14-May-24
Honorable Mayor and City Council Council Date
City of Hawthome
Hawthorne, CA 90250
RE: GENERAL MAINTENANCE (PROJECT #22-05)
The following is a detailed breakdown of Progress Payment No. 3 due to Martinez. Landscaping Co., 12357 SAN FERNANDO ROAD, SYLMAR, CA 91342, for work donc on the subjet project through April 2024
Base Bid CONTRACT PREVIOUS MONTH CURRENT MONTH TOTAL TO DATE ITEM QUANTITY ITEM DESCRIPTION Unit Price Total Prico QUANTITY Total Price QUANTITY Total Price QUANTITY AMOUNT 30,000.00 Mowing Lots $0.35 $10,500.00 $0.00 $0.00 50.00 30,000 Mowing Parkways $0.25 $7.500,00 1,347.78 $336.95 $0.00 1,347.78 $336.95 100,000 S.F. Hand Cleaning of debris from lots as required S0.10 $10,000.00 21,783.00 $2,178.30 $0.00 21,783.00 $2,178.30 4 Location Removal of rubbish per 10 Ibs. to 500 Ibs. $175.00 $7,000.00 $0.00 $0.00 $0.00 Location Removal of rubbish per 500 Ibs. to 1,000 Ibs. $225.00 $6,750.00 1.00 $225.00 $0.00 1.00 $225.00 Location Removal of rubbish per 1.001 Ibs. to 1 ton. $225.00 $22,500.00 12.00 $2,700.00 $0.00 12.00 $2,700,00 Location Removal of rubbish per 1 ton or more $250.00 $6,250.00 2.00 $500.00 10.00 $2,500.00 12.00 $3,000.00 Remove 105-30" dianeter Thee asd stump, inctuding disposal $225.00 $4,500.00 $0.00 $0.00| $0,00 Remove 30 to 40° diameter Tree and stump, including disposal! $450.00| $13,500.00 S0.00 $0.00 $0.00 Tree Remove 40* - or above diameter Tree and stump, including disposa! $575.00 S8,625.00 $0.00 $0.00 $0.00 Plant 24" box Tree with root barriers $300.00 $15,000.00 $0.00 $0.00 $0.00| 100 Plant 36° box Thee with root bariers $575.00 $57.500.00 $0.00 50.00 $0.00 2,000 L.F. Root pruning and root barrier 51055 $3,100.00 $0.00 1,500.00 $2.325.00 1,500.00 $2,325.00 L.F. INSTALL. New 8-f. high chain link fence $95.00 $28,500,00 150.00 $14,250.00 1,890.00 $179,550.00 2,040.00 $193,800.00 L.F. INSTALL New 14-f. high chain link fence $75.00| $37,500.00 $0.00 $0,00 50.00 3,000 INSTALL 6' high reinforced masonary block wall (8" thick) $57.00 $171,000.00 77.00 $4,389.00 $0.00 77.00 $4,389.00 L.F. INSTALL 8' high reinforced block wall (8° thick) $85.00 $170,000.00 $0.00 $0.00 $0.00 LE. Repair chain link fence $1.25 $625.00 $0.00 $0,00 $0,00 10,000 Clean sidewalks $0.10 $1,000.00 $0.00 $0.00 $0.00 INSTALL 6f. High barrier post $60.00 $3,000.00 $0.00 $0.00 $0.00 Each Remove and replace 6-f. wheel stop $37.00| $1,850.00 $0.00 $0,00 $0.00 Each Remove and replace bus bench $1,000.00 $30,000.00 $0.00 $0.00 $0.00 Ench Remove posters, flyers, signage, etc. $1.10 $165.00 $0.00 $0.00 $0.00 Remove and excavate existing sidewalk and Construct new 4° thick PCC $9.95 $139,300.00 $0.00 $0,00 $0.00 S.F. sidewalk, psr 112-1 ovr4* CMB
Each Remove and replace street signs $15.00 $4,500.00 $0.00 $0.00 $0.00 L.F. Remove and replace curb and gutter $42.00 $84,000.00 $0.00 $0,00 $0,00 Each Trash receptacle $1,250.00 $37,500.00 1.00 $1,250.00 $0.00 1.00 $1,250.00 15,000 S.F. Remove and exeavate existing alleys pavement and reconstruct new 8° thick $18.00| $270,000.00| 66.00 $1,188.00 6,515.00 $117,270.00 6,581.00 $118,458.00 PCC concrete navement. ner APWA STD Plan 134-1 8 131-1 over 7" GMBI 3,000 Remove and excavate existing driveway and construct new 6" thick PCC $9.95 $29,850.00 3,728.00 $37,093.60 $0.00 3,728.00 $37,093.60 drinew. ner APWA STD Plon 110-1 over 6" CAR
