Work Order Signature Document
EZIQC Contract No.: CA-07-CC-B-A-030618-NCM
Fire
Admin TI
New Work Order
098201.00
Modify an Existing Work Order
Work Order Title:
Work Order Number.: Work Order Date:
X
01/03/2022
Contractor Name:
Contact:
Phone:
Contact:
Phone:
Darin Terrazas
805-544-5583
Owner Name: City of Hayward
Allen Koscinski
510-376-0577
Newton Construction & Management, Inc.
Work to be Performed
Work to be performed as per the Final Detailed Scope of Work Attached and as per the terms and conditions of Sourcewell EZIQC Contract No CA-07-CC-B-A-030618-NCM.
Brief
Work Order Description:
Fire Admin TI
Will not apply:Liquidated Damages Will apply:
Estimated Completion Date:
Estimated Start Date: T
ime of Performance
X
Work Order Firm Fixed Price: $296,916.80
Owner Purchase Order Number:
Approvals
Date DateContractorCity of Hayward
2.00
1/3/2022
Work Order Signature Document
ATTACHMENT III
3.00 Detailed Scope of Work
Allen KoscinskiDarin TerrazasTo: From:
Newton Construction & Management City of Hayward
2436 Broad St 777 B St.
San Luis Obispo, CA 93401 Hayward, CA 94541
805-544-5583 510-376-0577
Work Order Number:
January 03, 2022Date Printed:
098201.00
Fire Admin TIWork Order Title:
Brief Scope: Fire Admin TI
Revised FinalPreliminary X
The following items detail the scope of work as discussed at the site. All requirements necessary to accomplish the items set forth below shall be considered part of this scope of work.
DETAILED SCOPE OF WORK:
• Demo existing walls, doors, door frames cabinets, light fixtures(Salvage and re-use), and ceiling grid to accommodate new construction.
• Install new metal stud framing and drywall(Approx. 114 LF, and 14 LF of half-height wall). • Install new counter top and new half-height door(half height door provided by City), at new half-height wall. • Install 6 new 8’ door frames and doors(4 with full lite and side lites) with hardware(matching existing throughout Bldg.)
• Install new glass walls and door at new conference room(Approx. 27 LF). • Install new blinds at new glass walls.
• Install new window at conference room(Approx. 8’ x 1’ 8”). • Install new electrical outlets(Approx. 9), and data outlets approx. 7), at new walls. • Install 2 new Poke Thru Units for electrical outlets, and 2 new Poke Thru Units for Data outlets at center of conference room floor for conference room table.
• Install new Passive Infrared and Ultrasonic, Wall Switch Mounted Occupancy Sensors(7). Install 2 new Single Pole, Line V oltage, Dual Technology, Wall Mount, Wide View Occupancy Sensor (Sensor Switch WVR PDT 16). • Install new HV AC ducting(Approx. 110 LF, varied sizes), Supplies and Returns, with new Registers(7) and Diffusers(8). Balance all. Install 10 new HV AC Dampers. • Remove existing carpet tiles and floor tiles as needed. Install new carpet tiles and floor tiles as needed(carpet tiles provided by City).
• Provide and install new furniture per owner’s provided quote. • Install salvaged light fixtures per new floor plan(4 EA. 2' x 2', Prismatic Lensed, Lay-In/Troffer Fluorescent Fixture, and 12 EA. 2' x 4', Prismatic Lensed, Lay-In/Troffer Fluorescent Fixture). • Repair ceiling grid and replace ceiling tiles as needed. • Install new wall base, throughout area of new construction. • Replace disturbed fireproofing materials on ceiling/beams as needed. • Install 1 Ceiling Mounted Television Support.
1/3/2022
Scope of Work
Detailed Scope of Work Continues..
Work Order Title:
Work Order Number: 098201.00
Fire Admin TI
Exclusions:
1. All work pertaining to the kitchen area including plumbing, electrical, cabinets is to be removed from contractor scope.
2. All painting is to be removed from contractor scope.
3. Swing half- door at entrance vestibule is to be provided and installed by owner.
4. Subcontractor to purchase and supply new furniture only and will not be disassembling or re assembling existing modular furniture.
5. Carpet tiles to be supplied by owner.
6. Price does not include any abatement or disposal of hazardous materials.
7. Fire alarm and sprinklers are not included.
Subject to the terms and conditions of JOC Contract CA-07-CC-B-A-030618-NCM.
