Agenda Item B.6
CPMS CONSENT CALENDAR
Meeting Date: December 17, 2024
TO: Mayor and Councilmembers
SUBMITTED BY: Luke Rioux, Finance Director
PREPARED BY: Ryan Schwarz, Accountant
SUBJECT: Acceptance of the October 2024 Investment Transaction Report RECOMMENDATION:
Accept the investment transaction report for the month of October 2024.
BACKGROUND:
Transmitted herewith is the investment transaction report for the month of October 2024.
DISCUSSION:
Investment Transaction Report
As of October 31, 2024, the City‘s investment portfolio totaled $75,695,629.44. The City’s weighted average yield in October was 4.243%.
Attachment 1 contains the Investment Transaction Report, which includes the Investment Activity and Interest Report, Summary of Cash and Investments, and Investment Portfolio detail as of October 31, 2024.
FISCAL IMPACTS:
As of October 31, 2024, the investment portfolio is in compliance with all State laws and the City’s Investment Policy. There are sufficient funds available to meet the City’s expenditure requirements for the next six months.
APPROVED BY: Robert Nisbet, City Manager
ATTACHMENTS:
1. Investment Transaction Report – October 2024
1 ATTACHMENT 1
Investment Transaction Report – October 2024
2 Attachment 1
INVESTMENT ACTIVITY INVESTMENT INCOME
PURCHASES OR DEPOSITS POOLED INVESTMENTS
Interest Earned on Investments 607,874.40$
Total
Total - $
SALES, MATURITIES, CALLS OR WITHDRAWALS
Total -$
ACTIVITY TOTAL -$ INCOME TOTAL 607,874.40$
City of Goleta
Investment Activity and Interest Report
Investment Transaction Report - October 2024
3 Attachment 1
ENDING BALANCE AS OF SEPTEMBER 30, 2024
Account Description
Book
Value
Market
Value
Percent of
Portfolio
Weighted Yield to
Maturity
Average
Days to
Maturity
Checking Accounts 2,928,237.48 $ 2,928,237.48 $ 3.790% 0.000% 1 Money Market Accounts 19,354,911.53 19,354,911.53 $ 25.049% 4.570% 1 Local Agency Investment Funds 44,336,834.29 44,428,216.23 $ 57.381% 4.710% 1 Certificates of Deposit 5,176,000.00 5,169,914.98 $ 6.699% 2.883% 1735 United States Treasury Bill 5,470,960.32 5,510,642.22 $ 7.081% 4.700% 168 SUBTOTAL 77,266,943.62$ 77,391,922.44 $ 100.000% 4.373% 128.983 Held by Fiscal Agent (US Bank - PARS) 503,500.00$ 561,501.81 $ 1 Held by Fiscal Agent (BNY Mellon) 899.57 899.57$ 1
SUBTOTAL 504,399.57$ 562,401.38
Totals 77,771,343.19$ 77,954,323.82$
Total Cash and Investments 77,771,343.19$
NET CASH AND INVESTMENT ACTIVITY FOR OCTOBER 2024
(2,075,713.75)$
ENDING BALANCE AS OF OCTOBER 31, 2024
Account Description
Book
Value
Market
Value
Percent of
Portfolio
Weighted Yield to
Maturity
Average
Days to
Maturity
Checking Accounts 5,441,401.27 $ 5,441,401.27 $ 7.237% 0.000% 1 Money Market Accounts (1) 14,240,246.17 14,240,246.17 18.939% 4.710% 1 Local Agency Investment Funds (2) 44,862,622.11 44,955,087.74 59.665% 4.710% 1 Certificates of Deposit 5,176,000.00 5,143,455.15 6.884% 2.883% 1735 United States Treasury Bill $5,470,960.32 5,531,768.64 7.276% 4.700% 168 SUBTOTAL 75,191,229.87$ 75,311,958.97 $ 100.000% 4.243% 132.506 Held by Fiscal Agent (US Bank - PARS) 503,500.00$ 551,489.41 $ 1 Held by Fiscal Agent (BNY Mellon) 899.57 899.57 1
SUBTOTAL 504,399.57$ 552,388.98$
Totals 75,695,629.44$ 75,864,347.95$
Total Cash and Investments 75,695,629.44$
Notes:
(1)
(2)
City of Goleta
Community West Bank serves as the City's primary banking institution. Interest earnings are guaranteed at a minimum rate 0.7098% per banking agreement for the money market account. The rate may be adjusted to match the higher of the Pooled Money Investment Account (PMIA) or quarterly Local Agency Investment Fund (LAIF) apportionment rate. All deposits held are required to be fully collateralized by State law. The City has a written collateralization agreement with Community West Bank to ensure the safety of public funds and utilizes an irrevocable letter of credit through the Federal Home Loan Bank of San Francisco.