Esch Construct AC Speed Hump $1,800.00 $18,000.00 2.00 $3,600.00 $0.00 2.00 $3.600.00 S.F. (Localized repair) Remove and repince aspahit concrete pavement (4" AC $9.25 $46,250.00 2.775.00 $25,668.75 $0.00 2.775.00 $25,668,75 Location Install sewer backflow system $260.00 $5,200.00 $0.00 $0.00 $0,00 Each Furnish and install 2ª remote control Valves superior 950s $275.00 $2,750.00 3.00 $825.00 $0.00 3.00 $825.00 LE. Fumish and install I* PVC Pipe sch. 40 $0.65 $325.00| 400.00 $260.00 $0.00 400.00 $260.00 1,000 L.F. Fumish and install 2° PVC Pipe sch. 40 $1.45 $1,450.00 100.00 $145.00 $0,00 100,00 $145.00 1,000 L.F. Furish and install 2 1/2° PVC pipe Class 315 sch. 40 $2.50 $2,500.00 $0.00 $0.00 $0.00 L.F. Furnish and install 3" PVC pipe Class 315 sch. 40. $3.00 $3,000.00 $0.00 $0,00 $0,00
1.000 L.F. Fumish and install 4* PVC pipe Class 315 sch. 40 $4.10 $4,100.00 90.00 $369.00 $0.00 90.00 $369,00 1,000 L.F. Furnish and install 3/4° PVC Pipe sch. 40| $0.40 $400.00| $0.00 $0.00 $0.00 Each Furnish and install 1812 Sams Rain Bird Pop-ups $16.00 S800.00 $0.00 $0.00 $0.00 Each Fumish and install 32" Sprinkler Clock LeMeur Enclosure $1,200.00 $3,600.00 $0.00 $0.00 50.00 Invoice #1
Each Famish and install Hunter 1-40 $45.00 $1.800.00 $0.00 $0.00 $0.00 Esch Furnish and install Hunter 1-25 $32.00 $1.920.00 12.00 $384.00 $0.00 12.00 $384.00 Each Furnish and install Huster 1-20 $20.00 $1.200.00 S0.00 $0.00 $0.00 Each Fumish and install 36-Station Controller Ev. Ex2 Stainless Stoci $4,125.00 $16,500,00 $0.00 S0.00 $0.00 Each Furish and install 1" Backflow prevention units/strainers $550.00 $2,200.00 $0.00 $0.00 $0,00 Furnish and instoll I" Quick coupling valves $200.00 $1.200.00 $0.00 $0.00 $0.00 Each Connect to existing 4" water lines $675.00 $3,375.00 $0.00 $0.00 $0.00 5} Each Connect to existing 110v electrical Power supply for Irrigation Controller 3400.00 $2,000.00 2.00 $800.00 $0.00 2.00 $800.00 Esch Fumish and install 4" Gate valves $475.00 $2,375.00 30.00 $0.00 $0.00 3: Each Fumish and install 3" Master vaive $ 3100 $500.00 $2,500.00 $0,00 $0.00 $0.00 Each Furnish and install 2" Flow sensor $280.00 $1,120.00 $0.00 $0.00 $0,00 Each Fumish and install Grounding protoction (rod, plate, etc.) $130,00 $1,300.00 1.00 $130.00 $0.00 1.00 $130.00 LF. Furnish and install Tracer wires $0.15 $150.00 $0.00 $0,00 $0.00 500 Each Furnish and install %" PVC Fittings sch. 40 $0.47 $235.00 $0.00 50,00 $0.00 500 Eech Furnish and install I" PVC Fittings sch. 40 $0.50 $250.00 $0.00 $0.00 $0.00 Fumish and install .S"PVC Fittings sch. 40 $0.50| $250.00 $0.00 $0.00 $0.00 500 Each Furnish and install 2ª PVC Fittings sch. 40 $0.97 $485.00 $0.00 $0.00 50,00 Furnish and install 2.5" PVC Fittings sch. 40 $2.25 $135.00 $0.0D $0.00 $0.00 Fumists and install 3" PVC Fittings sch. 40 $3.50 $70.00| $0.00 $0,00 $0.00 Furnish and install 4" PVC Fittings sch 40 $6.50 $325.00 50.00| $0.00 $D,00 Fumish and instoll I" Marlex Street Elis $0.40 $80.00| S0.00| $0.00 S0.00 Each
Fumish and install PVC Weld-On 2711/P-70 Primer $8.00 $24.00 $0.00 $0.00 50.00 L.F. Fumish and install Wire/Cable 14 gage $0.25 $1,250.00 $0.00 $0,00 S0,00 Each Fumish and install Rain Bird 1300 A-F Bubbler 34.00 $80,00 50.00| $0.00 S0,00 Unclassified excavation including nestly saw cut cuffes where applicable $47.00 $470,000.00 $417.50 $19,622.50| 868.00 $40,796.00 1,285.50 S60 418.50 Fumish and install 2 "Gale Valve T-113 $160.00 $800.00 30.00 50.00 50.00 Furish and install 3" Pressure reducing backflow 880 acries with Y strainer $2,500.00 $2,500.00 $0.00 $0.00 50,00 Fumish and install 48" LeMeur Backflow Enclosune $1,200,00 $2,400.00 $0.00 $0.00 $0.00 Eoch Fumish and install 14" × 18" Rectangular Valve Boxes $36.00 $1,140.00 $0.00 $0,00 $0.00 Each Fumish and install Valve Identification Tags $1.50 $45.00 50.00 $0.00 50.00 Foch Plant