Contractor Date
DateCity of Hayward
1/3/2022
Scope of Work
4.00 Contractor's Price Proposal - Summary
Owner PO #:
Fire Admin TI
098201.00
CA-07-CC-B-A-030618-NCMIQC Master Contract #:
Work Order #:
Title:
Re:
January 03, 2022Date:
Proposal Value:
Contractor: Newton Construction & Management, Inc.
$296,916.80
$516.42Accessories
$4,317.48Blinds
$6,391.56Bond
$3,023.49Carpet
$14,094.53Ceiling
$1,287.40Communications
$1,332.45Countertop
$14,664.63Delivery
$34,355.40Demo
$36,902.44Doors
$9,466.20Drywall
$28,257.95Electrical
$1,073.82Finishes
$6,424.24Fireproofing
$5,712.79Floor Protection
$8,538.49Framing
$62,484.36Furniture
$21,885.47Glazing
$20,870.52HVAC
$13,135.48Supports
$2,181.68Window
Proposal Total
Thisl total represents the correct total for the proposal. Any discrepancy between line totals, sub-totals and the proposal total is due to rounding.
$296,916.80
1/3/2022
Contractor's Price Proposal - Summary
5.00 Contractor's Price Proposal - Detail
Fire Admin TI
098201.00
CA-07-CC-B-A-030618-NCMIQC Master Contract #:
Work Order #:
Owner PO #:
Title:
Re:
January 03, 2022Date:
Proposal Value:
Contractor: Newton Construction & Management, Inc.
$296,916.80
(Excludes)Equip. MaterialLabor
Line TotalDescriptionUOMMod.ItemSect.
Accessories
27 41 16 00 0006 Ceiling Mounted Television Support, 25" To 27" With Rack1 $516.42EA Installation =x x 516.42
FactorUnit PriceQuantity Total
405.99 1.2720 1.00
Detail P8, Sheet A100-P9
$516.42Subtotal for Accessories
Blinds
01 22 20 00 0002 Carpenter Minimum ChargeThis task should not be used in conjunction with any other tasks utilizing this labor trade, unless approved by owner. Task quantity is 1, unless approved by owner.
2 $1,087.43EA
Installation =x x 1,087.43
FactorUnit PriceQuantity Total
854.90 1.2720 1.00
Field measuring for blinds prior to ordering
12 21 16 13 0002 3-1/2" x 0.008" Slats, Aluminum Vertical Louver Blinds3 $3,230.05SF Installation =x x 3,230.05
FactorUnit PriceQuantity Total
10.45 1.2720 243.00
Conference room blinds.
$4,317.48Subtotal for Blinds
Bond
01 22 16 00 0002 Reimbursable FeesReimbursable Fees will be paid to the contractor for eligible costs. The base cost of the Reimbursable Fee is $1.00. Insert the appropriate quantity to adjust the base cost to the actual Reimbursable Fee (e.g. quantity of 125 = $125.00 Reimbursable Fee). If there are multiple Reimbursable Fees, list each one separately and add a comment in the "note" block to identify the Reimbursable Fee (e.g. sidewalk closure, road cut, various permits, extended warrantee, expedited shipping costs, etc.). A copy of each receipt shall be submitted with the Price Proposal.
4 $6,391.56EA
Installation =x x 6,391.56
FactorUnit PriceQuantity Total
1.00 1.1000 5,810.51
Bond Fee.
$6,391.56Subtotal for Bond
Carpet
01 22 20 00 0027 Carpet, LinoleumFor tasks not included in the Construction Task Catalog® and as directed by owner only.
5 $3,023.49HR
Installation =x x 3,023.49
FactorUnit PriceQuantity Total
99.04 1.2720 24.00
$3,023.49Subtotal for Carpet
Ceiling
1/3/2022
Contractor's Price Proposal - Detail
Contractor's Price Proposal - Detail Continues..
