEST BANK GENERAL REV ACCT 1 0 0.000% 664,277.65 664,277.65 664,277.65 COMMUNITY WEST BANK PAYROLL CHKING ACCT 1 0 0.000% - - - PERSHING - SAFE KEEPING ACCT 0 0.000% 739,862.15 739,862.15 739,862.15 Subtotal, Checking Accounts 0.000% 0.000% 2,699,449.39$ 2,699,449.39$ 2,699,449.39$
MONEY MARKET ACCOUNTS
COMMUNITY WEST BANK MMA - - 1 0.7098% 0.7098% 21,787,190.28 21,787,190.28 21,787,190.28 Subtotal, MMA Account 1 0.7098% 0.7098% 21,787,190.28$ 21,787,190.28$ 21,787,190.28$
LOCAL AGENCY INVESTMENT FUND
LOCAL AGENCY INVESTMENT FUND - - 1 0.320% 0.320% 51,475,025.30 51,475,025.30 50,896,113.38 Subtotal, LAIF 1 0.320% 0.320% 51,475,025.30$ 51,475,025.30$ 50,896,113.38$
CERTIFICATES OF DEPOSIT
SALLIE MAE BK SLT LAKE CITY UT 8/1/2019 7/31/2022 1,095 2.150% 2.150% $247,000.00 $247,000.00 247,392.73$ 7954503V5 MEDALLION BK UTAH 8/1/2019 7/31/2023 1,460 2.100% 2.100% $249,000.00 $249,000.00 248,534.37$ 58404DEV9 CAPITAL ONE NA 8/1/2019 7/30/2024 1,825 2.250% 2.250% $247,000.00 $247,000.00 243,672.91$ 14042RMU2 C
APITAL ONE BANK USA NA 8/1/2019 7/30/2024 1,825 2.250% 2.250% $247,000.00 $247,000.00 243,672.91$ 14042TBQ9 ENERBANK USA 8/1/2019 7/30/2024 1,825 2.150% 2.150% $247,000.00 $247,000.00 243,151.74$ 29278TKJ8 MORGAN STANLEY BANK NA 8/1/2019 7/30/2024 1,825 2.200% 2 .200% $247,000.00 $247,000.00 243,406.15$ 61690UJX9 MORGAN STANLEY PVT BANK 8/1/2019 7/30/2024 1,825 2.200% 2.200% $247,000.00 $247,000.00 243,406.15$ 61760AS75 LIVE OAK BKG CO WILMINGTON NC 2/12/2020 8/12/2024 1,643 1.700% 1.700% $247,000.00 $247,000.00 240,733.61$ 538036HY3 WASHINGTON FEDERAL 8/1/2019 7/30/2024 1,825 2.050% 2.050% $249,000.00 $249,000.00 244,445.79$ 938828BJ8 WELLS FARGO BK N A SIOUX FALLS S D 1/29/2020 1/29/2025 1,827 1.950% 1.950% $247,000.00 $247,000.00 240,442.15$ 949763T30 RAYMOND JAMES BK NATL ASSN ST PETERSBURG2/18/2020 2/14/2025 1,823 1.750% 1.750% $247,000.00 $247,000.00 239,039.19$ 75472RBB6 ENCORE BK LITTLE ROCK ARK CTF DEP 3/25/2020 3/25/2025 1,826 1.150% 1.150% $249,000.00 $249,000.00 236,430.48$ 29260MAV7 POPPY BK SANTA ROSA CA CTF DEP 4/27/2020 3/27/2025 1,795 1.100% 1.100% $249,000.00 $249,000.00 236,064.45$ 73319FAK5 AMERICAN EXPRESS NATL BK BROKERED INTL CT 4/16/2020 3/31/2025 1,810 1.550% 1.550% $248,000.00 $248,000.00 238,127.12$ 02589AB68 PACIFIC ENTERPRISE BK IRVINE CA CTF DEP 4/30/2020 3/31/2025 1,796 1.150% 1.150% $249,000.00 $249,000.00 236,350.80$ 694231AC5 STATE BK INDIA NEW YORK NY CTF DEP 5/15/2020 4/29/2025 1,810 1.600% 1.600% $248,000.00 $248,000.00 238,094.88$ 856285TF8 TOYOTA FINANCIAL SAVINGS BANK HEND NV 10/14/2021 10/14/2026 1,826 1.050% 1.050% $247,000.00 $247,000.00 225,585.10$ 89235MLU3 US BANK USA SALT LAKE CITY UT 10/27/2021 10/27/2026 1,826 1.050% 1.050% $249,000.00 $249,000.00 227,105.43$ 90348JV56 Subtotal, Certificates of Deposit 1,749 1.744% 1.744% 4,460,000.00$ 4,460,000.00$ 4,315,655.96$
PUBLIC AGENCY RETIREMENT SERVICES (PARS)
OPEB - Moderate Index Plus 2/4/2022 1 0.000% 333,500.00$ 333,500.00$ 313,374.59$ PENSION - Moderate Index Plus 2/4/2022 1 0.000% 170,000.00$ 170,000.00$ 159,741.17$ Subtotal 1 0.000% 503,500.00$ 503,500.00$ 473,115.76$ Total 80,925,164.97$ 80,925,164.97$ 80,171,524.77$
Notes:
* Comments for Certificates of Deposit represent the CUSIP Number (Committee on Uniform Securities Identification Procedures). * *Market Value on Certificates of Deposit have been obtained from the City's safekeeping agent, Pershing LLC, a subsidiary of The Bank of New York Mellon Corporation. Market value disclosure is for informational purposes only.
City policy is to hold all investments to maturity; therefore, any unrealized gain or loss reflected between the book value and market value of an investment will not be realized. **Market Value on U.S. Bank, Trustee for PARS: Account balances are inclusive of Trust Administration, Trustee and Investment Management fees.
DESCRIPTION COMMENTS *
5