I Gallon Strelitia Reginac "Bird of Paradise" $6.50 $650.00 $0.00 $0.00 $0.00 Each Mant I Gallon Agapanthus Africanus "Lily of Nile" $6.00 $600.00 $0.00 $0.00 $0.00 Each Plant 1 Gallon Rophiolepis "Ballerinas" $6.50 $650.00 $0.00 $0.00 $0.00 Plant 1 Gallon Pittosoparam tobira dwarf "Whelens" $6.25 $625.00 50,00 $0,00 $0.00 Piant 1 Gallon Pittosporum Tobira Variegateú $6.25 $625.00 50.00 $0.00 $0.00 Plant 1 Gallon Trachelosperum Jasminoides "Star Jasmine" $6.00 $600.00 $0,00 50.00 50.00 Plant I Gallon ice Berg Roses $15,00 $1,500.00 $0.00 $0.00 S0.00 Plant Gazenics Groand Corer Flats $27.00| $2,700.00 $0.00 50.00 $0,00 Esch Plont 5 Gallon Nandina Nana $25.00 $2,500.00 $0.00 $0.00 $0.00 Each Plant 5 Gallon Penstemon $20.00 $2,000.00 $0.00 $0.00 S0.00 Each Plant 5 Gallon Mexican Sage $18.00 $1,800.00 $0.00 50,00 $0,00 100 Plant 1 Gallon Cuphia $5.00 $500.00 50.00 $0.00 S0.00 100 Each Plant 5 Callen Kangaroo Paw Red $18.00 $1,800.00| $0.00 $0.00 $0.00 Involce at
Each Plant 5 Golion Bird of parudise $22.00 $2,200.00 $0.00/ $0.00 $0.00 Plant 5 Gallon Liriope $18.00 $1,800.00 $0.00 $0.00 $0.00 100 Plant 5 Gallon Garlic Variegets $18.00 $1,800.00 $0.00 $0.00 $0.00 L.F. Install 18" Storm Drain Pipe(RCP) including joints and connection into $50.00 $25,000.00 $0.00 $0.00 $0.00 existing.
L.F. Install 8" VCP including joints and connection into existing $57.00| $28,500.00 $0.00 $0.00 $0.00 LE. Install 6" VCP including joint and connection into existing $25.00 $5,000.00 $0.00 $0.00 $0.00 Each (Sprein per SP sid 31 over 6CM, War including local $7,500.00 S15,000.00 $0.00 $0.00 $0.00 100,000 Maintenance of median landscaped $0.92 $92,000,00 $0.00 $0.00 $0.00 Crushed Miscellancous Base (CMB) $25.00 $75,000.00 $0.00 430.00 $10,750.00 430.00 $10,750.00 Annualy Install Christmas Lights $4,500.00 $4,500.00 50,00 $0,00 $0.00 L.F. Install Sit. tall rod iron fence $35.00 $10,500.00 $0.00 $0.00 $0.00 Bus Stop Power wash benches / bas stops $95.00 $95.00 S0.00 $0.00 $0.00 Per The Tree trimming on median landscape $45.00 $45.00 $0.00| $0.00 S0.00 L.F. (AS Trench for clectrical conduit and tocktil! $3.00 $3.00 $230.00 $690.00 $0.00 230.00 $590.00 Needed)
Install temporary electrical post $1,800.00 $1,800.00 $12.00 $21,600.00 50.00 12.00 $21,600.00 Senl coat with stripping $0.90 $0.90 $7.500.00 $6,750.00 30.00 7,500.00 $6,750.00 Por Installation of water conservation plant material $1.25 $1.25 $0.00 $0.00 $0,00 Hoar Playpround Restoratien - Power wash and paint playground equipment $45.00 $45.00 $0.00 $0.00 $0.00 Bulky item monitoring throughout city $27.00 $27.00 476.00 $12,852.00 275.00 $7.425.00 751.00 $20,277.00 Hour (As Bulky item removal - 2 man crew with minimum % Ton vehicle $150.00 $150.00| $720.00 $108,000.00| 425.00 S63.750.00 1,145.00 $171.750.00 Necded)
Temporary facilities for event - 3 restrooms with Hot water sinks / temporary $2,580.00 $0.00 $0.00| $0.00 Event $2,580.00
light towers
153.000 S.F. Hasthome Bivd. (medians, carb extensions and parkways) "from 105 $0.12 $18,360.00 $765,000.00 $91,800.00 612,000.00 $73,440.00| 1.377.00D.00 $165,240.00 Freeway to Rosecrans Ave