Work Order Title:
Work Order Number: 098201.00
Fire Admin TI
Ceiling
09 51 13 00 0040 2' x 4' x 3/4" Wood Fiber Acoustical Ceiling Panels6 $8,588.54SF Installation =x x 5,983.49
FactorUnit PriceQuantity Total
X 1.47 1.2720 3,200.00
Demolition x x = 2,605.06X 0.64 1.2720 3,200.00
Removal and reinstallation of ceiling panels, throughout area of improvement, and through areas to electrical/communications rooms daily during performance of installations. 09 51 13 00 0040 0103 For Individual Room Quantities <495, AddFor use with projects >500 SF7 $3,215.62 Installation =x x 3,215.62
FactorUnit PriceQuantity Total
0.79 1.2720 3,200.00
09 53 23 00 0009 2' x 4' Grid, Narrow 9/16" T Bar Ceiling Suspension System8 $1,106.64SF Installation =x x 931.10
FactorUnit PriceQuantity Total
2.44 1.2720 300.00
Demolition x x = 175.54 0.46 1.2720 300.00
09 53 23 00 0009 0136 For >200 To 500, Add9 $80.14 Installation =x x 80.14
FactorUnit PriceQuantity Total
0.21 1.2720 300.00
13 48 63 00 0039 1/4" Cable Diameter Seismic Cable Brace Vise Anchor; Mason SCBV-3Can be used with either SCB or SCBH on the other end. To be used with 7x19 stranded cable.
10 $1,103.59EA
Installation =x x 1,103.59
FactorUnit PriceQuantity Total
72.30 1.2720 12.00
Ceiling supports where wall demo occurs.
$14,094.53Subtotal for Ceiling
Communications
27 05 29 00 0003 3/4" Hook Size, Pre-Galvanized Finish, Screw On, Communications And Low Voltage Cable Hook (J-Hook) (Cooper B-line BCH12)
11 $321.56EA
Installation =x x 321.56
FactorUnit PriceQuantity Total
6.32 1.2720 40.00
27 05 29 00 0003 0183 For Work In Restricted Working Space, Add12 $69.20 Installation =x x 69.20
FactorUnit PriceQuantity Total
1.36 1.2720 40.00
27 14 43 00 0025 One Port, Single Gang, Stainless Steel Communications Faceplate13 $106.67EA Installation =x x 106.67
FactorUnit PriceQuantity Total
11.98 1.2720 7.00
27 14 43 00 0047 One Port, Surface Mount Plastic Communication Box With Station ID14 $225.63EA Installation =x x 225.63
FactorUnit PriceQuantity Total
25.34 1.2720 7.00
27 14 43 00 0057 Cat 6 Shielded, Snap-In Modular Jack15 $279.76EA Installation =x x 279.76
FactorUnit PriceQuantity Total
31.42 1.2720 7.00
27 14 43 00 0076 Label Both Ends Of One 4 Pair Cable16 $158.14EA Installation =x x 158.14
FactorUnit PriceQuantity Total
17.76 1.2720 7.00
27 14 43 00 0077 Label single gang face plate (2 labels required)17 $126.44EA Installation =x x 126.44
FactorUnit PriceQuantity Total
14.20 1.2720 7.00
$1,287.40Subtotal for Communications
1/3/2022
Contractor's Price Proposal - Detail
Contractor's Price Proposal - Detail Continues..
Work Order Title:
Work Order Number: 098201.00
Fire Admin TI
Countertop
12 36 61 16 0004 1/2" Solid Polyester (Corian) Countertop, Group B ColorsQuantity based on area of counter, backsplash and apron. Includes drilling holes for fixtures and 1-1/2" drop edge with 1/8" radius edges (when apron not used). 18 $1,010.48SF
Installation =x x 1,010.48
FactorUnit PriceQuantity Total
49.65 1.2720 16.00
Reception counter
12 36 61 16 0004 0021 For Up To 50, Add19 $321.97
Installation =x x 321.97
FactorUnit PriceQuantity Total
15.82 1.2720 16.00
$1,332.45Subtotal for Countertop
Delivery
01 66 19 00 0002 Transfer Delivered Material Between Floors Via Stairs, Per FloorQuantity equals volume of materials multiplied by number of floors traveled. 20 $2,005.69CY
Installation =x x 2,005.69
FactorUnit PriceQuantity Total
13.14 1.2720 120.00
01 66 19 00 0049 Transfer Delivered Materials Distances Greater Than 125', Per CY Of Material Per 125'For delivery, demolition or miscellaneous moving required by owner. 21 $12,658.94CY
Installation =x x 12,658.94
FactorUnit PriceQuantity Total
12.44 1.2720 800.00
Moving materials from street to office area.
$14,664.63Subtotal for Delivery
Demo
01 22 20 00 0020 Tile Layer (Floor) Minimum ChargeThis task should not be used in conjunction with any other tasks utilizing this labor trade, unless approved by owner.
Task quantity is 1, unless approved by owner.
