AGENDA
GROVER BEACH CITY COUNCIL
MONDAY, JANUARY 10, 2022, 6:00 PM
Next Resolution No .22-00
Next Ordinance No. 22-00
Given public health conditions and consistent with Assembly Bill 361, which allows for a deviation of teleconference rules required by the Ralph M. Brown Act, City Council meetings will be held by teleconference only until further notice.
CALL TO ORDER
CALL TO ORDER
MOMENT OF SILENCE
FLAG SALUTE
ROLL CALL Council Members Anna Miller, Robert Robert, Daniel Rushing, Mayor Pro Tem Karen Bright, and Mayor Jeff Lee
CLOSED SESSION ANNOUNCEMENTS
AGENDA REVIEW
At this time the City Council will review the order of business to be conducted and receive requests for, or make announcements regarding, any change(s) in the order of the day. The Council should by motion adopt the agenda as presented or as revised.
CEREMONIAL CALENDAR
1. 2021 Employee of the Year – Cesar Zarate
2. Introduction of Deputy City Manager – Kristin Eriksson
PRESENTATIONS
3. Holiday of Lights Winners – Parks & Recreation Director Petker
PUBLIC COMMUNICATIONS
During this time, the Council will allow up to 15 minutes for Public Communication with additional communication, if necessary, allowed after the Regular Business Items. Any member of the public may address the Council for a period not to exceed three minutes total on any item of interest within the Meetings can be viewed on Channel 20 and are live streamed on the City’s website via www.slospan.org. Members of the public may provide public comment during the meeting by calling (805) 321-6639 to provide public comment via phone (the phone line will open just prior to the start of the meeting at 6:00 PM) or written public comments can be submitted via email to [email protected] prior to the Council meeting no later than 3:00 PM. If submitting written comments in advance of the meeting, please note the agenda item. Written comments will be read out loud during the City Council meeting on the appropriate agenda item subject to the customary 3-minute time limit.
Agenda: Grover Beach City Council Meeting Page 2
Monday, January 10, 2022
jurisdiction of this Council. The Council will listen to all communications; however, in compliance with the Brown Act, the Council cannot act on items not on the agenda.
CONSENT AGENDA
The following routine items listed below are scheduled for consideration as a group. Recommendations for each item are noted in parentheses. Members of the audience may speak on any item(s) listed on the Consent Agenda. Any Council Member, the City Attorney, or the City Manager may request that an item be withdrawn from the Consent Agenda to allow for full discussion. Items withdrawn from the Consent Agenda will be heard after the rest of the Consent Agenda is approved.
4. Minutes of the City Council Meeting on Monday, December 13, 2021. (Recommended Action: Approve the minutes as submitted or revised.)
VOICE VOTE
5. FY 2020-21 Annual Comprehensive Financial Report – Administrative Services Director Purcell
(Recommended Action: Receive and file the FY 2020-21 Annual Comprehensive Financial Report.)
VOICE VOTE
6. FY 2020-21 Citizens Oversight Committee Report for City Revenue Measures including K-14 Street Repair Bond, X-06 Transaction and Use Tax, and Measure F20 Transaction and Use Tax – City Manager Bronson and Administrative Services Director Purcell
(Recommended Action: Receive and file the FY 2020-21 Citizens Oversight Committee Report for City Revenue Measures.)
VOICE VOTE
7. Award of Professional Services North Half of City Sewer Mainline Video Inspection – Public Works Director/City Engineer Ray and Senior Engineer Munoz-Morris (Recommended Action: Authorize a Consulting Services Agreement with VIS, Inc. for professional services associated with the North Half of City Sewer Mainline Video Inspection Project and authorize the Mayor to execute the agreement on behalf of the City.)
ROLL CALL VOTE
8. Adoption of Findings Related to AB 361 Allowing Continued Teleconferencing Meetings – City Attorney Hale
(Recommended Action: Adopt required findings with respect to the City of Grover Beach’s continued utilization of teleconferencing meetings in conformance with AB 361 (Government Code Section 54953.)
VOICE VOTE
9. COVID-19 Response Update – City Manager Bronson
(Recommended Action: Receive an update on the countywide and City response to the COVID-19 pandemic.)
VOICE VOTE
10. Appointment to the Planning Commission – City Clerk Sims (Recommended Action: Confirm and approve the Mayor’s recommendation and adopt the Resolution to re-appoint David Halverson to a four-year term of office, scheduled to expire on May 31, 2026.)
ROLL CALL VOTE
Agenda: Grover Beach City Council Meeting Page 3
Monday, January 10, 2022
PUBLIC HEARING
None
REGULAR BUSINESS
11. Cannabis Lounges Policy Direction – Community Development Director Buckingham, Police Chief Peters and Senior Planner Castillo
(Recommended Action: Provide policy direction to staff on allowing and regulating existing commercial cannabis retailers to operate cannabis lounges for onsite consumption of cannabis products.)
ROLL CALL VOTE
12. 2022 City Council Committee Assignments to Boards, Commissions and Committees – City Manager Bronson
(Recommended Action: Adopt the Resolution confirming certain Council assignments and authorize the City Clerk to update FPPC Form 806 for posting on the City’s website.)
ROLL CALL VOTE
PUBLIC COMMUNICATIONS
Any member of the public may address the Council for a period not to exceed three minutes total on any item of interest within the jurisdiction of this Council. The Council will listen to all communications; however, in compliance with the Brown Act, the Council cannot act on items not on the agenda.
COUNCIL COMMITTEE REPORTS
This item gives the Mayor and Council Members the opportunity to present reports to the other members regarding committees, commissions, boards, or special projects on which they may be participating.
Central Coast Community Energy Jeff Lee
Five Cities Fire Joint Powers Authority Jeff Lee (Alt: Karen Bright) South SLO County Sanitation District (SSLOCSD) Jeff Lee (Alt: Karen Bright) Air Pollution Control District (APCD) Karen Bright (Alt: Anna Miller) Integrated Waste Management Authority (IWMA) Karen Bright (Alt: Robert Robert) SLO Council of Governments / SLO Regional Transit Authority Karen Bright (Alt: Jeff Lee) (SLOCOG / SLORTA)
South County Transit Committee Karen Bright (Alt: Jeff Lee) Homeless Services Oversight Council (HSOC) Anna Miller (Alt: Jeff Lee) Zone Three Advisory Committee Anna Miller (Alt: Daniel Rushing) SLO County Water Resources Advisory Committee (WRAC) Robert Robert (Alt: Staff) REACH Daniel Rushing (Alt: Robert Robert)
South County Chambers of Commerce Daniel Rushing (Alt: Anna Miller) Visit SLO CAL Daniel Rushing (Alt: Anna Miller)
League of California Cities - Policy Committee Reports and Other League Matters Transportation, Communication & Public Works Policy Committee Jeff Lee Agenda: Grover Beach City Council Meeting Page 4
Monday, January 10, 2022
COUNCIL COMMUNICATIONS
This item gives individual Council Members the opportunity to seek consensus for scheduling a specific item on a future agenda, authorizing staff time to provide background information and prepare a staff report for a future agenda, or to comment on Council business, City operations, projects or other items of community interest.
CITY MANAGER’S REPORTS AND COMMENTS
CITY ATTORNEY’S REPORTS AND COMMENTS
CLOSED SESSION
It is the intention of the City Council to meet in Closed Session concerning the following item:
ADJOURNMENT
* * * * *
Per Resolution No. 17-21, the public portion of City Council meetings will be scheduled to start at 6:00 p.m. and conclude no later than 11:00 p.m. Any open session items remaining on the agenda at 11:00 p.m. that have not been discussed or considered by the City Council will be continued to an adjourned meeting of the City Council (scheduled before the next regular meeting). However, the City Council may choose to continue the meeting past 11:00 p.m. upon a proper motion and a 4/5ths vote in favor of such an action. * * * * *
Staff reports or other written materials relating to each item of business referred to on this agenda are available from the City website www.groverbeach.org and on file in the City Clerk’s Office. A public counter copy is available for public inspection and reproduction during normal business hours at City Hall, 154 South 8th Street, Grover Beach, CA. Related materials submitted after distribution of the agenda packet are available in the City Clerk's Office during normal business hours. If you have questions regarding any agenda item, please contact the appropriate City Department. Any writings or documents regarding any item on this agenda, not exempt from public disclosure, provided to a majority of the City Council and distributed subsequent to distribution of the agenda packet will be made available for public inspection in the City Clerk’s Office during normal business hours.
* * * * *
Note: This agenda was prepared and posted pursuant to Government Code Section 54954.2. This agenda is subject to amendment up to 72 hours prior to the date and time set for the meeting. Please refer to the agenda posted at City Hall for any revisions or call the City Clerk’s Office at (805) 473-4567 for more information.
* * * * *
The agenda and staff reports are also available on the City’s website: www.groverbeach.org
CITY OF GROVER BEACH
POLICIES AND PROCEDURES FOR CONDUCT AND DECORUM AT COUNCIL MEETINGS (Pursuant to Resolution No. 07-44, adopted 04-16-07, revised 02-18-2020) The City Council and staff welcomes and encourages civic participation and debate on issues. The Council values the public’s opinion and in every Council meeting invite and encourages the public to address the Council on any matter of interest. The Council adopted these policies and procedures for appropriate conduct and decorum at Council meetings and establish guidance for public participation during Council meetings.
These policies will foster and provide greater clarity to preserve the intent of open government and maintain a positive environment for public input and City Council decision-making.
1.0 DECORUM AND ORDER – IN GENERAL
1.1 The presiding officer is responsible for the maintenance of order and decorum at all times.
1.2 The presiding officer shall determine all points of order subject to the right of any Council member to appeal to the City Council by majority vote. If any appeal is taken, the question shall be “Shall the decision of the presiding officer be sustained” in which event a majority vote of the Council shall govern and conclusively determine such question of order.
1.3 All Council members, staff members and members of the public should speak respectfully and avoid the use of profanity, vulgarity and slanderous comments. Recognizing that the First Amendment precludes the City Council form prohibiting speakers from speaking based upon the content of their speech, the presiding officer shall use their best efforts, short of enforcement action, to remind and encourage all participating in the meeting to keep their speech respectful towards others and within bounds appropriate for children and persons of sensitivity toward course language as a courtesy to others present or otherwise viewing Council meetings.
2.0 DECORUM AND ORDER – COUNCIL MEMBERS
2.1 Manner of Speaking.
Any Council member desiring to speak shall first address the presiding officer. Upon recognition by the presiding officer, the Council member shall speak only to the question under debate.
2.1(a) Questioning Staff.
A Council member desiring to question the staff should address his question to the City Manager, or, in appropriate cases, the City Clerk or City Attorney, who shall be entitled either to answer the inquiry or to designate some staff member for that purpose. Such a designation may be made at the time of any staff presentation or on the agenda listing for the item.
2.1(b) Interruptions.
Once recognized, a Council member shall not be interrupted while speaking unless called to order by the presiding officer; unless a point of order is raised by another Council member, or unless the speaker chooses to yield to questions from another Council member.
3.0 DECORUM AND ORDER – STAFF
3.1 City Manager Responsibilities
The City Manager is responsible for ensuring that members of the administrative staff observe the rules of decorum and order set forth in this Policy.
3.2 Addressing the City Council
Any administrative staff member desiring to address the City Council or members of the public shall first be recognized by the presiding officer. All remarks shall be addressed to the presiding officer and not to any individual Council Member or member of the public. Administrative staff members shall accord the utmost courtesy to the City Council, other administrative staff members and the public.
4.0 DECORUM AND ORDER – MEMBERS OF THE PUBLIC
4.1 Addressing the City Council
Any member of the public desiring to address the City Council or members of the public shall first be recognized by the presiding officer at the appropriate place on the agenda. All remarks shall be addressed to the presiding officer and not to any individual Council Member, City Manager, City Attorney or member of the administrative staff or member of the public.
4.2 Time Limitation for Addressing the City Council
Public comment when addressing the City Council shall be generally limited to three (3) minutes per speaker. Depending on the extent of the agenda and the number of persons desiring to speak on an issue, the presiding officer may, at the beginning of the hearing, set a different time limit for each speaker. Any person may speak for a longer period of time upon approval from the presiding officer, when deemed necessary, for instance when a person is speaking on behalf of a group or has a graphic or slide presentation requiring more time.
4.3 Failure to Yield, Disruptions
Any person who refuses to relinquish the floor after their allotted time or while attending the City Council meeting engages in conduct or speech which disrupts the business of the meeting shall be brought to order and/or removed from the room if the sergeant-at-arms is so directed by the presiding officer.
Disruptive remarks from the audience, stamping of feet, clapping, whistles, yells and similar demonstrations shall not be permitted by the presiding officer who may direct the sergeant-at-arms to remove such offenders from the room.
4.4 Prosecution
Aggravated cases shall be prosecuted on appropriate complaint signed by the presiding officer.
5.0 ENFORCEMENT OF DECORUM
5.1 The Chief of Police or his designee shall be the ex-officio sergeant-at-arms of the City Council. The sergeant-at-arms shall carry out all legal and valid orders and instructions given by the presiding officer for the purpose of maintaining order and decorum in the Council Chamber. Upon instructions from the presiding officer, it shall be the duty of the sergeant-at-arms to remove any disorderly person from the Council Chambers or place the disorderly person under arrest or both.
5.2 As set forth in Government Code Section 54957.9, in the event that any meeting is willfully interrupted by a person or group of persons so as to render the orderly conduct of such meeting unfeasible or impedes the ability of the Council to hold the meeting, and order cannot be restored by the removal of individuals who are willfully interrupting the meeting, the presiding officer may order the meeting room cleared and continue in session. Only matters appearing on the agenda may be considered in such a session. Duly accredited representatives of the press or other news media, except those participating in the disturbance, shall be allowed to attend any session held pursuant to this Section. Nothing in this Section shall prohibit the City Council from establishing a procedure for readmitting an individual or individuals not responsible for willfully disturbing the orderly conduct of the meeting.
Agenda Item No.1
2021 Employee of the Year - Cesar Zarate
(CC Mtg 1/10/2022 )
No Documentation for this Agenda Item –
2021 Employee of the Year - Cesar Zarate
Agenda Item No. 2
Introduction of Deputy City Manager - Kristin
Eriksson
(CC Mtg 1/10/2022 )
No Documentation for this Agenda Item –
Introduction of Deputy City Manager - Kristin Eriksson
Parks & Recreation
Department
Holiday of Lights
Decorating Contest Awards
GROVERBEACH.ORG
Kathy Petker, Parks & Recreation Director
Madison Ochotorena, Recreation Coordinator
Agenda Item No. 3
Holiday of Lights
GROVERBEACH.ORG
• Business and Residential Categories
• Public Self Nominated Businesses & Houses
• Virtual Nominations Included
• Parks, Recreation & Beautification Commission
Nominations & Winner Selections
Holiday of Lights - MapHub
GROVERBEACH.ORG
Credit-MapHub
GROVERBEACH.ORG
Prizes!
• Business and Residential Categories
• Public Self Nominated
Businesses & Residential
• Parks, Recreation & Beautification
Commission Nominations and Winner
Selections
GROVERBEACH.ORG
Businesses
Burger King
The Spoon Trade
Shell Beach Floral
Fin’s
Red Bee Coffee
Let’s Knit
Stacy Korsgaden Insurance
Proud Pooch
Kautz Chevron
Pizza Fresh
Velocity Tint
SLOCO Data
That’s Amoire
Orcutt Burger
The Learning Center
Nan’s Books
Ben’s Computer Outlet
Second Chances
Town & Coastal Real Estate
Julia’s Juice Bar
A Better Hair Day
GROVERBEACH.ORG
Business Winners!
GROVERBEACH.ORG
Residential
GROVERBEACH.ORG
Holiday of Lights Decorating Contest
GROVERBEACH.ORG
MINUTES
CITY COUNCIL MEETING
MONDAY, DECEMBER 13, 2021
Given public health conditions and consistent with Assembly Bill No. 361, which allows for a deviation of teleconference rules required by the Ralph M. Brown Act, City Council meetings will be held by teleconference only until further notice.
CALL TO ORDER Mayor Lee called the meeting to order on Monday, December 13, 2021, at 6:00 p.m., with all Council Members teleconferencing.
MOMENT OF SILENCE
FLAG SALUTE The flag salute was led by Grover Beach Police Sergeants Ituralde and Rabena.
ROLL CALL
City Council: Council Members Anna Miller, Robert Robert, Daniel Rushing, Mayor Pro Tem Bright and Mayor Jeff Lee were present via video conference.
City Staff: City Manager Matthew Bronson, City Attorney David Hale, City Clerk Wendi Sims, Police Chief John Peters, Community Development Director Bruce Buckingham, Administrative Services Director Deanne Purcell, Public Works Director/City Engineer Greg Ray, Parks & Recreation Program Kathy Petker, and Deputy City Clerk Nicole Retana were also present.
CLOSED SESSION ANNOUNCEMENTS
None
AGENDA REVIEW
Action: Upon unanimous consensus, the Council adopted the agenda with the revision, combining item 3 with item 1 in the Ceremonial Calendar.
CEREMONIAL CALENDAR
1. Proclamations for Commander Limon and Sergeants Ituralde & Rabena – Chief Peters said a few words, and Council Member Robert read the proclamation for Sergeant Rabena, Council Member Robert read the proclamation for Sergeant Ituralde and Mayor Lee read the proclamation for Commander Limon.
ORDER OF THE DAY: Upon consensus of the City Council the Order of the Day was amended to move Item 3. Presentation from Senator Laird’s Office to Retiring Police Officers before Item 2. Holiday Event Update.
3. Presentation from Senator Laird’s Office to Retiring Police Officers – Senator John Laird thanked the retiring Police Officers and gave a brief update regarding information from his office.
ORDER OF THE DAY: At this time, the Order of the Day resumed to the agenda as posted.
Agenda Item No. 4
Minutes: City Council Meeting Page 2
Monday, December 13, 2021
PRESENTATIONS
2. Holiday Event Update - presentation presented by Parks, Recreation Director Petker PUBLIC COMMUNICATIONS The Mayor opened the floor to any member of the public calling into the meeting on the teleconference line (805) 321-6639, for comment on items of interest which were within the jurisdiction of the City Council but were not listed on the agenda. No one responded and the Mayor closed the Public Communications segment for this portion of the meeting.
CONSENT AGENDA
Prior to consideration of the Consent Agenda, Mayor Lee invited public comment on the items under the Consent Agenda. At this time Mayor Lee asked if there was anyone on the teleconference line that wanted to make any public comments. • Jana Nichols
With no further comments Mayor Lee closed public comment.
It was motioned by Mayor Pro Tem Bright and seconded by Council Member Rushing to approve Consent Agenda Item Nos. 4, 5, 6, 7, 8, 9, 10, 11, and 12 as recommended. The motion carried on the following roll call vote:
AYES: Council Members – Miller, Robert, Rushing, Mayor Pro Tem Bright, and Mayor Lee
NOES: Council Members - None.
ABSENT: Council Members - None
ABSTAIN: Council Members - None
4. Treasure’s Report for the Period November 1, through November 30, 2021.
Action: Approved the Treasure’s Report as submitted.
5. Treasure’s Report of the 2017 Streets Bond Account -$15,000,000 (Measure K14:
Grover Beach Street Rehabilitation; Safety Improvement Bond Measure) for the Period of November 1, through November 30, 2021.
Action: Approved the Treasure’s Report as submitted.
6. Minutes of the City Council Meeting on Monday, November 22, 2021.
Action: Approved minutes as submitted.
7. City Council Meeting Schedule for Calendar Year 2022 Action: Adopted the proposed City Council meeting schedule for calendar year 2022.
8. Resolution Updating Records Retention Schedules
Action: Adopted Resolution No. 21-36 to update the Records Retention Schedules.
Resolution No. 21-36: A Resolution of the City Council of the City of Grover Beach, California, Adopting a Records Retention Schedule Authorizing Destruction of Certain City Records and Rescinding Resolution No. 92-17.
Minutes: City Council Meeting Page 3
Monday, December 13, 2021
9. Authorization to Establish the Job Classification of Management Analyst/Police Department, Set the Salary Schedule and Approve a Side Letter Agreement to the Police Management and Confidential Employee Group’s Memorandum of Understanding
Action: Adopted Resolution No. 21-37 to amend the Classification and Compensation Plan to add the job classification of the Management Analyst/Police Department, set the salary schedule and approved a side letter agreement to the Police Management and Confidential Employee Group’s Memorandum of Understanding.
Resolution NO. 21-37: A Resolution of the City Council of the City of Grover Beach, California, Amending the Classification and Compensation Plan to Establish the Job Classification of Management Analyst/Police Department, Set the Salary Schedule and Approve a Side Letter Agreement to the Police Management and Confidential Employee Group’s Memorandum of Understanding.
10. Award of Construction Contract for 2021 Water Main Project, CIP 4004 Action: Awarded the construction contract for the 2021 Water Line Project, CIP 4004 to R Baker, Inc., in the amount of $404,175.50 for the Base Bid; authorized the City Manager to sign and affirm construction change orders up to an aggregate of $40,417.50; authorized an encumbrance of $91,050 from the Water Fund; and authorized the Mayor to execute the contract on behalf of the City.
11. Commercial Cannabis Tax Rates Amendments
Action: Adopted Resolution No. 21-38 to amend the Commercial Cannabis Tax Rates affecting distribution, manufacturing and testing businesses.
Resolution No. 21-38: A Resolution of the City Council of the City of Grover Beach, California Reducing Commercial Cannabis Tax Rates Assessed for Permitted Commercial Cannabis Distribution, Manufacturing, and Testing Businesses Operating in the City.
12. COVID-19 Response Update
Action: Received an update on the countywide and City response to the COVID-19 pandemic.
PUBLIC HEARINGS
13. Second Reading and Adoption of an Ordinance Adding Chapter 4.1 of Article V, Mandatory Organic Waste Disposal Reduction, to the City of Grover Beach Municipal Code to Comply with the Requirements of SB 1383 Mayor Lee read the title to the foregoing item, declared the Public Hearing open, and deferred to staff for a report.
Public Works Director/City Engineer Ray presented the staff report via PowerPoint presentation, he reviewed the Mandatory Organic Waste Disposal Reduction.
Mayor Lee invited public comment on this matter. No public comments were received at this time and the Mayor closed the Public Hearing.
Minutes: City Council Meeting Page 4
Monday, December 13, 2021
Action: It was moved by Council Member Miller and seconded by Council Member Robert to conducted a second reading and adoption of the Ordinance No. 21-04 adding Chapter
4.1 of Article V, Mandatory Organic Waste Disposal Reduction, to the Grover Beach Municipal Code in order to comply with the requirements of Senate Bill 1383 (SB 1383).
The motion carried on the following roll call vote:
AYES: Council Members – Miller, Robert, Rushing, Mayor Pro Tem Bright and Mayor Lee
NOES: Council Members – None
ABSENT: Council Members – None
ABSTAIN: Council Members – None
Ordinance No. 21-04: An Ordinance of the City Council of the City of Grover Beach, California, Adding Chapter 4.1 of Article V, Mandatory Organic Waste Disposal Reduction.
14. 2020 Urban Water Management Plan and Water Shortage Contingency Plan Updates Mayor Lee read the title to the foregoing item, declared the Public Hearing open, and deferred to staff for a report.
Public Works Director/City Engineer Ray presented the staff report via PowerPoint presentation, he reviewed the 2020 Urban Water Plan.
Mayor Lee invited public comment on this matter. No public comments were received at this time and the Mayor closed the Public Hearing.
Action: It was moved by Council Member Robert and seconded by Mayor Pro Tem Bright to Approve Resolution No. 21-39 to adopt the 2020 Urban Water Management Plan and updated Water Shortage Contingency Plan. The motion carried on the following roll call vote:
AYES: Council Members – Miller, Robert, Rushing, Mayor Pro Tem Bright and Mayor Lee
NOES: Council Members – None
ABSENT: Council Members – None
ABSTAIN: Council Members – None
Resolution No. 21-39 A Resolution of the City Council of the City of Grover Beach, California, Adopting the 2020 Urban Water Management Plan and 2020 Water Shortage Contingency Plan and Authorizing submittal to the Department of Water Resources.
15. Measure K-14 Street Repair Bond Issuance
Mayor Lee read the title to the foregoing item, declared the Public Hearing open, and deferred to staff for a report.
Administrative Services Director Purcell presented the staff report via PowerPoint presentation, she reviewed the Measure K-14 Street Repair Bond Issuance.
Minutes: City Council Meeting Page 5
Monday, December 13, 2021
Mayor Lee invited public comment on this matter. No public comments were received at this time and the Mayor closed the Public Hearing.
Action: It was moved by Council Member Mayor Pro Tem Bright and seconded by Council Member Miller to adopt Resolution No. 21-40 authorizing the issuance and sale of not to exceed $10,000,000 principal amount of General Obligation Bonds for Measure K-14 street repairs and authorizes actions related to the issuance of the General Obligation Bonds. The motion carried on the following roll call vote:
AYES: Council Members – Miller, Robert, Rushing, Mayor Pro Tem Bright and Mayor Lee
NOES: Council Members – None
ABSENT: Council Members – None
ABSTAIN: Council Members – None
Resolution No. 21-40: A Resolution of the City Council of the City of Grover Beach, California, Authorizing the Issuance and Sale of Not to Exceed $10,000,000 Principal Amount of General Obligation Bonds to Finance Improvements to Streets, and Authorizing Actions Related Thereto Measure K-14 Bond Issuance.
RECESS: Mayor Lee requested a 10-minute break, upon consensus of the City Council, the meeting recessed at 7:34 p.m.
RECONVENE: At 7:45 p.m. the meeting reconvened with all members of Council present.
At this time, Council Member Miller recused herself from item 16 due to her relationship with People’s Self Housing.
16. Development Application 21-20 for a Use Permit, Development Permit, and Lot Merger and Associated Disposition and Development Agreement to Construct a 53 Unit Affordable Housing Project (Applicant: People’s Self Help and Housing Authority of San Luis Obispo)
Mayor Lee read the title to the foregoing item, declared the Public Hearing open, and deferred to staff for a report.
Community Development Director Buckingham presented the staff report via PowerPoint presentation. He also, introduced Scott Smith, Housing Authority of San Luis Obispo (HASLO); Kenneth Trigueiro, People’s Self Help Housing (PSHH) and Murray Duncan, Architect who spoke on the proposed project.
Mayor Lee invited public comment on this matter.
• Janna Nichols
• Krista Jeffries
No further public comments were received at this time and the Mayor closed the Public Hearing.
Minutes: City Council Meeting Page 6
Monday, December 13, 2021
Action: It was moved by Mayor Pro Tem Bright and seconded by Council Member Robert to Approve Development Application 21-20 for a Use Permit, Development Permit and Lot Merger and Associated Disposition and Development Agreement for 53-unit affordable housing project with the modification to Condition G-1. The motion carried on the following roll call vote:
AYES: Council Members – Robert, Rushing, Mayor Pro Tem Bright and Mayor Lee NOES: Council Members – None
ABSENT: Council Members – None
ABSTAIN: Council Members - Miller
Resolution No. 21-41: A Resolution of the City Council of the City of Grover Beach, California, Approving Development Application 21-20 for a Use Permit, Development Permit, and Lot Merger. Including a State Density Bonus and Associated Disposition and Development Agreement Located at 164 South 13th Street and 1206 West Grand Avenue. (Applicant: People’s Self Help Housing & Housing Authority of San Luis Obispo) At 8:30 p.m. Council Member Miller returned to the meeting.
REGULAR BUSINESS
17. Appointment of Mayor Pro Tem
Mayor Lee read the title to the foregoing item and deferred to staff for a report.
City Attorney Hale presented brief overview of the appointment process for the Mayor Pro Tem position.
Mayor Lee invited public comment on this matter. No public comments were received at this time and the mayor Lee closed public comment.
Action: Council Member Bright accepted the appointment by Mayor Lee to serve a oneyear appointment as Mayor Pro Tem for the City of Grover Beach.
PUBLIC COMMUNICATIONS The Mayor opened the floor to any member of the public calling into the meeting on the teleconference line (805) 321-6639, for comment on items of interest which were within the jurisdiction of the City Council but were not listed on the agenda. No one was on the line for public comment.
COUNCIL COMMITTEE REPORTS
Mayor Pro Tem Bright reported on the SLO Council of Governments (SLOCOG) / Regional Transit Authority (SLORTA) and the Integrated Waste Management Authority (IWMA) meetings.
Mayor Lee reported on the South SLO County Sanitation District (SSLOCSD) meeting.
Minutes: City Council Meeting Page 7
Monday, December 13, 2021
LEAGUE OF CALIFORNIA CITES – POLICY COMMITTEE REPORTS AND OTHER LEAGUE
MATTERS
None.
COUNCIL COMMUNICATIONS
Council Member Miller reported a free Covid Vaccine Clinic for Children ages 5-11 on December 15th, from 3 p.m. to 6 p.m. at Grover Beach Elementary in the library. For additional information visit www.recoverslo.org/vaccines or (805) 781-5500.
Council Member Rushing wished everyone Happy Holidays and to stay safe, stay dry and stay awesome Grover Beach.
Mayor Pro Tem Bright wished everyone Happy & Safe Holidays.
Mayor Lee stated he was honored to judge the Avila Beach Dog Parade, participate at New Tech’s Political Salon Night and attended the Amp Surf ISA competition Closing Dinner/Beach Bonfire.
He also thanked the ISA for presenting the City of Grover Beach with a gracious plaque. He then mentioned that the local private sector Child Care Providers are having capacity issues and the homelessness report that was just released and the continued help from homeless services and organizations.
CITY ATTORNEY’S REPORTS AND COMMENTS
None.
CITY MANAGER'S REPORTS AND COMMENTS
City Manager Bronson discussed Coffee with Council on December 11th with Mayor Pro Tem Bright and Council Member Robert. He discussed the major storm coming and that the Public Works Department and other first responders are monitoring the storm and will respond accordingly. He also thanked City staff for the work on staff reports that allow the City Council to make informed decisions. Lastly, he wished everyone a Happy, Healthy and Safe Holiday season and the next regular Council meeting on Monday, January 10, 2022.
CLOSED SESSION
None.
Minutes: City Council Meeting Page 8
Monday, December 13, 2021
ADJOURNMENT
There being no further business to come before the City Council, Mayor Lee adjourned the meeting at 8:51 p.m.
_____________________________
JEFF LEE, MAYOR
Attest:
______________________________
WENDI SIMS, CITY CLERK
(Approved at CC Mtg ______)
Agenda Item No. 5
CITY COUNCIL STAFF REPORT
TO: Honorable Mayor and City Council DATE: January 10, 2022 FROM: Matthew Bronson, City Manager
PREPARED BY: Deanne Purcell, Administrative Services Director SUBJECT: FY 2020-21 Annual Comprehensive Financial Report
RECOMMENDATION
Receive and file the FY 2020-21 Annual Comprehensive Financial Report.
BACKGROUND
The Annual Comprehensive Financial Report (ACFR) is a set of financial statements comprising all financial activity of the City that has been reviewed by an independent auditor contracted by the Council using accepted standards and report formats to ensure the accuracy of the City’s financial practices and overall financial condition. The Government Finance Officers Association (GFOA) best practices recommend obtaining new auditors every five years. On March 8, 2021, Council authorized staff to enter into a three-year agreement with Glenn Burdette for independent financial audit services. Glenn Burdette conducted the audit, including financial statements, internal documents and controls for the fiscal year ending June 30, 2021.
The goal of the independent audit is to provide reasonable assurance that the financial statements of the City are free of material misstatements, whether due to fraud or error. The independent audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial statements. The audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of significant accounting estimates made by management, as well as evaluating the overall financial statement presentation.
The Independent Auditors’ Report presented on page eight of the ACFR issued a clean and unmodified opinion, meaning the financial statements and other information reported in the ACFR present fairly in all material respects the financial position of the City as of June 30, 2021. In accordance with Government Auditing Standards, Glenn Burdette also issued a report on internal controls over financial reporting and did not identify any deficiencies in internal controls that would be considered a material weakness.
Financial Highlights
Key financial highlights for FY 2020-21 identified in the audit include:
• The Council adopted a five-year Capital Improvements Program (CIP) in June 2021 that identifies 22 projects for the next fiscal year 2022 with a budget of nearly $13.0 million. The largest funded category is streets and storm drains which includes several Measure K-14 funded street projects with a projected cost of $3.9 million, along with funding for major street projects of $1.7 million.
Staff Report: FY 2020-21 Annual Comprehensive Financial Report Page 3 January 10, 2022
• The City is in the sixth year of the multi-year Local Street Rehabilitation project funded by Measure K-14 which provides up to $48 million in bond funds for repair of residential streets over the next 25 years. Measure K-14 bond funds are solely used for this purpose with a separate category shown annually in the ACFR. The City has completed 11 street projects with Measure K-14 funds. As of June 30, 2021, total expenditures for street projects are $24.0 million; approximately $2.9 million of the total expenditures was spent on street projects in FY 2020-21.
• In FY 2020-21, the City completed CIP Project 4267 – Upgrade of 2”&4” Water Mains, using the awarded 2017 Community Development Block Grant, with a total expenditure for the project of $983,000.
• Measure F-20, a 1 percent transaction and use tax, was approved by voters in November 2020 and became effective in April 2021. Sales tax revenue from this new measure of $570,000 was reported for the last quarter of FY 2020-21 (April, May & June) and $2.2 million is projected for FY 2021-22.