Imperial Hwy. (median) •from Inglewood Ave. to Prairic Ave. $0.12 $1,464.00 $60,000.00 $7,200.00| 48,000.00 $5,760.00| 108.000.00 $12,960.00 7000 Crenshary Bivd. (median) *from 120a St. to El Segundo Blvd. $0.15] $1,050.00 $35,000.00 $5.250.00 28,000.00 $4,200.00| 63,000.00 $9,450.00 12000 S.F. 120a Strect *along South Dominguez Channel SO.12 $1,440.00 $60,000.00 $7,200.00 48,000.00 $5.760.00 108,000,00 $12,960.00 Rascerans Ave. (malian & parkway) *from Aviation Bivd, to Inglewood Ave. S0.15| $3,900.00 $130,000.00 $19,500,00 104,000.00 $15,600.00 234,000.00 $35,100.00 S.F. Prairic Arc. (median) *116aSt to El Segundo BIvd. SO.15 $3,750,00 $125,000.00 $18,750.00| 100,000.00 $15,000.00 225,000.00 $33,750.00 Inglewood Ave. (median) *from Imperial Iwy, to Rosecrans Avc. SO.12! $1,260.00 52,500.00 $6,300.00 42000.00 $5,040,00 94,500,00 $11,340.00 S.F. Marine Arc. (frontage and divider median) •Com Gerkin Ave. to Yukon Ave. $0.10] $1,750.00 $87,500.00 $8,750.00 70,000.00 $7,000.00 157.500.00 $15,750.00 26500 S.F. Pririe Avenue (frontage and divider median) *from Cordary Avenuc to 149th $0.15] $3,975.00 $132,500.00 $19,875.00 106,000.00 $15,900.00 238,500.00 $35,775.00 Sircel
6000 S.F. 147a Street Inglewood Are to Oocan Gate $0.10| $600.00 $30,000.00 $3,000.00 24,000.00 $2,400.00 54,000.00 $5, 400,00 Per Weck Cleon weeds and trash on 119 Street from Felton Avenue lo Crenshaw $325.00 $325.00 $0.00 $0,00 $0.00 Avenue
Per Weck Weekly center median watering with watertruck on Praisic Avenue from $875.00 $875.00 $0.00 $0.00 $0.00 Rosecrans Avense to El Segundo Boulevard
As Nooded Emergency tree service and tree material removal - 2 person crew with boom $1,880.00 $1,880.00 $0.00 $0.00 $0.00 Necded [truck and cquipment
Mattress Pad from Pallet Shelter Company or equivalent with installation per $14,744.00 $442,320.00 $0.00 $0.00 $0,00 manufncturer snecifications
2 Stall Bathroom Unit (Toilet, Shower. Sink) from Pallet Shelter Company or $41,200.00 $41,200.00 $0.00 $0.00 $0.00 - Foch
equivalent with installation per manufacturer specifications 2 Stall ADA Bathroom Unit (Toilet. Shower, Sink) from Pallet Shelter $47,900,00 $47,900.00 $0,00 $0,00 $0.00 Company or equivalent with installation per manufacturer specifications.
Handwashing Station from Pallet Shelter Company or cquivalent with $2,000,00| $12,000.00 $0.00 $0.00 $0.00 installation per masufocturer spesifications
Esch 00 So. Ft. 4 Washer/Dryer Laundry Unit from Pallet Shelter Company or $67,200.00 $134,400.00 $0.00 $0.00 $0.00 equivalent with installation per manufacturer specifications 400 Sq. FL. Shelter for administrative purposes from Pallet Shelter Company $47,900.00 $95,800,00 $0.00 $0.00 $0.00 equivalent with installation per manufacturer specifications ADA Acoessible Ramp for Shelters and Bathroom Unit with instollation per $2.200,00| $6,600.00 $0.00 50.00 $0.00 manufacturer spocifications
Dampster and 3 Yd. Recycling with Gate Enclosure $1,200.00 $1,200.00| $0,00 $0,00 $0.00 $1,500.00 $15,000.00 $0.00 $0,00 $0.00
16" Picnic Tables
Invoice #1
Each 8° x8" Casopy $4,700.00 $9,400.00 $0.00 $0.00 $0.00 Small, Portable Planter Boxes with Plants $280.00 $4,200.00 $0.00 $0.00 $0.00 Planter Boxes with Trees and Plants $375.00 $1,500.00 $0.00 $0,00 $0.00 Bicycle Lockers (Model #: Bike-Shell Model 301 Bicycle Locker or $2,700.00 $13,500.00 $0.00 $0.00 $0.00 equivalent)
Each Motorized Driveway Swing Gate with Privacy Fence Sereen Mesh $3,700.00 $3,700.00 $0.00| $0.00 $0.00 8* High Perimeter Fence with Privacy Fence Screen Mesh $175.00 $35,000.00 $0.00 $0.00 $0.00 Each 25 Rolling Gate with Privacy Fence Screen Mesh $5,900.00 $5,900.00 $0.00 $0.00 $0.00 $5.50 $5,500.00 50000 $0.00 $0.00
Privacy Fence Screen Mesh
600 $15.00 $9,000.00 $0.00 $0.00 $0,00
Privacy Shrubs
LF. (as $3.50 $3.50 $0.00 $0.00 $0.00
needed) Paint Pavement Striping
600 as and from So Cal Edison with 3" conduit from electin) pole on $64,750.00 $64,750.00 $0.00 $0.00 $0.00 L.F. Weckly Maintenance of Pallet Shelter Lot $0.10 $8,000.00 $0.00 $0,00 $0,00 10" Topsoil for Vegetable/Herb Garden Including Excavation, Backfill, and $430.00 $430.00 $0.00 $0.00 $0.00 Soil Preparation