22 $924.07EA
Installation =x x 924.07
FactorUnit PriceQuantity Total
726.47 1.2720 1.00
01 66 19 00 0049 Transfer Delivered Materials Distances Greater Than 125', Per CY Of Material Per 125'For delivery, demolition or miscellaneous moving required by owner. 23 $9,494.21CY
Installation =x x 9,494.21
FactorUnit PriceQuantity Total
12.44 1.2720 600.00
Moving materials from office area to street.
01 66 19 00 0072 Rubbish Handling Via Stairs, Per CY Of Material Per FloorQuantity equals material volume times bulk factor times number of floors traveled. 24 $1,824.05CY
Installation =x x 1,824.05
FactorUnit PriceQuantity Total
11.95 1.2720 120.00
01 74 19 00 0014 20 CY Dumpster (3 Ton) "Construction Debris"Includes delivery of dumpster, rental cost, pick-up cost, hauling, and disposal fee. Non-hazardous material. 25 $2,523.22EA
Installation =x x 2,523.22
FactorUnit PriceQuantity Total
661.22 1.2720 3.00
02 41 16 13 0003 Up To 2,000 SF Commercial Building Interior Demolition, Gutting And Placing Into Dumpster Or Truck
26 $18,084.72GSF
Installation =x x 18,084.72
FactorUnit PriceQuantity Total
9.05 1.2720 1,571.00
1/3/2022
Contractor's Price Proposal - Detail
Contractor's Price Proposal - Detail Continues..
Work Order Title:
Work Order Number: 098201.00
Fire Admin TI
Demo
06 41 13 00 0013 >21" To 24" Width, 30" High x 24" Deep Base CabinetPrefinished with solid hardwood face frames, hardwood door frames and drawer fronts.
Hardwood veneer on raised door panels. Excludes top.
27 $1,505.13EA
Installation =x x 0.00
FactorUnit PriceQuantity Total
357.39 1.2720 0.00
Demolition x x = 1,505.13 84.52 1.2720 14.00
Demo wall cabinets.
$34,355.40Subtotal for Demo
Doors
08 17 23 00 0140 3' x 7' x 1-3/4" Prehung Solid Core, Walnut Faced Door28 $1,545.28EA Installation =x x 1,545.28
FactorUnit PriceQuantity Total
607.42 1.2720 2.00
08 17 23 00 0140 0142 For 8' Door Height, Add29 $295.15 Installation =x x 295.15
FactorUnit PriceQuantity Total
116.02 1.2720 2.00
08 34 73 13 0003 3' x 7', 14 Gauge, STC 50, Steel Acoustical Door (Unrated)30 $7,794.75EA Installation =x x 7,794.75
FactorUnit PriceQuantity Total
2,042.65 1.2720 3.00
08 34 73 13 0008 3' x 7', 4-1/2" To 6-1/2" Wall Thickness, 14 Gauge, Split-Frame, Steel Acoustical Door Frame
31 $6,480.06EA
Installation =x x 6,480.06
FactorUnit PriceQuantity Total
1,698.13 1.2720 3.00
08 42 13 00 0006 3' x 7' x 1-3/4" Wide Stile, Aluminum Framed Entrance Doors Including Glazing, Trim And Hardware (Special-Lite SL-15)
32 $13,965.49EA
Installation =x x 13,965.49
FactorUnit PriceQuantity Total
2,744.79 1.2720 4.00
08 71 23 00 2299 Entrance/Office F41 Pre-Assembled LocksetLocked with key outside and push button inside.
33 $5,224.87EA
Installation =x x 5,224.87
FactorUnit PriceQuantity Total
684.60 1.2720 6.00
08 71 23 00 2299 0287 For Satin Stainless Steel US32D (BHMA 630) Finish, Add34 $1,596.84 Installation =x x 1,596.84
FactorUnit PriceQuantity Total
209.23 1.2720 6.00
$36,902.44Subtotal for Doors
Drywall
09 01 20 91 0004 >4 To 8 SF, Cut And Patch Hole In Drywall To Match ExistingPer location.35 $722.90SF Installation =x x 722.90
FactorUnit PriceQuantity Total
11.84 1.2720 48.00
09 29 00 00 0013 5/8" Type X Fire Rated Gypsum Board36 $4,533.41SF Installation =x x 4,533.41
FactorUnit PriceQuantity Total
1.62 1.2720 2,200.00
09 29 00 00 0056 Up To 10' High, Walls, Tape, Spackle And Finish Gypsum Board37 $1,707.02SF Installation =x x 1,707.02
FactorUnit PriceQuantity Total
0.61 1.2720 2,200.00
1/3/2022
Contractor's Price Proposal - Detail
Contractor's Price Proposal - Detail Continues..