• General Fund revenues increased by 10.1% or $1.3 million when compared to the previous fiscal year. This result is primarily attributable to the City’s tax revenues. Cannabis tax revenues generated $2.4 million in the current FY 2020-21 compared to $1.9 million in the previous year. Sales tax revenue reported an increase of approximately $1.0 million in part due to the new Measure F-20 sales tax added with the positive performance in the cannabis industry.
• The City’s General Fund revenue and other financing sources (uses) exceeded expenditures by $782,000 in fiscal year 2021. This positive outcome was primarily due to tax revenues (cannabis and sales tax) coming in higher than anticipated as mentioned above, lower training and education cost, due to pandemic restrictions on travel, and capital projects that were still in process and not completed by the end of the fiscal year. • The City’s General Fund continues to maintain a healthy reserve level of 32% of operating expenditures compared to the Council’s reserve goal of 25%.
Overall, the audit affirmed that the City ended FY 2020-21 in a positive financial position with higher than budgeted revenues and lower than budgeted expenditures leading to a level of reserves above the Council’s policy goal in the General Fund. Staff would still recommend caution with these reserves since most of these higher revenues were generated by the new cannabis industry that is continuing to evolve. Staff is presenting the FY 2021-22 mid-year financial report to the Council on February 14 along with the updated five-year General Fund financial forecast.
A representative from Glenn Burdette will be in attendance at the meeting to answer any questions regarding the report.
FISCAL IMPACT
The recommended action has no fiscal impacts.
Staff Report: FY 2020-21 Annual Comprehensive Financial Report Page 3 January 10, 2022
ALTERNATIVES
The Council has the following alternatives to consider:
1. Receive and file the FY 2020-21 Annual Comprehensive Financial Report; or
2. Provide alternate direction to staff.
PUBLIC NOTIFICATION
The agenda was posted in accordance with the Brown Act.
ATTACHMENTS
1. FY 2020-21 Annual Comprehensive Financial Report
2. City of Grover Beach External Communication Letter
Annual Comprehensive
Financial Report
For the Fiscal Year Ended June 30, 2021
Attachment 1
This page intentionally left blank.
CITY OF GROVER BEACH,
CALIFORNIA
ANNUAL COMPREHENSIVE
FINANCIAL REPORT
For the Fiscal Year Ended
June 30, 2021
Prepared by
Department of Administrative Services
Presented by
Deanne Purcell, Director of Administrative Services
CITY OF GROVER BEACH
Annual Comprehensive Financial Report
Table of Contents
i
INTRODUCTORY SECTION
Letter of Transmittal ..............................................................................................................................................1 Organization of City Government ..........................................................................................................................6 Directory of City Officials........................................................................................................................................7
FINANCIAL SECTION
Independent Auditors’ Report...............................................................................................................................8 Management’s Discussion and Analysis...............................................................................................................10 Basic Financial Statements
Government-Wide Financial Statements:
Statement of Net Position.......................................................................................................................24 Statement of Activities ...........................................................................................................................25 Fund Financial Statements:
Governmental Funds:
Balance Sheet .....................................................................................................................................27 Reconciliation of the Balance Sheet to the Statement of Net Position..............................................28 Statement of Revenues, Expenditures, and Changes in Fund Balance ..............................................29 Reconciliation of the Statement of Revenues, Expenditures, and Changes in Fund Balances to the Statement of Activities................................................................................30 Proprietary Funds:
Statement of Net Position ..................................................................................................................31 Statement of Revenues, Expenses, and Changes in Net Position ......................................................32 Statement of Cash Flows....................................................................................................................33 Fiduciary Funds:
Statement of Fiduciary Net Position...................................................................................................35 Statement of Changes in Fiduciary Net Position ................................................................................36 Notes to the Basic Financial Statements.......................................................................................................37 Required Supplemental Information Section
Note to the Required Supplemental Information................................................................................................70 Budgetary Comparison Schedule – General Fund................................................................................................71 Budgetary Comparison Schedule – Street Rehabilitation and Repair Fund.........................................................72 Budgetary Comparison Schedule – Home Fund...................................................................................................73 Schedule of Proportionate Share of Net Pension Liability...................................................................................74
CITY OF GROVER BEACH
Annual Comprehensive Financial Report
Table of Contents
ii
Schedule of Pension Contributions......................................................................................................................78 Supplemental Information Section
Explanation of Funds............................................................................................................................................82 Combining Balance Sheet Nonmajor Governmental Funds..........................................................................84 Combining Statement of Revenues, Expenditures, and Change in Fund Balances – Nonmajor Governmental Funds.........................................................................................................88 Schedule of Revenues, Expenditures, and Changes in Fund Balance – Budget to Actual – Nonmajor Governmental Funds:
Gas Tax Fund ...........................................................................................................................................92 Gas Tax RMRA Fund ................................................................................................................................93 Public Safety Grants Fund .......................................................................................................................94 Park Construction Fund...........................................................................................................................95 Transportation Impact Fees Fund ...........................................................................................................96 Law Enforcement Impact Fees Fund.......................................................................................................97 Administrative Impact Fees Fund............................................................................................................98 Fire Impact Fees Fund .............................................................................................................................99 Storm Water Impact Fees Fund ............................................................................................................100 Wastewater Impact Fees Fund..............................................................................................................101 Parks Facilities Impact Fees Fund..........................................................................................................102 Recreation Facilities Impact Fees Fund.................................................................................................103 Water Impact Fees Fund .......................................................................................................................104 State Mandated ADA Fund....................................................................................................................105 Subsidized Senior Transportation Fund ................................................................................................106 Local Transportation Fund ....................................................................................................................107 CDBG Non-Entitlement Fund……………………………………………………………………………………………………………108 Underground Utilities Fund...................................................................................................................109 Capital Projects Fund……………………………………………………………………………………………………………………….110 Street Improvements Fund ...................................................................................................................111 Combining Statement of Fiduciary Net Position – Private Purpose Trust Funds........................................112 Combining Statement of Changes in Fiduciary Net Position – Private Purpose Trust Funds......................113 Combining Statement of Fiduciary Net Position – Custodial Funds............................................................114 Combining Statement of Changes in Fiduciary Net Position – Custodial Funds..........................................115
CITY OF GROVER BEACH
Annual Comprehensive Financial Report
Table of Contents
iii
Schedule of Debt Service Coverage………………………………………………………………………………………………………..116 STATISTICAL SECTION (Unaudited)
Explanation of Statistical Section .......................................................................................................................117 Financial Trends Information:
Net Position by Component.........................................................................................................................118 Changes in Net Position...............................................................................................................................120 Fund Balances of Governmental Funds.......................................................................................................124 Changes in Fund Balances of Governmental Funds.....................................................................................126 Revenue Capacity Information:
Tax Revenue by Source – General Fund ......................................................................................................128 Net Taxable Assessed Value History............................................................................................................129 Assessed Value of Taxable Property............................................................................................................130 Direct and Overlapping Property Tax Rates ................................................................................................132 Principal Property Taxpayers.......................................................................................................................134 Property Tax Levies and Collections............................................................................................................136 Direct and Overlapping Sales Tax Rates ......................................................................................................137 Taxable Sales By Category ...........................................................................................................................138 Debt Capacity Information:
Ratios of Outstanding Debt by Type............................................................................................................140 Ratios of General Bonded Debt Outstanding ..............................................................................................141 Direct and Overlapping Governmental Activities Debt ...............................................................................142 Legal Debt Margin........................................................................................................................................143 Demographic and Economic Information:
Demographics and Economic Statistics.......................................................................................................144 Full-Time Equivalent Government Employees by Function ........................................................................145 Operating Indicators by Function/Program.................................................................................................146 Capital Asset Statistics by Function/Program..............................................................................................148
COMPLIANCE AND INTERNAL CONTROL SECTION
Independent Auditors’ Report on Internal Control over Financial Reporting and on Compliance and Other Matters Based on an Audit of Financial Statements Performed in Accordance with Government Auditing Standards ...........................................................................................................................................................150
INTRODUCTORY
SECTION
• Letter of Transmittal
• Organization of City Government
• Directory of City Officials
Mattlieui Bronson
City Mai'iager
City of Grover Beach
Mayor Jeff Lee Mayor Pi-o Tein Kareii Briglit
CouncilMemberAnnaMiller';Coui'icif MeinLier Robei't Robert, Council Member Dai-iiel Rusliing Deceinber 13, 2021
To the Honorable Mayor, Members of tlie City Council and Citizens of tlie City of Grover Beach, We are pleased to present t)ie City of Grover Beacli's Annual Compreliensive Financial Repoit (ACFR) for tlie fiscal year ended June 30, 2021. Tlie City follows a policy of preparing a complete set of financial statements in conformity with accorinting principles generally accepted in tlie United States of Ainerica after tlie end of eacli fiscal year. Tliese financial stateinents are audited by a licensed ceitified public accounting filln. Tlie financial statement audit lias been completed, and we liereby issue tlie Annual Compreliensive Financial Report of the City of Grover Beacli for tlie fiscal year ending June 30, 2021.
Tliis repoit consists of inanagement's representations conceianing the finances of tlie City of Grover Beacli.
Consequently, management assumes full responsibility for the completeness and reliability of all the information presented in tliis repoit. To provide a reasonable basis for making these representations, management of tl'ie City of Grover Beacli lias established a compreliensive internal control 'framework tliat is designed botli to protect the City's assets fi'om loss, tlieft, or misrise and to communicate sufficient reliable information for the City of Grover Beacli's financial statements to be in confori'nity with accormting principles generally accepted in tlie United States of America. Because tlie cost of internal controls sliould not outweigli their benefits, tlie City of Grover Beacli's compreliensive framework of internal controls lias been designed to provide reasonable ratlier tlian absolute assurance tliat tlie financial statements will be free from material misstatement. As management, we asseit tliat, to tlie best of orir knowledge and belief, tliis financial report is complete and reliable in all material respects.
Tlie City of Grover Beacli's financial statements liave been audited by Glenn Burdette, a licensed certified public accounting firi'n. Tlie goal of tlie independent audit was to provide reasonable assurance tliat tlie financial statements of tlie City of Grover Beacli for tlie fiscal year ended June 30, 2021, are free of material misstatement. Tlie independent audit involved examining, on a test basis, evidence suppoiting amounts and disclosures in tlie financial statements; assessing tlie accounting principles used and significant estimates made by management; and evaluating the overall financial statement presentation. Tlie independent auditing firm concluded, based upon the audit, tliat tliere was a reasonable basis for rendering an ui'u'nodified opinion tliat tlie City of Grover Beacl'i's financial statements for tlie fiscal year ended June 30, 2021, are fairly presented in confori'nity witli accounting principles generally accepted in tlie United States of America. Tlie independent auditors' repoit is presented as tlie first component of tlie financial section of tliis repoit.
Tliis repoit contains financial inforination and data using the new financial repoiting forinat establis)ied for governments by the Goveriunental Accounting Standards Board (GASB). The GASB sets accounting and financial repoiting standards for governments in tlie United States of Ainerica. The financial repoiting standards require tliat management provide a narrative introduction, overview, and analysis to accompany 154South Eighth Street + Orover Beacli, California 93433 // www.grovei-beacli.oig AdtninistrativeServices/Water (805)473-45504>CityCouncil/City Manager (805) 473-4567 // City Clerk (805) 473-4568 CotnununityDevelopment - Building,Planning& Economic Development(805) 473-4520// Human Resorirces (805) 473-4564 Parks&Recreation (805) 473-4580 o>Police/Non-EmeWency (805)473-4511<*PublicWorks(805)473-4530 2 the basic financial statements in the form of Management’s Discussion and Analysis (MD&A). This letter of transmittal is designed to complement the MD&A and should be read in conjunction with it. The City of Grover Beach’s MD&A can be found immediately following the report of the independent auditors.
PROFILE OF THE CITY AND ITS OPERATIONS
The City of Grover Beach was incorporated in 1959 and is located on the Central Coast of California about midway between San Francisco and Los Angeles. The city is located in San Luis Obispo County, which is visited annually by a substantial number of tourists seeking to enjoy the area’s moderate climate, beautiful ocean views and sunsets, fine restaurants, and the relaxing atmosphere unique to coastal communities. The city has a population of 13,459 persons and about 55 percent of the city’s properties are residential.
The City operates under a council-manager form of government. Policy making and legislative authority are vested in the City Council consisting of the Mayor and four Council Members elected at large. The Council is responsible, among other matters, for passing ordinances, adopting the City budget, appointing committees, and hiring the City Manager and City Attorney. The City Manager is responsible for carrying out the policies and ordinances of the City Council, for appointing other employees, and otherwise managing daily operations of the City.
The City provides a full range of municipal services including police protection, construction and maintenance of City streets, sanitary services, water system, storm drains, bridges and other infrastructure assets, and park maintenance, and community recreation activities. In terms of business type activities, the City provides water, wastewater, and storm water collection services through operation of its utility enterprises. Fire protection is provided through the Five Cities Fire Authority, Joint Powers Agency.
The City’s annual budget serves as the foundation for the City of Grover Beach’s financial planning and control system. All departments of the City submit requests for appropriations to the City Manager each fiscal year. The City Manager uses these requests as a starting point for developing a proposed budget which is presented to the City Council each fiscal year. The Council holds a public hearing on the proposed budget and then ultimately adopts a formal budget. The budget is adopted by fund, function, department, and object. The Council periodically reviews during the fiscal year the City’s actual financial activity in relationship to the original budget, and as necessary amends the original budget to reflect changing conditions.
Budget to actual comparisons are provided in this report for each governmental fund for which an appropriated annual budget has been adopted. The General Fund’s comparison is presented as required supplementary information in a separate section of this report immediately following the notes to basic financial statements. For the City’s other governmental-type funds, budget to actual comparison schedules are presented as optional information in the section of this report containing combining financial statements and individual fund schedules.
FACTORS AFFECTING FINANCIAL CONDITION
The information presented in the basic financial statements is perhaps best understood when it is considered in relationship to the City’s specific environment and the City’s plans. 3 Grover Beach Economy
The City of Grover Beach covers 2.31 square miles and is located along the beautiful Central Coast of California, 92 miles north of Santa Barbara and 150 miles south of Monterey. Grover Beach shares borders with Pismo Beach and Arroyo Grande and is just 20 minutes south of San Luis Obispo, home of Cal Poly State University. Grover Beach provides for a unique quality of life for over 13,000 residents and draws tourists with its moderate coastal climate and diverse recreational opportunities. Activities include weekly summer concert series, hiking, riding, and jogging along the white sandy beaches, dunes and sea cliffs, kayaking, fishing, clamming, surfing, golfing, horseback riding, wine tasting, and off-road vehicle riding.
The City provides an entrance to California’s only drivable stretch of beach.
Grover Beach is a community-oriented beach town offering a range of housing options with a median home price of $493,700. About 81 percent of the City’s total revenues, applicable to its governmental-type activities, are derived from tax revenues; approximately 37 percent is from local property taxes. Other top revenue generators are sales tax, transient occupancy tax, cannabis tax, and other taxes. There has been substantial progress with enhancing tourism infrastructure with over 400 new hotel rooms in the development planning, including the Grover Beach Lodge project, a unique public-private beachfront hotel located on State property at Pismo State Beach. In addition, the City has adopted a short-term rental (STR) ordinance to regulate and tax STRs which will increase the City’s transient occupancy tax revenues given visitor demand to rent such properties on the coast.
Another area of focus is the commercial cannabis industry where the City has taken the lead in San Luis Obispo County in allowing commercial cannabis businesses in a safe and responsible manner. The City’s favorable economic outlook for the next year and subsequent years of the financial forecast is due in large part to cannabis tax revenue. The first retail storefront opened in May 2018 and currently there are three operating retailers along with manufacturing and other cannabis-related businesses. Cannabis tax revenue for FY 2020-21 was $2.4 million and it is estimated that cannabis tax revenue will be approximately $2.45 million in FY 2021-22.
Long-Term Financial Planning
The City expects in fiscal year 2021-22 to complete capital improvement projects totaling more than $13.0 million. Additional projects are planned for subsequent fiscal years. The City will continue its practice of seeking out Federal, State, and Local grants and allocations to provide financing for the City’s capital projects. These projects in fiscal year 2021-22 include continued Street Rehabilitation work, which is being funded primarily by Measure K-14 passed by the citizens in November 2014. The first increment of $5,000,000 in bonds were sold in March 2015. An additional $8,000,000 in bonds were sold in April 2016 and $15,000,000 in December 2017 and staff will ask Council to approve the issuance of $10,000,000 in bonds in FY 2021-22 to continue the street rehabilitation work. To help fund capital projects and general City services, Grover Beach voters approved Measure F-20 in November 2020 which adds a 1% Transactions and Use Tax to the City’s existing 0.5% Transactions and Use Tax approved by voters in 2006. Measure F-20 will generate approximately $2,200,000 annually in general revenues to address community needs.
Cash Resources and Practices
During the fiscal year, almost all the idle cash was invested by the City in the State of California Local 4 Agency Investment Fund (a pooled investment arrangement among California governments). Investment revenue from this investment pool decreased to .33% at the end of fiscal year 2020-21 from .24% in the first quarter of fiscal year 2021-22. The City ended the fiscal year with approximately $28.4 million in cash and investments, which includes the proceeds from the Measure K-14 bond sales. This amount is more than sufficient to enable the City to move forward into the new fiscal year and conduct operations.
Risk Management
The City limits its exposure to losses from unfavorable events, employee injuries, and from the risk of damage to City property by participating with other governments in an insurance pool. Under the arrangement, the risk of loss is not transferred to the pool for the first $50,000 of each workers’ compensation claim and the first $30,000 of each liability claim. Losses above those amounts are covered by insurance provided by the insurance pool and its purchased excess insurance coverage.
Long-Term Debt Administration
The City’s enterprises issued water revenue bonds in 2020 in the amount of approximately $4.4 million, with debt service payments due each March and September, beginning in September 2020 and funded by utility rates. Debt currently is held by the Successor Agency in the amount of $3.0 million. Debt service payments are due on this obligation each February and August, and all payments have been made in a timely manner. With the sale of General Obligation Bonds approved by Measure K-14, the City’s governmental activities now have issued $28 million in long-term debt as of June 30, 2021.
Pension Benefits
The City directly participates in the Public Employees’ Retirement System (PERS) of the State of California for all employees. The City funds each fiscal year’s required contribution to the miscellaneous and public safety plans as determined by PERS based upon actuarial information. Additional information about the plan is included in the notes to basic financial statements.
Challenges for Fiscal Year 2022
In fiscal year 2021-22, there are continued near term fiscal uncertainties for the City to monitor. The worldwide COVID-19 pandemic that started at the beginning of the year 2020 continues to create a global health crisis though the advent of vaccinations has reduced the impacts of COVID-19 to local communities including Grover Beach. Other uncertainties include future revenues in the cannabis industry given the evolving nature of the industry, continued extent of an untaxed and unpermitted illicit market, and additional competition with cannabis businesses in nearby cities such as San Luis Obispo. Additional challenges include deferred maintenance needs in the City’s infrastructure particularly City buildings and facilities along with CalPERS pension costs. The City is in relatively better shape than other cities with a funded ratio of 72% and a $13.9 million unfunded pension liability, which is relatively smaller than other communities on a per capita basis. The City currently pays its pension expenditures on an annual basis but given the extent of pension costs, the Council used one-time reserves in fiscal year 2020-21 to help pay down a portion of the City’s unfunded liabilities in the amount of $500,000. The one-time pay down of pension costs will save the City an estimated $850,000 in lower pension costs over the next 16 years.
Staff Contributions
The preparation of this report would not have been possible without the efficient and dedicated services of the entire staff of the Administrative Services Department and City Manager's Office. We would like to express our appreciation to all members of the departments who assisted and contributed to the preparation of this report. Lastly, we must credit the City Council for their continued support for maintaining the highest standards of professionalism in the management of the City of Grover Beach's financial affairs.
Respectfully submitted,
1hvvvfecm
Deanne Purcell
Administrative Services Director
Matthew Bronson
City Manager
5 6
ORGANIZATIONAL STRUCTURE
Community of Grover Beach
City Council
City Manager
City
Management
Administrative
Services
Police Community
Development
Public Works Parks and
Recreation
7 DIRECTORY OF CITY OFFICIALS
ELECTED OFFICIALS
Mayor..................................................................................................................................Jeff Lee Mayor Pro Tem ........................................................................................................... Karen Bright Council Member........................................................................................................... Anna Miller Council Member....................................................................................................... Robert Robert Council Member...................................................................................................... Daniel Rushing City Clerk...................................................................................................................... Wendi Sims
EXECUTIVE MANAGEMENT
City Manager...................................................................................................... Matthew Bronson Administrative Services Director.............................................................................Deanne Purcell Community Development Director................................................................... Bruce Buckingham Parks and Recreation Director ....................................................................................Kathy Petker Police Chief ...................................................................................................................John Peters Public Works Director ................................................................................................. Gregory Ray
FINANCIAL
SECTION
• Independent Auditor’s Report
• Management’s Discussion and Analysis
• Basic Financial Statements (including
Notes)
• Required Supplemental Information
• Supplemental Information
Independent Auditors’ Report
Honorable Mayor and City Council
City of Grover Beach
Grover Beach, California
Report on the Financial Statements
We have audited the accompanying financial statements of the governmental activities, the business-type activities, each major fund, and the aggregate remaining fund information of the City of Grover Beach, California (the City), as of and for the year ended June 30, 2021, and the related notes to the financial statements, which collectively comprise the City’s basic financial statements as listed in the table of contents.
Management’s Responsibility for the Financial Statements Management is responsible for the preparation and fair presentation of these financial statements in accordance with accounting principles generally accepted in the United States of America; this includes the design, implementation, and maintenance of internal control relevant to the preparation and fair presentation of financial statements that are free from material misstatement, whether due to fraud or error.
Auditors’ Responsibility
Our responsibility is to express an opinion on these financial statements based on our audit. We conducted our audit in accordance with auditing standards generally accepted in the United States of America and the standards applicable to financial audits contained in Government Auditing Standards, issued by the Comptroller General of the United States. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial statements.
The procedures selected depend on the auditor’s judgment, including the assessment of the risks of material misstatement of the financial statements, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the entity’s preparation and fair presentation of the financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity’s internal control. Accordingly, we express no such opinion. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of significant accounting estimates made by management, as well as evaluating the overall presentation of the financial statements.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinions.
Opinions
In our opinion, the financial statements referred to above present fairly, in all material respects, the respective financial position of the governmental activities, the business-type activities, each major fund, and the aggregate remaining fund information of the City of Grover Beach, California, as of June 30, 2021, and the respective changes in financial position and, where applicable, cash flows thereof for the year then ended, in accordance with accounting principles generally accepted in the United States of America. 8 9
Honorable Mayor and City Council
City of Grover Beach
Other Matters
Required Supplementary Information
Accounting principles generally accepted in the United States of America require that management's discussion and analysis, budgetary comparison schedules – General and Major Special Revenue Funds, the schedules of proportionate share of net pension liability and related ratios, and the schedules of pension contributions, identified in the table of contents be presented to supplement the basic financial statements. Such information, although not a part of the basic financial statements, is required by the Governmental Accounting Standards Board, who considers it to be an essential part of the financial reporting for placing the basic financial statements in an appropriate operational, economic, or historical context. We have applied certain limited procedures to the required supplementary information in accordance with auditing standards generally accepted in the United States of America, which consisted of inquiries of management about the methods of preparing the information and comparing the information for consistency with management’s responses to our inquiries, the basic financial statements, and other knowledge we obtained during our audit of the basic financial statements. We do not express an opinion or provide any assurance on the information because the limited procedures do not provide us with sufficient evidence to express an opinion or provide any assurance.
Other Information
Our audit was conducted for the purpose of forming opinions on the financial statements that collectively comprise the City’s basic financial statements. The introductory section, combining and individual nonmajor fund financial statements and schedules, schedule of debt service coverage and statistical section, are presented for purposes of additional analysis and are not a required part of the basic financial statements.
The combining and individual nonmajor fund financial statements and schedules and the schedule of debt service coverage, as listed in the table of contents, are the responsibility of management and were derived from and relate directly to the underlying accounting and other records used to prepare the basic financial statements. Such information has been subjected to the auditing procedures applied in the audit of the basic financial statements and certain additional procedures, including comparing and reconciling such information directly to the underlying accounting and other records used to prepare the basic financial statements or to the basic financial statements themselves, and other additional procedures in accordance with auditing standards generally accepted in the United States of America. In our opinion, the combining and individual nonmajor fund financial statements and schedules are fairly stated in all material respects in relation to the basic financial statements as a whole.
The introductory and statistical sections have not been subjected to the auditing procedures applied in the audit of the basic financial statements, and accordingly, we do not express an opinion or provide any assurance on them.
Other Reporting Required by Government Auditing Standards In accordance with Government Auditing Standards, we have also issued our report dated December 13, 2021, on our consideration of the City’s internal control over financial reporting and on our tests of its compliance with certain provisions of laws, regulations, contracts and grant agreements and other matters. The purpose of that report is to describe the scope of our testing of internal control over financial reporting and compliance and the results of that testing, and not to provide an opinion on the effectiveness of the City’s internal control over financial reporting or on compliance. That report is an integral part of an audit performed in accordance with Government Auditing Standards in considering the City’s internal control over financial reporting and compliance.
Glenn Burdette Attest Corporation
San Luis Obispo, California
December 13, 2021
MANAGEMENT’S
DISCUSSION AND
ANALYSIS
CITY OF GROVER BEACH
Management’s Discussion and Analysis
For the Fiscal Year Ended June 30, 2021
10 The management’s discussion and analysis of the City of Grover Beach presents a narrative overview and analysis of the City’s financial activities for the fiscal year ended June 30, 2021. City management encourages readers to consider the information presented here in conjunction with the accompanying transmittal letter located in the introductory section and the City's financial statements, which follow this section.
FINANCIAL HIGHLIGHTS
Key financial highlights for the fiscal year ended June 30, 2021, are as follows:
• The Council adopted a five-year Capital Improvements Program (CIP) in June 2021 that identifies 22 projects for the next fiscal year 2022 with a budget of nearly $13.0 million. The largest funded category is streets and storm drains which includes several Measure K-14 funded street projects with a projected cost of $3.9 million, along with funding for major street projects of $1.7 million. • The City is in the sixth year of the multi-year Local Street Rehabilitation project funded by Measure K-14 which provides up to $48 million in bond funds for repair of residential streets over the next 25 years. The City has completed eleven street projects with Measure K-14 funds.
As of June 30, 2021, total expenditures for street projects are $24.0 million; approximately $2.9 million of the total expenditures was spent on street projects in FY 2020-21. • In FY 2020-21, the City completed CIP Project 4267 - Upgrade of 2” and 4” Water Mains, using the awarded 2017 Community Development Block Grant, with total expended for the project of $983,000.
• Measure F-20, a 1 percent transaction and use tax, was approved by voters in November 2020 and became effective in April 2021. Sales tax revenue from this new measure of $570,000 was reported for the last quarter of FY 2020-21 (April, May & June) and $2.2 million is projected for FY 2021-22.
• General Fund revenuesincreased by 10.1% or $1.3 million when compared to the previous fiscal year. This result is primarily attributable to the City’s tax revenues. Cannabis tax revenues generated $2.4 million in the current FY 2020-21 compared to $1.9 million in the previous year.
Sales tax revenue reported an increase of approximately $1.0 million in part due to the new Measure F-20 sales tax added with the positive performance in the cannabis industry. • The City’s General Fund revenue and other financing sources (uses) exceeded expenditures by $782,000 in fiscal year 2021. This positive outcome was primarily due to tax revenues (cannabis and sales tax) coming in higher than anticipated as mentioned above, lower training and education cost, due to pandemic restrictions on travel, and capital projects that were still in process and not completed by the end of the fiscal year.
CITY OF GROVER BEACH
Management’s Discussion and Analysis
For the Fiscal Year Ended June 30, 2021
11 OVERVIEW OF THE FINANCIAL STATEMENTS
The financial statements presented herein include all the activities of the City of Grover Beach using the integrated approach as prescribed by GASB Statement No. 34. This discussion and analysis are intended to serve as an introduction to the City’s basic financial statements. The City’s basic financial statements comprise of three components: (1) government-wide financial statements; (2) fund financial statements; and (3) notes to the financial statements. This report also contains other supplementary information in addition to the basic financial statements. • The government-wide financial statements provide both long-term and short-term information about the City’s overall financial status.
• The fund financial statements focus on individual parts of the City government, reporting the City’s operations in more detail than the government-wide statements. - The governmental funds statements tell how government services, such as general government, public safety, community development, parks and recreation and public works were financed in the short-term as well as what remains for future spending.
- Proprietary fund statements offer short and long-term financial information about the activities the government operates like businesses, such as the City’s water and wastewater systems.
The basic financial statements also include notes that provide additional information essential to understanding the data contained in the government-wide and fund financial statements.
Figure A-1 on the next page summarizes the major features of the City's financial statements, including the portion of the City government they cover and the types of information they contain.
The remainder of this overview section of management’s discussion and analysis explains the structure and contents of each of the statements.
CITY OF GROVER BEACH
Management’s Discussion and Analysis
For the Fiscal Year Ended June 30, 2021
12 Figure A-1
Major Features of City of Grover Beach’s Government-Wide and Fund Financial Statements
Fund Statements
Government-wide
Statements
Governmental Funds Proprietary Funds
Scope Entire City
government
The activities of the
City that are not
proprietary or
fiduciary, such as
police, fire, and parks
Activities the City
operates similar to
private businesses: the
water and wastewater
systems
Required financial
statements
• Statement of net
position
• Balance sheet • Statement of net
position
• Statement of
activities
• Statement of
revenues,
expenditures, and
changes in fund
balances
• Statement of
revenues expenses,
and changes in net
position
• Statement of cash
flows
Accounting basis
and measurement
focus
Accrual accounting
and economic
resources focus
Modified accrual
accounting and
current financial
resources focus
Accrual accounting and
economic resources
focus
Type of
asset/liability
information
All assets and
liabilities, both
financial and capital,
and short-term and
long-term
Only assets expected
to be used up and
liabilities that come
due during the year or
soon thereafter; no
capital assets included
All assets and liabilities,
both financial and
capital, and short-term
and long-term
Type of
inflow/outflow
information
All revenues and
expenses during year,
regardless of when
cash is received or
paid
Revenues for which
cash is received during
or soon after the end
of the year; expenses
when goods or
services have been
received and payment
is due during the year,
or soon thereafter.
All revenues and
expenses during year,
regardless of when cash
is received or paid
CITY OF GROVER BEACH
Management’s Discussion and Analysis
For the Fiscal Year Ended June 30, 2021
13 Government-Wide Financial Statements
The Government-Wide Financial Statements report information about the City as a whole using accounting methods similar to those used by private-sector companies or the accrual basis of accounting. These statements include all assets of the City (including infrastructure) as well as all liabilities (including long-term debt).
The Statement of Net Position presents information on all the City’s assets and liabilities, as well as any deferred outflows or inflows, with the difference between them reported as net position.
Over time, increases or decreases in net position may serve as a useful indicator of whether the overall financial position of the City is improving or deteriorating.
The Statement of Activities includes all the City’s fiscal year’s revenue and expenditures regardless of when cash is received or paid. These government-wide statements report the City’s net position and how the City’s net position has changed during the fiscal year.
Both government-wide statements distinguish the City’s functions that are principally supported by taxes and charges for services (governmental activities) that are intended to recover all or a significant portion of their costs through user fees and charges (business-type activities). The governmental activities include general government, public safety, community development, public works and parks and recreation. The business-type activities of the City include water, water conservation and wastewater.
Fund Financial Statements
A fund is a grouping of related accounts that is used to maintain control over resources that have been segregated for specific activities or objectives. The fund financial statements include statements for the three categories of activities – governmental, proprietary, and fiduciary. The governmental activities are prepared using the current financial resources measurement focus and the modified accrual basis of accounting. The business-type (proprietary) activities are prepared using the economic resources measurement focus and the accrual basis of accounting.
The fiduciary activities include agency funds, which only report a balance sheet and do not have a measurement focus, and trust funds which include activities of the dissolved Redevelopment Agency.
The fund financial statements provide more detailed information about the City's most significant funds, not the City as a whole. Some funds are required to be established by State law and by bond covenants, however management may establish other funds to help control and manage money for purposes or to show that it is meeting legal responsibilities for using certain taxes, grants, and other money.
The City has three types of fund financial statements:
• Governmental funds – Most of the City's basic services are reported in governmental funds, which focus on how money flows in and out of those funds and the balances left at fiscal yearend that are available for spending. These funds are reported using an accounting method called
CITY OF GROVER BEACH
Management’s Discussion and Analysis
For the Fiscal Year Ended June 30, 2021
14 modified accrual accounting, which measures cash and all other financial assets that can readily be converted to cash. The governmental funds statements provide a detailed short-term view of the City’s general government operations, such as police, public works, community development, and parks and recreation, and the basic services it provides. Governmental funds information helps determine whether there are more or fewer financial resources that can be spent in the near future to finance the City's programs. Because this information does not encompass the additional long-term focus of the government-wide statements, reconciliations that explain the relationship (or differences) between governmental funds and the governmental activities follow the governmental funds statements. • Proprietary funds – Services for which the City charges customers a fee are generally reported in proprietary funds. Proprietary fund statements, like the government-wide statements, provide both long and short-term financial information about the activities the City operates like businesses, such as utility services.