Rent 24 x 16 stage (steel dock, stage Staircase with handlebars, ground $4,500.00 $4,500.00 $1.00 $4,500.00 $0.00 1.00 $4,500.00 support 24x20, audio and audio engineering. And installation) per day Rach sundo vd and 20d ing with watertank on Crenshaw Bivd Between $600.00 $600.00 $0.00 $0,00 $0,00 Ench COl: Rental Triler at Memorial Park, monthly charge $2,670.00 $11,635.00 $5.00 $13,350.00 4.00 $10,680.00 9.00 $24,030.00 Each CO2: Additional Electrical work at Pallet Shelter $34,250.00 $34,250.00 $1.00 $34,250.00 $0.00 1.00 $34,250.00 - Each CO3: Caltrans ROW Maintenance $77,790.88 $77,790.88 $1.00 $77,790.88 $0.00 1.00 $77,790.88 C04: Event canopies with walls $19,921.00 $19,921.00 $1.00 $19,921.00 $0.00 1.00 $19.921.00 COS: Electrical Material for City Hall $8,245.05 $8,245.05 $1.00 S8.245.05 $0.00 1.00 S8.245.05 C06: Remove and install new ceiling tiles, carpet, curtains and upholstery for $102,282.61 $102,282.61 51.00 $102,282.61 $0.00 1.00 $102,282.61 Bach meals wire eci, prehe liking masteridion erising wood and repair Each CO7: Holly Park garden netting, istall post adnd netting required hardware $34,000.00 $34,000.00 $1.00 $34,000.00 $0,00 1.00 $34,000.00 Esch CO7: Holly Park garden netting, istall post adnd netting required hardware $5,000.00 $5,000.00 $1.00 $5,000.00 $0.00 1.00 S5,000.00 53,366,353.19 $752,771.64 $585,146.00 51,337,917.64
Amount $585,146.00
Year 2 CPI: (3.8%) $22.235.55
TOTAL AMOUNT WITH CPI $607,381.55
Less 5% Retention: 30,369.08
LESS BILLINGS
TOTAL AMOUNT DUE $577,012.47
TOTAL AMOUNT DUE THIS PROGRESS PAYMENT # 3: $577,012.47 #285-3400-000-0-0-40514 $150,100.00
#225-4106-000-0-0-45404 $184,321.00
#220-4106-000-0-0-45404 $242,591.47
Project Engineer
/Selena Acuna
TOTAL = $577,012.47
Invoice #1
General Maintenance Contract Project #22-05 4/14/2024
Invoice #3
CONTR CURRENT MONTH TOTAL TO DATE
ITEM# QUANTITY UNIT ITEM DESCRIPTION Unit Price QUANTITY Total Price QUANTITY AMOUNT - 30,000.00 SQ. FT Mowing Lots $0.35 $0.00 0.00 $0.00
N 30,000.00 SQ. FT Mowing Parkways $0.25 $0.00 1347.78 $336.95 100,000.00 SO. FT Hand Cleaning of debris from lots as required $0.100 21783.00 S2.178.30 40 Locations Removal of rubbish per 10lbs. To 500lbs. $175.000 50000 0.00 $0.00
30 Locations Removal of rubbish per 500lbs. To 1,000lbs. $225.00 $0.00 1.00 $225.00 100| Locations Removal of rubbish per 1,001lbs. To 1 ton $225.00 $0.00 12.00 $2.700.00 Locations Removal or rubbish per 1 ton or more $250.00 10.00 $2,500.00 12.00 $3.000.00 Trees Removal 10"-30" diameter Tree and stump, including $0.00 $225.00
Remove 30 to 40 diameter Tree and stump, including disposal 0.00 $0.00 Trees $450.00 $0.00 0.00 50.00
[disposal
Trees Remove 40"-or above diameter Tree and stump. $575.00 $0.00 including disposal 0.00 $0.00
= Trees Plant 24" box Trees with root barricr $300.00 $0.00 0.00 $0.00 100 Trees Plant 36" box Tree with root barrier $575.00 $0.00
0.00 $0.00
= 2,000 L.F root pruning and installation of root barrier $1.55 1,500.00 $2,325.00 1500.00 $2.325.00 300 LF INSTALL New 8-ft. high chain link fence $95.00 1,890.00 $179,550.00 2040.00 $193.800.00 500 L.F INSTALL New 14-f. high chain link fence $75.00| $0.00 0.00 $0.00 3,000 INSTALL 6 high reinforced masonary block wall (8" $57.00 50000 thick) 77.00 $4,389.00
= 2,000 L.F INSTALL 8'high reinforced masonary block wall (8" $85.00 $0.00 thick) 0.00 $0.00
500 L.F Repair Chain Link Fence 50.00 0.00 50-00
10,000 S.F Clean the sidewalks S0.10 $0.00 0.00 50000
Exhibit 15-D