Work Order Title:
Work Order Number: 098201.00
Fire Admin TI
Drywall
09 29 00 00 0056 0048 For ASTM C840 Level 5 High Quality Finish, Add38 $1,259.28 Installation =x x 1,259.28
FactorUnit PriceQuantity Total
0.45 1.2720 2,200.00
09 29 00 00 0062 Up To 10' High, Vertical Corners, Tape, Spackle And Finish Gypsum Board39 $718.13LF Installation =x x 718.13
FactorUnit PriceQuantity Total
1.23 1.2720 459.00
51 x 9 = 459
09 29 00 00 0062 0048 For ASTM C840 Level 5 High Quality Finish, Add40 $525.46 Installation =x x 525.46
FactorUnit PriceQuantity Total
0.90 1.2720 459.00
$9,466.20Subtotal for Drywall
Electrical
01 22 20 00 0030 ElectricianFor tasks not included in the Construction Task Catalog® and as directed by owner only.
41 $1,829.64HR
Installation =x x 1,829.64
FactorUnit PriceQuantity Total
89.90 1.2720 16.00
Used to reconfigure lighting wiring to operate light fixtures per new room layout. 05 59 65 00 0002 3/16" Diameter Alloy Steel Chain, Cut Length, Self Colored42 $1,876.45LF Installation =x x 1,554.89
FactorUnit PriceQuantity Total
3.82 1.2720 320.00
Demolition x x = 321.56 0.79 1.2720 320.00
Light fixture supports at new locations.
26 01 20 91 0003 Lock Out/Tag Out Breaker Or Motor Starter43 $229.77EA Installation =x x 229.77
FactorUnit PriceQuantity Total
22.58 1.2720 8.00
26 01 20 91 0004 Lock Out/Tag Out Tags44 $32.97EA
Installation =x x 32.97
FactorUnit PriceQuantity Total
3.24 1.2720 8.00
26 05 19 16 0125 #12 AWG Cable - Type THHN-THWN, 600 Volt Single Stranded Copper, Underground Feeder And Branch Circuit
45 $5,330.27MLF
Installation =x x 5,330.27
FactorUnit PriceQuantity Total
586.90 1.2720 7.14
14 outlets @ 170' x 3 conductors.
26 05 19 16 0217 #12 AWG Cable - Type MC, 3 Conductors, Solid Or Stranded, Aluminum Armor46 $704.17MLF Installation =x x 704.17
FactorUnit PriceQuantity Total
3,459.94 1.2720 0.16
relocate 16 fixtures.
26 05 29 00 0219 3/4" Bolt And Nut Conduit Clip (Minerallac 1B)47 $220.31EA Installation =x x 220.31
FactorUnit PriceQuantity Total
4.33 1.2720 40.00
26 05 29 00 0436 3/8" Rod Size, Up To 6" Flange Width, Bottom Mount I-Beam Clamp48 $1,829.64EA Installation =x x 1,829.64
FactorUnit PriceQuantity Total
35.96 1.2720 40.00
1/3/2022
Contractor's Price Proposal - Detail
Contractor's Price Proposal - Detail Continues..
Work Order Title:
Work Order Number: 098201.00
Fire Admin TI
Electrical
26 05 33 13 0003 1/2" Electrical Metallic Tubing (EMT) With 3 #12 THHN/THWN AssemblyIncludes conduit, set screw connectors, set screw couplings, straps, wire as indicated. Not for use where detail is available.
49 $1,150.95CLF
Installation =x x 1,150.95
FactorUnit PriceQuantity Total
646.31 1.2720 1.40
Vertical drops to outlets.
26 05 33 13 0003 0011 For Work In Restricted Working Space, Add50 $307.63 Installation =x x 307.63
FactorUnit PriceQuantity Total
172.75 1.2720 1.40
26 05 33 13 0007 3/4" Electrical Metallic Tubing (EMT) With 3 #12 THHN/THWN AssemblyIncludes conduit, set screw connectors, set screw couplings, straps, wire as indicated. Not for use where detail is available.
51 $1,542.85CLF
Installation =x x 1,542.85
FactorUnit PriceQuantity Total
713.49 1.2720 1.70
Homerun to electrical room.