• Fiduciary funds – The City’s fiduciary activities are reported in a separate statement of fiduciary net position and statement of changes in fiduciary net position. These activities are excluded from the City’s other financial statements since the City cannot use these assets to finance its operations. The City is responsible for ensuring that the assets reported in these funds are used for their intended purposes.
Notes to the Basic Financial Statements
The notes provide additional detailed information that is essential to a full understanding of the data provided in the government-wide and fund financial statements.
Required Supplementary Information
The notes to the basic financial statements are followed by a section of required supplementary information (RSI) that further explains and supports the information in the financial statements.
Other Supplementary Information
In addition to the basic financial statements, accompanying notes and required supplementary information, this report also presents certain other supplementary information including combining fund statements for the City’s non-major special revenue, capital projects and debt service funds, individual budget and actual statements for non-major and major funds and combining statement of net position for fiduciary funds.
CITY OF GROVER BEACH
Management’s Discussion and Analysis
For the Fiscal Year Ended June 30, 2021
15 GOVERNMENT-WIDE FINANCIAL ANALYSIS
Analysis of Net Position
The net position of the City increased $.16 million from $9.52 million to $9.68 million at June 30, 2021.
2020 2021 2020 2021 2020 2021
ASSETS
Current and other assets $ 16,475,045 $ 16,969,699 $ 13,129,787 $ 14,462,371 $ 29,604,832 $ 31,432,070 Net Capital assets 19,525,457 19,737,011 6,415,912 6,866,706 25,941,369 26,603,717 Total assets 36,000,502 36,706,710 19,545,699 21,329,077 55,546,201 58,035,787
DEFERRED OUTFLOWS OF
RESOURCES
Deferred outflows of resource 3,130,037 3,440,109 469,860 490,502 3,599,897 3,930,611 Total deferred outflows of
resources 3,130,037 3,440,109 469,860 490,502 3,599,897 3,930,611
LIABILITIES
Current and other liabilities 2,333,970 5,192,450 665,935 998,260 2,999,905 6,190,710 Long-term liabilities outstanding 39,586,154 39,066,355 5,806,828 6,255,661 45,392,982 45,322,016 Total liabilities 41,920,124 44,258,805 6,472,763 7,253,921 48,392,887 51,512,726
DEFERRED INFLOWS OF
RESOURCES
Deferred Inflows 650,040 402,606 585,659 369,803 1,235,699 772,409 Total deferred inflows of
resources 650,040 402,606 585,659 369,803 1,235,699 772,409
NET POSITION
Net investment in capital assets 19,087,485 19,441,210 6,219,860 * 6,673,989 25,307,345 26,115,199 Restricted 12,464,114 9,082,474 12,464,114 9,082,474
Unrestricted (34,991,224) (33,038,276) 6,737,277 7,521,866 (28,253,947) (25,516,410) $ (3,439,625) $ (4,514,592) $ 12,957,137 $ 14,195,855 $ 9,517,512 $ 9,681,263 * Net investment in capital assets restated for FY 2020 to exclude the water bonds payable that has not been spent yet for capital purposes. Unspent bond proceeds are reported as unrestricted and related portion reported in the same component of net position as the unspent proceeds, and therefore will not have any net effect on any classification of net position.
Total net position
Governmental Activities Business-type Activities Total
The following analysis of governmental and business-type activities provides more detailed information for these changes.
Governmental Activities
• Current and other assets and deferred outflows of resources, in total, increased by $0.8 million. Deferred outflows of resources represent the unamortized portion of changes to the net pension liability, which increased by $0.3 million from the prior fiscal year. Cash
CITY OF GROVER BEACH
Management’s Discussion and Analysis
For the Fiscal Year Ended June 30, 2021
16 and investments increased by $0.5 million which is primarily due to an increase in tax revenues and decrease in expenditures for Measure K-14 projects. • Current and other liabilities increased by $2.8 million from the prior fiscal year. This was mainly due to an increase in accounts payable of $0.8 million and unearned revenue of $1.9 million. The unearned revenue was due to an error in an advanced payment from the State for the new district tax (Measure F-20). This amount will be adjusted each month for the actual revenue and should be zero by the end of FY 2021-22. • Restricted net position, representing amounts that must be used in accordance with external restrictions decreased $3.4 million. The remaining balance of unrestricted net position may be used to meet the City’s ongoing obligations to citizens and creditors.
Net position may serve over time as a useful indicator of a government’s financial position. For FY 2020-21, liabilities and deferred inflows exceeded assets and deferred outflows by $4.5 million.
Business-Type Activities
• Total assets and deferred outflows of resources increased by $1.8 million that is mainly due to increases in cash and investments that can be attributed to water and wastewater rate increases and lower salaries and benefit cost which can be attributed to where Public Works staff time is allocated based on current projects and operating needs. • Net investment in capital assets increased by $0.5 million due to capital asset additions, deletions or adjustments plus unspent bond proceeds and offset by capital related debt.
Additional capital asset information is in the Capital Asset section of this MD&A and in Note 4 to the financial statements.
• Business-type activities use the same accrual basis of accounting as the Proprietary Funds and are used to account for those activities that are supported primarily by user charges to external customers. This includes water, water conservation and wastewater services.
For FY 2020-21, assets and deferred outflows exceeded liabilities and deferred inflows by $14.2 million.
CITY OF GROVER BEACH
Management’s Discussion and Analysis
For the Fiscal Year Ended June 30, 2021
17 Analysis of Statement of Activities
The change in net position for governmental and business-type activities are as follows:
2020 2021 2020 2021 2020 2021
REVENUES
Charges for services $ 1,675,390 $ 1,231,800 $ 5,237,253 $ 5,583,990 $ 6,912,643 $ 6,815,790 Operating Contributions and Grants 2,919,414 1,405,720 2,919,414 1,405,720 Capital Contributions and Grants 1,737,261 639,160 1,737,261 639,160 General revenues:
Property taxes 6,209,369 6,509,477 6,209,369 6,509,477
Other taxes 6,191,702 7,843,083 6,191,702 7,843,083
Other revenues 190,669 36,937 96,634 183,816 287,303 220,753 Total revenues 18,923,805 17,666,177 5,333,887 5,767,806 24,257,692 23,433,983
EXPENSES
Governmental activities:
General Government 3,275,341 4,363,505 3,275,341 4,363,505 Public Safety 7,580,648 7,385,514 7,580,648 7,385,514
Community Development 1,064,355 698,932 1,064,355 698,932 Public Works 7,994,179 5,961,342 7,994,179 5,961,342
Parks and Recreation 517,919 373,201 517,919 373,201
Business-type activities:
Water 2,900,305 3,181,371 2,900,305 3,181,371
Water Conservation 13,278 9,265 13,278 9,265
Wastewater 1,142,702 1,297,102 1,142,702 1,297,102
Total expenses 20,432,442 18,782,494 4,056,285 4,487,738 24,488,727 23,270,232 Change in net position
before transfers (1,508,637) (1,116,317) 1,277,602 1,280,068 (231,035) 163,751 Transfers (650,199) 41,350 650,199 (41,350)
Change in net position (2,158,836) (1,074,967) 1,927,801 1,238,718 (231,035) 163,751 Net position - July 1 (1,280,789) (3,439,625) 11,029,336 12,957,137 9,748,547 9,517,512 Net position - June 30 $(3,439,625) $ (4,514,592) $ 12,957,137 $ 14,195,855 $ 9,517,512 $ 9,681,263 Program revenues:
Governmental Activities Business-type Activities Total
CITY OF GROVER BEACH
Management’s Discussion and Analysis
For the Fiscal Year Ended June 30, 2021
18 Parks and
Recreation
1%
Public Safety
32%
Public Works
26%
Community
Development
3%
Business-Type
Activities
19%
General
Government
19%
EXPENSES BY TYPE
FY 2020-21
CITY OF GROVER BEACH
Management’s Discussion and Analysis
For the Fiscal Year Ended June 30, 2021
19 Governmental Activities
Governmental activities decreased the City’s net position by $1.1 million. Total resources available during the year to finance governmental activities consisted of net position at July 1, 2020 of ($3.4) million, program revenues of $3.3 million, and general revenues of $14.4 million. Total expenses for governmental activities during the fiscal year were $18.8 million.
Key factors are as follows:
• Total revenue decreased by $1.2 million, from $18.9 million in the prior fiscal year to $17.7 million in the current fiscal year. This decrease is mainly attributed to grant revenues that were received in the prior year including: 1) $1.2 million CDBG grant for the upgrade of 2” and 4” water mains and 2) $1.4 million in various grants for the train station project.
There were decreases in other revenues due to COVID restrictions such as recreation rentals, classes, and special events. The decreases were offset by cannabis tax revenue that increased by $0.5 million. Sales tax also increased by approximately $1.0 million, in part due to the increase in cannabis sales along with the new Measure F-20 that became effective in the last quarter of FY 2020-21. Property tax revenue increased by $0.3 million as the real estate market continued to show increases in assessed value and median prices of homes.
• Total expenses for governmental activities decreased $1.6 million during the fiscal year, mainly due to decrease in CIP project costs of $2.7 million. This was offset by increases in salaries and benefits of $0.93 million, which include a one-time pension paydown of $0.5 million, economic development of $0.84 million for one-time micro grants, $0.1 for a new contract with a public affairs agency and $0.2 in one-time settlement expenses.
Business-Type Activities
The City’s net position from business-type activities increased by $1.2 million. The programs for the business-type activities include water, water conservation and wastewater utilities.
Key factors are as follows:
• Water net position increased by approximately $1.0 million. Operating revenues increased by $0.34 million due to an increase in charges for services and operating expenses increased by $0.35 mainly due to a change in the allocation of staff time to enterprise projects. A transfer in of $1.2 million was made from CDBG funds for the upgrade of water mains project.
• Wastewater net position increased minimally by approximately $0.23 million due to higher wastewater fees offset by higher operating expenditures.
CITY OF GROVER BEACH
Management’s Discussion and Analysis
For the Fiscal Year Ended June 30, 2021
20 FINANCIAL ANALYSIS OF THE CITY’S FUNDS
Governmental Funds
The focus on the City’s governmental funds is to account for the near-term inflows, outflows and balances of resources that are available for spending. This information is useful in assessing the City’s financing requirements. Specifically, unassigned fund balance is a useful measure of the agency’s net resources available to meet current and future needs at the end of the fiscal year.
Types of governmental funds reported by the City include the General Fund, Special Revenue Funds, Capital Projects Fund, and Debt Service Fund.
As of the fiscal year ended June 30, 2021, the City’s governmental funds reported a combined ending fund balance of $12.8 million, a decrease of $2.3 million. The most significant factor was the decrease in Street Rehabilitation and Repair Fund of $2.9 million that was due to construction cost for street repairs of $3.2 million. This decrease was offset by increases in the General Fund of $0.78 million mainly due to higher than anticipated tax revenues.
Approximately $3.7 million of the total fund balance is unassigned and available for spending at the City Council’s discretion. The remainder of the fund balance of $9.1 million is restricted on how the funds may be used.
For the fiscal year ended June 30, 2021, revenues for governmental funds overall totaled $17.7 million or $1.2 million lower than the prior fiscal year primarily due to $3.4 million in various grants awarded for various capital projects in the prior FY 2019-20 including the train station expansion and water main upgrades. This decrease was offset by FY 2020-21 increases in tax revenues, including the new cannabis tax that generated $2.4 million in FY 2020-21, and sales tax revenue that generated $3.8 million. Expenditures for governmental funds totaled $20.0 million and included construction costs for street rehabilitation projects and capital outlay for citywide sidewalk improvements and various other CIP projects and capital assets included on the next page under Capital Assets.
The City’s governmental funds are classified as major or nonmajor. Major funds meet the specified criteria of revenues, expenditures, assets, or liabilities of at least 10% of corresponding totals for all governmental and enterprise funds and at least 5% of the aggregate amount for all government and enterprise funds. A fund that does not meet the specified criteria can still be classified as a major fund if it is deemed important to financial statement users. For the current fiscal year 2020- 21, major funds included the General Fund, Street Rehabilitation and Repair Fund, and the Home Grant Fund. The City’s nonmajor funds that did not meet the specified criteria for a major fund are listed under Other Governmental Funds on the Governmental Funds Balance Sheet and Statement of Revenues, Expenditures and Changes in Fund Balances.
Proprietary Funds
The City’s proprietary funds statements provide the same type of information found in the government-wide financial statements but in more detail. The proprietary fund financial statements provide separate information for each of the enterprise funds.
CITY OF GROVER BEACH
Management’s Discussion and Analysis
For the Fiscal Year Ended June 30, 2021
21 At the end of the fiscal year, the unrestricted net position for the Water, Water Conservation and Wastewater Funds are $7.0 million, $0.4 million, and $4.2 million respectively, for a combined total of $11.6 million unrestricted net position for the proprietary funds. Key factors concerning the finances of the enterprise funds have been addressed previously in the discussion of the City’s business-type activities.
CAPITAL ASSET AND DEBT ADMINISTRATION
Capital Assets
As of June 30, 2021, net capital assets of the governmental activities totaled $19.7 million and the net capital assets of the business-type activities totaled $6.9 million.
The following table presents summary information on the City’s capital assets as of June 30, 2020 and 2021:
2020 2021 2020 2021 2020 2021
Land $1,470,203 $1,470,203 $60,125 $60,125 $1,530,328 $1,530,328 Construction in progress 201,330 694,477 1,237,823 989,192 1,439,153 1,683,669 Capacity rights 1,598,578 1,598,578 1,598,578 1,598,578 Equipment 2,003,991 2,103,969 789,241 749,311 2,793,232 2,853,280 Infrastructure 23,702,615 24,065,887 9,967,708 10,950,816 33,670,323 35,016,703 Accumulated depreciation (7,852,682) (8,597,525) (7,237,563) (7,481,316) (15,090,245) (16,078,841) Net capital assets $19,525,457 $19,737,011 $6,415,912 $6,866,706 $25,941,369 $26,603,717 Governmental Activities Business-Type Activities Total
This year’s major capital assets additions included:
• Ramona Garden Park Playground - $71,000
• Cross Gutter Replacement - $64,000
• Citywide Sidewalk Improvements - $228,000
• 1 Portable air compressor - $25,000
• 1 Armored vehicle - $189,000
• Water main upgrade - $983,000
More detailed information about the City’s capital assets is presented in Note 4 to the basic financial statements section.
Debt Administration
As of June 30, 2021, the City had $40.2 million of outstanding long-term obligations related to governmental activities and $6.5 million related to business-type activities, for a total of $46.7 million. Debt outstanding as of June 30, 2021, with a comparison to prior year and the net change are as follows:
CITY OF GROVER BEACH
Management’s Discussion and Analysis
For the Fiscal Year Ended June 30, 2021
22 2020 2021 2020 2021 2020 2021
Bonds payable $28,297,291 $27,519,437 $4,456,000 $4,282,000 $32,753,291 $31,801,437 Loans payable 160,837 136,766 160,837 136,766
Early retirement incentive 38,041 24,274 13,789 10,927 51,830 35,201 Compensated absences 531,281 584,725 61,800 91,614 593,081 676,339 Capital lease payable 277,135 159,035 60,867 31,168 338,002 190,203 Net pension liability 11,388,522 11,799,688 1,476,216 2,076,965 12,864,738 13,876,653 Total long-term debt $40,693,107 $40,223,925 $6,068,672 $6,492,674 $46,761,779 $46,716,599 Governmental Activities Business-Type Activities Total
Total outstanding long-term debt for governmental activities decreased by $500,000 in fiscal year 2020-21, which was mainly due to increases in compensated absences and net pension liability, offset by principal payments on existing debt.
In November 2014, Grover Beach voters passed Ballot Measure K-14, which approved the sale of bonds, up to $48 million dollars. These funds are to be used to fund improvements to the residential streets in the city. The first bonds were issued on March 25, 2015 and were issued for $5 million dollars, payable over 20 years. The second series of bonds were issued on March 31, 2016 for $8 million dollars, also payable over 20 years. The third series of bonds were issued on December 20, 2017 for $15 million for a total of $28 million in bonds being issued. These series of bonds and future bonds will be placed on the property tax roll.
Total outstanding long-term debt for business-type activities increased by $400,000 in fiscal year 2020-21 which was also mainly due to increases in compensated absences and net pension liability offset by principal payments on existing obligations.
More detailed information about the City’s total long-term liabilities is presented in Note 6 to the financial statements.
ECONOMIC FACTORS AND NEXT YEAR’S BUDGETS AND RATES
The budget for fiscal year 2021-22 assumes a balanced budget with reserves that are currently maintained above the General Fund Reserve policy. General Fund fiscal year 2021-22 budgeted appropriations, including Capital Improvements are set at $19.2 million.
The fiscal year 2021-22 budget has proposed capital expenditures of $9.7 million for infrastructure related projects.
Capital improvements included in the $9.7 million listed above includes:
• Street Rehabilitation and Construction
• Mentone Basin Park Improvements
• Ramona Garden Park Rehabilitation
• Skate Park Improvements
CITY OF GROVER BEACH
Management’s Discussion and Analysis
For the Fiscal Year Ended June 30, 2021
23 • City Corporation Yard Improvements
• Citywide Disability Access Improvements
• City Hall Improvements
• Police Station Improvements
• Ramona Square Parking Lot Rehabilitation
• Annual Street Lighting Project
• Citywide Sidewalk Improvements
• Major Street Rehabilitation Projects
• Upgrade Water Mains
• Central Coast Blue Project
• Sewer System Upgrades
• Lift State Upgrades
As to the City's business-type activities, about $2.0 million is expected to be spent in fiscal year 2021-22 to conduct operations and make capital improvements.
The enterprise fund programs are solely funded by charges for services to system users.
REQUESTS FOR INFORMATION
This financial report is designed to provide our citizens, taxpayers, customers, and investors and creditors with a general overview of the City's finances and to demonstrate the City's accountability for the money it receives. If you have questions about this report or need additional financial information, contact the Administrative Services Director, City of Grover Beach, 154 South 8th Street, Grover Beach, CA 93433.
BASIC FINANCIAL
STATEMENTS
GOVERNMENT-WIDE
FINANCIAL STATEMENTS
CITY OF GROVER BEACH
STATEMENT OF NET POSITION
June 30, 2021
Governmental
Activities
Business-type
Activities Total
ASSETS
Cash and investments $ 15,981,627 $ 11,478,755 $ 27,460,382 Accounts receivable, net 1,909,017 1,462,696 3,371,713
Interest receivable 5,816 6,630 12,446
Inventory 98,361 98,361
Loans receivable 456,475 456,475
Loans receivable - Successor Agency 29,870 29,870
Internal balances (1,386,059) 1,386,059
Prepaids 1,211 1,211
Deposits 1,612 1,612
Capital assets:
Non-Depreciable:
Land 1,470,203 60,125 1,530,328
Construction in progress 694,477 989,192 1,683,669
Depreciable:
Equipment 2,103,969 749,311 2,853,280
Buildings and infrastructure 24,065,887 10,950,816 35,016,703 Capacity rights 1,598,578 1,598,578
Accumulated depreciation (8,597,525) (7,481,316) (16,078,841) Total assets 36,706,710 21,329,077 58,035,787
DEFERRED OUTFLOWS
Related to pensions 3,440,109 490,502 3,930,611
Total deferred outflows 3,440,109 490,502 3,930,611
LIABILITIES
Accounts payable 1,323,169 544,085 1,867,254
Accrued wages 457,951 64,296 522,247
Unearned revenue 1,921,282 1,921,282
Interest payable 332,478 35,970 368,448
Deposits 116,896 116,896
Noncurrent liabilites
Due within one year 1,157,570 237,013 1,394,583
Due in more than one year 39,066,355 6,255,661 45,322,016 Total Liabilities 44,258,805 7,253,921 51,512,726
DEFERRED INFLOWS
Related to pensions 402,606 369,803 772,409
Total deferred inflows 402,606 369,803 772,409
NET POSITION
Net investment in capital assets 19,441,210 6,673,989 26,115,199 Restricted for:
Street improvements 6,041,005 6,041,005
Transportation 22,467 22,467
Public safety 257,080 257,080
Community development projects 17,376 17,376
Administrative functions 22,305 22,305
Storm water functions 120,651 120,651
Wastewater functions 281,484 281,484
Park facilities 511,659 511,659
Recreation facilities 92,030 92,030
State mandated ADA 10,954 10,954
Underground utilities 227,521 227,521
Debt service 1,477,942 1,477,942
Unrestricted (33,038,276) 7,521,866 (25,516,410)
Total net position $ (4,514,592) $ 14,195,855 $ 9,681,263 The notes to financial statements are an integral part of this statement. 24 CITY OF GROVER BEACH
STATEMENT OF ACTIVITIES
For the Fiscal Year Ended June 30, 2021
Expenses Charges for Services
Operating
Contributions and
Grants
Governmental activities:
General government $ 4,363,505 721,381 $ 268,601
Public safety 7,385,514 46,924 228,572
Community development 698,932 187,500 350,655
Public works 5,961,342 218,552 557,892
Parks and recreation 373,201 57,443
Total governmental activities: 18,782,494 1,231,800 1,405,720 Business-type Activities:
Water 3,181,371 4,311,419
Water conservation 9,265
Wastewater 1,297,102 1,272,571
Total business-type Activities: 4,487,738 5,583,990
Total $ 23,270,232 $ 6,815,790 $ 1,405,720
Net position - end of fiscal year
The notes to financial statements are an integral part of this statement.
Investment income (loss)
Other revenues
Transfers
Total general revenues and transfers
Change in net position
Net position - beginning of fiscal year
Other taxes
Program Revenues
General Revenues:
Taxes:
Property tax
Sales and use tax
Cannabis tax
Transient occupancy tax
Franchise fees
25 Capital
Contributions and
Grants
Governmental
Activities
Business-type
Activities Total
$ - $ (3,373,523) $ - $ (3,373,523)
(7,110,018) (7,110,018)
(160,777) (160,777)
639,160 (4,545,738) (4,545,738)
(315,758) (315,758)
639,160 (15,505,814) (15,505,814)
1,130,048 1,130,048
(9,265) (9,265)
(24,531) (24,531)
1,096,252 1,096,252
$ 639,160 (15,505,814) 1,096,252 (14,409,562)
6,509,477 6,509,477
3,846,966 3,846,966
2,424,914 2,424,914
580,423 580,423
600,228 600,228
390,552 390,552
(22,612) 49,547 26,935
59,549 134,269 193,818
41,350 (41,350)
14,430,847 142,466 14,573,313
(1,074,967) 1,238,718 163,751
(3,439,625) 12,957,137 9,517,512
$ (4,514,592) $ 14,195,855 $ 9,681,263
Net (Expenses) Revenue and Changes in Net Position
26 BASIC FINANCIAL
STATEMENTS
FUNDS FINANCIAL
STATEMENTS
CITY OF GROVER BEACH
GOVERNMENTAL FUNDS
BALANCE SHEET
June 30, 2021
General Fund
Street
Rehabilitation
and Repair
Fund
Home Grant
Fund
Other
Governmental
Funds Totals
ASSETS
Cash and investments $ 6,029,776 $ 4,861,868 $ - $ 5,089,983 $ 15,981,627 Accounts receivable 1,252,979 656,038 1,909,017
Interest Receivable 3,996 1,820 5,816
Loans receivable 456,475 456,475
Due from funds 786,873 786,873
Prepaid expense 1,211 1,211
Deposits 1,612 1,612
Total assets $ 8,076,447 $ 4,861,868 $ 456,475 $ 5,747,841 $ 19,142,631
LIABILITIES AND FUND BALANCES
Liabilities:
Accounts payable $ 269,622 $ 714,715 $ - $ 338,832 $ 1,323,169 Accrued wages 448,440 9,511 457,951
Due to funds 300,466 486,407 786,873
Advances payable 1,386,059 1,386,059
Unearned revenue 1,921,282 1,921,282
Total liabilities 4,025,403 724,226 300,466 825,239 5,875,334 Deferred Inflows of Resources:
Unavailable revenue 456,475 456,475
Total deferred inflows of resources 456,475 456,475
Fund Balances:
Nonspendable
Prepaid expenses 1,211 1,211
Deposits 1,612 1,612
Restricted for:
Street improvements 4,137,642 1,903,363 6,041,005
Transportation 22,467 22,467
Public safety 257,080 257,080
Community development projects 17,376 17,376
Administrative functions 22,305 22,305
Storm water functions 120,651 120,651
Wastewater functions 281,484 281,484
Park facilities 511,659 511,659
Recreation facilities 92,030 92,030
State mandated ADA 10,954 10,954
Underground utilities 227,521 227,521
Debt service 1,477,942 1,477,942
Unassigned 4,048,221 (300,466) (22,230) 3,725,525
Total fund balances 4,051,044 4,137,642 (300,466) 4,922,602 12,810,822 Total liabilities, deferred inflows of resources, and fund balances $ 8,076,447 $ 4,861,868 $ 456,475 $ 5,747,841 $ 19,142,631 The notes to financial statements are an integral part of this statement. 27 CITY OF GROVER BEACH
June 30, 2021
$ 12,810,822
all assets are reported, including capital assets and accumulated depreciation.
Land 1,470,203
CIP 694,477
Equipment 2,103,969
Buildings and infrastructure 24,065,887
Capital assets at historical cost $ 28,334,536
Accumulated depreciation (8,597,525)
Net capital assets 19,737,011
it matures and is paid. In government-wide statements, it is recognized in the period that it is incurred. (332,478)
statement of net position, all liabilities, including long-term liabilities, are reported.
Long-term liabilities relating to governmental activities consist of:
State loan 136,766
Early retirement incentive 24,274
Compensated absences payable 584,725
General obligation bonds 27,519,437
Capital lease 159,035
Net pension liability 11,799,688
Total long-term liabilities (40,223,925)
are not reported because they are applicable to future periods. In the statement of net position, deferred outflows and inflows of resources relating to pensions are reported. 3,037,503
collected within the prescribed time period after fiscal year-end. However, the revenues are included on the accrual basis used in the government-wide financial statements. 456,475
Total net position - governmental activities $ (4,514,592) The notes to financial statements are an integral part of this statement.
In governmental funds, deferred outflows and inflows of resources relating to pensions Certain revenues in the governmental funds are deferred because the revenues are not
RECONCILIATION OF THE GOVERNMENTAL FUNDS - BALANCE SHEET
TO THE STATEMENT OF NET POSITION
Total fund balances - governmental funds
In governmental funds, only current assets are reported. In the statement of net position, In governmental funds, interest on long-term debt is not recognized until the period in which Long-term liabilities: In governmental funds, only current liabilities are reported. In the 28 CITY OF GROVER BEACH
GOVERNMENTAL FUNDS
STATEMENT OF REVENUES, EXPENDITURES, AND CHANGES IN FUND BALANCES For the Fiscal Year Ended June 30, 2021
General Fund
Street
Rehabilitation
and Repair Fund
Home Grant
Fund
Other
Governmental
Funds Totals
Revenues:
Taxes $ 12,708,557 $ - $ - $ 1,644,002 $ 14,352,559
Licenses, permits, and fees 335,682 335,682
Intergovernmental 340,446 1,704,434 2,044,880
Charges for services 624,174 155,647 779,821
Fines and forfeitures 40,845 40,845
Use of money and property 72,378 3,928 27,646 103,952
Other 28,500 28,500
Total revenues 14,122,082 32,428 3,531,729 17,686,239
Expenditures:
General government 4,210,209 4,210,209
Public safety 7,165,935 69,687 7,235,622
Community development 547,071 159,662 706,733
Public works 1,202,725 3,191,446 221,522 4,615,693
Parks and recreation 327,463 8,460 335,923
Capital outlay 81,186 1,007,566 1,088,752
Debt service:
Principal 142,171 700,000 842,171
Interest 12,449 984,852 997,301
Total expenditures 13,689,209 3,191,446 3,151,749 20,032,404 Excess of revenues over (under) expenditures 432,873 (3,159,018) 379,980 (2,346,165) Other Financing Sources (Uses):
Transfers in 578,000 248,810 475,595 1,302,405
Transfers out (228,959) (1,032,096) (1,261,055)
Total other financing sources (uses) 349,041 248,810 (556,501) 41,350 Net change in fund balances 781,914 (2,910,208) (176,521) (2,304,815) Fund balances - July 1 3,269,130 7,047,850 (300,466) 5,099,123 15,115,637 Fund balances - June 30 $ 4,051,044 $ 4,137,642 $ (300,466) $ 4,922,602 $ 12,810,822 The notes to financial statements are an integral part of this statement. 29 CITY OF GROVER BEACH
$ (2,304,815)
statement of activities, the cost of those assets is allocated over their estimated useful lives as depreciation expense. This is the amount by which additions to capital outlay of $1,079,692 exceeds depreciation expense $(868,138) in the period. 211,554 government-wide statements, repayments of long-term debt are reported as reductions of liabilities. 842,171
becomes due. In the government-wide statements of activities, it is recognized in the period that it is incurred. Unmatured interest owing at the end of the period, less matured interest paid during the period but owing from the prior period was: 11,666 during the fiscal year. In governmental funds, however, expenditures for these items are measured by the amount of financial resources used (essentially the amounts paid). This fiscal year, vacation earned exceeded the amounts used by: (53,444) In the statement of activities, pension costs are recognized on the accrual basis.
This fiscal year, the difference between accrual-basis pension costs and actual employer contribution was: 146,340
In the statement of activities, early retirement incentive benefit costs are recognized on the accrual basis. This year, the difference between benefits paid and accrued was: 13,767 financing source in the period it is incurred. In the government-wide statements, the premium is amortized as interest over the life of the debt. Amortization of debt issue premium for the period is: 77,854
within the prescribed time period after the fiscal year-end. However, the revenues are included on the accrual basis used in the government-wide statements. (20,060) Changes in net position - governmental activities $ (1,074,967) The notes to financial statements are an integral part of this statement.
In governmental funds, certain revenues are deferred because revenues are not collected In governmental funds, repayments of long-term debt are reported as expenditures. In the In governmental funds, interest on long-term debt is recognized in the period that it In the statement of activities, compensated absences are measured by the amounts earned In governmental funds, pension costs are recognized when employer contributions are made.
In governmental funds, early retirement incentive benefit costs are recognized when paid.