BID TABULATION SUMMARY SHEET
50 EA INSTALL 6f. High barrier post 50.00 0.00
$0.00
50 EA Remove and replace 6-ft. wheel stop $0.00 0.00 $0.00 EA Remove and Replace bus bench $0.00 0.00 $0.00
150 EA Remove posters, flyers, signage, etc. 0.00
Remove and excavate exisiting sidewalk and Construct $0.00 14,000 S.F new 4" thick PCC sidewalk, per 1112-1 over 4" CMB $0.00 0.00 $0.00 300 EA Remove and replace street signs $0.00 0.00
50000
2,000 L.F Remove and Replace curb and gutter $0.00 0.00 $0.00 30 EA Trash Receptacle 1.00 $1.250.00
Remove and excavate exisiting alleys pavements and
15,000 S.F 6,515 $117,270.00 6581.00 $118,458.00
Premove an esca te kiC liveway and conster
3,000 S.F new 6" thick PCC driveway, per APWA STD Plan 110-1 $0.00 3728.00 $37.093.60 Construct AC Speed Hump $0.00 2.00 $3.600.00
50000 S.F Remove and replace asphalt conerete pavement (4" AC over 8" CMB)" 2775.00 525,668.75
20 Locations Install Sewer Backflow Prevention Device $0.00 0.00 $0.00 EA Furnish and install 2 remote control Valves superior $0.00
3.00 $825.00
500 L.F Furnish and install 1" PVC Pipe sch 40 $0.00 $260.00 400000L
1,000 L.F Furnish and install 2" PVC Pipe shc.40 $0.00
100.00 $145.00
1,000 L.F Fumish and install 2 1/2" PVC pipe Class 315 sch. 40 $0.00
0.00 $0000
1,000 L.F Furnish and install 3" PVC pipe Class 315 sch. 40 $0.00
0.00 $0.00
1,000 L.F Fumish and install 4" PVC pipe Class 315 sch. 40 $0.00
90.00 $369.00
1,000 Furnish and install 3/4" PVC Pipe sch. 40 $0.00
0.00 $0.00
EA Furnish and install 1812 Sams Rain Bird Pop-ups $0.00
0.00 $0.00
Furnish and install 32" Sprinkler Clock LeMeur $0.00
EA Enclosure
0.00 $0.00
EA Furnish and install Hunter 1-40 $0.00
0.00 $0.00
EA Furnish and install Hunter I-25 $0.00
12.00 $384.00
EA Fumish and install Hunter I-20 $0.00 0.00
$0.00
EA Furnish and install 36-Station Controller Ev.Ex2 Stainless $0.00 Steel 0.00 $0.00
Exhibit 15-D
BID TABULATION SUMMARY SHEET
46 EA Furnish and install 1" Backflow prevention units/strainers 50.00
0.00 $0.00
EA Furnish and install 1" Quick coupling valves 50.00 0.00L $0.00 48 EA Connect to exisiting 4" water line $0.00
0.00 $0.00
EA Conio oil 10 detel Power sply for $0.00
2.00 $800.00
Furnish and install 4" Gate Valves $0.00
0.00 $0.00
Furnish and install 3" Master Valve #3100 $0.00
0.00 $0.00
Furish and install 2" Flow sensor $0.00
0.00 $0.00
10 Furnish and install Grounding protection (rod, plate, etc) $0.00
1.00 $130.00
1,000 L.F Furnish and install Tracer wires $0.00
0.00 $0.00
500 Fumish and install 3/4" PVC fittings sch 40. $0.00
0.00 $0.00
500 EA Furnish and install I" PVC Fittings sch 40. $0.00
0.00 $0.00
500 EA Fumish and isntall 1.5" PVC Fittings sch. 40 S0.00 0.00 $0.00 500 EA Furnish and install 2" PVC Fittings sch. 40 $0.00
0.00 $0.00
EA Furnish and install 2.5" PVC Fittings sch. 40 0.00l
$0.00
EA Furnish and install 3" PVC Fittings sch 40. 0.00
$0.00
EA Furnish and install 4" PVC Fittings sch. 40 0.00
$0.00
200 EA Furnish and install 1' Marlex Street Ells 0.00 50000 EA Furnish and install PVC weld- on 2711/P-70 Primer 0.00 $0.00 5,000 L.F Furnish and install Wire/Cable 14 gage 0.00 50.00 EA Furnish and Install Rain Bird 1300 A-F Bubbler $0.00
0.00 Unclassified excavation including neatly saw cut edges 10,000 868.00
where applicable 1285.50 $60.418.50
EA Furnish and install 2" Gate Valve T-113
0.00 $0.00
EA Furnish and install 3" Pressure reducing backtlow 880 series with Y strainer 0.00 $0.00
Exhibit 15-D
BID TABULATION SUMMARY SHEET
EA Fumish and install 49" LeMeur Backflow Enclosure 50.00
0.00 50000