For reporting purposes the LAIF yield displayed is the apportionment rate available at the time of preparing this report. The apportionment rate is the actual interest earned from LAIF and is based on the prior three-month average of the PMIA effective yield, net of administrative costs. As of FY 17/18 the quarterly apportionment rate includes interest earned on the CalPERS Supplemental Pension Payment loan pursuant to Government Code 20825 (c)(1) and in FY 18/19 interest earned on Wildfire Fund loan pursuant to Public Utility Code 3288 (a), which are not reflected in the PMIA monthly effective yield, due to the structure of the loan.
Summary of Cash and Investments
Investment Transaction Report - October 2024
4 Attachment 1
PURCHASE MATURITY DAYS TO STATED YIELD AT FACE BOOK MARKET** DATE DATE MATURITY RATE 365 VALUE VALUE VALUE
CHECKING ACCOUNTS
COMMUNITY WEST BANK GENERAL CHKING ACCT - - 1 0 0.000% 5,368,531.04 5,368,531.04 5,368,531.04 COMMUNITY WEST BANK GENERAL REV ACCT 1 0 0.000% 1,000.00 1,000.00 1,000.00 COMMUNITY WEST BANK PAYROLL CHKING ACCT 1 0 0.000% 89.06 89.06 89.06 PERSHING - SAFE KEEPING ACCT 0 0.000% 71,781.17 71,781.17 71,781.17 Subtotal, Checking Accounts 1 0.000% 0.000% 5,441,401.27 $ 5,441,401.27$ 5,441,401.27$
MONEY MARKET ACCOUNTS
COMMUNITY WEST BANK MMA - - 1 4.710% 4.7100% 14,240,246.17 14,240,246.17 14,240,246.17 Subtotal, MMA Account 1 4.710% 4.7100% 14,240,246.17$ 14,240,246.17$ 14,240,246.17$
LOCAL AGENCY INVESTMENT FUND
LOCAL AGENCY INVESTMENT FUND - - 1 4.710% 4.710% 44,862,622.11 44,862,622.11 44,955,087.74 Subtotal, LAIF 1 4.710% 4.710% 44,862,622.11 $ 44,862,622.11$ 44,955,087.74$
CERTIFICATES OF DEPOSIT
WELLS FARGO BK N A SIOUX FALLS S D 1/29/2020 1/29/2025 1,827 1.950% 1.950% 247,000.00 247,000.00 245,416.73 949763T30 RAYMOND JAMES BK NATL ASSN ST PETERSBURG 2/14/2020 2/14/2025 1,827 1.750% 1.750% 247,000.00 247,000.00 244,969.66 75472RBB6 ENCORE BK LITTLE ROCK ARK CTF DEP 4/25/2020 3/25/2025 1,795 1.150% 1.150% 249,000.00 249,000.00 245,713.20 29260MAV7 POPPY BK SANTA ROSA CA CTF DEP 4/27/2020 3/27/2025 1,795 1.100% 1.100% 249,000.00 249,000.00 245,621.07 73319FAK5 AMERICAN EXPRESS NATL BK BROKERED INTL CTF DE3/31/2020 3/31/2025 1,826 1.550% 1.550% 248,000.00 248,000.00 245,046.32 02589AB68 PACIFIC ENTERPRISE BK IRVINE CA CTF DEP 3/31/2020 3/31/2025 1,826 1.150% 1.150% 249,000.00 249,000.00 245,618.58 694231AC5 STATE BK INDIA NEW YORK NY CTF DEP 4/29/2020 4/29/2025 1,826 1.600% 1.600% 248,000.00 248,000.00 244,580.08 856285TF8 ALLY BK SANDY UTAH CRF ACT/365 6/2/2022 6/2/2027 1,826 3.100% 3.100% 249,000.00 249,000.00 245,284.92 02007GSH7 TOYOTA FINANCIAL SAVINGS BANK HEND NV 10/14/2021 10/14/2026 1,826 1.050% 1.050% 247,000.00 247,000.00 233,506.39 89235MLU3 UBS BANK USA SALT LAKE CITY UT 10/27/2021 10/27/2026 1,826 1.050% 1.050% 249,000.00 249,000.00 235,110.78 90348JV56 DISCOVER BK GREENWOOD DEL 6/1/2022 6/1/2027 1,826 3.200% 3.200% 245,000.00 245,000.00 240,455.25 254673F76 FIRST TECHNOLOGY FED CREDIT UNION #19976 8/5/2022 8/5/2027 1,826 3.650% 3.650% 247,000.00 247,000.00 245,065.99 33715LEB2 DORT FINANCIAL CREDIT UNION 6/20/2023 6/20/2028 1,827 4.500% 4.500% 247,000.00 247,000.00 251,754.75 25844MBB3 COVANTAGE CREDIT UNION 8/6/2024 8/7/2028 1,462 4.200% 4.200% 247,000.00 247,000.00 249,383.55 22282XAD2 CUSTOMERS BANK 8/8/2024 8/8/2028 1,461 4.150% 4.150% 244,000.00 244,000.00 245,810.48 23204HPW2 MERRICK BANK SOUTH JORDAN 9/12/2024 8/11/2028 1,429 4.000% 4.000% 247,000.00 247,000.00 247,671.84 59013KG59 SNB BANK NATIONAL ASSOCIATION 8/14/2024 8/14/2028 1,461 4.100% 4.100% 226,000.00 226,000.00 227,389.90 78470MBS6 BAXTER CREDIT UNION VERNON HILLS 8/22/2023 8/22/2028 1,827 5.000% 5.000% 248,000.00 248,000.00 256,546.08 07181JBB9 FIRST NATIONAL BANK 8/30/2024 8/30/2028 1,461 3.800% 3.800% 249,000.00 249,000.00 247,954.20 32110YP74 CARTER FEDERAL CREDIT UNION 8/7/2024 8/7/2029 1,826 4.250% 4.250% 247,000.00 247,000.00 250,270.28 14622LAS1 ALTAONE FEDERAL CREDIT UNION 8/15/2024 8/15/2029 1,826 4.250% 4.250% 247,000.00 247,000.00 250,285.10 02157RAB3 Subtotal, Certificates of Deposit 1,735 2.883% 2.883% 5,176,000.00$ 5,176,000.00$ 5,143,455.15$
US TREASURY SECURITIES - DISCOUNT
UNITED STS TREAS BILLS 8/8/2024 1/23/2025 168 4.700% 4.700% 5,589,000.00 5,470,960.32 5,531,768.64 912797JR9 Subtotal, US Treasuries 168 4.700% 4.700% 5,589,000.00 $ 5,470,960.32$ 5,531,768.64$ Total 75,309, 269.55$ 75,191,229.87$ 75,311,958.97$ Investment Transaction Report - October 2024
City of Goleta
DESCRIPTION COMMENTS *
Investment Portfolio
5 Attachment 1
PURCHASE MATURITY DAYS TO STATED YIELD AT FACE BOOK MARKET** DATE DATE MATURITY RATE 365 VALUE VALUE VALUE
Investment Transaction Report - October 2024
City of Goleta
DESCRIPTION COMMENTS *
Investment Portfolio
Held By Fiscal Agent (US Bank - PARS)
PUBLIC AGENCY RETIREMENT SERVICES (PARS) -
OPEB - Moderate Index Plus 2/4/2022 1 -0.940% 333,500.00 333,500.00 365,286.42
PUBLIC AGENCY RETIREMENT SERVICES (PARS) -
PENSION - Moderate Index Plus 2/4/2022 1 -0.940% 170,000.00 170,000.00 186,202.99 Subtotal 1 -0.940% 503,500.00$ 503,500.00$ 551,489.41$ Total 503,500.00$ 503,500.00$ 551,489.41$ Held By Fiscal Agent (BNY Mellon)
Holding Account 1 899.57 899.57 899.57
Total 899.57$ 899.57$ 899.57$
Grand Total 75,813,669.12$ 75,695,629.44 $ 75,864,347.95 $ Notes:
* Comments for Certificates of Deposit represent the CUSIP Number (Committee on Uniform Securities Identification Procedures). * *Market Value on Certificates of Deposit have been obtained from the City's safekeeping agent, Pershing LLC, a subsidiary of The Bank of New York Mellon Corporation. Market value disclosure is for informational purposes only.
City policy is to hold all investments to maturity; therefore, any unrealized gain or loss reflected between the book value and market value of an investment will not be realized. **Market Value on U.S. Bank, Trustee for PARS: Account balances are inclusive of Trust Administration, Trustee and Investment Management fees. 6