In governmental funds, if debt is issued at a premium, the premium is recognized as an other
RECONCILIATION OF THE STATEMENT OF REVENUES, EXPENDITURES, AND CHANGES IN FUND BALANCES OF
GOVERNMENTAL FUNDS TO THE STATEMENT OF ACTIVITIES
For the Fiscal Year Ended June 30, 2021
Total net change in fund balances - governmental funds
Capital outlays are reported in governmental funds as expenditures. However, in the 30 CITY OF GROVER BEACH
PROPRIETARY FUNDS
STATEMENT OF NET POSITION
June 30, 2021
Water Fund
Water
Conservation
Fund
Wastewater
Fund Totals
ASSETS
Current assets:
Cash and investments $ 7,945,105 $ 379,933 $ 3,153,717 $ 11,478,755 Accounts receivable,net 810,398 652,298 1,462,696
Interest receivable 4,593 219 1,818 6,630
Inventory at cost 98,361 98,361
Total current assets 8,858,457 380,152 3,807,833 13,046,442 Noncurrent assets:
Loans receivable 29,870 29,870
Advances receivable 1,386,059 1,386,059
Total noncurrent assets 29,870 1,386,059 1,415,929
Capital assets:
Land 60,125 60,125
Construction in progress 510,693 478,499 989,192
Equipment 311,335 437,976 749,311
Infrastructure 7,087,756 3,863,060 10,950,816
Capacity rights 1,598,578 1,598,578
7,969,909 6,378,113 14,348,022
Less accumulated depreciation (3,503,464) (3,977,852) (7,481,316) Total capital assets, net of accumulated depreciation 4,466,445 2,400,261 6,866,706 Total assets 13,354,772 380,152 7,594,153 21,329,077
DEFERRED OUTFLOWS OF RESOURCES
Related to pensions 243,366 247,136 490,502
Total deferred outflows of resources 243,366 247,136 490,502
LIABILITIES
Current liabilities:
Accounts payable 272,756 551 270,778 544,085
Accrued payroll 34,594 399 29,303 64,296
Deposits 116,896 116,896
Accrued interest payable 35,113 857 35,970
Compensated absences - current 13,731 10,469 24,200
Early retirement - current 1,143 502 1,645
Capital leases - current 10,389 20,779 31,168
Revenue bonds - current 180,000 180,000
Total current liabilities 664,622 950 332,688 998,260
Noncurrent liabilities:
Revenue bonds, net of current 4,102,000 4,102,000
Compensated absences, net of current 38,251 29,163 67,414 Early retirement, net of current 5,637 3,645 9,282
Net pension liability 1,257,784 819,181 2,076,965
Total noncurrent liabilities 5,403,672 851,989 6,255,661 Total liabilities 6,068,294 950 1,184,677 7,253,921
DEFERRED INFLOWS OF RESOURCES
Related to pensions 268,679 101,124 369,803
Total deferred inflows of resources 268,679 101,124 369,803
NET POSITION
Net investment in capital assets 4,294,507 2,379,482 6,673,989 Unrestricted 2,966,658 379,202 4,176,006 7,521,866
Total net position $ 7,261,165 $ 379,202 $ 6,555,488 $ 14,195,855
The notes to financial statements are an integral part of this statement. 31 CITY OF GROVER BEACH
PROPRIETARY FUNDS
STATEMENT OF REVENUES, EXPENSES, AND CHANGES IN NET POSITION For the Fiscal Year Ended June 30, 2021
Water Fund
Water
Conservation
Fund
Wastewater
Fund Totals
Operating Revenues:
Charges for services $ 4,181,062 $ - $ 1,272,571 $ 5,453,633 Other operating revenues 130,357 130,357
Total operating revenues 4,311,419 1,272,571 5,583,990
Operating Expenses:
Salaries and benefits 1,024,022 6,465 769,616 1,800,103 Supplies and services 1,846,225 376,700 2,222,925
Non-capitalized equipment 48,523 2,800 22,659 73,982
Depreciation 156,747 126,935 283,682
Total operating expenses 3,075,517 9,265 1,295,910 4,380,692 Operating income (loss) 1,235,902 (9,265) (23,339) 1,203,298 Non-Operating Revenues (Expenses):
Grants $ 72,410 $ - $ 61,859 $ 134,269
Interest income 32,759 1,813 14,975 49,547
Interest expense (105,854) (1,192) (107,046)
Total non-operating revenues (expenses) (685) 1,813 75,642 76,770 Income (loss) before transfers 1,235,217 (7,452) 52,303 1,280,068 Transfers:
Transfers in 164,582 391,878 556,460
Transfers out (388,210) (209,600) (597,810)
Total transfers (223,628) 182,278 (41,350)
Change in net position 1,011,589 (7,452) 234,581 1,238,718 Net position - July 1 6,249,576 386,654 6,320,907 12,957,137 Net position - June 30 $ 7,261,165 $ 379,202 $ 6,555,488 $ 14,195,855
The notes to financial statements are an integral part of this statement. 32 CITY OF GROVER BEACH
PROPRIETARY FUNDS
STATEMENT OF CASH FLOWS
For the Fiscal Year Ended June 30, 2021
Water Fund
Water
Conservation
Fund
Wastewater
Fund Totals
Cash Flows From Operating Activities:
Receipts from customers $ 4,165,403 $ - $ 1,206,321 $ 5,371,724 Payments to suppliers (1,676,830) (3,099) (277,001) (1,956,930) Payments to employees (740,563) (6,324) (643,776) (1,390,663) Other receipts 130,357 130,357
Net cash provided (used) by operating activities 1,878,367 (9,423) 285,544 2,154,488 Cash Flows From Capital and Related Financing Activities:
Principal paid on capital debt (183,900) (19,799) (203,699) Interest paid (108,674) (2,009) (110,683)
Acquisition of capital assets (312,721) (421,757) (734,478) Net cash provided (used) by capital and related financing activities (605,295) (443,565) (1,048,860) Cash Flows From Noncapital Financing Activities:
Operating grants received 72,410 61,859 134,269
Cash received (paid) on loan made to Successor Agency 300,000 300,000 Advances to/from other funds (25,001) (25,001)
Transfers to other funds (388,210) (209,600) (597,810)
Transfers from other funds 164,582 391,878 556,460
Net cash provided (used) by noncapital financing activities (151,218) 519,136 367,918 Cash Flows From Investing Activities:
Interest income received 45,532 2,584 20,257 68,373
Net cash provided (used) by investing activities 45,532 2,584 20,257 68,373 Net increase (decrease) in cash and cash equivalents 1,167,386 (6,839) 381,372 1,541,919 Cash and cash equivalents - July 1 6,777,719 386,772 2,772,345 9,936,836 Cash and cash equivalents - June 30 $ 7,945,105 $ 379,933 $ 3,153,717 $ 11,478,755
The notes to financial statements are an integral part of this statement. 33 CITY OF GROVER BEACH
PROPRIETARY FUNDS
STATEMENT OF CASH FLOWS (Continued)
For the Fiscal Year Ended June 30, 2021
Water Fund
Water
Conservation
Fund
Wastewater
Fund Totals
Reconciliation of operating income (loss) to net cash provided (used) by operating activities:
Operating income (loss) $ 1,235,902 $ (9,265) $ (23,339) $ 1,203,298 Adjustments to reconcile operating activities:
Depreciation expense 156,747 126,935 283,682
Changes in assets, deferred outflows of resources,
liabilities and deferred inflows of resources:
Receivables, net (13,570) (66,250) (79,820)
Inventories (4,668) - (4,668)
Deferred outflows (50,279) 29,637 (20,642)
Accounts payable 222,586 (299) 122,358 344,645
Accrued payroll 9,225 141 8,871 18,237
Deposits (2,089) - (2,089)
Compensated absences 16,230 13,584 29,814
Early retirement (1,989) (873) (2,862)
Net pension liability 459,379 141,370 600,749
Deferred inflows (149,107) (66,749) (215,856)
Net cash provided (used) by operating activities $ 1,878,367 $ (9,423) $ 285,544 $ 2,154,488
The notes to financial statements are an integral part of this statement. 34 CITY OF GROVER BEACH
FIDUCIARY FUNDS
STATEMENT OF FIDUCIARY NET POSITION
June 30, 2021
Successor Agency
Private-Purpose
Trust Funds
Custodial
Funds
ASSETS
Cash and investments $ 272,948 $ 339,583
Cash and investments with fiscal agent 287,127
Land held for projects 380,000
Total assets 940,075 $ 339,583
LIABILITIES
Accounts payable and other liabilities 14,193
Accrued interest payable 61,562
Due to other governments 328,001
Unearned revenue 242,847
Noncurrent liabilities
Due within one year 135,000
Due in more than one year 2,849,869
Total Liabilities 3,289,278 $ 342,194
NET POSITION
Restricted for:
Individuals, organizations, and other governments (2,349,203) (2,611) Total net position $ (2,349,203) $ (2,611)
The notes to financial statements are an integral part of this statement. 35 CITY OF GROVER BEACH
FIDUCIARY FUNDS
STATEMENT OF CHANGES IN FIDUCIARY NET POSITION
For the Fiscal Year Ended June 30, 2021
Successor Agency
Private-Purpose
Trust Funds Custodial Funds
Additions:
Taxes for other governments $ 563,070 $ 68,641
Interest 2,787
Security deposits 60,332
Building and planning deposits 95,922
Other 5,310
Total additions 565,857 230,205
Deductions:
Building and planning expense 70,244 19,014
Payment of tourism marketing district tax to other governments 150,718 56,910 Refunds 47,779
Transfers out 40,000
Other expense 2,374
Total deductions 220,962 166,077
Change in net position 344,895 64,128
Total net position-beginning (2,694,098) (66,739)
Total net position-ending $ (2,349,203) $ (2,611)
The notes to financial statements are an integral part of this statement. 36 NOTES TO THE
BASIC FINANCIAL
STATEMENTS
CITY OF GROVER BEACH
Notes to Basic Financial Statements
June 30, 2021
37 NOTE 1 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
A. Reporting Entity
The accompanying basic financial statements present the financial activity of the City of Grover Beach. There are no component units included in this report which meet the criteria of GASB Statement No. 14, The Financial Reporting Entity, as amended by GASB Statements No. 39, No. 61, and No. 80.
B. Basis of Presentation
The City’s basic financial statements are prepared in conformity with accounting principles generally accepted in the United States of America. The Governmental Accounting Standards Board is the acknowledged standard setting body for establishing accounting and financial reporting standards followed by governmental entities in the United States of America.
UGovernment-wide Statements
The Statement of Net Position and the Statement of Activities display information about the City.
These statements include the financial activities of the overall City government, except for fiduciary activities. Eliminations have been made to minimize the double counting of internal activities. The City does not eliminate interfund services provided and used during the process of consolidation. Governmental activities generally are financed through taxes, intergovernmental revenues, and other non-exchange transactions.
The Statement of Activities presents a comparison between direct expenses and program revenues for each segment of the City’s governmental activities. Direct expenses are those that are specifically associated with a program or function and, therefore, are clearly identifiable to a function. Program revenues include (a) charges paid by the recipients of goods or services offered by the programs, (b) grants and contributions that are restricted to meeting the operational needs of a particular program, and (c) fees, grants, and contributions that are restricted to financing the acquisition or construction of capital assets. Revenues that are not classified as program revenues, including all taxes, are presented as general revenues.
UFund Financial Statements
The fund financial statements provide information about the City’s funds, including fiduciary funds.
Separate statements for each fund category—governmental, proprietary, and fiduciary—are presented. The emphasis of fund financial statements is on major individual funds, each of which is displayed in a separate column. All remaining governmental funds are aggregated and reported as nonmajor funds.
Proprietary fund financial statements include a Statement of Net Position; a Statement of Revenues, Expenses, and Changes in Net Position; and a Statement of Cash Flows for all
CITY OF GROVER BEACH
Notes to Basic Financial Statements
June 30, 2021
38 NOTE 1 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued) B. Basis of Presentation (Continued)
Fund Financial Statements (Continued)
proprietary funds.
Proprietary funds are accounted for using the economic resources measurement focus and the accrual basis of accounting. Accordingly, all assets and liabilities (whether current or noncurrent) are included on the Statement of Net Position. The Statement of Revenues, Expenses, and Changes in Net Position presents increases (revenues) and decreases (expenses) in total net position. Under the accrual basis of accounting, revenues are recognized in the period in which they are earned while expenses are recognized in the period in which liability is incurred.
Operating revenues in the proprietary funds are those revenues that are generated from the primary operation of the fund. All other revenues are reported as nonoperating revenues.
Operating expenses are those expenses that are essential to the primary operations of the fund.
All other expenses are reported as nonoperating expenses.
Fiduciary funds are used to account for assets held by the City in a trustee capacity or as a custodian for individuals, private organizations, other governmental units, and/or other funds. Fiduciary Funds use the full accrual basis of accounting and a measurement focus on the periodic determination of additions, deductions, and net position restricted for others. Fiduciary funds are reported in the fund financial statements but are not included for government-wide reporting purposes.
C. Major Funds
GASB Statement No. 34, defines major funds and requires that the City’s major funds are identified and presented separately in the fund financial statements. All other funds, called nonmajor funds, are combined and reported in a single column, regardless of their fund-type.
Major funds are defined as funds that have either assets, liabilities, revenues, or expenditures/expenses equal to ten percent of their fund-type total. The General Fund is always a major fund. The City may also select other funds it believes should be presented as major funds.
The City reported the following major governmental funds in the accompanying financial statements:
UGeneral FundU
This fund accounts for all financial resources except those to be accounted for in another fund. It is the general operating fund of the City.
UStreet Rehabilitation and Repair Fund
This fund accounts for bond proceeds from the issuance of debt and is restricted to the improvements of City streets.
CITY OF GROVER BEACH
Notes to Basic Financial Statements
June 30, 2021
39 NOTE 1 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued) C. Major Funds (Continued)
Home Grant Fund
The Home Investment Partnership Program (HOME) Fund can be used for the First Time Homebuyer Program, First Time Homebuyer Project, Owner Occupied Rehabilitation Program, Rental Rehabilitation, Rental New Construction Project and Tenant-Based Rental Assistance Programs.
The City reported the following major proprietary funds:
UWater Fund
This fund accounts for the activities of providing water to residents of the City.
UWastewater Fund
This fund accounts for the activities associated with the sewage treatment plant, pumping stations, and collection systems.
UWater Conservation Fund
This fund accounts for water conservation fees and is restricted to improving water conservation within the City.
D. Basis of Accounting
The government-wide, proprietary funds, and fiduciary funds financial statements are reported using the economic resources measurement focus and the full accrual basis of accounting.
Revenues are recorded when earned and expenses are recorded at the time liabilities are incurred, regardless of when the related cash flows take place.
Governmental funds are reported using the current financial resources measurement focus and the modified accrual basis of accounting. Under this method, revenues are recognized when measurable and available. The City considers all revenues reported in the governmental funds to be available if the revenues are collected within sixty days after fiscal year-end. Expenditures are recorded when the related fund liability is incurred, except for principal and interest on general long-term debt, claims and judgments, and compensated absences, which are recognized as expenditures to the extent that they have matured. Capital asset acquisitions are reported as expenditures in governmental funds. Proceeds of long-term debt and acquisitions under capital leases are reported as other financing sources.
Non-exchange transactions, in which the City gives or receives value without directly receiving or giving equal value in exchange, include property taxes, grants, entitlements, and donations. On an accrual basis, revenues from property taxes are recognized in the fiscal year for which the taxes are levied. Revenue from grants, entitlements, and donations is recognized in the fiscal year in which all eligibility requirements have been satisfied. Other revenues susceptible to accrual include other taxes, intergovernmental revenues, interest, and charges for services. Grant revenues are recognized in the fiscal year in which all eligibility requirements are met. Under the terms of grant agreements, the City may fund certain programs with a combination of cost-
CITY OF GROVER BEACH
Notes to Basic Financial Statements
June 30, 2021
40 NOTE 1 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued) D. Basis of Accounting (Continued)
reimbursement grants, categorical block grants, and general revenues. Thus, both restricted and unrestricted net assets may be available to finance program expenditures/expenses. The City’s policy is to first apply restricted grant resources to such programs, followed by general revenues if necessary.
E. Compensated Absences
In compliance with Governmental Accounting Standards Board Statement No. 16, the City has established a liability for accrued sick leave and vacation in relevant funds. For governmental type funds, the current liability appears in the respective funds. All vacation paid is accrued when incurred in the government-wide and proprietary funds financial statements. This liability is set up for the current employees at the current rates of pay. If sick leave and vacation are not used by the employee during the term of employment, compensation is payable to the employee at the time of retirement. Sick leave is only payable to employees participating in the Public Employees’ Retirement System. Such compensation is calculated at the employee’s prevailing rate at the time of retirement or termination. Each fiscal year, an adjustment to the liability is made based on pay rate changes and adjustments for the current portion. The General Fund is primarily responsible for the repayment of the governmental portion of compensated absences.
F. Property Taxes
California Constitution Article XIII A limits the combined property tax rate to one percent of a property’s assessed valuation. Additional taxes may be imposed with voter approval. Assessed value is calculated at one hundred percent of a property’s fair value, as defined by Article XIII A, and may be increased no more than two percent per year unless a change in ownership occurs.
The State Legislature has determined the method of distributing the one percent tax levy among the various taxing jurisdictions.
Property tax revenues are recognized in the fiscal year for which taxes have been levied and collected within sixty days of fiscal year end. Property taxes are billed and collected as follows on the next page:
USecuredU UUnsecured
Valuation/Lien Date(s) January 1 January 1
Levy Date(s) July 1 July 1
Due Date(s) November 1 (50%) August 1
February 1 (50%)
Delinquency Date(s) December 10 (November) August 31
April 10 (February)
CITY OF GROVER BEACH
Notes to Basic Financial Statements
June 30, 2021
41 NOTE 1 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued) G. Capital Assets
All capital assets are valued at historical cost or estimated historical cost if actual historical cost is not available. Contributed capital assets are valued at their estimated fair value on the date contributed. Any donated capital assets or donated works of art and similar items are valued at their acquisition value rather than fair value. Any capital assets received in a service concession arrangement are valued at their acquisition value. The City’s policy is to capitalize all capital assets with costs exceeding the minimum thresholds at $5,000, except for infrastructure at $25,000 and with useful lives exceeding one year.
With the implementation of GASB Statement No. 34, the City was not required to record infrastructure assets existing or acquired prior to July 1, 2001. The City elected not to record such infrastructure assets. The City may elect to record such infrastructure assets in the future.
The purpose of depreciation is to spread the cost of capital assets equitably among all users over the life of these assets. The amount charged to depreciation expense each fiscal year represents that fiscal year’s pro rata share of the cost of capital assets. GASB Statement No. 34 requires that all capital assets with limited useful lives be depreciated over their estimated useful lives.
Depreciation is provided using the straight-line method which means the cost of the asset is divided by its expected useful life in years and the result is charged to expense each fiscal year until the asset is fully depreciated. The City has assigned the useful lives listed below to capital assets.
Structures and Improvements 50 years
Equipment 5-25 years
Infrastructure 15-50 years
H. Deferred Outflows and Inflows of Resources
Pursuant to GASB Statement No. 63, Financial Reporting of Deferred Outflows of Resources, Deferred Inflows of Resources, and Net Position, and GASB Statement No. 65, Items Previously Reported as Assets and Liabilities, the City recognizes deferred outflows and inflows of resources.
In addition to assets, the Statement of Net Position will sometimes report a separate section for deferred outflows of resources. A deferred outflow of resources is defined as a consumption of net position by the government that is applicable to a future reporting period. The City has one item which qualifies for reporting in this category, refer to Note 7 for a detailed listing of the deferred outflows of resources the City has recognized.
In addition to liabilities, the Statement of Net Position will sometimes report a separate section for deferred inflows of resources. A deferred inflow of resources is defined as an acquisition of net position by the City that is applicable to a future reporting period. The City has two items which qualify for reporting in this category; refer to Note 7 and Note 15 for a detailed listing of the deferred inflows of resources the City has recognized.
CITY OF GROVER BEACH
Notes to Basic Financial Statements
June 30, 2021
42 NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued) I. Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues, expenditures, or expenses as appropriate. Actual results could differ from those estimates.
J. Cash Equivalents
For purposes of the Statement of Cash Flows, the City considers all highly liquid investment instruments purchased with a maturity of three months or less to be cash equivalents.
K. Fund Balances
Fund balances of the governmental funds are classified as follows:
Nonspendable Fund Balance – represents amounts that cannot be spent because they are either not in spendable form (such as inventory or prepaid insurance) or legally required to remain intact (such as notes receivable or principal of a permanent fund).
Restricted Fund Balance – represents amounts that are constrained by external parties, constitutional provisions or enabling legislation.
Committed Fund Balance – represents amounts that can only be used for a specific purpose because of a formal action by the City’s governing board. Committed amounts cannot be used for any other purpose unless the governing board removes those constraints by taking the same type of formal action. Committed fund balance amounts may be used for other purposes with appropriate due process by the governing board. Commitments are typically done through adoption and amendment of the budget. Committed fund balance amounts differ from restricted balances in that the constraints on their use do not come from outside parties, constitutional provisions, or enabling legislation.
Assigned Fund Balance – represents amounts which the City intends to use for a specific purpose, but that do not meet the criteria to be classified as restricted or committed. Intent may be stipulated by the governing board or by an official or body to which the governing board delegates the authority. Specific amounts that are not restricted or committed in a special revenue, capital projects, debt service, or permanent fund are assigned for purposes in accordance with the nature of their fund type or the fund’s primary purpose. Assignments within the general fund conveys that the intended use of those amounts is for a specific purpose that is narrower than the general purpose of the City.
CITY OF GROVER BEACH
Notes to Basic Financial Statements
June 30, 2021
43 NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued) K. Fund Balances (Continued)
Unassigned Fund Balance – represents amounts which are unconstrained in that they may be spent for any purpose. Only the general fund reports a positive unassigned fund balance. Other governmental funds might report a negative balance in this classification because of overspending for specific purposes for which amounts had been restricted, committed, or assigned.
When an expenditure is incurred for a purpose for which both restricted and unrestricted fund balance is available, the City considers restricted funds to have been spent first. When an expenditure is incurred for which committed, assigned, or unassigned fund balances are available, the City considers amounts to have been spent first out of committed funds, then assigned funds, and finally unassigned funds.
L. Net Position
GASB Statement No. 63 requires that the difference between assets added to the deferred outflows of resources and liabilities added to the deferred inflows of resources be reported as net position. Net position is classified as either net investment in capital assets, restricted, or unrestricted.
Net position that is net investment in capital assets consist of capital assets, net of accumulated depreciation, and reduced by the outstanding principal of related debt. Unspent bond proceeds should be reported as either restricted or unrestricted assets, as appropriate, and the related portion of the bonded debt should be reported in the same component of net position as the unspent proceeds, and therefore will not have any net effect on any classifications of net position.
Restricted net position is the portion of net position that has external constraints placed on it by creditors, grantors, contributors, laws, or regulations of other governments, or through constitutional provisions or enabling legislations. Unrestricted net position consists of net position that does not meet the definition of net investment in capital assets or restricted net position.
M. Pensions
For purposes of measuring the net pension liability and deferred outflows/inflows of resources related to pensions, and pension expense, information about the fiduciary net position of the City California Public Employees’ Retirement System (CalPERS) Miscellaneous and Safety Plans and additions to/deductions from Plans’ fiduciary net position have been determined on the same basis as they are reported by CalPERS. For this purpose, benefit payments (including refunds of employee contributions) are recognized when due and payable in accordance with the benefit terms. Investments are reported at fair value. The General Fund is primarily responsible for the repayment of the governmental portion of the pension liability.
CITY OF GROVER BEACH
Notes to Basic Financial Statements
June 30, 2021
44 NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued) N. Accounting Pronouncements
GASB Statements listed below were implemented in the current year financial statements:
Statement No. 84 "Fiduciary Activities" The provisions of this statement were effective for fiscal years beginning after December 15, 2019.
Statement No. 90 "Majority Equity Interests-an The provisions of this statement are effective Amendment of GASB Statements for fiscal years beginning after December 15, 2019.
No. 14 and No. 61"
GASB Statements listed below will be implemented in future financial statements:
Statement No. 87 "Leases" The provisions of this statement are effective for fiscal years beginning after June 15, 2021.
Statement No. 89 "Accounting for Interest Cost The provisions of this statement are effective Incurred before the End of a for fiscal years beginning after December 15, 2020.
Construction Period"
Statement No. 91 "Conduit Debt Obligations" The provisions of this statement are effective for fiscal years beginning after December 15, 2021.
Statement No. 92 "Omnibus 2020" The provisions of this statement are effective for fiscal years beginning after June 15, 2021.
Statement No. 93 "Replacement of Interbank Offered The provision of this statement except for paragraphs Rates" 11b, 13, and 14 are effective for fiscal years beginning after June 15, 2020. Paragraph 11b is effective for fiscal years beginning after December 31, 2021. Paragraphs
13 and 14 are effective for fiscal years beginning after June 15, 2021.
Statement No. 94 "Public-Private and Public-Public The provisions of this statement are effective Partnerships and Availability for fiscal years beginning after June 15, 2022.
Payment Arrangements"
Statement No. 96 "Subscription-Based Information The provisions of this statement are effective Technology Arrangements" for fiscal years beginning after June 15, 2022.
CITY OF GROVER BEACH
Notes to Basic Financial Statements
June 30, 2021
45 NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued) N. Accounting Pronouncements (Continued)
Statement No. 97 "Certain Component Unit Criteria, The provisions of this statement are effective and Accounting and Financial for fiscal years beginning June 15, 2021.
Reporting for Internal Revenue Code
Section 457 Deferred Compensation
Plans - an amendment of GASB
Statements No. 14 and No. 84, and a
supersession of GASB Statement
No. 32"
Statement No. 98 "The Annual Comprehensive The provisions of this statement are effective Financial Report" for fiscal years ending after December 15, 2021.
NOTE 2 – STEWARDSHIP, COMPLIANCE, AND ACCOUNTABILITY
A. Budgetary Information
Annual budgets are adopted on a basis consistent with accounting principles generally accepted in the United States of America for governmental funds. The City’s budget ordinance requires that by June 1P
stP each year, the City Manager must submit a preliminary budget that includes projected expenditures and the means of financing them, to the City Council for the fiscal year commencing the following July 1. As modified during public study sessions, the preliminary budget becomes the proposed budget. Following public hearings on the proposed budget, the final annual budget is adopted by the City Council in June of the next fiscal year. After adoption of the final budget, transfers of appropriations within a general fund department, or within other funds, can be made by the City Manager.
Budget modifications between funds; increases or decreases to a fund’s overall budget; transfers between general fund departments; or transfers that affect capital projects, must be approved by the City Council. Numerous properly authorized amendments are made during the fiscal year.
Budgetary control is enhanced by integrating the budget into the general ledger accounts.
Encumbrance accounting is employed (e.g., purchase orders) to avoid expenditures over budget.
Encumbrances outstanding at fiscal year-end are automatically rebudgeted in the following fiscal year.
CITY OF GROVER BEACH
Notes to Basic Financial Statements
June 30, 2021
46 NOTE 2 – STEWARDSHIP, COMPLIANCE, AND ACCOUNTABILITY (Continued) B. Excess of Expenditures Over Appropriations
Excess of expenditures over appropriations in individual funds are as follows:
Major Funds:
General Fund:
General Government $ 51,087
Public Safety $ 52,071
Nonmajor Funds:
Special Revenue Fund:
Park Construction Fund $ 27,684
Local Transportation Fund $ 205,289
Debt Service Fund:
Street Improvements Fund $ 1,696,470
C. Deficit Fund Balances/Net Position
A deficit fund balance of $22,230 exists in the CDBG Non-Entitlement Fund and a deficit fund balance of $300,466 exists in the Home Grant Fund. This is due to the City incurring costs in advance of receiving revenue
NOTE 3 – CASH AND INVESTMENTS
Cash and investments are classified in the financial statements as shown below, based on whether their use is restricted under the terms of the City’s debt instruments or Agency’s agreements:
Cash and Investments $ 27,460,382
Total cash and investments, statement of net position 27,460,382 Cash and Investments 612,531
Cash and investments with fiscal agent 287,127
Total cash and investments, statement of fiduciary net position 899,658 Total cash and investments $ 28,360,040
On June 30, 2021, the City had the following cash and investments on hand:
Cash on hand $ 1,450
Pooled cash 11,247,773
Pooled investments 17,110,817
Total cash and investments $ 28,360,040
CITY OF GROVER BEACH
Notes to Basic Financial Statements
June 30, 2021
47 NOTE 3 – CASH AND INVESTMENTS (Continued)
Fair Value Measurements
The City categorizes its fair value investments within the fair value hierarchy established by generally accepted accounting principles. Investment securities classified in Level 1 of the fair value hierarchy are valued using prices quoted in active markets for those securities. Investment securities classified in Level 2 of the fair value hierarchy are valued using matrix pricing or market corroborated pricing. Matrix pricing is used to value securities based on the securities’ relationship to benchmark quoted prices. Investment securities classified in Level 3 of the fair value hierarchy are valued using significant unobservable inputs.
At June 30, 2021, the City had investments in money market funds and the San Luis Obispo County Investment Pool which are measured under Level 2 of the fair value hierarchy. The City’s remaining investments are held in the Local Agency Investment Fund (LAIF), which is not subject to the fair value hierarchy.
Investments Authorized by the California Government Code and the City’s Investment Policy The table on the next page identifies the investment types that are authorized for the City by the California Government Code. The table also identifies certain provisions of the California Government Code that address interest rate risk, credit risk, and concentration of credit risk.
Authorized
Investment Type
Maximum
Maturity
Maximum
Percentage Of
Portfolio
Maximum
Investment
in One Issuer
Local Agency Bonds 5 years None None
U.S. Treasury Obligations 5 years 60% None
U.S. Agency Securities 5 years None None
Bankers' Acceptances 180 days 40% 30%
Commercial Paper 270 days 25% 10%
Negotiable Certificates of Deposit 1 year 20% None
Repurchase Agreements 1 year None None
Reverse Repurchase Agreements 92 days 20% of base value None Medium-Term Notes 5 years 30% None
Mutual Funds N/A 20% 10%
Money Market Funds N/A 20% 10%
Local Agency Investment Fund (LAIF) N/A None None
JPA Pools (other investment pools) N/A None None
Guaranteed Investment Contracts 15 months None None
Canadian Government Obligations 5 years None None
CITY OF GROVER BEACH
Notes to Basic Financial Statements
June 30, 2021
48 NOTE 3 – CASH AND INVESTMENTS (Continued)
Investments Authorized by Debt Agreements
Investment of note proceeds held by note trustees are governed by the provisions of the debt agreements, rather than the general provisions of the California Government Code or the City’s investment policy. The table on the following page identifies the investment types that are authorized for investments held by fiscal agents. The table also identifies certain provisions of these debt agreements that address interest rate risk, credit risk, and concentration of credit risk.
Authorized
Investment Type
Maximum
Maturity
Maximum
Percentage
Of
Portfolio
Maximum
Investment
in One Issuer
Money market accounts N/A None None
Disclosures Relating to Interest Rate Risk
Interest rate risk is the risk that changes in market interest rates will adversely affect the fair value of an investment. Generally, the longer the maturity of an investment, the greater the sensitivity of its fair value to changes in market interest rates. One of the ways that the City manages its exposure to interest rate risk is by purchasing a combination of shorter term and longer-term investments and by timing cash flows from maturities so that a portion of the portfolio is maturing or coming close to maturity evenly over time as necessary to provide the cash flow and liquidity needed for operations.
Information about the sensitivity of the fair values of the City’s investments (including investments held by bond trustees) to market interest rate fluctuations is provided by the following table that shows the distribution of the City’s investments by maturity:
Investment Type
Carrying
Amount
12 Months Or
Less
13-24
Months
25-60
Months
More than 60
Months
LAIF $ 15,345,748 $ 15,345,748 $ - $ - $ -
San Luis Obispo County
Investment Pool 1,477,942 1,477,942
Held by bond trustees:
Money market funds 287,127 287,127
$ 17,110,817 $ 17,110,817 $ - $ - $ -
Remaining Maturity (in Months)
U
CITY OF GROVER BEACH
Notes to Basic Financial Statements
June 30, 2021
49 NOTE 3 – CASH AND INVESTMENTS (Continued)
Disclosures Relating to Credit Risk
Generally, credit risk is the risk that an issuer of an investment will not fulfill its obligation to the holder of the investment. This is measured by the assignment of rating by a nationally recognized statistical rating organization. Presented on the following page is the minimum rating required by (where applicable) the California Government Code, the City’s investment policy, or debt agreements, and the actual rating as of fiscal year end for each investment type.
Minimum Exempt
Carrying Legal From
Investment Type Amount Rating Disclosure AAA AA Not Rated LAIF $ 15,345,748 N/A $ - $ - $ - $ 15,345,748
San Luis Obispo County
Investment Pool 1,477,942 N/A 1,477,942
Held by bond trustees:
Money market funds 287,127 N/A 287,127
$ 17,110,817 $ - $ - $ - $ 17,110,817
Rating as of Fiscal Year End
U
Concentration of Credit Risk
The investment policy of the City contains no limitations on the amount that can be invested in any one issuer beyond that stipulated by the California Government Code. There are no investments in any one issuer that represent 5% or more of total City’s investments.
UCustodial Credit Risk
Custodial credit risk for deposits is the risk that, in the event of the failure of a depository financial institution, a government will not be able to recover its deposits or will not be able to recover collateral securities that are in the possession of an outside party. The California Government Code and the City’s investment policy do not contain legal or policy requirements that would limit the exposure to custodial credit risk for deposits, other than the following provision for deposits: The California Government Code requires that a financial institution secure deposits made by state or local governmental units by pledging securities in an undivided collateral pool held by a depository regulated under State law (unless waived by the governmental unit). The fair value of the pledged securities in the collateral pool must equal at least 110% of the total amount deposited by the public agencies. California law also allows financial institutions to secure the City’s deposits by pledging first trust deed mortgage notes having a value of 150% of the secured public deposits.
None of the City’s deposits with financial institutions in excess of the Federal Depository Insurance Corporation’s limits were held in uncollateralized accounts.
CITY OF GROVER BEACH
Notes to Basic Financial Statements
June 30, 2021
50 NOTE 3 – CASH AND INVESTMENTS (Continued)
The custodial credit risk for investments is the risk that, in the event of the failure of the counterparty (e.g., broker-dealer) to a transaction, a government will not be able to recover the value of its investment or collateral securities that are in the possession of another party. The California Government Code and the City’s investment policy do not contain legal or policy requirements that would limit the exposure to custodial credit risk for investments. With respect to investments, custodial credit risk generally applies only to direct investments in marketable securities. Custodial credit risk does not apply to a local government’s indirect investment in securities with mutual funds or government investment pools (such as LAIF or the San Luis Obispo County Investment Pool).
U
Investment in State Investment Pool
The City is a voluntary participant in the Local Agency Investment Fund (LAIF) that is regulated by the California Government Code under the oversight of the Treasurer of the State of California. The fair value of the City’s investment in this pool is reported in the accompanying basic financial statements at the amounts based upon the City’s pro-rata share of the fair value provided by LAIF for the entire LAIF portfolio (in relation to the amortized cost of that portfolio). The balance available for withdrawal is based on the accounting records maintained by LAIF, which are recorded on an amortized cost basis.