EA Fumish and install 14'X18" Rectangular Valve Boxes $0.00 0.00 $0.00 Fumish and isntall Valve Identification Tags $0.00 0.00 $0.00
100 EA Plant 1 Gallon Strelizia Reginac "Birds of Paradise" $0.00
0.00 $0.00
100 EA Plant 1 Gallon Agapanthus Africanus " Lily of Nile" $0.00
0.00 $0.00
74 100 Plant 1 Gallon Raphiolepis "Ballerinas" 50.00
0.00 $0.00
100 Plant 1 Gallon Pittosoporum tobira dwarf "Wheelers" $0.00
0.00 $0.00
76 100 Plant 1 Gallon Pittosporum Tobira Variegated $0.00
0.00 $0.00
Plant 1 Gallon Trachelesperum Jasminoides "Star
100 Jasmine" $0.00
0.00l $0.00
EA Plant 1 Gallon Ice Berg Roses $0.00
0.00 50000
100 EA Plant Gazenies Ground Cover Flats $0.00
0.00L $0.00
Plant 5 Gallon Nandina Nana $0.00
0.00 $0.00
100 EA Plant 5 Gallon Penstemon $0.00 0.00
$0.00
100 EA Plant 5 Gallon Mexican Sage $0.00
0.00 $0.00
100 EA Plant I Gallon Cuphia $0.00
0.00 $0.00
100 EA Plant 5 Gallon Kangaroo Paw Red
0.00 $0.00
100 EA Plant 5 Gallon Birds of paradise 0.00 $0.00
100 EA Plant 5 Gallon Liriope 0.00
$0.00
100 EA Plant 5 Gallon Garlic Variegata $0.00
0.00 $0.00
500 LF 0.00 $0.00
L.F install 10 to 18" VCP including joints and connection 500 0.00
into existing (8 to 12 Feet deep) $0.00
200 L.F install 6" VCP including joint and connection into $0.00 existing (S to 10 Fcet Deep) 0.00 $0.00
(Construct new catch basin per SPPWC Std. 300-3, W=7
EA including local depression per SPPWC Sid. 313-3 over $0.00 6" CMB. Wd=7 0.00 $0.00
Exhibit 15-D
BID TABULATION SUMMARY SHEET
100,000 Maintenance of Median Landscape $0.92
0.00 $0.00
3,000 Ton Crushed Miscellaneous Base (CMB) $25.00 430.00 430.00 $10,750.00
Annually Install Christmas Lights $4,500.00
0.00 50.00
300 L.F Install 8A. Tall rod iron fence $35.00
0.00 $0.00
Per Bus Stop Power Wash benches/bus stops $95.00
0.00 $0.00
Per Tree Tree Trimming on median landscape $45.00
0.00 $0.00
Per LF As Trench for electrical conduit and backfill $3.00 needed 230.00
Per Post Install temporary clectrical post $1,800.00 12.00L 100 Seal coat with striping $0.90 7500.00
Installation of water conservation plant material $1.25
0.00 $0.00
102 Per Hour Playground Restoration- Power wash and paint $45.00
playground equipment 0.00 $0.00
103 Per Hour Bulky item monitering throughout city $27.00 275.00 $7,425.00 751.00L
Per hour As Bulky Item removal- 2man crew with minimum 3/4 ton $150.00 425.00 Needed vchicle 1145.00
Temporary facilitues for event- 3 restrooms with hot
Per Event $2,580.00
water sinks/ Temporary light towers 0.00 $0.00
Hawthome Blvd. (medians, curb extenstions and S0.12 612,000.00 106 153,000 SQ.FT parkways)* from 105 Freeway to Rosecrans Ave. 1377000000 $165.240.00
12,000 SQ.FT Imperial Hwy. (median) * from Inglewood Avc. to Prairie S0.12 48,000.00 108000.00L $12,960.00
Crenshaw Bivd. (median) • from 120th S. to El Segundo
108 7,000 SQ.FT S0.15 28,000.00
63000.00 $9.450.00
109 12,000 SQ.FT 120th Street along South Dominguez Channel S0.12 48,000.00 108000.00 $12,960.00
110 26,000 SQ.FT Rosecrans Ave. (median &parkway) *from Aviation SO.15 104,000.00 Blvd. to Inglewood Ave. 234000.00 $35,100.00
111 25,000 SQ.FT Praire Ave. (median) *116th St. to El Segundo Blvd. S0.15 100,000.00 225000.00 $33.750.00
112 10,500 SQ.FT Inglewood Ave (median) * from Imperial Hwy. to $0.12 42,000.00 Rosecrans Ave. 94500.00 $11,340.00
113 17,500 SOFT Marine Ave. (frontage and divider median) *from Gerkin $0.10 70,000.00 Avc. to Yukon Ave. 157500.00 $15,750.00
114 26,500 SQ.FT Prairie Avenue (frontage and divider median) * from $0.15 106,000.00 Cordary Avenue to 149th Strect 238500.00l $35.775.00
BID TABULATION SUMMARY SHEET