NOTE 4 – CAPITAL ASSETS
Capital asset activity for the City’s governmental activities for the fiscal year ended June 30, 2021, is as follows:
Balance
June 30, 2020 Additions Deletions
Transfers/
Reclass
Balance
June 30, 2021
Non-depreciable capital assets
Land $ 1,470,203 $ 1,470,203
Construction in progress 201,330 856,419 (363,272) 694,477 Total nondepreciable capital assets $ 1,671,533 $ 856,419 $ - $ (363,272) $ 2,164,680 Depreciable capital assets
Equipment $ 2,003,991 $ 223,273 $(123,295) $ 2,103,969
Buildings and improvements 23,702,615 363,272 24,065,887 Total depreciable capital assets 25,706,606 223,273 (123,295) 363,272 26,169,856 Accumulated depreciation
Equipment 1,196,611 289,704 (123,295) 1,363,020
Buildings and improvements 6,656,071 578,434 7,234,505
Total accumulated depreciation 7,852,682 868,138 (123,295) 8,597,525 Net depreciable capital assets $ 17,853,924 $(644,865) $ - $ 363,272 $17,572,331 Net capital assets $ 19,525,458 $ 211,554 $ - $ - $19,737,011
CITY OF GROVER BEACH
Notes to Basic Financial Statements
June 30, 2021
51 NOTE 4 – CAPITAL ASSETS (Continued)
Capital asset activity for the City’s business-type activities for the fiscal year ended June 30, 2021, is as follows:
Balance
June 30, 2020 Additions Deletions Transfers/Reclass
Balance
June 30, 2021
Non-depreciable capital assets
Land $ 60,125 $ - $ - $ - $ 60,125
Construction in progress 1,237,822 734,478 (983,108) 989,192 Total nondepreciable capital assets $ 1,297,947 $ 734,478 $ - $ (983,108) $ 1,049,317 Depreciable capital assets
Capacity rights $ 1,598,578 $ - $ - $ - $ 1,598,578
Equipment 789,241 (39,930) 749,311
Infrastructure 9,967,708 983,108 10,950,816
Total depreciable capital assets 12,355,527 (39,930) 983,108 13,298,705 Accumulated depreciation
Capacity rights 934,379 31,971 966,350
Equipment 426,889 77,977 (39,930) 464,936
Infrastructure 5,876,296 173,734 6,050,030
Total accumulated depreciation 7,237,564 283,682 (39,930) 7,481,316 Net depreciable capital assets 5,117,963 (283,682) 983,108 5,817,389 Net capital assets $ 6,415,910 $ 450,796 $ - $ - $ 6,866,706 Depreciation expense the City’s governmental and business-type activities for the fiscal year ended June 30, 2021, is as follows:
Governmental Activities:
General Government $ 22,983
Public Safety 225,664
Parks and Recreation 44,648
Public Works 574,843
Total depreciation expense - governmental activities $ 868,138 Business-type Activities:
Water $ 156,746
Wastewater 126,935
Total depreciation expense - business-type activities $ 283,681
CITY OF GROVER BEACH
Notes to Basic Financial Statements
June 30, 2021
52 NOTE 5 – INTERFUND TRANSACTIONS
Due from/due to:
Due From Due To
Other Funds Other Funds
Major Governmental Funds:
General Fund $ 786,873 $ -
Home Grant Fund 300,466
Nonmajor Governmental Funds:
CDBG Non-Entitlement Fund 486,407
$ 786,873 $ 786,873
Interfund transfers:
Transfers In Transfers Out
Major Governmental Funds:
General Fund $ 578,000 $ 228,959
Street Rehabilitation and Repair Fund 248,810
Nonmajor Governmental Funds:
Capital Projects Fund 475,596
Gas Tax Fund 54,432
Local Transportation Fund 192,440
Gas Tax Fund RMRA 189,824
State Mandated ADA Fund 6,000
Wastewater Development Impact Fees Fund 391,878
Parks Development Impact Fees Fund 32,940
CDBG Non-Entitlement Fund 164,582
Proprietary Funds:
Water Fund 164,582 388,210
Wastewater Fund 391,878 209,600
$ 1,858,866 $ 1,858,865
UAdvances receivable and payable:
Advances receivable and payable constitute long-term borrowing between funds. Each advance carries a state interest rate and has scheduled debt service payments. Interfund advances receivable and payable balance on June 30, 2021, are as follows:
Advance Receivable Advance Payable
General Fund $ - $ 1,386,059
Wastewater Fund 1,386,059
$ 1,386,059 $ 1,386,059
CITY OF GROVER BEACH
Notes to Basic Financial Statements
June 30, 2021
53 NOTE 6 – LONG-TERM LIABILITIES
U Changes in Long-Term Liabilities
Long-term liability activity for the fiscal year ended June 30, 2021, was as follows:
Balance Balance Due Within
June 30, 2020 Additions Deletions June 30, 2021 One Year Governmental Activities:
General obligations bonds $ 26,575,000 $ - $ 700,000 $ 25,875,000 $ 740,000 Unamortized premium 1,722,291 77,854 1,644,437 77,854
Total general obligation bonds 28,297,291 777,854 27,519,437 817,854 State loan 160,837 24,071 136,766 24,312
Early retirement incentive 38,041 13,767 24,274 10,078
Compensated absences 531,281 270,291 216,847 584,725 216,800 Capital leases 277,135 118,100 159,035 88,526
Net pension liability 11,388,522 1,747,384 1,336,218 11,799,688 Total governmental activities $ 40,693,107 $ 2,017,675 $ 2,486,857 $ 40,223,925 $ 1,157,570
Business-type Activities:
Water revenue bond $ 4,456,000 $ 174,000 $ 4,282,000 $ 180,000 Early retirement incentive 13,789 2,862 10,927 1,645
Compensated absences 61,800 53,974 24,160 91,614 24,200 Capital leases 60,867 29,699 31,168 31,168
Net pension liability 1,476,216 773,277 172,528 2,076,965 Total business-type activities $ 6,068,672 $ 827,251 $ 403,249 $ 6,492,674 $ 237,013 Compensated Absences
Governmental Accounting Standards Board Statement No. 16 identifies certain items that should be accrued as a liability as the benefits are earned by the employees but only to the extent it is probable that the employer will compensate the employees for the benefits through cash payments conditioned on the employee’s termination or retirement.
City employees accumulate earned but unused benefits which can be converted to cash at termination of employment. The non-current portion of these vested benefits, payable in accordance with various collective bargaining agreements, on June 30, 2021, total $584,725 for governmental activities and $91,613 for business-type activities.
CITY OF GROVER BEACH
Notes to Basic Financial Statements
June 30, 2021
54 NOTE 6 – LONG-TERM LIABILITIES (Continued)
UState Loan
The City entered into a loan agreement with the California Energy Resources Conservation and Development commission for an energy savings project. Loan funds were disbursed on a reimbursement basis. The project was completed on December 31, 2011. Loan payments began on December 22, 2012, and terminate December 22, 2026, with an annual interest rate of 1.00% payable on a semi-annual basis.
Future minimum payment obligations for the loan payable on June 30, 2021, as shown on the following page:
Fiscal year Ending June 30 Principal Interest Total
2022 24,312 1,307 25,619
2023 24,556 1,063 25,619
2024 24,800 819 25,619
2025 25,050 568 25,618
2026 25,302 317 25,619
2027 12,746 66 12,812
$ 136,766 $ 4,140 $ 140,906
General Obligation Bonds
The City is authorized to issue general obligation bonds in an amount not to exceed $48,000,000 to finance improvements to streets within the City. The bonds were authorized at an election of the registered voters of the City held on November 4, 2014.
On March 10, 2015, the City issued $5,000,000 of those bonds at a premium of $376,225. The bonds are payable semiannually on March 1 and September 1 of each year with interest rates varying from 3% to 5%. The bonds are subject to optional and mandatory redemption prior to maturity. As of June 30, 2021, $4,385,000 was still outstanding.
Future minimum payment obligations for the bonds on June 30, 2021, are as follows:
Fiscal year Ending June 30 Principal Interest Total
2022 145,000 170,056 $ 315,056
2023 150,000 162,682 312,682
2024 155,000 155,057 310,057
2025 165,000 147,056 312,056
2026 175,000 138,556 313,556
2027-2031 995,000 559,482 1,554,482
2032-2036 1,190,000 374,057 1,564,057
2037-2041 1,410,000 144,788 1,554,788
$ 4,385,000 $ 1,851,734 $ 6,236,734
CITY OF GROVER BEACH
Notes to Basic Financial Statements
June 30, 2021
55 NOTE 6 – LONG-TERM LIABILITIES (Continued)
UGeneral Obligation Bonds (Continued)
On April 16, 2016, the City issued $8,000,000 of those bonds at a premium of $509,358. The bonds are payable semiannually on March 1 and September 1 of each year with interest rates varying from 2% to 5%. The bonds are subject to optional and mandatory redemption prior to maturity. As of June 30, 2021, $7,175,000 was still outstanding.
Future minimum payment obligations for the bonds on June 30, 2021, are as follows:
Fiscal year Ending June 30 Principal Interest Total
2022 225,000 248,344 473,344
2023 235,000 237,969 472,969
2024 245,000 225,969 470,969
2025 260,000 213,344 473,344
2026 270,000 200,094 470,094
2027-2031 1,550,000 810,020 2,360,020
2032-2036 1,820,000 542,020 2,362,020
2037-2041 2,110,000 245,329 2,355,329
2042 460,000 7,475 467,475
$ 7,175,000 $ 2,730,564 $ 9,905,564
On December 5, 2017, the City issued $15,000,000 of those bonds at a premium of $1,110,466. The bonds are payable semiannually on March 1 and September 1 of each year with interest rates varying from 3% to 5%. The bonds are subject to optional and mandatory redemption prior to maturity. As of June 30, 2021, $14,315,000 was still outstanding.
Future minimum payment obligations for the bonds on June 30, 2021, are as follows:
Fiscal year Ending June 30 Principal Interest Total
2022 370,000 531,600 901,600
2023 390,000 512,600 902,600
2024 410,000 492,600 902,600
2025 430,000 471,600 901,600
2026 450,000 449,600 899,600
2027-2031 2,605,000 1,879,125 4,484,125
2032-2036 3,265,000 1,226,925 4,491,925
2037-2041 3,815,000 679,875 4,494,875
2042-2044 2,580,000 117,600 2,697,600
$ 14,315,000 $ 6,361,525 $ 20,676,525
CITY OF GROVER BEACH
Notes to Basic Financial Statements
June 30, 2021
56 NOTE 6 – LONG-TERM LIABILITIES (Continued)
Capital Leases
On August 24, 2017, the City entered a capital lease for five vehicles valued at $248,067, under an agreement which provided for title to pass upon expiration of the lease period. Future minimum lease payments are as follows:
Fiscal year Ending June 30 Principal
2022 54,520
Total minimum lease payments 54,520
Less amount representing interest (2,572)
Present value of net minimum lease payments $ 51,948
On August 14, 2018, the City entered a capital lease for police vehicles and equipment valued at $339,016, under an agreement which provided for title to pass upon expiration of the lease period. Future minimum lease payments are as follows:
Fiscal year Ending June 30 Principal
2022 73,381
2023 73,381
Total minimum lease payments 146,762
Less amount representing interest (8,507)
Present value of net minimum lease payments $ 138,255
Water Revenue Bond
On February 26, 2020, the City issued $4,456,000 of water revenue bonds to use for capital projects. The bonds are payable semiannually on March 1 and September 1 of each year with an interest rate of 2.43%.
As of June 30, 2021, $4,282,000 is still outstanding.
Future minimum payment for the bonds on June 30, 2021, are on the following page:
CITY OF GROVER BEACH
Notes to Basic Financial Statements
June 30, 2021
57 NOTE 6 – LONG-TERM LIABILITIES (Continued)
Water Revenue Bond (Continued)
Fiscal year Ending June 30 Principal Interest Total
2022 180,000 101,865 281,865
2023 184,000 97,442 281,442
2024 188,000 92,922 280,922
2025 193,000 88,293 281,293
2026 198,000 83,542 281,542
2027-2031 1,065,000 342,201 1,407,201
2032-2036 1,202,000 204,649 1,406,649
2037-2040 1,072,000 52,898 1,124,898
$ 4,282,000 $ 1,063,812 5,345,812
The City has pledged future water system revenues, net of specific operating expenses, to repay the bonds on parity with a pledge that services all parity obligations. The bonds are payable solely from water customer net revenues. For the year ended June 30, 2021, principal and interest paid, and total customer net revenues were $281,671 and $1,317,920, respectively. This debt issue is subject to a reserve requirement in conjunction with parity debt issued by the City. The City is in compliance with the revenue rate covenant requiring net revenues of the water system to be at least equal to 1.2 times the amount necessary to pay principal and interest on the bonds and all other parity bonds.
NOTE 7 – PENSION PLANS
A. General Information about the Pension Plans
Plan Descriptions
All qualified permanent and probationary employees are eligible to participate in the City’s separate Safety (Police and Fire) or Miscellaneous Employee Pension Plans (Plans), cost-sharing multiple employer defined benefit plans administered by the California Public Employees’ Retirement System (CalPERS).
Benefit provisions under the Plans are established by State statute and City resolution. CalPERS issues publicly available reports that include a full description of the pension plans regarding benefit provisions, assumptions and membership information that can be found on the CalPERS website.
Benefits Provided
CalPERS provides service retirement and disability benefits, annual cost of living adjustments and death benefits to plan members, who must be public employees and beneficiaries. Benefits are based on years of credited service, equal to one year of full-time employment. Members with five years of total service
CITY OF GROVER BEACH
Notes to Basic Financial Statements
June 30, 2021
58 NOTE 7 – PENSION PLANS (Continued)
A. General Information about the Pension Plans
are eligible to retire at age 50 with statutorily reduced benefits. All members are eligible for non-duty disability benefits after 10 years of service. The death benefit is one of the following: the Basic Death Benefit, the 1957 Survivor Benefit, or the Optional Settlement 2W Death Benefit. The cost-of-living adjustments for each plan are applied as specified by the Public Employees’ Retirement Law.
The Plans’ provisions and benefits in effect on June 30, 2021, are summarized as follows:
Prior to On or after
Hire Date January 1, 2013 January 1, 2013
Benefit formula 2.5% @ 55 2% @ 62
Benefit vesting schedule 5 years service 5 years service Benefit payments monthly for life monthly for life
Retirement age 50-63 52-67
Monthly benefits, as a % of eligible compensation 1.426% to 2.418% 1.0% to 2.5% Required employee contribution rates 8.00% 6.75%
Required employer contribution rates 12.361% + $493,975 7.732% + $14,901 Miscellaneous
Prior to On or after
Hire Date January 1, 2013 January 1, 2013
Benefit formula 3.0% @ 55 2.7% @ 57
Benefit vesting schedule 5 years service 5 years service Benefit payments monthly for life monthly for life
Retirement age 50 50-57
Monthly benefits, as a % of eligible compensation 3.00% 2.0% to 2.7% Required employee contribution rates 12.00% 13.00%
Required employer contribution rates 21.746% + $407,241 13.044% + $8,287 Safety-Police
Prior to On or after
Hire Date January 1, 2013 January 1, 2013
Benefit formula 1/2% @ 55 2.0% @ 55
Benefit vesting schedule 5 years service 5 years service Benefit payments monthly for life monthly for life
Retirement age 50-55 50-55
Monthly benefits, as a % of eligible compensation 1.783% to 2.5% 1.426% to 2.0% Required employee contribution rates N/A N/A
Required employer contribution rates 0% + $37,421 N/A
Safety-Fire
CITY OF GROVER BEACH
Notes to Basic Financial Statements
June 30, 2021
59 NOTE 7 – PENSION PLANS (Continued)
A. General Information about the Pension Plans (Continued) Contributions
Section 20814(c) of the California Public Employees’ Retirement Law requires that the employer contribution rates for all public employers be determined on an annual basis by the actuary and shall be effective on the July 1 following notice of a change in the rate. Funding contributions for the Plans are determined annually on an actuarial basis as of June 30 by CalPERS. The actuarially determined rate is the estimated amount necessary to finance the costs of benefits earned by employees during the year, with an additional amount to finance any unfunded accrued liability. The City is required to contribute the difference between the actuarially determined rate and the contribution rate of employees.
For the year ended June 30, 2021, the contributions recognized as part of pension expense for each Plan were as follows:
Miscellaneous Safety
Contributions-employer $ 831,877 $ 676,869
On June 30, 2021, the City reported net pension liabilities for its proportionate shares of the net position liability of each Plan as follows:
Proportionate Share of
Net Pension Liability
Miscellaneous $ 7,602,638
Safety 6,274,015
Total $ 13,876,653
B. Pension Liabilities, Pension Expenses and Deferred Outflows/Inflows of Resources Related to Pensions
The net pension liability was measured as of June 30, 2020, and the total pension liability used to calculate the net pension liability was determined by an actuarial valuation as of June 30, 2019, rolled forward to June 30, 2020, using standard update procedures. The City’s proportion of the net pension liability was based on a projection of the City’s long-term share of contributions to the pension plans relative to the projected contributions of all Pension Plan participants, actuarially determined.
On June 30, 2021, the City’s proportionate share of the net pension liability for each Plan as of June 30, 2019, and June 30, 2020, was as follows:
Miscellaneous Safety
Proportion-June 30, 2019 0.17775% 0.09206%
Proportion-June 30, 2020 0.18024% 0.09417%
Change-Increase (Decrease) 0.00249% 0.00211%
CITY OF GROVER BEACH
Notes to Basic Financial Statements
June 30, 2021
60 NOTE 7 – PENSION PLANS (Continued)
B. Pension Liabilities, Pension Expenses and Deferred Outflows/Inflows of Resources Related to Pensions (Continued)
For the year ended June 30, 2021, the City recognized pension expense of $1,221,185 for the Miscellaneous Plan and $1,132,959 for the Safety Plan. Pension expense represents the change in the net pension liability during the measurement period, adjusted for actual contributions and the deferred recognition of changes in investment gain/loss, actuarial gain/loss, actuarial assumptions or method, and plan benefits. On June 30, 2021, the City reported deferred outflows of resources and deferred inflows of resources related to pension as follows:
Deferred Outflows of
Resources
Deferred Inflows of
Resources
Changes in assumptions $ - $ 54,225
Differences between expected and actual experience 391,787 Net difference between projected and actual earnings on retirement plan investments 225,848
Changes in proportion and differences between City
contributions and proportionate share of contributions 312,308 424,957 Adjustment due to differences in proportion 96,359 43,582 City contributions subsequent to the measurement date 827,979 $ 1,854,281 $ 522,764
Miscellaneous
Deferred Outflows of
Resources
Deferred Inflows of
Resources
Changes in assumptions $ - $ 20,899
Differences between expected and actual experience 486,518 Net difference between projected and actual earnings on retirement plan investments 136,361
Changes in proportion and differences between City
contributions and proportionate share of contributions 228,745 Adjustment due to differences in proportion 145,198
City contributions subsequent to the measurement date 1,308,253 $ 2,076,330 $ 249,644
Safety
CITY OF GROVER BEACH
Notes to Basic Financial Statements
June 30, 2021
61 NOTE 7 – PENSION PLANS (Continued)
B. Pension Liabilities, Pension Expenses and Deferred Outflows/Inflows of Resources Related to Pensions (Continued)
Deferred outflows of resources and deferred inflows of resources above represent the unamortized portion of changes to net pension liability to be recognized in future periods in a systematic and rational manner.
Deferred outflows of resources related to pensions resulting from City contributions subsequent to the measurement date of $827,979 and $1,308,253 for the Miscellaneous and Safety Plans, respectively, will be recognized as a reduction of the net pension liability in the year June 30, 2022.
Other amounts reported as deferred outflows of resources and deferred inflows of resources related to pensions will be recognized in the pension expenses as follows:
Miscellaneous Safety
2022 $ 27,875 $ 115,602
2023 202,404 192,328
2024 164,935 142,178
2025 108,324 68,325
$ 503,538 $ 518,433
Fiscal year ending June 30
Actuarial Assumptions
The total pension liability in the June 30, 2020, actuarial valuation was determined using the following actuarial assumptions on the next page:
CITY OF GROVER BEACH
Notes to Basic Financial Statements
June 30, 2021
62 NOTE 7 – PENSION PLANS (Continued)
B. Pension Liabilities, Pension Expenses and Deferred Outflows/Inflows of Resources Related to Pensions (Continued)
Valuation Date
Measurement Date
Actuarial Cost Method
Actuarial Assumptions:
Discount Rate
Inflation
Payroll Growth
Projected Salary Increase
Investment Rate of Return (1)
Mortality (2)
(1) Net of pension plan investment and administration expenses including inflation. (2)) The mortality table used was developed based on CalPERs' specific data. The table includes 15 years of mortality improvements using Society of Actuaries Scale 90% of scale MP 2016. For more details on this table please refer to 2017 experience study report (based on CalPERS demographic data from 1997 to 2015) that can be found on the CalPERS website.
Data for all Funds
Miscellaneous and Safety
June 30, 2019
June 30, 2020
Entry-Age Normal Cost Method
7.15%
2.50%
2.750%
Varies by Entry Age and Service
7.00%
Derived using CalPERS' Membership
Discount Rate
The discount rate used to measure the total pension liability was 7.15 percent. To determine whether the municipal bond rate should be used in the calculation of the discount rate for public agency plans (including PERF C), CalPERS stress tested plans that would most likely result in a discount rate that would be different from the actuarially assumed discount rate. Based on testing the plans, the tests revealed the assets would not run out. Therefore, the current 7.15 percent discount rate is appropriate, and the use of municipal bond rate calculation is not deemed necessary. The long-term expected discount rate of 7.15 percent is applied to all plans in the Public Employees Retirement Fund, including PERF C. The stress test results are presented in a detailed report called “GASB Crossover Testing Report” that can be obtained at CalPERS’ website under the GASB No. 68 section.
CalPERS is scheduled to review all actuarial assumptions as part of its regular Asset Liability Management (ALM) review cycle that is scheduled to be completed in February 2022. Any changes to the discount rate will require Board action and proper stakeholder outreach. For these reasons, CalPERS expects to continue using a discount rate net of administrative expenses for GASB No. 67 and No. 68 calculations through at least the 2021-22 fiscal year. CalPERS will continue to check the materiality of the difference in calculation until such time as we have changed our methodology.
CITY OF GROVER BEACH
Notes to Basic Financial Statements
June 30, 2021
63 NOTE 7 – PENSION PLANS (Continued)
B. Pension Liabilities, Pension Expenses and Deferred Outflows/Inflows of Resources Related to Pensions (Continued)
Discount Rate (Continued)
The long-term expected rate of return on pension plan investments was determined using a building-block method in which best-estimate ranges of expected future real rates of return (expected returns, net pension plan investment expense and inflation) are developed for each major asset class.
In determining the long-term expected rate of return, CalPERS considered both short-term and long-term market return expectations as well as the expected pension fund cash flows. Using historical returns of all the funds’ asset classes, expected compound returns were calculated over the short-term (first 10 years) and the long-term (11-60 years) using a building-block approach. Using the expected nominal returns for both short-term and long-term, the present value of benefits was calculated for each fund. The expected rate of return was set by calculating the single equivalent expected return that arrived at the same present value of benefits for cash flows as the one calculated using both short-term and long-term returns. The expected rate of return was then set equivalent to the single equivalent rate calculated above and rounded down to the nearest one quarter of one percent.
The table below reflects the long-term expected real rate of return by asset class. The rate of return was calculated using the capital market assumptions applied to determine the discount rate and asset allocation. These rates of return are net of administrative expenses.
Asset Class (1)
Assumed
Asset
Allocation
Real Return
Years 1-10 (2)
Real Return
Years 11+ (3)
Global Equity 50.0% 4.80% 5.98%
Fixed Income 28.0% 1.00% 2.62%
Inflation Assets 0.0% 0.77% 1.81%
Private Equity 8.0% 6.30% 7.23%
Real Assets 13.0% 3.75% 4.93%
Liquidity 1.0% -0.92%
Total 100.0%
(1) In the System's CAFR, Fixed income is included in Global Debt Securities; Liquidity is included in Short-term Investments; Inflation Assets are included in both Global Equity Securities and Global Debt Securities. (2) An expected inflation of 2.00% used for this period. (3) An expected inflation of 2.92% used for this period.
CITY OF GROVER BEACH
Notes to Basic Financial Statements
June 30, 2021
64 NOTE 7 – PENSION PLANS (Continued)
B. Pension Liabilities, Pension Expenses and Deferred Outflows/Inflows of Resources Related to Pensions (Continued)
Sensitivity of the Proportionate Share of the Net Pension Liability to Changes in Discount Rate The following represents the City’s proportionate share of the net pension liability calculated using the discount rate of 7.15 percent, as well as what the City’s proportionate share of the net pension liability would be if it were calculated using a discount rate that is 1-percentage point lower (6.15 percent) or 1- percentage point higher (8.15 percent) than the current rate:
Miscellaneous Safety
1% Decrease 6.15% 6.15%
Net Pension Liability $ 11,347,435 $ 9,424,174
Current Discount Rate 7.15% 7.15%
Net Pension Liability $ 7,602,638 $ 6,274,015
1% Increase 8.15% 8.15%
Net Pension Liability $ 4,508,431 $ 3,689,011
Pension Plan Fiduciary Net Position
Detailed information about the pension plan’s fiduciary net position is available in the separately issued CalPERS financial reports.
C. Payable to the Pension Plan
On June 30, 2021, the City had no amount outstanding for contributions to the pension plan required for the fiscal year ended June 30, 2021.
NOTE 8 – OTHER POST EMPLOYMENT BENEFITS
The City provided an early retirement incentive under extremely specific criteria. Five employees qualified and opted to take the early retirement incentive. The City is refunding the employee’s medical costs up to $500 per month until eligible for Medicare. The maximum potential liability as of June 30, 2021, was $35,201.
CITY OF GROVER BEACH
Notes to Basic Financial Statements
June 30, 2021
65 NOTE 9 – LIABILITY, WORKERS’ COMPENSATION, AND PURCHASED INSURANCE A. UDescription of Self-Insurance Pool Pursuant to Joint Powers Agreement The City of Grover Beach is a member of the California Joint Powers Insurance Authority (Authority).
The Authority is composed of 123 California public entities and is organized under a joint powers agreement pursuant to California Government Code §6500 et seq. The purpose of the Authority is to arrange and administer programs for the pooling of self-insured losses, to purchase excess insurance or reinsurance, and to arrange for group purchased insurance for property and other lines of coverage.
The California JPIA began covering claims of its members in 1978. Each member government has an elected official as its representative on the Board of Directors. The Board operates through a ninemember Executive Committee.
B. Primary USelf-Insurance Programs of the Authority
Each member pays an annual contribution at the beginning of the coverage period. A retrospective adjustment is then conducted annually thereafter, for coverage years 2012-13 and prior. Coverage years 2013-14 and forward are not subject to routine annual retrospective adjustment. The total funding requirement for self-insurance programs is based on an actuarial analysis. Costs are allocated to individual agencies based on payroll and claims history, relative to other members of the risksharing pool.
Primary Liability Program
Claims are pooled separately between police and general government exposures. (1) The payroll of each member is evaluated relative to the payroll of other members. A variable credibility factor is determined for each member, which establishes the weight applied to payroll and the weight applied to losses within the formula. (2) The first layer of losses includes incurred costs up to $3 million for each occurrence and is evaluated as a percentage of the pool’s total incurred costs within the first layer. (3) The second layer of losses includes incurred costs from $3 million to $30 million for each occurrence and is evaluated as a percentage of the pool’s total incurred costs within the second layer. (4) Incurred costs from $30 million to $50 million, are distributed based on the outcome of cost allocation within the first and second loss layers.
The overall coverage limit for each member, including all layers of coverage, is $50 million per occurrence. Subsidence losses have a sub-limit of $50 million per occurrence. The coverage structure includes retained risk that is pooled among members, reinsurance, and excess insurance. More detailed information about the various layers of coverage is available on the following website:
https://cjpia.org/coverage/risk-sharing-pools/.
Workers’ Compensation Program
Claims are pooled separately between public safety (police and fire) and general government exposures. (1) The payroll of each member is evaluated relative to the payroll of other members. A
CITY OF GROVER BEACH
Notes to Basic Financial Statements
June 30, 2021
66 NOTE 9 – LIABILITY, WORKERS’ COMPENSATION, AND PURCHASED INSURANCE (Continued) B. Primary USelf-Insurance Programs of the Authority (Continued) variable credibility factor is determined for each member, which establishes the weight applied to payroll and the weight applied to losses within the formula. (2) The first layer of losses includes incurred costs up to $1 million for each occurrence and is evaluated as a percentage of the pool’s total incurred costs within the first layer. (3) The second layer of losses includes incurred costs from $1 million to $2 million for each occurrence and is evaluated as a percentage of the pool’s total incurred costs within the second layer. (4) Incurred costs from $2 million to statutory limits are distributed based on the outcome of cost allocation within the first and second loss layers.
For FY 2020-21 the Authority’s pooled retention is $2 million per occurrence, with reinsurance to statutory limits under California Workers’ Compensation Law. Employer’s Liability losses are pooled among members to $2 million. Coverage from $2 million to $5 million is purchased through reinsurance policies, and Employer’s Liability losses from $5 million to $10 million are pooled among members.
C. UPurchased Insurance
Property Insurance
The City of Grover Beach participates in the all-risk property protection program of the Authority. This insurance protection is underwritten by several insurance companies. City of Grover Beach property is currently insured according to a schedule of covered property submitted by the City of Grover Beach to the Authority. City of Grover Beach property currently has all-risk property insurance protection in the amount of $50 million. There is a $10,000 deductible per occurrence except for non-emergency vehicle insurance which has a $2,500 deductible.
D. UAdequacy of Protection
During the past three fiscal years, none of the above programs of protection experienced settlements or judgments that exceeded pooled or insured coverage. There were also no significant reductions in pooled or insured liability coverage in FY 2020-21.
NOTE 10 – CONTINGENCIES AND COMMITMENTS
The City is involved in various litigations. In the opinion of management and legal counsel, the disposition of all litigations pending will not have a material effect on the City’s financial statements.
The City has received state and federal funds for specific purposes that are subject to review and audit by the grantor agencies. Although such audits could generate expenditure disallowances under terms of the grants, it is believed that any required reimbursements will not be material. The City had the following
CITY OF GROVER BEACH
Notes to Basic Financial Statements
June 30, 2021
67 NOTE 10 – CONTINGENCIES AND COMMITMENTS (Continued)
construction contracts as of June 30, 2021: $413,272 for the 16th Street Project, $2,722,900 for the Street Rehabilitation and Repair, $71,663 for Citywide Disability Access Improvements, $57,644 for the Nacimiento Cross Gutter Project, and $217,290 for the Sidewalk Infill Project.
NOTE 11 – REVENUE LIMITATIONS IMPOSED BY CALIFORNIA PROPOSITION 218 Proposition 218, which was approved by the voters in November 1996, will regulate the City’s ability to impose, increase, and extend taxes, assessments, and fees. Any new, increased, or extended taxes, assessments, and fees subject to the provisions of Proposition 218, require voter approval before they can be implemented. Additionally, Proposition 218 provides that these taxes, assessments, and fees are subject to the voter initiative process and may be rescinded in the future years by the voters.
NOTE 12 – JOINT OPERATING AGREEMENTS
Wastewater operations. The City does not own and operate a separate wastewater treatment plant facility. Pursuant to a purchase agreement with the South San Luis Obispo County Sanitation District, the City’s waste is transported through City-owned, and City maintained lines for processing at the District’s plant. The City purchased up to 30 percent of the District’s treatment plant capacity. The cost of this purchased capacity is recorded as a capital asset of the wastewater enterprise, and this cost is being amortized to expense over 20 years using the straight-line method. The City is also obligated to pay to the District the costs of maintaining and operating the District’s plant, based upon the number of City’s customers, times certain rates, and such operating costs are to be paid monthly by the City. The City records such operating costs as expenses in its wastewater enterprise.
Water operations. The San Luis Obispo County Flood Control and Water Conservation District, a countywide agency, issued voter-approved general obligation bonds for the purpose of building Lopez Dam, a storage reservoir, water treatment plant, and other facilities to provide a primary municipal water supply.
The City has entered into a water supply agreement wherein the City has agreed to pay annually, regardless of water deliveries, a prorated percentage of certain costs. In addition, the City also pays the District a prorated share of operating, maintenance, pumping, and related operating costs which expensed in the City’s water enterprise fund.
NOTE 13 – FIVE CITIES FIRE AUTHORITY
The City of Grover Beach is a member of the Five Cities Fire Authority (FCFA), a joint powers authority between the Cities of Arroyo Grande, Grover Beach, and the Oceano Community Services District. FCFA was formed on July 9, 2010, for the purpose of providing a more efficient fire protection service within the City limits of Arroyo Grande and Grover Beach, as well as the towns of Oceano and Halcyon which are unincorporated areas of San Luis Obispo County. Each member contributes its pro rate share of operating costs to FCFA based on a funding formula, calculated annually. The FCFA governing board consists of one member appointed from each participating entity and shall be appointed as determined by the respective City Council or Board of Directors. All financial decisions are made by this three-member board. The City
CITY OF GROVER BEACH
Notes to Basic Financial Statements
June 30, 2021
68 NOTE 13 – FIVE CITIES FIRE AUTHORITY (Continued)
of Grover Beach contributed $2,015,115 to FCFA during the fiscal year ended June 30, 2021, for fire protections services. Separate financial statements may be obtained from the Five Cities Fire Authority at 140 Traffic Way in Arroyo Grande, California.
NOTE 14 – SUCCESSOR AGENCY
UBonds Payable
On December 8, 2005, the former Improvement Agency issued $4,390,000 of 2005 tax allocation bonds to refund the outstanding balance of the 2001 tax allocation notes and pay the costs of redevelopment activities within the Agency’s Improvement Project. The bonds are secured by a pledge of the Agency’s tax increment revenues excluding to be paid to other taxing authorities, pursuant to pass-through agreements, bear interest from 3.25 to 5.00 percent, and mature on August 1, 2035. On February 1, 2014, the Successor Agency assumed the tax allocation bonds previously held by the former Improvement Agency. As of June 30, 2021, the principal balance was $2,955,000.
The future minimum payment obligations for the bonds payable on June 30, 2021, are as follows:
Fiscal year Ending June 30 Principal Interest Total
2022 135,000 144,375 279,375
2023 145,000 137,375 282,375
2024 150,000 130,000 280,000
2025 160,000 122,250 282,250
2026 165,000 114,125 279,125
2027-2031 965,000 433,625 1,398,625
2032-2036 1,235,000 160,125 1,395,125
$ 2,955,000 $ 1,241,875 $ 4,196,875
ULoan Payable
On February 1, 2015, the Successor Agency assumed loans due to the City of Grover Beach previously held by the former Improvement Agency. There is no formal payment schedule. Loan payments are made when monies become available, with an annual interest rate of 0.5%. The amount due to the City of Grover Beach as of June 30, 2021, was $29,869.
CITY OF GROVER BEACH
Notes to Basic Financial Statements
June 30, 2021
69 NOTE 14 – SUCCESSOR AGENCY (Continued)
UChanges in Long-Term Liabilities
Long term liability activity for the fiscal year ended June 30, 2021, was as follows:
Balance Balance Due Within
July 1, 2020 Additions Deletions June 30, 2021 One Year Tax allocation bonds $ 3,085,000 $ 130,000 $ 2,955,000 $ 135,000 Loan payable 329,869 300,000 29,869
$ 3,414,869 $ - $ 430,000 $ 2,984,869 $ 135,000
NOTE 15 – DEFERRED INFLOWS OF RESOURCES
On June 30, 2021, deferred inflows of resources, reported in the governmental fund financial statements, consisted of the following:
Home
Grant Fund Total
Unavailable Revenue $ 456,475 $456,475
$ 456,475 $456,475
NOTE 16 – SUBSEQUENT EVENT
Events subsequent to June 30, 2021 have been evaluated through December 13, 2021, which is the date the financial statements were available to be issued. On December 13, 2021, the City adopted a resolution authorizing the issuance and sale of not to exceed $10,000,000 principal amount of General Obligation Bonds for Measure K-14 street repairs and authorizes actions related to the issuance of the General Obligation Bonds.
Note 17 – COVID-19 PANDEMIC
As noted in Management’s Discussion and Analysis, the City has been impacted by the COVID-19 pandemic. Due to the uncertainty surrounding the pandemic, the length and severity of the outbreak, and the volatility in the world investment markets, there is uncertainty as to how these events will affect City activities and investment income in the future.
REQUIRED
SUPPLEMENTAL
INFORMATION
CITY OF GROVER BEACH
Required Supplemental Information
June 30, 2021
70 Budgetary Information
Through the budget, the City Council sets the direction of the City, allocates its resources and establishes its priorities. The Annual Budget assures the efficient and effective use of the City’s economic resources, as well as establishing that the highest priority objectives are accomplished.
The Annual budget serves the fiscal period July 1 to June 30 and is a vehicle that accurately and openly communicates these priorities to the community, businesses, vendors, employees and other public agencies. Additionally, it establishes the foundation of effective financial planning.
The City prepares a one-year budget. The City Council adopts governmental fund budgets consistent with generally accepted accounting principles as legally required.
The City Council generally reauthorizes appropriations for continuing projects and activities. The City Council has the legal authority to amend the budget of any fund, at any time during the fiscal year. The budgetary legal level of control (the level on which expenditures may not legally exceed appropriations) is generally at the fund level. Budgeted expenditures may be reallocated within a fund by the City Manager, and within a department program by the department director, but any inter-fund transfers or reallocation must be approved by resolution of the City Council.
CITY OF GROVER BEACH
GENERAL FUND
SCHEDULE OF REVENUES, EXPENDITURES, AND CHANGES IN FUND BALANCE
BUDGET TO ACTUAL
For the Fiscal Year Ended June 30, 2021
Original Final Actual Amounts
Variance with
Final Budget
Positive
(Negative)
Revenues:
Taxes $ 10,380,000 $ 10,928,000 $ 12,708,557 $ 1,780,557 Licenses, permits, and fees 378,500 378,500 335,682 (42,818) Intergovernmental 334,306 497,461 340,446 (157,015)
Charges for services 883,100 883,100 624,174 (258,926)
Fines and forfeitures 60,000 60,000 40,845 (19,155)
Use of money and property 275,000 275,000 72,378 (202,622) Total revenues 12,310,906 13,022,061 14,122,082 1,100,021 Expenditures:
General government 3,069,522 4,159,122 4,210,209 (51,087) Public safety 6,591,022 7,113,864 7,165,935 (52,071)
Community development 1,151,546 1,181,546 547,071 634,475 Public works 1,168,749 1,373,562 1,202,725 170,837
Parks and recreation 409,792 409,792 327,463 82,329
Capital outlay 115,000 81,186 33,814
Debt service:
Principal 57,277 57,277 142,171 (84,894)
Interest 13,791 13,791 12,449 1,342
Total expenditures 12,461,699 14,423,954 13,689,209 734,745 Excess of revenues over (under) expenditures (150,793) (1,401,893) 432,873 1,834,766 Other Financing Sources (Uses):
Transfers in 588,000 588,000 578,000 (10,000)
Transfers out (401,000) (749,511) (228,959) 520,552
Total other financing sources (uses) 187,000 (161,511) 349,041 510,552 Net change in fund balances 36,207 (1,563,404) 781,914 2,345,318 Fund balance - July 1 2,513,393 1,663,293 3,269,130
Fund balance - June 30 $ 2,549,600 $ 99,889 $ 4,051,044 $ 2,345,318 Budgeted Amounts
71 CITY OF GROVER BEACH
STREET REHABILITATION AND REPAIR FUND
SCHEDULE OF REVENUES, EXPENDITURES, AND CHANGES IN FUND BALANCE
BUDGET TO ACTUAL
For the Fiscal Year Ended June 30, 2021
Original Final Actual Amounts
Variance with
Final Budget
Positive
(Negative)
Revenues:
Charges for services $ 5,000 $ 5,000 $ - $ (5,000)
Use of money and property 27,000 27,000 3,928 (23,072)
Other 28,500 28,500
Total revenues 32,000 32,000 32,428 428
Expenditures:
Public works 3,762,976 4,059,976 3,191,446 868,530
Total expenditures 3,762,976 4,059,976 3,191,446 868,530 Excess of revenues over (under) expenditures (3,730,976) (4,027,976) (3,159,018) 868,958 Other Financing Sources (Uses):
Transfers in 252,000 248,810 (3,190)
Transfers out (10,000) (10,000) 10,000
Total other financing sources (uses) (10,000) 242,000 248,810 6,810 Net change in fund balance (3,740,976) (3,785,976) (2,910,208) 875,768 Fund balance - July 1 6,171,462 6,171,462 7,047,850
Fund balance - June 30 $ 2,430,486 $ 2,385,486 $ 4,137,642 $ 875,768 Budgeted Amounts
72 CITY OF GROVER BEACH
HOME GRANT FUND
SCHEDULE OF REVENUES, EXPENDITURES, AND CHANGES IN FUND BALANCE
BUDGET TO ACTUAL
For the Fiscal Year Ended June 30, 2021
Original Final Actual Amounts
Variance with
Final Budget
Positive
(Negative)
Expenditures:
Community development $ - $ - $ - $ -
Total expenditures
Net change in fund balance
Fund balance - July 1 (300,466) (300,466) (300,466)
Fund balance - June 30 $ (300,466) $ (300,466) $ (300,466) $ - Budgeted Amounts
73 CITY OF GROVER BEACH
Schedule of Proportionate Share of Net Pension Liability Miscellaneous Plan
Last 10 Years*
As of June 30, 2021
Fiscal Year 2014-15 2015-16 2016-17 2017-18 2018-19
Measurement Period 2013-14 2014-15 2015-16 2016-17 2017-18 Proportion of the net pension liability 0.059220% 0.177090% 0.171680% 0.172750% 0.175950% Proportionate share of the net pension liability $ 3,684,797 $ 4,740,779 $ 5,964,116 $ 6,810,002 $ 6,631,010 Covered payroll $ 2,201,206 $ 2,352,410 $ 2,544,097 $ 2,823,759 $ 3,007,940 Proportionate share of the net pension
liability as a percentage of covered payroll 167.40% 201.53% 234.43% 241.17% 220.45% Plan fiduciary net position as a percentage
of the total pension liability 81.15% 79.89% 75.87% 75.39% 77.69% Notes to schedule
Changes in assumptions:
1. In 2018, demographic assumptions and the inflation rate were changed in accordance to the CalPERS Experience Study and Review of Actuarial Assumptions December 2017. There were no changes in the discount rate.
2. In 2017, as part of the Asset Liability Management review cycle, the discount rate was changed from 7.65% to 7.15%.
3. In 2016, the discount rate was changed from 7.5% (net of administrative expense) to 7.65% to correct for an adjustment to exclude administrative expense
4. In 2015, amounts reported as changes in assumptions resulted primarily from adjustments to expected retirement ages of general employees
*Fiscal year 2014-15 was the 1st year of implementation 74 2019-20 2020-21
2018-19 2019-20
0.177750% 0.180240%
$ 7,117,875 $ 7,602,638
$ 3,077,837 $ 3,138,281
231.26% 242.25%
77.73% 77.71%
75 CITY OF GROVER BEACH
Schedule of Proportionate Share of Net Pension Liability Safety Plan
Last 10 Years*
As of June 30, 2021
Fiscal Year 2014-15 2015-16 2016-17 2017-18 2018-19
Measurement Period 2013-14 2014-15 2015-16 2016-17 2017-18 Proportion of the net pension liability 0.058560% 0.089290% 0.089350% 0.088890% 0.090830% Proportionate share of the net pension liability $ 3,643,925 $ 3,611,809 $ 4,627,579 $ 5,311,534 $ 5,329,358 Covered payroll $ 1,308,085 $ 1,193,228 $ 1,400,666 $ 1,606,728 $ 1,611,098 Proportionate share of the net pension
liability as a percentage of covered payroll 278.57% 302.69% 330.38% 330.58% 330.79% Plan fiduciary net position as a percentage
of the total pension liability 78.83% 77.27% 72.69% 71.74% 73.39% Notes to schedule
Changes in assumptions:
1. In 2018, demographic assumptions and the inflation rate were changed in accordance to the CalPERS Experience Study and Review of Actuarial Assumptions December 2017. There were no changes in the discount rate.
2. In 2017, as part of the Asset Liability Management review cycle, the discount rate was changed from 7.65% to 7.15%.
3. In 2016, the discount rate was changed from 7.5% (net of administrative expense) to 7.65% to correct for an adjustment to exclude administrative expense
4. In 2015, amounts reported as changes in assumptions resulted primarily from adjustments to expected retirement ages of general employees
*Fiscal year 2014-15 was the 1st year of implementation 76 2019-20 2020-21
2018-19 2019-20
0.092060% 0.094170%
$ 5,746,863 $ 6,274,015
$ 1,724,360 $ 1,820,004
333.28% 344.73%
73.37% 73.12%
77 CITY OF GROVER BEACH
SCHEDULE OF CONTRIBUTIONS
Miscellaneous Plan
Last 10 Years*
As of June 30, 2021
Fiscal Year 2015 2016 2017 2018 2019
Contractually required contribution (actuarially determined) $ 387,424 $ 502,704 $ 564,258 $ 640,602 $ 739,558 Contribution in relation to the actuarially determined
contributions 387,424 502,704 564,258 640,602 739,558
Contribution deficiency (excess) - - - - -
Covered payroll $ 2,241,150 $ 2,201,206 $ 2,352,410 $ 2,544,097 $ 2,823,759 Contributions as a percentage of covered payroll 17.29% 22.84% 23.99% 25.18% 26.19% Notes to Schedule
Valuation Date: 6/30/2018
The actuarial methods and assumptions were used to set the actuarially determined contributions for the fiscal year 2020-21 were derived from the June 30, 2018 funding valuation report.
Actuarial Cost Method Entry Age Normal
Amortization Method/Period For details, see June 30, 2018 funding valuation report
Inflation 2.50%
Salary Increases Varies by entry age and service
Payroll Growth 2.75%
Investment Rate of Return 7.0% net of pension plan investment and administrative expenses; includes inflation
Retirement Age The probabilities of retirement are based on the 2010 CalPERS Experience Study for the
period from 1997 to 2007
Mortality The probabilities of mortality are based on
the 2010 CalPERS Experience Study for the
period from 1997 to 2007. Pre-retirement and
post-retirement mortality rates include 5 years
of projected mortality improvement using
Scale AA published by the Society of Actuaries.
* Fiscal year 2015 was the 1st year of implementation, therefore only seven years are shown. 78 2020 2021
$ 831,877 $ 827,979
831,877 827,979
- -
$ 3,007,940 $ 3,077,837
27.66% 26.90%
79 CITY OF GROVER BEACH
SCHEDULE OF CONTRIBUTIONS
Safety Plan
Last 10 Years*
As of June 30, 2021
Fiscal Year 2015 2016 2017 2018 2019
Contractually required contribution (actuarially determined) $ 329,602 $ 426,742 $ 477,038 $ 568,347 $ 569,000 Contribution in relation to the actuarially determined
contributions 329,602 426,742 477,038 568,347 569,000
Contribution deficiency (excess) - - - - -
Covered payroll $ 1,242,711 $ 1,308,085 $ 1,193,228 $ 1,400,666 $ 1,606,728 Contributions as a percentage of covered payroll 26.52% 32.62% 39.98% 40.58% 35.41% Notes to Schedule
Valuation Date: 6/30/2018
The actuarial methods and assumptions were used to set the actuarially determined contributions for the fiscal year 2020-21 were derived from the June 30, 2018 funding valuation report.
Actuarial Cost Method Entry Age Normal
Amortization Method/Period For details, see June 30, 2018 funding valuation report
Inflation 2.50%
Salary Increases Varies by entry age and service
Payroll Growth 2.75%
Investment Rate of Return 7.0% net of pension plan investment and administrative expenses; includes inflation
Retirement Age The probabilities of retirement are based on the 2010 CalPERS Experience Study for the
period from 1997 to 2007
Mortality The probabilities of mortality are based on
the 2010 CalPERS Experience Study for the
period from 1997 to 2007. Pre-retirement and
post-retirement mortality rates include 5 years
of projected mortality improvement using
Scale AA published by the Society of Actuaries.
* Fiscal year 2015 was the 1st year of implementation, therefore only seven years are shown. 80 2020 2021
$ 676,869 $ 808,253
676,869 1,308,253
- (500,000)
$ 1,611,098 $ 1,724,360
42.01% 75.87%
81 SUPPLEMENTAL
INFORMATION
NONMAJOR GOVERNMENTAL FUNDS
82 SPECIAL REVENUE FUNDS
Special revenue funds are used to account for revenues that are restricted by law or administrative actions to expenditures for specified purposes. Nonmajor special revenue funds used by the City are listed below:
Gas Tax - These funds are restricted in use to acquisition of rights of way, construction, maintenance, engineering, and administrative costs of the public street system. Income is derived from state excise taxes on fuel and is allocated to the City in accordance with Street and Highway Code Sections 2103-2108.
Gas Tax Road Maintenance and Rehabilitation Account - These funds are used to account for the receipt and expenditure of Senate Bill 1, an additional gas tax, that enable cities and counties to address significant maintenance, rehabilitation and safety needs on the local streets and road system.
Public Safety Grants – The purpose of this fund is to receive and track all Police Department State grant revenue and expenditures in accordance with prescribed regulations. Revenue for this fund is comprised of funds from the Citizens Option for Public Safety Program (COPs). Under the standard grant program allocation, the City is eligible to receive a minimum amount of $100,000 annually, with additional proportionate share based on population estimates determined by the California Department of Finance.
Parks Construction – This fund receives Park-In-Lieu fees from developers and is restricted to the acquisition, construction, major improvements, and rehabilitation.
Transportation Impact Fees – This fund accounts for fees generated by development for the construction of transportation improvements.
Law Enforcement Impact Fees – This fund accounts for fees generated by development. These funds may be used for law enforcement improvements related to expansion.
Administrative Impact Fees – This fund accounts for fees generated by development. These funds may be used for administrative improvements related to expansion.
Fire Development Impact Fees – This fund accounts for fees generated by development. These funds may be used for fire improvements related to expansion.
Storm Water Impact Fees – This fund accounts for fees generated by development. These funds may be used for storm water related expansion.
Wastewater Impact Fees – This fund accounts for fees generated by development. These funds may be used for wastewater related expansion.
Parks Facilities Impact Fees – This fund accounts for fees generated by development. These funds may be used for parks facilities related expansion.
Recreation Facilities Impact Fees – This fund accounts for fees generated by development. These funds may be used for recreation related expansion.
NONMAJOR GOVERNMENTAL FUNDS
83 Water Development Impact Fees – This fund accounts for fees generated by development. These funds may be used for water related expansion.
State Mandated ADA Fund – This fund accounts for the State Mandated Disability and Education Fee (SB 1186 Steinberg). Cities are required to collect four dollars from every business license or equivalent instrument. Cities are required to transmit thirty percent of the fees to the State on a quarterly basis for deposit in the Disability Access and Education Revolving Fund. Cities keep seventy percent of the fees to be used for ADA Certified Specialists Program.
Subsidized Senior Transportation – This fund accounts for expenditures related to the Senior Transportation program funded by Local Transportation Funds.
Local Transportation – This fund accounts for apportioned revenue from the state and is restricted in use to acquisition of rights of way, construction, maintenance, engineering, and administrative costs associated with the public street system, as well as transit-related costs. Income derived from state and federal grants generally administered by SLOCOG and Caltrans Local Assistance and include State Highway Account Urban and Regional (USHA and RSHA) Funds.
Community Development Block Grant (CDBG) Non-Entitlement – CDBG funds may be used for economic development, housing or public service projects which primarily benefit low- and moderate-income residents.
CAPITAL PROJECTS FUND
Capital projects funds are restricted, committed or assigned for capital outlay and include:
Underground Utilities – This fund accounts for underground utility developer fees restricted to the placement of utility lines underground in accordance with City Council priorities set by resolution.
Capital Projects – This fund was set up to account for capital projects in a central fund where the funding is transferred in from the funding source and the capital expenditures are appropriated and tracked by project.
DEBT SERVICE FUND
Debt service funds are cash reserves used to pay for the interest and principal payments on certain types of debt and include:
Street Improvements – This fund is held by the County of San Luis Obispo and pays the semiannual principal and interest payments for the general obligation bonds issued to finance street improvements within the City.
CITY OF GROVER BEACH
NONMAJOR GOVERNMENTAL FUNDS
COMBINING BALANCE SHEET
June 30, 2021
Gas Tax Gas Tax RMRA
Public Safety
Grants
Park
Construction
Transportation
Impact Fees
ASSETS
Cash and investments $ 486,813 $ 271,843 $ 235,526 $ 37,215 $ 131,392 Cash with fiscal agent
Accounts receivable 44,640
Loans receivable
Interest receivable 280 158 136 21 76
Total assets $ 487,093 $ 316,641 $ 235,662 $ 37,236 $ 131,468
LIABILITIES, DEFERRED INFLOWS OF RESOURCES,
AND FUND BALANCES
Liabilities:
Accounts payable $ 36,464 $ - $ - $ 705 $ -
Due to funds
Total liabilities 36,464 - 705
Deferred Inflows of Resources:
Unavailable revenue
Total deferred inflows of resources
Fund Balances:
Restricted 450,629 316,641 235,662 36,531 131,468
Unassigned
Total fund balances 450,629 316,641 235,662 36,531 131,468 Total liabilities, deferred inflows of resources, and
fund balances $ 487,093 $ 316,641 $ 235,662 $ 37,236 $ 131,468 Special Revenue Funds
84 Law
Enforcement
Impact Fees
Administrative
Impact Fees
Fire Development
Impact Fees
Storm Water
Impact Fees
Wastewater
Impact Fees
Parks Facilities
Impact Fees
Recreation
Facilities Impact
Fees
$ 10,358 $ 22,292 $ 11,047 $ 120,581 $ 281,323 $ 474,854 $ 91,978 6 13 7 70 161 274 52
$ 10,364 $ 22,305 $ 11,054 $ 120,651 $ 281,484 $ 475,128 $ 92,030 $ - $ - $ - $ - $ - $ - $ -
-
10,364 22,305 11,054 120,651 281,484 475,128 92,030
10,364 22,305 11,054 120,651 281,484 475,128 92,030
$ 10,364 $ 22,305 $ 11,054 $ 120,651 $ 281,484 $ 475,128 $ 92,030 85 CITY OF GROVER BEACH
NONMAJOR GOVERNMENTAL FUNDS
COMBINING BALANCE SHEET
June 30, 2021
Water
Development
Impact Fees
State Mandated
ADA
Subsidized
Senior
Transportation
Local
Transportation
CDBG Non
Entitlement
ASSETS
Cash and investments $ 17,534 $ 11,075 $ 22,861 $ 1,006,185 $ - Cash with fiscal agent
Accounts receivable 536,452
Loans receivable
Interest receivable (158) 14 580
Total assets $ 17,376 $ 11,075 $ 22,875 $ 1,006,765 $ 536,452
LIABILITIES, DEFERRED INFLOWS OF RESOURCES,
AND FUND BALANCES
Liabilities:
Accounts payable $ - $ 121 $ 408 $ 2,140 $ 72,275
Due to funds 486,407
Total liabilities 121 408 2,140 558,682
Deferred Inflows of Resources:
Unavailable revenue
Total deferred inflows of resources
Fund Balances:
Restricted 17,376 10,954 22,467 1,004,625
Unassigned (22,230)
Total fund balances 17,376 10,954 22,467 1,004,625 (22,230) Total liabilities, deferred inflows of resources, and
fund balances $ 17,376 $ 11,075 $ 22,875 $ 1,006,765 $ 536,452 Special Revenue Funds
86 Debt Service
Fund
Underground
Utilities
Capital
Projects
Street
Improvements Total
$ 227,391 $ 151,773 $ 1,477,942 $ 5,089,983
-
74,946 656,038
-
130 - 1,820
$ 227,521 $ 226,719 $ 1,477,942 $ 5,747,841
$ - $ 226,719 $ - $ 338,832
486,407
226,719 825,239
-
-
227,521 1,477,942 4,944,832
(22,230)
227,521 1,477,942 4,922,602
$ 227,521 $ 226,719 $ 1,477,942 $ 5,747,841
Capital Projects Funds
87 CITY OF GROVER BEACH
NONMAJOR GOVERNMENTAL FUNDS
COMBINING STATEMENT OF REVENUES, EXPENDITURES, AND CHANGES IN FUND BALANCES For the Fiscal Year Ended June 30, 2021
Gas Tax Gas Tax RMRA
Public Safety
Grants
Park
Construction
Transportation
Impact Fees
Revenues:
Property taxes $ - $ - $ - $ - $ -
Intergovernmental 303,424 244,968 156,727
Charges for services 11,004 20,378
Use of money and property 2,220 1,317 1,168 167 592
Other
Total revenues 305,644 246,285 157,895 11,171 20,970
Expenditures:
Public safety 69,687
Community development
Public works 199,835
Parks and recreation 8,460
Capital outlay 192,431
Debt service:
Principal
Interest
Total expenditures 199,835 262,118 8,460
Excess of revenues over (under) expenditures 105,809 246,285 (104,223) 2,711 20,970 Other Financing Sources (Uses):
Transfers in
Transfers out (54,432) (189,824)
Total other financing sources (uses) (54,432) (189,824) Net change in fund balances 51,377 56,461 (104,223) 2,711 20,970 Fund balances - July 1 399,252 260,180 339,885 33,820 110,498 Fund balances - June 30 $ 450,629 $ 316,641 $ 235,662 $ 36,531 $ 131,468 Special Revenue Funds
88 Law
Enforcement
Impact Fees
Administrative
Impact Fees
Fire
Development
Impact Fees
Storm Water
Impact Fees
Wastewater
Impact Fees
Parks Facilities
Impact Fees
Recreation
Facilities
Impact Fees
$ - $ - $ - $ - $ - $ - $ -
916 1,475 1,861 5,783 18,779 27,729 4,957
47 103 48 557 2,810 2,264 423
963 1,578 1,909 6,340 21,589 29,993 5,380
-
963 1,578 1,909 6,340 21,589 29,993 5,380
(391,878) (32,940)
(391,878) (32,940)
963 1,578 1,909 6,340 (370,289) (2,947) 5,380
9,401 20,727 9,145 114,311 651,773 478,075 86,650
$ 10,364 $ 22,305 $ 11,054 $ 120,651 $ 281,484 $ 475,128 $ 92,030 89 CITY OF GROVER BEACH
NONMAJOR GOVERNMENTAL FUNDS
COMBINING STATEMENT OF REVENUES, EXPENDITURES, AND CHANGES IN FUND BALANCES For the Fiscal Year Ended June 30, 2021
Water
Development
Impact Fees
State
Mandated
ADA
Subsidized
Senior
Transportation
Local
Transportation
CDBG Non
Entitlement
Revenues:
Taxes $ - $ - $ - $ - $ -
Intergovernmental 5,000 344,120 350,655
Charges for services 17,376 5,389
Use of money and property 96 4,027
Other
Total revenues 17,376 5,389 5,096 348,147 350,655
Expenditures:
Public safety
Community development 159,662
Public works 1,088 18,198
Parks and recreation
Capital outlay
Debt service:
Principal
Interest
Total expenditures 1,088 18,198 159,662
Excess of revenues over (under) expenditures 17,376 5,389 4,008 329,949 190,993 Other Financing Sources (Uses):
Transfers in
Transfers out (6,000) (192,440) (164,582)
Total other financing sources (uses) (6,000) (192,440) (164,582) Net change in fund balances 17,376 (611) 4,008 137,509 26,411 Fund balances - July 1 11,565 18,459 867,116 (48,641)
Fund balances - June 30 $ 17,376 $ 10,954 $ 22,467 $ 1,004,625 $ (22,230) Special Revenue Funds
90 Debt Service
Fund
Underground
Utilities Capital Projects
Street
Improvements Totals
$ - $ - $ 1,644,002 $ 1,644,002
299,540 1,704,434
40,000 155,647
1,072 10,735 27,646
-
1,072 339,540 1,654,737 3,531,729
69,687
159,662
2,401 221,522
8,460
815,135 1,007,566
700,000 700,000
984,852 984,852
815,135 1,687,253 3,151,749
1,072 (475,595) (32,516) 379,980
475,595 475,595
(1,032,096)
475,595 (556,501)
1,072 (32,516) (176,521)
226,449 1,510,458 5,099,123
$ 227,521 $ - $ 1,477,942 $ 4,922,602
Capital Project Funds
91 CITY OF GROVER BEACH
SCHEDULE OF REVENUES, EXPENDITURES, AND CHANGES IN FUND BALANCE - BUDGET TO ACTUAL
GAS TAX
For the Fiscal Year Ended June 30, 2021
Final Budget Actual
Variance
Over/(Under)
Revenues:
Intergovernmental $ 352,430 $ 303,424 $ (49,006)
Use of money and property 5,000 2,220 (2,780)
Total revenues 357,430 305,644 (51,786)
Expenditures:
Public works 322,950 199,835 123,115
Total expenditures 322,950 199,835 123,115
Excess of revenues over (under) expenditures 34,480 105,809 71,329 Other Financing Sources (Uses):
Transfers out (252,955) (54,432) 198,523
Total other financing sources (uses) (252,955) (54,432) 198,523 Net change in fund balance $ (218,475) 51,377 $ 269,852 Fund balance - July 1 399,252
Fund balance - June 30 $ 450,629
92 CITY OF GROVER BEACH
SCHEDULE OF REVENUES, EXPENDITURES, AND CHANGES IN FUND BALANCE - BUDGET TO ACTUAL
GAS TAX RMRA
For the Fiscal Year Ended June 30, 2021
Final Budget Actual
Variance
Over/(Under)
Revenues:
Intergovernmental $ 255,596 $ 244,968 $ (10,628)
Use of money and property 4,000 1,317 (2,683)
Total revenues 259,596 246,285 (13,311)
Other Financing Sources (Uses):
Transfers out (189,824) (189,824)
Total other financing sources (uses) (189,824) (189,824) Net change in fund balance $ 69,772 56,461 $ (13,311)
Fund balance - July 1 260,180
Fund balance - June 30 $ 316,641
93 CITY OF GROVER BEACH
SCHEDULE OF REVENUES, EXPENDITURES, AND CHANGES IN FUND BALANCE - BUDGET TO ACTUAL
PUBLIC SAFETY GRANTS
For the Fiscal Year Ended June 30, 2021
Final Budget Actual
Variance
Over/(Under)
Revenues:
Intergovernmental $ 150,000 $ 156,727 $ 6,727
Use of money and property 5,000 1,168 (3,832)
Total revenues 155,000 157,895 2,895
Expenditures:
Public safety 69,687 (69,687)
Capital outlay 253,058 192,431 60,627
Total expenditures 253,058 262,118 (9,060)
Net change in fund balance $ (98,058) (104,223) $ (6,165) Fund balance - July 1 339,885
Fund balance - June 30 $ 235,662
94 CITY OF GROVER BEACH
SCHEDULE OF REVENUES, EXPENDITURES, AND CHANGES IN FUND BALANCE - BUDGET TO ACTUAL
PARK CONSTRUCTION
For the Fiscal Year Ended June 30, 2021
Final Budget Actual
Variance
Over/(Under)
Revenues:
Charges for services $ 13,755 $ 11,004 $ (2,751)
Use of money and property 500 167 (333)
Total revenues 14,255 11,171 (3,084)
Expenditures:
Parks and recreation 9,000 8,460 540
Total expenditures 9,000 8,460 540
Excess of revenues over (under) expenditures 5,255 2,711 (2,544) Other Financing Sources (Uses):
Transfers out (13,318) 13,318
Total other financing sources (uses) (13,318) 13,318
Net change in fund balance $ (8,063) 2,711 $ 10,774
Fund balance - July 1 33,820
Fund balance - June 30 $ 36,531
95 CITY OF GROVER BEACH
SCHEDULE OF REVENUES, EXPENDITURES, AND CHANGES IN FUND BALANCE - BUDGET TO ACTUAL
TRANSPORTATION IMPACT FEES
For the Fiscal Year Ended June 30, 2021
Final
Budget Actual
Variance
Over/(Under)
Revenues:
Charges for services $ 30,000 $ 20,378 $ (9,622)
Use of money and property 1,000 592 (408)
Total revenues 31,000 20,970 (10,030)
Expenditures:
Public works 7,500 7,500
Total expenditures 7,500 7,500
Net change in fund balance $ 23,500 20,970 $ (2,530)
Fund balance - July 1 110,498
Fund balance - June 30 $ 131,468
96 CITY OF GROVER BEACH
SCHEDULE OF REVENUES, EXPENDITURES, AND CHANGES IN FUND BALANCE - BUDGET TO ACTUAL
LAW ENFORCEMENT IMPACT FEES
For the Fiscal Year Ended June 30, 2021
Final
Budget Actual
Variance
Over/(Under)
Revenues:
Charges for services $ 3,000 $ 916 $ (2,084)
Use of money and property 150 47 (103)
Total revenues 3,150 963 (2,187)
Expenditures:
Public safety 7,500 7,500
Total expenditures 7,500 7,500
Net change in fund balance $ (4,350) 963 $ 5,313
Fund balance - July 1 9,401
Fund balance - June 30 $ 10,364
97 CITY OF GROVER BEACH
SCHEDULE OF REVENUES, EXPENDITURES, AND CHANGES IN FUND BALANCE - BUDGET TO ACTUAL
ADMINISTRATIVE IMPACT FEES
For the Fiscal Year Ended June 30, 2021
Final Budget Actual
Variance
Over/(Under)
Revenues:
Charges for services $ 3,200 $ 1,475 $ (1,725)
Use of money and property 300 103 (197)
Total revenues 3,500 1,578 (1,922)
Expenditures:
General government 7,500 7,500
Total expenditures 7,500 7,500