6,000 SQ.FT 147th Street* Inglewood Ave. to Ocean Gate 24,000.00 54000.00 116 Once Per Clean weeds and trash on 119th Street from Felton Week Avenuc to Crenshaw Avenuc. 0.00
Once Per Weekly center median watering with water truck on 117 Week Prairie Avenue from rosecrans Avenue to El Segundo Boulevard 0.00
Emergency Tree service and tree material removal.2
118 As Needed person crew with boom truck and equipment 0.00 64 Sq. Ft Insulated Shelter with Heater, Air Conditioner, 119 30 Folding bed and Mattress Pad for Pallet Shelter compant or equivalent with installation per manufacter
0.00 2 cil airom Unit (Toile, Shower, Sink from Pallet
120 Shelter Company or quivalent with installation per
manufacturer specification 0.00
2 Stall ADA Bathroom Unit (Toilet, Shower, Sink) from
Pallet Shelter Company or equivalent with installation per Handlace Sectication pallet Shelter Compant or 0.00
equivelant with installation per manufacturer
cia Fia Nasher/ Dayer Laundry Unit from Pallet 0.00
Shelter Company or equivalent with installation per
0.00 4O SauSer seir adminstrative purposes From Pallet
124 Shelter Company or equivalent with installation per manufacturer specification 0.00
125 ADA Accessible Ramp for Shelters and Bathroom Unit
with installation per manufacturer specifications 0.00
126 Dumpster and 3 Yd. Recylcing with Gate Enclosure 0.00 6' Picnic Tables 0.00
128 8'X8 Canopy 0.00
Small, Portable Planter Boxes with Plants 0.00
Planter Boxes with Trees and Plants 0.00
Bicycle Lockers (Model #: Bike- Shell Model 301
131 Bicycle Locker or cquivalent) 0.00
Motorized Driveway Swing Gate with Privacy Fence
Screen Mesh 0,00
133 L.F 8 High Perimeter Fence with Privacy Fence Screen Mesh 0.00 134 25 Rolling Gate with Privacy Fence Screen Mesh 0.00 135 1,000 L.F Privacy Fence Screen Mesh 0.00
Exhibit 15-D
BID TABULATION SUMMARY SHEET
136 600 L.F Privacy Shrubs $15.00 $0.00
0.00 $0.00
137 Per L.F. As Paint Pavement Striping $3.50 $0.00
Needed 0.00 $0.00
600 amp panel from So Cal Edison with " conduit from $64,750.00 $0.00 138 0.00l
cictrical pole on 111th St. $0.00
80,000 SQ.Ft Weekly Maintenance of Pallet Shelter Lot $0.10 $0.00
0.00 $0.00
10" Topsoil for Vegetable/ Herb Garden Including $430.00 $0.00 Excavation, Backfill and Soil Preparation 0.00 $0.00
Rent 24X16 stage (steel deck, stage Staircase with
handlebars, ground support 24X20, audio and audio $4,500.00 $0.00 engineering, and installation) per day. 1.00 $4,500.00
142 Weekly center median watering with watertank on S0.00 Crenshaw Blvd. between El Segundo Blvd and 120th St 0.00 $0.00 Change Order #1: Rental Trailer at Memorial Park, 4.00 $10,680.00 143 9.00
monthly charge $24,030.00
144 Change Order #2: Additional Electrical work at Pallet $0.00 Shelter 1.00 $34,250.00
145 Change Order#3 Caltrans ROW Maintenance $0.00
1.00 $77,790.88
146 Change Order #4: 30 Event Canopies with walls $19,921.00 $0.00
1.00 $0.00
147 Change Order #S: Electrical Material for City Hall $8,245.05 $0.00 electrical pole 1.00 $0.00
Change Order #6: Remove and install new ceilings tiles, carpet, curtains and upholstery for seats. paint existing $102,282.61 $0.00 148 doors and frames. recondition existing wood and repair walls where needed, purchase lighting material. 1.00 $0.00 149 Change Order #7 Holly Park garden netting: install post $34,000.00 $0.00 and netting with required hardware 1.00 $0.00
150 Change Order #8- Police Headquarters- Welding palets $5,000.00 $0.00 of cell beds 1.00 $0.00
TOTAL= $585,146.00 $1,168,468.98
Approve uri $22,235.55
$607,381.55
$30,369.08
Total Amount $577,012.47
Exhibit 15-D
BID TABULATION SUMMARY SHEET