Net change in fund balance $ (4,000) 1,578 $ 5,578
Fund balance - July 1 20,727
Fund balance - June 30 $ 22,305
98 CITY OF GROVER BEACH
SCHEDULE OF REVENUES, EXPENDITURES, AND CHANGES IN FUND BALANCE - BUDGET TO ACTUAL
FIRE DEVELOPMENT IMPACT FEES
For the Fiscal Year Ended June 30, 2021
Final
Budget Actual
Variance
Over/(Under)
Revenues:
Charges for services $ 4,000 $ 1,861 $ (2,139)
Use of money and property 150 48 (102)
Total revenues 4,150 1,909 (2,241)
Expenditures:
Public safety 7,500 7,500
Total expenditures 7,500 7,500
Net change in fund balance $ (3,350) 1,909 $ 5,259
Fund balance - July 1 9,145
Fund balance - June 30 $ 11,054
99 CITY OF GROVER BEACH
SCHEDULE OF REVENUES, EXPENDITURES, AND CHANGES IN FUND BALANCE - BUDGET TO ACTUAL
STORM WATER IMPACT FEES
For the Fiscal Year Ended June 30, 2021
Final
Budget Actual
Variance
Over/(Under)
Revenues:
Charges for services $ 10,000 $ 5,783 $ (4,217)
Use of money and property 2,000 557 (1,443)
Total revenues 12,000 6,340 (5,660)
Expenditures:
Public works 7,500 7,500
Total expenditures 7,500 7,500
Net change in fund balance $ 4,500 6,340 $ 1,840
Fund balance - July 1 114,311
Fund balance - June 30 $ 120,651
100
CITY OF GROVER BEACH
SCHEDULE OF REVENUES, EXPENDITURES, AND CHANGES IN FUND BALANCE - BUDGET TO ACTUAL
WASTEWATER IMPACT FEES
For the Fiscal Year Ended June 30, 2021
Final Budget Actual
Variance
Over/(Under)
Revenues:
Charges for services $ 40,000 $ 18,779 $ (21,221)
Use of money and property 5,000 2,810 (2,190)
Total revenues 45,000 21,589 (23,411)
Expenditures:
Public works 7,500 7,500
Total expenditures 7,500 7,500
Excess of revenues over (under) expenditures 37,500 21,589 (15,911) Other Financing Sources (Uses):
Transfers out (903,000) (391,878) 511,122
Total other financing sources (uses) (903,000) (391,878) 511,122 Net change in fund balance $ (865,500) (370,289) $ 495,211 Fund balance - July 1 651,773
Fund balance - June 30 $ 281,484
101
CITY OF GROVER BEACH
SCHEDULE OF REVENUES, EXPENDITURES, AND CHANGES IN FUND BALANCE - BUDGET TO ACTUAL
PARKS FACILITIES IMPACT FEES
For the Fiscal Year Ended June 30, 2021
Final Budget Actual
Variance
Over/(Under)
Revenues:
Charges for services $ 70,000 $ 27,729 $ (42,271)
Use of money and property 5,500 2,264 (3,236)
Total revenues 75,500 29,993 (45,507)
Expenditures:
Parks and recreation 7,500 7,500
Total expenditures 7,500 - 7,500
Excess of revenues over (under) expenditures 68,000 29,993 (38,007) Other Financing Sources (Uses):
Transfers out (242,917) (32,940) 209,977
Total other financing sources (uses) (242,917) (32,940) 209,977 Net change in fund balance $ (174,917) (2,947) $ 171,970 Fund balance - July 1 478,075
Fund balance - June 30 $ 475,128
102
CITY OF GROVER BEACH
SCHEDULE OF REVENUES, EXPENDITURES, AND CHANGES IN FUND BALANCE - BUDGET TO ACTUAL
RECREATION FACILITIES IMPACT FEES
For the Fiscal Year Ended June 30, 2021
Final
Budget Actual
Variance
Over/(Under)
Revenues:
Charges for services $ 12,000 $ 4,957 $ (7,043)
Use of money and property 1,500 423 (1,077)
Total revenues 13,500 5,380 (8,120)
Expenditures:
Parks and recreation 7,500 7,500
Total expenditures 7,500 - 7,500
Net change in fund balance $ 6,000 5,380 $ (620)
Fund balance - July 1 86,650
Fund balance - June 30 $ 92,030
103
CITY OF GROVER BEACH
SCHEDULE OF REVENUES, EXPENDITURES, AND CHANGES IN FUND BALANCE - BUDGET TO ACTUAL
WATER DEVELOPMENT IMPACT FEES
For the Fiscal Year Ended June 30, 2021
Final
Budget Actual
Variance
Over/(Under)
Revenues:
Charges for services $ 39,000 $ 17,376 $ (21,624)
Total revenues 39,000 17,376 (21,624)
Expenditures:
Public works 7,500 7,500
Total expenditures 7,500 7,500
Excess of revenues over (under) expenditures 31,500 17,376 (14,124) Other Financing Sources (Uses):
Transfers out (31,500) 31,500
Total other financing sources (uses) (31,500) 31,500
Net change in fund balance $ - 17,376 $ 17,376
Fund balance - July 1 -
Fund balance - June 30 $ 17,376
104
CITY OF GROVER BEACH
SCHEDULE OF REVENUES, EXPENDITURES, AND CHANGES IN FUND BALANCE - BUDGET TO ACTUAL
STATE MANDATED ADA
For the Fiscal Year Ended June 30, 2021
Final
Budget Actual
Variance
Over/(Under)
Revenues:
Charges for services $ 6,000 $ 5,389 $ (611)
Total revenues 6,000 5,389 (611)
Other Financing Sources (Uses):
Transfers out (6,000) (6,000)
Total other financing sources (uses) (6,000) (6,000)
Net change in fund balance $ - (611) $ (611)
Fund balance - July 1 11,565
Fund balance - June 30 $ 10,954
105
CITY OF GROVER BEACH
SCHEDULE OF REVENUES, EXPENDITURES, AND CHANGES IN FUND BALANCE - BUDGET TO ACTUAL
SUBSIDIZED SENIOR TRANSPORTATION
For the Fiscal Year Ended June 30, 2021
Final
Budget Actual
Variance
Over/(Under)
Revenues:
Intergovernmental $ 5,000 $ 5,000 $ -
Use of money and property 96 96
Total revenues 5,000 5,096 96
Expenditures:
Public works 5,000 1,088 3,912
Total expenditures 5,000 1,088 3,912
Net change in fund balance $ - 4,008 $ 4,008
Fund balance - July 1 18,459
Fund balance - June 30 $ 22,467
106
CITY OF GROVER BEACH
SCHEDULE OF REVENUES, EXPENDITURES, AND CHANGES IN FUND BALANCE - BUDGET TO ACTUAL
LOCAL TRANSPORTATION FUND
For the Fiscal Year Ended June 30, 2021
Final Budget Actual
Variance
Over/(Under)
Revenues:
Intergovernmental $ 340,700 $ 344,120 $ 3,420
Use of money and property 1,000 4,027 3,027
Total revenues 341,700 348,147 6,447
Expenditures:
Public works 46,829 18,198 28,631
Total expenditures 46,829 18,198 28,631
Excess of revenues over (under) expenditures 294,871 329,949 35,078 Other Financing Sources (Uses):
Transfers out (898,513) (192,440) 706,073
Total other financing sources (uses) (898,513) (192,440) 706,073 Net change in fund balance $ (603,642) 137,509 $ 741,151 Fund balance - July 1 867,116
Fund balance - June 30 $ 1,004,625
107
CITY OF GROVER BEACH
SCHEDULE OF REVENUES, EXPENDITURES, AND CHANGES IN FUND BALANCE - BUDGET TO ACTUAL
CDBG NON-ENTITLEMENT
For the Fiscal Year Ended June 30, 2021
Final Budget Actual
Variance
Over/(Under)
Revenues:
Intergovernmental $ 2,586,500 $ 350,655 $ (2,235,845)
Total revenues 2,586,500 350,655 (2,235,845)
Expenditures:
Community development 225,500 159,662 65,838
Total expenditures 225,500 159,662 65,838
Excess of revenues over (under) expenditures 2,361,000 190,993 (2,170,007) Other Financing Sources (Uses):
Transfers out (2,361,000) (164,582) (2,196,418)
Total other financing sources (uses) (2,361,000) (164,582) (2,196,418) Net change in fund balance $ - 26,411 $ 26,411
Fund balance - July 1 (48,641)
Fund balance - June 30 $ (22,230)
108
CITY OF GROVER BEACH
SCHEDULE OF REVENUES, EXPENDITURES, AND CHANGES IN FUND BALANCE - BUDGET TO ACTUAL
UNDERGROUND UTILITIES
For the Fiscal Year Ended June 30, 2021
Final
Budget Actual
Variance
Over/(Under)
Revenues:
Use of money and property $ - $ 1,072 $ 1,072
Total revenues 1,072 1,072
Net change in fund balance $ - 1,072 $ 1,072
Fund balance - July 1 226,449
Fund balance - June 30 $ 227,521
109
CITY OF GROVER BEACH
SCHEDULE OF REVENUES, EXPENDITURES, AND CHANGES IN FUND BALANCE - BUDGET TO ACTUAL
CAPITAL PROJECTS
For the Fiscal Year Ended June 30, 2021
Final Budget Actual
Variance
Over/(Under)
Revenues:
Intergovernmental $ 357,333 $ 299,540 $ (57,793)
Charges for services 40,000 40,000
Total revenues 357,333 339,540 (17,793)
Expenditures:
Capital outlay 2,457,371 815,135 1,642,236
Total expenditures 2,457,371 815,135 1,642,236
Excess of revenues over (under) expenditures (2,100,038) (475,595) 1,624,443 Other Financing Sources (Uses):
Transfers in 2,100,038 475,595 (1,624,443)
Total other financing sources (uses) 2,100,038 475,595 (1,624,443) Net change in fund balance $ - - $ -
Fund balance - July 1
Fund balance - June 30 $ -
110
CITY OF GROVER BEACH
SCHEDULE OF REVENUES, EXPENDITURES, AND CHANGES IN FUND BALANCE - BUDGET TO ACTUAL
STREET IMPROVEMENTS
For the Fiscal Year Ended June 30, 2021
Final
Budget Actual
Variance
Over/(Under)
Revenues:
Property taxes $ - $ 1,644,002 $ 1,644,002
Use of money and property 10,735 10,735
Total revenues 1,654,737 1,654,737
Expenditures:
Public works 2,401 (2,401)
Debt service:
Principal 700,000 (700,000)
Interest 984,852 (984,852)
Total expenditures 1,687,253 (1,687,253)
Net change in fund balance $ - (32,516) $ (32,516)
Fund balance - July 1 1,510,458
Fund balance - June 30 $ 1,477,942
111
CITY OF GROVER BEACH
COMBINING STATEMENT OF FIDUCIARY NET POSITION
PRIVATE PURPOSE TRUST FUNDS
June 30, 2021
Housing
Successor
Agency
RDA Successor
Agency Total
ASSETS
Cash and investments $ 302,679 $ (29,730) $ 272,949
Cash and investments with fiscal agent 287,127 287,127
Land held for projects 380,000 380,000
Total assets 682,679 257,397 940,076
LIABILITIES
Accounts payable -
Accrued interest payable 61,562 61,562
Unearned revenue 242,847 242,847
Noncurrent liabilites
Due within one year 135,000 135,000
Due in more than one year 2,849,869 2,849,869
Total Liabilities 3,289,278 3,289,278
NET POSITION
Held in trust $ 682,679 $ (3,031,881) $ (2,349,202)
112
CITY OF GROVER BEACH
PRIVATE PURPOSE TRUST FUNDS
For the Fiscal Year Ended June 30, 2021
Housing
Successor Agency
RDA Successor
Agency Total
Additions:
Taxes $ - $ 563,070 $ 563,070
Interest 2,788 2,788
Total additions 565,858 565,858
Deductions:
Community development 56,500 13,744 70,244
Interest expense 150,718 150,718
Total deductions 56,500 164,462 220,962
Change in net position (56,500) 401,396 344,896
Total net position-beginning 739,179 (3,433,277) (2,694,098) Total net position-ending $ 682,679 $ (3,031,881) $ (2,349,202)
COMBINING STATEMENT OF CHANGES IN FIDUCIARY NET POSITION 113
CITY OF GROVER BEACH
CUSTODIAL FUNDS
June 30, 2021
Tourism
Marketing
District Tax
Fund
Building and
Planning
Fund Deposit Fund Total
ASSETS
Cash and investments $ 13,496 $ 157,685 $ 168,402 $ 339,583 Total assets 13,496 157,685 168,402 339,583
LIABILITIES
Accounts payable and other liabilities 14,193 14,193
Due to other governments 13,496 157,685 156,820 328,001 Total Liabilities 13,496 157,685 171,013 342,194
NET POSITION
Held in trust $ - $ - $ (2,611) $ (2,611)
COMBINING STATEMENT OF FIDUCIARY NET POSITION
114
CITY OF GROVER BEACH
CUSTODIAL FUNDS
For the Fiscal Year Ended June 30, 2021
Tourism
Marketing
District Tax
Fund
Building and
Planning
Fund Deposit Fund Total
Additions:
Taxes for other governments $ 68,641 $ - $ - $ 68,641
Security deposits 60,332 60,332
Building and planning deposits 95,922 95,922
Other 5,310 5,310
Total additions 68,641 95,922 65,642 230,205
Deductions:
Building and planning expense 19,014 19,014
Payments to other governments 56,910 56,910
Refunds 47,779 47,779
Transfers out 40,000 40,000
Other expense 2,374 2,374
Total deductions 56,910 19,014 90,153 166,077
Change in net position 11,731 76,908 (24,511) 64,128
Total net position-beginning (11,731) (76,908) 21,900 (66,739) Total net position-ending $ - $ - $ (2,611) $ (2,611)
COMBINING STATEMENT OF CHANGES IN FIDUCIARY NET POSITION 115
CITY OF GROVER BEACH
SCHEDULE OF DEBT SERVICE COVERAGE
For the Fiscal Year Ended June 30, 2021
2021
Service charges $ 4,181,062
Other operating revenue 130,357
Total service charges 4,311,419
Investment income 32,759
Other income 72,410
Total miscellaneous revenue 105,169
Total Revenue $ 4,416,588
Personnel costs 1,024,022
Supplies (1) 621,953
Lopez Contract O&M (2) 780,112
Lopez Dam Bonds - 2011A Debt Service (2) (3) 92,602
Lopez SRF Loan Debt Service (2) 295,254
Lopez Capital Outlay (2) 56,304
Other Charges (1), (4) 205,270
3,075,517
25% Coverage Factor of Lopez 2011A Bonds (5) 23,151
Total Operations and Maintenance 3,098,668
Net Revenue Available for Debt Service $ 1,317,920
Debt service:
2020 Water Bond 281,671
Total debt service 281,671
Net Revenue after Debt Service
Calculated coverage 4.678933934
Meets covenant restrictions yes
Notes:
(1) Supplies and services less (2) and (3)
(2) Includes actual cost from San Luis Obispo County
(3) Includes debt service allocated to the City, net of County received property taxes (4) Includes non-capital equipment and depreciation expense (5) For Lopez 2011A bonds, pledge of gross revenue requires coverage factor of 25% of Lopez 2011A bond debt service
116
STATISTICAL
SECTION
117
STATISTICAL SECTION
This section of the City’s Comprehensive Annual Financial Report presents detailed information as a context for understanding what the information in the financial statements, note disclosures, and required supplementary information says about the City’s overall financial health.
Financial Trends Information
These schedules contain trend information to help the reader understand how the City’s financial performances and well-being have changed over time.
Revenue Capacity Information
These schedules contain trend information to help the reader understand the City’s most significant local revenue source, property taxes.
Debt Capacity Information
These schedules contain trend information to help the reader assess the affordability of the City’s current level of outstanding debt and the City’s ability to issue additional debt in the future.
Demographic and Economic Information
These schedules offer demographic and economic indicators to help the reader understand the environment within which the City’s financial activities take place.
Operating Information
These schedules contain service and infrastructure data to help the reader understand how the information in the City’s financial report relates to the services the City provides and the activities it performs.
Sources
Unless otherwise noted, the information in these schedules is derived from the Comprehensive Annual Financial Reports for the relevant year.
CITY OF GROVER BEACH
NET POSITION BY COMPONENT
Last Ten Fiscal Years
2012 2013 2014 2015
Governmental Activities
Net investment in capital assets $ 15,483,266 $ 16,061,482 $ 16,199,940 $ 15,969,238 Restricted 1,630,703 1,315,510 1,666,256 2,346,071
Unrestricted 2,235,689 1,093,140 885,639 (5,072,493)
Total governmental activities net position 19,349,658 18,470,132 18,751,835 13,242,816 Business-type Activities
Net investment in capital assets $ 5,851,673 $ 5,599,958 $ 5,401,948 $ 5,214,650 Restricted
Unrestricted 4,071,387 5,988,557 6,669,924 6,400,614
Total business-type activities net position $ 9,923,060 $ 11,588,515 $ 12,071,872 $ 11,615,264 Primary Government
Net investment in capital assets $ 21,334,939 $ 21,661,440 $ 21,601,888 $ 21,183,888 Restricted 1,630,703 1,315,510 1,666,256 2,346,071
Unrestricted 6,307,076 7,081,697 7,555,563 1,328,121
Total primary government net position $ 29,272,718 $ 30,058,647 $ 30,823,707 $ 24,858,080 Fiscal Year
118
2016 2017 2018 2019 2020 2021
$ 12,890,591 $ 10,357,447 $ 3,309,344 $ 17,844,806 $ 19,087,485 $ 19,441,210 14,200,615 11,338,614 4,335,595 16,443,580 12,464,114 9,082,474 (14,013,120) (11,773,429) (6,661,847) (35,569,175) (34,991,224) (33,038,276) 13,078,086 9,922,632 983,092 (1,280,789) (3,439,625) (4,514,592) $ 5,703,245 $ 5,601,488 $ 5,425,644 $ 5,312,360 $ 1,899,045 $ 2,553,538 5,734,800 5,486,860 5,068,837 5,716,976 11,058,092 11,642,317 $ 11,438,045 $ 11,088,348 $ 10,494,481 $ 11,029,336 $ 12,957,137 $ 14,195,855 $ 18,593,836 $ 15,958,935 $ 8,734,988 $ 23,157,166 $ 20,986,530 $ 21,994,748 14,200,615 11,338,614 4,335,595 16,443,580 12,464,114 9,082,474 (8,278,320) (6,286,569) (1,593,010) (29,852,199) (23,933,132) (21,395,959) $ 24,516,131 $ 21,010,980 $ 11,477,573 $ 9,748,547 $ 9,517,512 $ 9,681,263 Fiscal Year
119
2012 2013 2014
General government $ 1,717,472 $ 1,792,695 $ 1,169,957
Public safety 5,131,620 4,656,027 4,514,113
Community development 481,460 462,921 425,966
Public works 473,073 456,690 1,476,487
Parks and recreation 439,805 661,422 423,917
Total governmental activities 8,243,430 8,029,755 8,010,440 Water 2,623,893 2,614,839 2,639,329
Water conservation 74,188 58,857 42,421
Wastewater 1,602,205 1,717,689 1,933,447
Storm water 65,480
Building and planning 380,776
Total business-type activities: 4,746,542 4,391,385 4,615,197 Total primary government expenses $ 12,989,972 $ 12,421,140 $ 12,625,637 General government $ 199,844 $ 207,589 $ 202,839
Public safety 185,741 110,257 120,492
Community development 23,063 133,025 278,829
Public works 98,914 206,319 145,633
Parks and recreation 180,634 194,219 287,332
748,846 644,426 572,259
548,177 316,386 1,106,217
Total governmental activities program
revenues $ 1,985,219 $ 1,812,221 $ 2,713,601
Water 3,239,756 3,126,929 3,323,751
Water conservation 10,920 4,368 41,625
Wastewater 1,853,243 2,135,406 2,190,405
Storm water 90,666
Building and planning 240,106
11,584
Total business-type activities program
revenues 5,446,275 5,266,703 5,555,781
Fiscal Year
Capital contributions and grants:
EXPENSES
Governmental Activities
Business-type Activities:
PROGRAM REVENUES
Governmental Activities
Charges for services:
Operating contributions and grants
Capital contributions and grants
Business-type Activities:
CITY OF GROVER BEACH
CHANGES IN NET POSITION
Last Ten Fiscal Years
Charges for services:
120
2015 2016 2017 2018 2019 2020 2021
$ 1,516,480 $ 1,884,959 $ 2,086,579 $ 2,670,331 $ 2,716,640 $ 3,275,341 $ 4,363,505 4,775,994 3,738,665 5,535,688 6,490,947 6,171,995 7,580,648 7,385,514 487,336 806,727 1,195,283 679,727 611,340 1,064,355 698,932 1,547,554 5,194,271 7,433,919 9,986,270 7,859,731 7,994,179 5,961,342 701,247 717,105 475,754 482,567 537,448 517,919 373,201 9,028,611 12,341,727 16,727,223 20,309,842 17,897,154 20,432,442 18,782,494 2,595,771 3,814,432 2,724,944 3,589,286 2,857,203 2,900,305 3,181,371 159,739 126,950 92,307 26,131 9,658 13,278 9,265
1,684,728 1,591,627 2,594,299 2,763,509 1,147,410 1,142,702 1,297,102 4,440,238 5,533,009 5,411,550 6,378,926 4,014,271 4,056,285 4,487,738 $ 13,468,849 $ 17,874,736 $ 22,138,773 $ 26,688,768 $ 21,911,425 $ 24,488,727 $ 23,270,232 $ 214,898 $ 523,119 $ 380,195 $ 416,456 $ 681,253 $ 400,435 $ 721,381 139,906 127,024 131,546 153,464 213,377 224,084 46,924
443,144 149,698 86,368 149,400 187,500
209,789 698,187 588,912 774,174 574,020 639,556 218,552 346,798 326,693 200,647 259,066 245,015 261,915 57,443
758,249 1,474,983 1,874,270 652,324 804,496 2,919,414 1,405,720 799,651 1,425,586 1,489,982 205,034 1,792,844 1,737,261 639,160 $ 2,912,435 $ 4,575,592 $ 4,665,552 $ 2,610,216 $ 4,397,373 $ 6,332,065 $ 3,276,680 2,848,085 2,617,463 2,698,170 3,290,282 3,532,917 3,973,531 4,311,419 104,873 238,095 194,268 49,651 22,418
2,165,005 2,214,610 2,598,351 2,781,150 1,358,119 1,263,722 1,272,571 5,117,963 5,070,168 5,490,789 6,121,083 4,913,454 5,237,253 5,583,990 Fiscal Year
121
2012 2013 2014
Fiscal Year
Total primary government program
revenues $ 7,431,494 $ 7,078,924 $ 8,269,382
Net revenue (expense)
Governmental activities $ 6,044,536 $ 6,198,219 $ 6,315,010 Business-type activitiesl activities (1,054,890) (651,506) (1,115,543) Total primary government $ 4,989,646 $ 5,546,713 $ 5,199,467 Taxes:
Secured and unsecured property taxes 3,887,056 3,682,756 3,825,049 Other taxes 2,366,374 2,493,076 2,584,155
Investment income 5,352 3,004 7,034
Other general revenues 9,436 152,272 9,126
Extraordinary gain 3,402,232
Transfers 348,080 (778,449) 465,471
Total governmental activities 10,018,530 5,552,659 6,890,835 Investment income (loss) 8,022 5,896 8,244
Other revenues
Transfers (348,080) 778,449 (465,471)
Total business-type activities (340,058) 784,345 (457,227) Total primary government $ 9,678,472 $ 6,337,004 $ 6,433,608 Governmental activities $ 3,973,994 $ (645,560) $ 575,825 Business-type activities 714,832 1,435,851 658,316
Total primary government $ 4,688,826 $ 790,291 $ 1,234,141
CHANGE IN NET POSITION
GENERAL REVENUES AND OTHER CHANGES IN
NET POSITION
Governmental Activities
Business-type Activities:
122
2015 2016 2017 2018 2019 2020 2021
Fiscal Year
$ 8,030,398 $ 9,645,760 $ 10,156,341 $ 8,731,299 $ 9,310,827 $ 11,569,318 $ 8,860,670 $ 9,429,292 $ 12,151,631 $ 15,644,290 $ 15,286,938 $ 16,035,069 $ 14,100,377 $ 15,505,814 415,046 341,382 888,137 (2,106,812) (857,169) (1,180,968) (1,096,252) $ 9,844,338 $ 12,493,013 $ 16,532,427 $ 13,180,126 $ 15,177,900 $ 12,919,409 $ 14,409,562 3,968,869 4,478,834 4,614,075 5,044,595 5,970,615 6,209,369 6,509,477 2,742,187 3,135,658 3,378,521 3,382,130 4,896,931 6,191,702 7,843,083 13,934 30,311 43,797 74,531 192,334 171,193 (22,612)
60,900 294,663 446,058 13,875 90,956 19,476 59,549
459,713 343,935 463,766 410,323 502,499 (650,199) 41,350 7,245,603 8,283,401 8,946,217 8,925,454 11,653,335 11,941,541 14,430,847 9,476 12,249 34,830 26,149 86,155 96,634 49,547
134,269
(459,713) (343,935) (463,766) (410,323) (502,499) 650,199 (41,350) (450,237) (331,686) (428,936) (384,174) (416,344) 746,833 142,466 $ 6,795,366 $ 7,951,715 $ 8,517,281 $ 8,541,280 $ 11,236,991 $ 12,688,374 $ 14,573,313 $ (2,183,689) $ (3,868,230) $ (6,698,073) $ (6,361,484) $ (4,381,734) $ (2,158,836) $ (1,074,967) (865,283) (673,068) (1,317,073) 1,722,638 440,825 1,927,801 1,238,718 $ (3,048,972) $ (4,541,298) $ (8,015,146) $ (4,638,846) $ (3,940,909) $ (231,035) $ 163,751 123
CITY OF GROVER BEACH
FUND BALANCES OF GOVERNMENTAL FUNDS
Last Ten Fiscal Years
2012 2013 2014 2015
GENERAL FUND
Nonspendable $ 1,150,826 $ 103,492 $ 1,612 $ 1,612
Unassigned 1,434,986 1,907,739 2,338,162 2,928,630
Total general fund $ 2,585,812 $ 2,011,231 $ 2,339,774 $ 2,930,242
ALL OTHER GOVERNMENTAL FUNDS
Restricted $ 1,630,703 $ 1,315,510 $ 1,666,256 $ 7,322,212 Unassigned (293,996) (727,548) (45,976) (40,997)
Total all other governmental funds $ 1,336,707 $ 587,962 $ 1,620,280 $ 7,281,215 Effective June 30, 2011, the City of Grover Beach implemented GASB Statement No. 54 which classifications of fund balance.
Fiscal Year
124
2016 2017 2018 2019 2020 2021
$ 1,612 $ 1,612 $ 1,612 $ 1,612 $ 86,115 $ 2,823
3,456,896 3,053,454 1,269,091 2,210,205 3,183,015 4,048,221 $ 3,458,508 $ 3,055,066 $ 1,270,703 $ 2,211,817 $ 3,269,130 $ 4,051,044 $ 14,049,871 $ 10,802,117 $ 19,066,870 $ 16,339,179 $ 12,195,614 $ 9,082,474 (326) (107,570) 1,179,248 (378,497) (349,107) (322,696) $ 14,049,545 $ 10,694,547 $ 20,246,118 $ 15,960,682 $ 11,846,507 $ 8,759,778 Fiscal Year
125
2012 2013 2014 2015
Taxes $ 6,253,430 $ 6,175,832 $ 6,409,204 $ 6,711,056
Licenses, permits, and fees 85,741 136,619 216,006 255,717 Intergovernmental 1,297,023 960,812 1,677,976 1,517,900 Charges for services 280,192 457,573 563,865 742,111
Fines and forfeitures 56,467 57,810 60,053 70,319
Use of money and property 204,113 294,180 172,643 250,021 Other 79,711 60,503 39,218 151,202
Total revenues 8,256,677 8,143,329 9,138,965 9,698,326
General government 1,641,968 1,519,969 1,129,692 1,385,147 Public safety 4,820,475 4,579,350 4,470,611 4,808,341
Community development 316,647 369,700 373,609 428,979
Public works 441,577 422,433 1,148,494 1,347,199
Parks and recreation 423,235 381,134 392,651 391,954
Capital outlay 610,178 1,432,630 681,382 895,621
Debt service:
Principal 145,296 97,013 33,689 22,673
Interest 100,392 10,977 3,172 2,947
Total expenditures 8,499,768 8,813,206 8,233,300 9,282,861 Excess of revenues over (under)
expenditures (243,091) (669,877) 905,665 415,465
Long-term debt issued
Transfers in 812,542 654,606 520,189 508,012
Transfers out (464,462) (1,433,055) (54,718) (48,299)
Bond proceeds 5,376,225
Extraordinary gain on dissolution of
the redevelopment agency (748,660)
Total other financing sources (uses) (400,580) (778,449) 465,471 5,835,938 Net change in fund balances $ (643,671) $ (1,448,326) $ 1,371,136 $ 6,251,403 Debt service as a percentage of
non-capital expenditures 3.21% 1.48% 0.49% 0.31%
REVENUES
EXPENDITURES
OTHER FINANCING SOURCES (USES)
CITY OF GROVER BEACH
CHANGES IN FUND BALANCES OF GOVERNMENTAL FUNDS
Last Ten Fiscal Years
Fiscal Year
126
2016 2017 2018 2019 2020 2021
$ 7,614,492 $ 7,992,596 $ 8,426,725 $ 10,867,546 $ 12,401,071 $ 14,352,559 302,023 258,201 295,736 430,005 406,479 335,682
2,871,124 3,364,252 852,357 2,597,339 4,656,675 2,044,880 1,003,102 695,134 1,124,635 1,127,114 1,070,362 779,821 61,822 79,365 71,626 62,378 57,198 40,845
315,926 314,460 328,910 433,845 294,560 103,952
194,245 265,891 25,358 29,981 17,400 28,500
12,362,734 12,969,899 11,125,347 15,548,208 18,903,745 17,686,239 1,759,005 1,951,745 2,518,969 2,589,635 3,056,601 4,210,209 5,005,977 5,337,278 5,738,932 5,671,913 6,749,585 7,235,622 746,748 1,131,505 608,668 566,312 967,603 706,733
1,514,746 1,665,054 1,906,684 6,375,483 6,426,259 4,615,693 413,671 438,981 441,286 462,319 420,650 335,923
4,239,849 6,043,779 7,813,816 2,213,161 1,842,128 1,088,752 22,893 133,130 360,169 467,695 814,627 842,171
193,530 450,633 589,631 1,050,787 1,032,955 997,301
13,896,419 17,152,105 19,978,155 19,397,305 21,310,408 20,032,404 (1,533,685) (4,182,206) (8,852,808) (3,849,097) (2,406,663) (2,346,165) 16,209,693 434,614
549,308 576,979 484,104 540,483 571,605 1,302,405
(205,373) (113,213) (73,781) (37,984) (1,221,804) (1,261,055) 8,509,358
8,853,293 463,766 16,620,016 937,113 (650,199) 41,350
$ 7,319,608 $ (3,718,440) $ 7,767,208 $ (2,911,984) $ (3,056,862) $ (2,304,815)
2.29% 5.55% 8.47% 9.69% 10.49% 10.75%
Fiscal Year
127
CITY OF GROVER BEACH
Last Ten Fiscal Years
Fiscal
Year Property Sales & Use Cannabis
Transient
Occupancy
Franchise
Fees Other Total
2012 $ 3,887,056 $ 1,402,148 $ - $ 260,808 $ 471,372 $ 232,046 $ 6,253,430 2013 3,682,756 1,514,524 273,381 466,174 238,997 $ 6,175,832 2014 3,825,049 1,588,136 278,456 506,171 211,392 $ 6,409,204 2015 3,968,869 1,720,394 314,272 509,642 197,879 $ 6,711,056 2016 4,478,834 2,044,178 363,352 523,347 204,781 $ 7,614,492 2017 4,614,075 2,221,417 368,672 542,912 245,520 $ 7,992,596 2018 5,044,595 2,188,629 16,359 371,169 529,160 276,813 $ 8,426,725 2019 5,970,615 2,657,247 953,342 433,249 555,460 297,633 $ 10,867,546 2020 6,209,369 2,819,913 1,936,729 433,460 585,035 416,565 $ 12,401,071 2021 6,509,477 3,846,966 2,424,914 580,423 600,228 390,552 $ 14,352,560
TAX REVENUE BY SOURCE - GENERAL FUND
-
2 4
6 8
10 12
14 16
2012 2013 2014 2015 2016 2017 2018 2019 2020 2021
MILLIONS
Property Sales & Use Cannabis Transient Occupancy Franchise Fees Other 128
CITY OF GROVER BEACH
Last Ten Fiscal Years
Fiscal Year Secured Unsecured SBE Nonunitary Net Total AV % Change 2012 $ 1,247,860,866 $ 30,401,340 $ 1,278,262,206
2013 1,223,944,414 32,276,539 $ 375,376 1,256,596,329 -1.69% 2014 1,279,956,046 38,338,700 369,633 1,318,664,379 4.94% 2015 1,366,395,227 34,940,002 350,890 1,401,686,119 6.30% 2016 1,428,953,619 36,070,896 340,461 1,465,364,976 4.54% 2017 1,507,554,753 40,916,971 307,339 1,548,779,063 5.69% 2018 1,589,746,399 37,312,380 311,781 1,627,370,560 5.07% 2019 1,691,583,881 39,079,692 295,068 1,730,958,641 6.37% 2020 1,774,051,571 42,307,282 295,699 1,816,654,552 4.95% 2021 1,855,486,235 45,766,485 290,500 1,901,543,220 4.67% Notes:
A) Secured property is generally real property, defined as land, mines, minerals, timber and improvements such as buildings, structures, crops, trees and vines.
B) Unsecured property is generally personal property including machinery, equipment, office tools and supplies.
Data Source: San Luis Obispo County Assessor FY 2011-12 to FY 2020-21 Combined Tax Rolls HDL, Coren & Cone FY 2011-12 to FY 2020-21
NET TAXABLE ASSESSED VALUE HISTORY
0 200
400
600
800
1000
1200
1400
1600
1800
2012 2013 2014 2015 2016 2017 2018 2019 2020 2021
MILLIONS
Fiscal Year Secured Unsecured SBE Nonunitary
129
2012 2013 2014 2015
Residential $ 1,034,309,843 $ 1,013,064,029 $ 1,075,424,353 $ 1,155,793,567 Commercial 131,908,088 130,658,753 129,403,170 133,744,656 Industrial 41,580,154 44,668,119 43,925,036 44,165,492
Government Owned 22,257 22,701 23,154 23,258
Dry Farm
Institutional 1,425,483 1,484,584 1,514,274 1,810,146
Irrigated 1,094,667 1,202,370 1,138,890 1,231,983
Miscellaneous 3,436,212 3,501,927 2,376,989 2,234,368
Recreational 979,912 1,004,537 1,024,622 1,029,268
Vacant 31,577,355 28,337,394 25,125,558 26,362,489
1,526,895
1,247,860,866 1,223,944,414 1,279,956,046 1,366,395,227 375,376 369,633 350,890
30,401,340 32,276,539 38,338,700 34,940,002
$ 1,278,262,206 $ 1,256,596,329 $ 1,318,664,379 $ 1,401,686,119
0.23023 0.22706 0.18510 0.18390
Notes:
B) In 1978 the voters of the State of California passed Proposition 13 which limited taxes to a total maximum rate of 1%, based upon the assessed value of the property being taxed.
Each year, the assessed value of property may be increased by an "inflation factor" (limited to a maximum of 2%).
With few exceptions, property is only reassessed as a result of new construction activity or at the time it is sold to a new owner. At that point, the property is reassessed based upon the added value of the construction or at the purchase price (market value) or economic value of the property sold. The assessed valuation data shown above represents the only data currently available with respect to the actual market value of taxable property and is subject to the limitations described above.
Data Source: San Luis Obispo County Assessor FY 2011-12 to FY 2020-21 Combined Tax Rolls HDL, Coren & Cone FY 2011-12 to FY 2020-21
Unsecured
Totals
Total Direct Rate
A) Exempt values are not included in Total.
SBE Nonunitary
CITY OF GROVER BEACH
ASSESSED VALUE OF TAXABLE PROPERTY
Last Ten Fiscal Years
Category
Secured
Unknown
Total Secured
Fiscal Year
130
2016 2017 2018 2019 2020 2021
$ 1,222,920,374 $ 1,291,868,396 $ 1,367,724,526 $ 1,445,030,947 $ 1,500,964,842 $ 1,568,642,884 136,713,661 142,779,798 149,072,791 147,306,313 149,800,008 158,850,295 35,828,814 36,762,963 37,867,319 69,391,476 68,420,094 71,395,036 23,722 24,082 24,562 25,053
2,330,851 2,377,466
1,551,535 1,539,460 1,625,318 1,805,612 2,235,079 1,648,802 1,256,596 1,275,757 1,451,248 1,480,272 1,509,876 1,540,073 2,606,272 2,776,708 2,819,803 3,235,053 4,067,641 4,135,414 1,044,460 1,060,383 1,082,022 1,103,657 1,119,771 1,142,162 27,008,185 29,467,206 28,078,810 22,205,498 41,105,924 43,482,466 2,497,485 2,271,637
1,428,953,619 1,507,554,753 1,589,746,399 1,691,583,881 1,774,051,571 1,855,486,235 340,461 307,339 311,781 295,068 295,699 290,500
36,070,896 40,916,971 37,312,380 39,079,692 42,307,282 45,766,485 $ 1,465,364,976 $ 1,548,779,063 $ 1,627,370,560 $ 1,730,958,641 $ 1,816,654,552 $ 1,901,543,220
0.18532 0.18530 0.18547 0.18536 0.18494 0.18514
Fiscal Year
131
2012 2013 2014 2015
1.00000 1.00000 1.00000 1.00000
Cuesta Community College 2014 A & A1 0.00000 0.00000 0.00000 0.00000 Grover Beach Road 2014 Series A & B 0.00000 0.00000 0.00000 0.00000 Lopez Dam Retrofit 2011 Ref 2000 0.00972 0.00992 0.00992 0.00992 Lucia Mar Unified 0.02984 0.03954 0.03994 0.04094
State Water Bond 0.00300 0.00400 0.00400 0.00400
1.04256 1.05346 1.05386 1.05486
0.18329 0.14089 0.18408 0.18362
1.00300
0.23023 0.22706 0.18510 0.18390
Notes:
This 1% is shared by all taxing agencies for which the subject property resides within. In addition to the 1% fixed amount, property owners are charged taxes as a percentage of assessed property values for the payment of any voter approved bonds.
(2) Overlapping rates are those of local and county governments that apply to property owners within the City.
Not all overlapping rates apply to all property owners. (3) City's Share of 1% Levy is based on the City's share of the general fund tax rate area with the largest net taxable value within the City. The ERAF portion of the City's Levy has been subtracted where known. and is subject to the limitations described above.
(4) Redevelopment Rate is based on the largest RDA tax rate area and only includes rate(s) from indebtedness adopted prior to 1989 per California State statute. RDA direct and overlapping rates are applied only to the incremental property values. The approval of ABX1 26 eliminated Redevelopment from the State of California for the fiscal year 2012-13 and years therafter.
(5) Total Direct Rate is the weighted average of all individual direct rates applied by the City/Agency preparing the statistical section information and excludes revenues derived from aircraft. Beginning in FY 2013-14 the Total Direct Rate no longer includes revenue generated from the former redevelopment tax rate areas.
Challenges to recognized enforceable obligations are assumed to have been resolved during FY 2012-13. For the purpose of this report, residual revenue is assumed to be distributed to the City/Agency in the same proportions as general fund revenue.
HDL, Coren & Cone FY 2011-12 to FY 2020-21
Redevelopment Rate (4)
Total Direct Rate (5)
(1) In 1978, California voters passed Proposition 13 which set the property tax rate at a 1% fixed a Data Source: San Luis Obispo County Assessor FY 2011-12 to FY 2020-21 Combined Tax Rolls Agency
Basic Levy (1)
Total Direct & Overlapping (2) Tax Rates
City's Share of 1% Levy Per Prop 13 (3)
Voter Approved City Debt Rate
CITY OF GROVER BEACH
DIRECT AND OVERLAPPING PROPERTY TAX RATES
Last Ten Fiscal Years
Fiscal Year
132
2016 2017 2018 2019 2020 2021
1.00000 1.00000 1.00000 1.00000 1.00000 1.00000
0.01925 0.01925 0.01925 0.01925 0.01925 0.01925
0.02400 0.03431 0.05135 0.08500 0.08500 0.08500
0.00982 0.00882 0.00732 0.00489 0.00489 0.00600
0.04094 0.03994 0.08194 0.08094 0.07234 0.05749
0.00374 0.00400 0.00400 0.00400 0.00400 0.00400
1.09775 1.10632 1.16386 1.19408 1.18548 1.17174
0.18423 0.18253 0.18223 0.18214 0.18174 0.18129
0.18532 0.18500 0.18547 0.18536 0.18494 0.08514
Fiscal Year
133
CITY OF GROVER BEACH
Current Year and Nine Fiscal Years Ago
Taxpayer Type of Business
Taxable Assessed
Value Rank
Percent of Total
City Taxable
Assessed Value
Papich Construction Company Inc Unsecured $ 21,396,067 1 1.13% Vons Companies Inc Commercial 13,714,630 2 0.72%
Siyaram LLC Commercial 11,495,000 3 0.60%
998 and 1030 Partners LLC Industrial 7,777,500 4 0.41%
John B. Forde Trust ETAL Commercial 7,075,375 5 0.37%
California Fine Wire Company Industrial 6,679,659 6 0.35% Searidge LP Residential 5,936,096 7 0.31%
Vision to Life LLC Residential 5,535,964 8 0.29%
Manfred G. Freutel Trust Residential 5,233,424 9 0.28%
Behrooz Zarrabian Trust Commercial 4,547,074 10 0.24%
Top Ten Total $ 89,390,789 4.70%
City Total $ 1,901,543,220
Unitary Tax Roll
HDL, Coren & Cone FY 2011-12 & FY 2020-21
PRINCIPAL PROPERTY TAXPAYERS
2021
Data Source: San Luis Obispo County Assessor FY 2011-12 to FY 2020-21 Combined Tax Rolls and the SBE Non 134
Taxable Assessed
Value Rank
Percent of Total
City Taxable
Assessed Value
$ 7,750,987 3 0.61%
10,230,429 1 0.80%
7,740,218 4 0.61%
4,312,497 9 0.34%
4,090,289 10 0.32%
4,434,002 9 0.34%
$ 38,558,422 3.02%
$ 1,278,262,206
2012
135
CITY OF GROVER BEACH
Last Ten Fiscal Years
Fiscal Year
Taxes Levied for the
Fiscal Year Amount Percentage of Levy
2012 $ 2,099,836 $ 2,099,836 100.00%
2013 2,395,954 2,395,954 100.00%
2014 2,517,650 2,517,650 100.00%
2015 2,555,715 2,555,715 100.00%
2016 2,681,559 2,681,559 100.00%
2017 2,922,009 2,922,009 100.00%
2018 3,035,376 3,035,376 100.00%
2019 3,201,623 3,201,623 100.00%
2020 3,353,952 3,353,952 100.00%
2021 3,441,883 3,441,883 100.00%
Notes:
Source: San Luis Obispo County Assessor
PROPERTY TAX LEVIES AND COLLECTIONS
Collected within the Fiscal Year of the Levy
Only current secured property taxes are reported on this schedule. The City has elected the Teeter Plan method of property tax collection, whereby the County remits 100% of taxes levied and pursues collection and retains any delinquent taxes and related penalties and interest. 136
CITY OF GROVER BEACH
Last Ten Fiscal Years
Fiscal Year City Supplemental
State of
California
County of San
Luis Obispo Total Rate
2012 0.75% 0.50% 6.25% 0.25% 7.75%
2013 0.75% 0.50% 6.50% 0.25% 8.00%
2014 0.75% 0.50% 6.50% 0.25% 8.00%
2015 0.75% 0.50% 6.50% 0.25% 8.00%
2016 0.75% 0.50% 6.50% 0.25% 8.00%
2017 1.00% 0.50% 6.00% 0.25% 7.75%
2018 1.00% 0.50% 6.00% 0.25% 7.75%
2019 1.00% 0.50% 6.00% 0.25% 7.75%
2020 1.00% 0.50% 6.00% 0.25% 7.75%
2021 1.00% 1.50% 6.00% 0.25% 8.75%
Notes:
In 2006, the City voters authorized a one-half percent (0.5%) transaction and use tax, effective November 7, 2006.
Source: STATE OF California - Board of Equalization
DIRECT AND OVERLAPPING SALES TAX RATES
City Direct Rates Overlapping Rates
137
CITY OF GROVER BEACH
Last Ten Fiscal Years
(in thousands of dollars)
2011 2012 2013 2014
Eating and Drinking Places $ 15,487 $ 17,019 $ 18,154 $ 19,899 Auto Dealers and Supplies 10,358 10,314 9,444 11,064
Other Retail Stores 47,878 51,233 50,528 53,734
All Other Outlets 32,599 30,977 32,893 36,086
Total $ 106,322 $ 109,543 $ 111,019 $ 120,783
Sources: The HDL Companies report is based on calendar year
TAXABLE SALES BY CATEGORY
Source: MuniServices
Fiscal Year
138
2015 2016 2017 2018 2019 2020
$ 23,276 $ 25,284 $ 25,736 $ 27,014 $ 26,579 $ 25,958
11,638 9,295 9,497 9,022 8,775 8,929
57,148 57,170 56,531 66,245 83,965 95,314
44,346 45,245 44,797 52,337 55,075 67,021
$ 136,408 $ 136,994 $ 136,561 $ 154,618 $ 174,394 $ 197,222 Fiscal Year
139
CITY OF GROVER BEACH
Last Ten Fiscal Years
Fiscal
Year
Tax
Allocation
Bonds
Capital
Leases State Loan
General
Obligation
Bonds
Capital
Leases
Water
Revenue
Bonds
Total Primary
Government
Outstanding
Debt to
Assessed
Value
Debt per
Capita
2012 $ 91,369 $ 91,369 0.01% $ 6.94
2013 11,241 322,766 334,007 0.03% $ 25.28
2014 300,318 300,318 0.02% $ 22.83
2015 277,645 5,372,537 5,650,182 0.40% $ 430.69
2016 254,752 13,862,147 14,116,899 0.96% $ 1,053.74
2017 231,622 13,717,418 13,949,040 0.90% $ 1,038.03
2018 77,419 208,261 29,452,999 116,128 29,854,807 1.83% $ 2,201.68 2019 392,934 184,665 29,050,145 89,165 29,716,909 1.72% $ 2,195.88 2020 277,135 160,837 28,297,291 60,867 4,456,000 33,252,130 1.83% $ 2,516.43 2021 159,035 136,766 27,519,437 31,168 4,282,000 32,128,406 1.69% 2,447.32
RATIOS OF OUTSTANDING DEBT BY TYPE
Governmental Activities Business-Type Activities
140
CITY OF GROVER BEACH
Last Ten Fiscal Years
Fiscal
Year
General
Bonded Debt
Less: Amount
Available in
Debt Service
Funds
Net General
Bonded Debt
Ratio of Net
Bonded Debt
to Assessed
Value Population
Net Bonded
Debt per Capita
2012 $ - 0.00% 13,162
2013 0.00% 13,211
2014 0.00% 13,153
2015 5,372,537 235,669 0.00% 13,119
2016 13,862,147 673,579 13,188,568 0.90% 13,397 984.44
2017 13,717,418 654,212 13,063,206 0.84% 13,438 972.11
2018 29,452,999 1,442,555 28,010,444 1.72% 13,560 2,065.67 2019 29,050,145 1,602,656 27,447,489 1.59% 13,533 2,028.19 2020 28,297,291 1,510,458 26,786,833 1.47% 13,214 2,027.16 2021 27,519,437 82,568 27,436,869 1.44% 13,128 2,089.95
RATIOS OF GENERAL BONDED DEBT OUTSTANDING
141
CITY OF GROVER BEACH
For the Fiscal Year Ended June 30, 2021
Jurisdiction
Net Debt
Outstanding
Percentage
Applicable to the
City
Amount Applicable
to the City
Direct and Overlapping Tax and Assessment Debt:
San Luis Obispo County Flood Control and Water Conservation District, Zone No. 3 $ 6,540,000 18.524% $ 1,211,470
San Luis Obispo County Community College District 179,945,000 3.137% 5,644,875 Lucia Mar Unified School District 117,747,539 11.442% 13,472,673 City of Grover Beach 25,875,000 100.000% 25,875,000 (1) Total Direct and Overlapping Tax and Assessment Debt 46,204,018 Overlapping General Fund Debt:
San Luis Obispo County Certificates of Participation 40,128,048 3.150% 1,264,034 San Luis Obispo County Pension Obligations 33,408,380 3.150% 1,052,364 Lucia Mar Unified School District General Fund Obligations 16,535,000 11.442% 1,891,935 City of Grover Beach General Fund Obligations 589,148 100.000% 589,148 (2) Total Overlapping General Fund Debt 4,797,481
Overlapping Tax Increment Debt (Successor Agency): 2,955,000 100.000% 2,955,000 Total Direct Debt 26,464,148
Total Overlapping Debt 27,492,351
Combined Total Debt $ 53,956,499 (3)
Ratios to FY 2020-21 Assessed Valuation:
Direct Debt ($25,875,000) 1.36%
Total Direct and Overlapping Tax and Assessment Debt 2.43% Total Direct Debt ($26,464,148) 1.39%
Combined Total Debt 2.84%
Ratio to Redevelopment Incremental Valuation ($266,177,312):
Total Overlapping Tax Increment Debt 1.11%
Notes:
(1) Excludes general obligation bonds to be sold.
Source: California Municipal Statistics
(2) Share of San Luis Obispo County Financing Authority lease revenue bonds.
DIRECT AND OVERLAPPING GOVERNMENTAL ACTIVITIES DEBT
(3) Excludes tax and revenue anticipation notes, enterprise revenue, mortgage revenue and non-bonded capital lease obligations. 142
CITY OF GROVER BEACH
Last Ten Fiscal Years
Assessed value $ 1,901,543,220
Debt limit (15% of assessed value) 285,231,483
Debt applicable to limit
$ 285,231,483
Fiscal Year Debt Limit
Debt Applicable
to Limit
Legal Debt
Margin
Debt as
Percentage of
Limit
2012 $ 191,739,331 $ - $ 191,739,331 0.00%
2013 188,489,449 188,489,449 0.00%
2014 197,799,657 197,799,657 0.00%
2015 210,252,918 210,252,918 0.00%
2016 219,804,746 219,804,746 0.00%
2017 232,316,859 232,316,859 0.00%
2018 244,105,584 244,105,584 0.00%
2019 259,643,796 259,643,796 0.00%
2020 272,498,183 272,498,183 0.00%
2021 285,231,483 285,231,483 0.00%
Note: The legal debt margin for the City of Grover Beach is calculated using a debt limit of 15% of the assessed value of property within city limits.
Data Source: San Luis Obispo County Assessor
City of Grover Beach, Administrative Services Department
LEGAL DEBT MARGIN
Legal Debt Margin Calculation for the Current Year:
Legal Debt Margin - Current Year
143
CITY OF GROVER BEACH
Last Ten Fiscal Years
Fiscal Year Population
Personal
Income
Per Capita
Personal
Income
Unemployment
Rate Median Age
2012 13,162 $ 319,600 $ 24,282 9.1% 35.1
2013 13,211 332,428 25,163 5.9% 38.1
2014 13,153 333,876 25,384 5.1% 38.7
2015 13,119 342,721 26,124 6.2% 38.1
2016 13,397 357,180 26,661 5.1% 38.3
2017 13,438 384,587 28,619 4.7% 39.1
2018 13,560 411,163 30,321 2.8% 37.9
2019 13,533 417,525 30,852 2.9% 35.5
2020 13,214 432,525 32,732 3.6% 36.2
2021 13,128 457,054 34,815 6.9% 37.2
Demographic Data is totaled from Census Block Groups that overlap the City's boundaries.
HDL, Coren & Cone FY 2011-12 to FY 2020-21
DEMOGRAPHIC AND ECONOMIC STATISTICS
Notes and Data Sources: Population: California State Department of Finance.
Unemployment Data: California Employment Development Department.
Income and Age Data: US Census Bureau, most recent American Community Survey.
Projections are developed by incorporation all of the prior census data released to date. 144
CITY OF GROVER BEACH
Last Ten Fiscal Years
Function 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 General government 15 15 15 15 15 15 17 17 17 17
Public safety 28 28 29 29 29 29 32 32 34 34
Community development 4 3 3 3 3 3 5 5 5 5
Public works 15 13 13 13 16 17 15 16 16 16
Parks and recreation 3 3 3 3 3 3 3 3 3 3
Total 65 62 63 63 66 67 72 73 75 75
Notes:
FULL-TIME EQUIVALENT GOVERNMENT EMPLOYEES BY FUNCTION
Source: City of Grover Beach payroll records
A full-time employee is scheduled to work 2,080 hours per year (including vacation and sick leave). Full-time equivalent employment is calculated by dividing total labor hours by 2,080.
Fiscal Year
145
CITY OF GROVER BEACH
Last Ten Fiscal Years
Function/Program 2012 2013 2014 2015 2016
General Government:
Number of business licenses 1,244 1,241 1,325 1,390 1,445 Number of recruitments 9 2
Police:
Physical arrests 883 744 748 770 799
Traffic citations 891 1,235 1,387 887 1,361
Public Works:
Miles of streets resurfaced 0.44 0.46 1.26
Water customer accounts 4,758 4,732 4,736 4,764 4,760
Acre feet of water consumed 1,757 1,803 1,349 1,252 1,209 Community Development:
Building permits issued 198 216 271 339 404
Parks and Recreation:
Number of class admissions 1,031 1,066 961 787 981
Operating Indicators by Function/Program
Source: City of Grover Beach Departments
Note: General government information related to recruitments unavailable prior to 2015 Fiscal Year
146
2017 2018 2019 2020 2021
1,392 1,510 1,379 1,374 1,421
12 11 14 13 8
827 585 505 413 694
1,212 743 964 761 897
5.65 0.41 0.97 1.90 3.35
4,816 4,844 4,832 4,960 4,983
1,250 1,220 1,182 1,114 1,173
275 326 276 361 297
951 1,133 1,020 944 179
Fiscal Year
147
CITY OF GROVER BEACH
Last Ten Fiscal Years
Function/Program 2012 2013 2014 2015 2016
Police:
Stations 1 1 1 1 1
Patrol Units 6 6 6 6 6
Public Works:
Miles of streets 33.21 33.21 33.21 33.34 33.34
Streetlights 20 20 20 20 20
Traffic signals 32 32 32 32 32
Parks and Recreation:
Community centers 1 1 1 1 1
Parks 7 7 7 7 7
Park acreage 14.0 14.0 14.0 14.0 14.0
Water:
Miles of mains 48 48 48 48 48
Fire hydrants 400 400 400 400 400
Number of connections 5,202 5,156 5,169 5,248 5,191
Storage capacity (thousands of gallons) 4,500 4,500 4,500 4,500 4,500 Sewer:
Miles of sewers 35 35 35 35 35
Number of connections 5,063 5,017 5,030 5,109 5,052
Note:
Capital Asset Statistics by Function/Program
Source: City of Grover Beach Departments
Sewer treatment provided by South San Luis Obispo County Sanitation District as a pass through by the City which collects the fees and remits to the Sanitation District.
Fiscal Year
148
2017 2018 2019 2020 2021
1 1 1 1 1
6 6 6 6 6
33.34 33.34 33.34 33.34 33.34
20 20 20 20 48
32 32 32 32 32
1 1 1 1 1
7 7 7 7 7
14.0 14.0 14.0 14.0 14.0
48 48 48 48 48
400 400 400 400 400
5,256 5,254 5,184 5,258 5,270
4,500 4,500 4,500 4,500 4,500
35 35 35 35 35.33
5,117 5,115 5,045 5,119 5,120
Fiscal Year
149
Independent Auditors’ Report on Internal Control Over Financial Reporting and on Compliance and Other Matters Based on an Audit of Financial Statements Performed in Accordance with Government Auditing Standards Honorable Mayor and City Council
City of Grover Beach
Grover Beach, California
We have audited, in accordance with the auditing standards generally accepted in the United States of America and the standards applicable to financial audits contained in Government Auditing Standards issued by the Comptroller General of the United States, the financial statements of the governmental activities, the business-type activities, each major fund, and the aggregate remaining fund information of the City of Grover Beach (the City) as of and for the year ended June 30, 2021, and the related notes to the financial statements, which collectively comprise the City’s basic financial statements, and have issued our report thereon dated December 13, 2021.
Internal Control over Financial Reporting
In planning and performing our audit of the financial statements, we considered the City’s internal control over financial reporting (internal control) to determine the audit procedures that are appropriate in the circumstances for the purpose of expressing our opinion on the financial statements, but not for the purpose of expressing an opinion on the effectiveness of the City’s internal control. Accordingly, we do not express an opinion on the effectiveness of the City’s internal control.
A deficiency in internal control exists when the design or operation of a control does not allow management or employees, in the normal course of performing their assigned functions, to prevent, or detect and correct, misstatements on a timely basis. A material weaknessis a deficiency, or a combination of deficiencies, in internal control such that there is a reasonable possibility that a material misstatement of the entity’s financial statements will not be prevented, or detected and corrected on a timely basis. A significant deficiency is a deficiency, or a combination of deficiencies, in internal control that is less severe than a material weakness, yet important enough to merit attention by those charged with governance.
Our consideration of internal control was for the limited purpose described in the first paragraph of this section and was not designed to identify all deficiencies in internal control that might be material weaknesses or significant deficiencies.
Give these limitations, during out audit we did not identify any deficiencies in internal control that we consider to be material weaknesses. However, material weaknesses may exist that have not been identified. 150
The Honorable Mayor and City Council
City of Grover Beach, California
Grover Beach, California
Compliance and Other Matters
As part of obtaining reasonable assurance about whether the City’s financial statements are free from material misstatement, we performed tests of its compliance with certain provisions of laws, regulations, contracts, and grant agreements, noncompliance with which could have a direct and material effect on the determination of financial statement amounts. However, providing an opinion on compliance with those provisions was not an objective of our audit, and accordingly, we do not express such an opinion. The results of our tests disclosed no instances of noncompliance or other matters that are required to be reported under Government Auditing Standards.
Purpose of this Report
The purpose of this report is solely to describe the scope of our testing of internal control and compliance and the results of that testing, and not to provide an opinion on the effectiveness of the entity’s internal control or on compliance. This report is an integral part of an audit performed in accordance with Government Auditing Standards in considering the entity’s internal control and compliance. Accordingly, this communication is not suitable for any other purposes.
Glenn Burdette Attest Corporation
San Luis Obispo, California
December 13, 2021
151
This page intentionally left blank.
December 13, 2021
Honorable Mayor and City Council
c/o Matthew Bronson, City Manager and Deanne Purcell, Director of Administrative Services City of Grover Beach
Grover Beach, California
We have audited the governmental activities, the business-type activities, each major fund, and the aggregate remaining fund information, collectively referred to as the basic financial statements, of the City of Grover Beach for the year ended June 30, 2021, and we will issue our report thereon dated December 13, 2021. Professional standards require that we provide you with information about our responsibilities under generally accepted auditing standards, Government Auditing Standards and the Uniform Guidance, as well as certain information related to the planned scope and timing of our audit.
As stated in our engagement letter dated July 9, 2021, our responsibility, as described by professional standards, is to express opinions about whether the financial statements prepared by management with your oversight are fairly presented, in all material respects, in conformity with US generally accepted accounting principles. Our audit of the financial statements does not relieve you or management of your responsibilities.
In planning and performing our audit, we considered the City’s internal control over financial reporting in order to determine our auditing procedures for the purpose of expressing our opinions on the financial statements and not to provide assurance on the internal control over financial reporting. We also considered internal control over compliance with requirements that could have a direct and material effect on a major federal program in order to determine our auditing procedures for the purpose of expressing our opinion on compliance and to test and report on internal control over compliance in accordance with Uniform Guidance.
As part of obtaining reasonable assurance about whether the City’s financial statements are free of material misstatement, we performed tests of its compliance with certain provisions of laws, regulations, contracts, and grants. However, providing an opinion on compliance with those provisions is not an objective of our audit.
Attachment 2
Honorable Mayor and City Council
City of Grover Beach
Planned Scope and Timing of the Audit
An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements; therefore, our audit involves judgment about the number of transactions to be examined and the areas to be tested.
Our audit included obtaining an understanding of the city and its environment, including internal control, sufficient, to assess the risks of material misstatement of the financial statements and to design the nature, timing, and extent of further audit procedures. Material misstatements may result from errors, fraudulent financial reporting, misappropriation of assets or violations of laws or governmental regulations that are attributable to the entity or to acts by management or employees’ action on behalf of the entity.
We performed the audit according to the timing previously communicated to you on the engagement letter.
Significant Audit Matters
Qualitative Aspects of Accounting Practices
Management is responsible for the selection and use of appropriate accounting policies. The significant accounting policies used by the City of Grover Beach are described in Note 1 to the financial statements.
The application of existing policies was not changed during 2020-21. The City adopted two new accounting policies under GASB Statement No. 84, Fiduciary Activities and GASB Statement No. 90, Majority Equity Interests-an amendment of GASB Statements No. 14 and No. 61. We noted no transactions entered into by the Organization during the year for which there is a lack of authoritative guidance or consensus. All significant transactions have been recognized in the financial statements in the proper period.
Accounting estimates are an integral part of the financial statements prepared by management and are based on management’s knowledge and experience about past and current events and assumptions about future events. Certain accounting estimates are particularly sensitive because of their significance to the financial statements and because of the possibility that future events affecting them may differ significantly from those expected. The most sensitive estimates affecting the financial statements were:
• Fair value measurements of investments
• Actuarial assumptions, accrual and disclosure for pension plans • Depreciation estimates and depreciable lives of property and equipment Honorable Mayor and City Council
City of Grover Beach
Certain financial statement disclosures are particularly sensitive because of their significance to financial statement users. The most sensitive disclosures affecting the financial statements were:
• The disclosure of pensions in Notes 7 to the financial statements which included significant actuarial estimates, liabilities and related plan disclosures • Contingencies and commitments in Note 10
• COVID-19 Pandemic in Note 17
The financial statement disclosures are neutral, consistent, and clear.
Difficulties Encountered in Performing the Audit
We encountered no significant difficulties in dealing with management in performing and completing our audit.
Corrected and Uncorrected Misstatements
Professional standards require us to accumulate all misstatements identified during the audit, other than those that are clearly trivial, and communicate them to the appropriate level of management.
Management has corrected all such misstatements. In addition, none of the misstatements detected as a result of audit procedures and corrected by management were material, either individually or in the aggregate, to the financial statements taken as a whole.
Disagreements with Management
For purposes of this letter, a disagreement with management is a financial accounting, reporting, or auditing matter, whether or not resolved to our satisfaction, that could be significant to the financial statements or the auditor’s report. We are pleased to report that no such disagreements arose during the course of our audit.
Management Representations
We have requested certain representations from management that are included in the management representation letter dated December 13, 2021.
Honorable Mayor and City Council
City of Grover Beach
Management Consultations with Other Independent Accountants In some cases, management may decide to consult with other accountants about auditing and accounting matters, similar to obtaining a “second opinion” on certain situations. If a consultation involves application of an accounting principle to the Organization’s financial statements or a determination of the type of auditor’s opinion that may be expressed on those statements, our professional standards require the consulting accountant to check with us to determine that the consultant has all the relevant facts. To our knowledge, there were no such consultations with other accountants.
Other Audit Findings or Issues
We generally discuss a variety of matters, including the application of accounting principles and auditing standards, with management each year prior to retention as the Organization’s auditors. However, these discussions occurred in the normal course of our professional relationship and our responses were not a condition to our retention.
Other Matters
With respect to the supplementary information accompanying the financial statements, we made certain inquiries of management and evaluated the form, content, and methods of preparing the information to determine that the information complies with U.S. generally accepted accounting principles, the method of preparing it has not changed from the prior period, and the information is appropriate and complete in relation to our audit of the financial statements. We compared and reconciled the supplementary information to the underlying accounting records used to prepare the financial statements or to the financial statements themselves.
This information is intended solely for the use of City Council and management of the City of Grover Beach and is not intended to be, and should not be, used by anyone other than these specified parties.
Sincerely,
Glenn Burdette Attest Corporation
Agenda Item No. 6
CITY COUNCIL STAFF REPORT
TO: Honorable Mayor and City Council DATE: January 10, 2022 FROM: Matthew Bronson, City Manager
PREPARED BY: Deanne Purcell, Administrative Services Director SUBJECT: FY 2020-21 Citizens Oversight Committee Report for City Revenue Measures including K-14 Street Repair Bond, X-06 Transaction and Use Tax, and Measure F-20 Transaction and Use Tax
RECOMMENDATION
Receive and file the FY 2020-21 Citizens Oversight Committee Report for City Revenue Measures
BACKGROUND
On November 10, 2021, the Citizens Oversight Committee for City Revenue Measures held its annual meeting, which was continued by the Committee to a future date given additional information requested by the Committee and held again on December 15, 2021. The Council previously expanded this committee from three to five members and includes reporting revenue and expenditures for Measure K-14 Street Bonds, Measure X-06 half cent Transaction and Use Tax and Measure F-20 one cent Transaction and Use Tax and submitting an annual report to the Council. In attendance at the meetings were all five committee members (Anne Holden, Donna De La Rosa, Karen Kass, Jonathon Reynolds, and Paula Tripp). Mr. Reynolds was selected by the Committee on November 10 as Chair with Ms. Holden selected as Vice Chair. Staff in attendance included City Manager Bronson, Administrative Services Director Purcell, and Public Works Capital Improvement Project Manager Erin Wiggins, who was unable to attend the December 15th meeting. City Attorney Hale was also present at both meetings and a representative from the City’s independent outside auditor attended the December 15th meeting.
During the first committee meeting, staff provided a review of Measure K-14 completed projects and projects currently underway along with the audited revenues and expenditures related to Measure K-14 and both sales tax measures including Measure X-06 and Measure F-20. To date, 240 blocks of roadway or 60% of all local streets have been completed since the beginning of the Measure K-14 street rehabilitation program. Total revenue for Measure K-14 includes three bonds issued for a total of $28,000,000 and interest revenue of $106,000, or a total project fund of $28,106,000. Expenditures through June 30, 2021 totaled $23,968,000 leaving a net balance of $4,138,000 in project funds. For comparison, there was a net balance of $7,047,000 in project funds as of June 30, 2020 as approximately $2.9 million was expended on Measure K-14 street repairs during FY 2020-21.
The City now has two transaction and use tax measures (X-06 and F-20). Measure X-06, half cent sales tax revenue generated $1,185,000 in FY 2020-21 compared to $1,018,000 in the prior FY 2019-20 or an increase of 16%. This significant increase can mainly be attributed to the introduction of cannabis sales, which added an additional $2,400,000 in cannabis tax revenue for the City in FY 2020-21. In November 2020, voters approved Measure F-20, a one cent sales tax, Staff Report: FY 2020-21 Citizen Oversight Committee Report Page 2 January 10, 2022
which became effective April 1, 2021, and generated $573,000 for the last quarter of FY 2020-21.
Measure F-20 is projected to bring the City an additional $2,200,000 in sales tax revenue in FY 2021-22. Both sales tax measures are general revenue used to support City services and projects.
Consistent with previous years, staff prepared a draft Citizen Oversight Committee Annual Report which was reviewed and approved without changes by the Committee at the December 15th meeting for Council acceptance on a 4-1 vote (Chair Reynolds voted no). One point of discussion was the wording of the Measure K-14 street repair fund in the City’s financial statements that did not match the specific wording in Measure K-14. Staff and the independent outside auditor will add a footnote in future financial statements to better link this separate funding category in the financial statement to this wording. The financial information cited in the report includes previously audited expenditures along with the audited FY 2020-21 financial information consistent with the Annual Comprehensive Financial Report also on the January 10th agenda.
The final report is attached and will be placed on the City’s website pending Council acceptance.
The report includes a message from the committee members, a message from the City Manager, financial information regarding the status of Measure X-06 and Measure F-20 revenues from inception to date, Measure K-14 street projects to June 30, 2021, and a map of the completed street projects.
FISCAL IMPACT
There is no fiscal impact from this report.
ALTERNATIVES
The Council has the following alternatives to consider:
1. Receive and file the FY 2020-21 Citizens Oversight Committee Report for the City Revenue Measures; or
2. Provide staff with additional direction
PUBLIC NOTIFICATION
The agenda was posted in accordance with the Brown Act.
ATTACHMENTS
1. Citizen Oversight Committee Annual Report