26 05 33 13 0007 0011 For Work In Restricted Working Space, Add52 $402.64 Installation =x x 402.64
FactorUnit PriceQuantity Total
186.20 1.2720 1.70
26 05 33 16 0271 Single 20 Amp Duplex Receptacle RC3 Power And Communications Poke Thru UnitTile or carpet with brushed aluminum flange with black nonmetallic cover .
Excludes communication jacks. Wiremold RC3ATCAL.
53 $1,002.77EA
Installation =x x 1,002.77
FactorUnit PriceQuantity Total
394.17 1.2720 2.00
26 05 33 16 0280 Four Jack RC9AMD Communications Poke Thru UnitTile or carpet with brushed aluminum flange with black nonmetallic cover. Includes bezels to accept four Ortronics TracJack inserts and two Ortronics Series II inserts. Excludes communication jacks. Wiremold RC9AMDTCAL.
54 $897.52EA
Installation =x x 897.52
FactorUnit PriceQuantity Total
352.80 1.2720 2.00
26 09 23 00 0255 Passive Infrared And Ultrasonic, Wall Switch Mounted Occupancy Sensor (Watt Stopper DW-100)
55 $1,265.79EA
Installation =x x 1,265.79
FactorUnit PriceQuantity Total
142.16 1.2720 7.00
26 09 23 00 0411 Single Pole, Line Voltage, Dual Technology, Wall Mount, Wide View Occupancy Sensor (Sensor Switch WVR PDT 16)
56 $435.71EA
Installation =x x 435.71
FactorUnit PriceQuantity Total
171.27 1.2720 2.00
26 27 26 00 0005 1 Gang, 20 Amp, NEMA 5-20, Duplex Receptacle Assembly57 $868.45EA Installation =x x 868.45
FactorUnit PriceQuantity Total
75.86 1.2720 9.00
26 41 23 00 0016 3 KV, Lightning Arrestors, IMX, Porcelain Top For Cubicle Mounting, 1 Phase58 $3,199.98EA Installation =x x 3,199.98
FactorUnit PriceQuantity Total
838.57 1.2720 3.00
26 51 13 00 0076 2 T8 Lamps, 2' x 2', Prismatic Lensed, Lay-In/Troffer Fluorescent Fixture59 $419.51EA Installation =x x 251.70
FactorUnit PriceQuantity Total
X 49.47 1.2720 4.00
Demolition x x = 167.80X 32.98 1.2720 4.00
Demo, salvage and re-install existing fixtures.
1/3/2022
Contractor's Price Proposal - Detail
Contractor's Price Proposal - Detail Continues..
Work Order Title:
Work Order Number: 098201.00
Fire Admin TI
Electrical
26 51 13 00 0083 4 T8 Lamps, 2' x 4', Prismatic Lensed, Lay-In/Troffer Fluorescent Fixture60 $1,467.48EA Installation =x x 881.04
FactorUnit PriceQuantity Total
X 57.72 1.2720 12.00
Demolition x x = 586.44X 38.42 1.2720 12.00
Demo, salvage and re-install existing fixtures.
27 14 13 16 0037 2 Pair #18 AWG, Solid, Shielded, Low Voltage, Placed In Conduit, Alarm And Communications Cable
61 $3,243.45MLF
Installation =x x 3,243.45
FactorUnit PriceQuantity Total
1,499.93 1.2720 1.70
10 cables @ 170' Ea. - 1 to each office, 5 to conference room. $28,257.95Subtotal for Electrical
Finishes
09 72 16 00 0010 6" Vinyl Wall Cover Border62 $1,073.82LF Installation =x x 1,073.82
FactorUnit PriceQuantity Total
2.10 1.2720 402.00
Wall base.
$1,073.82Subtotal for Finishes
Fireproofing
02 41 19 16 0014 Removal Of Fireproofing From Concrete Or Steel63 $185.08SF Installation =x x 185.08
FactorUnit PriceQuantity Total
0.97 1.2720 150.00
11 61 43 00 0262 Replace Disturbed Fireproofing Material On Ceiling, Beams Etc64 $6,239.16SF Installation =x x 6,239.16
FactorUnit PriceQuantity Total
32.70 1.2720 150.00
$6,424.24Subtotal for Fireproofing
Floor Protection
01 56 16 00 0077 Masonite For Temporary Floor Protection65 $1,180.42SF Installation =x x 1,180.42
FactorUnit PriceQuantity Total
1.45 1.2720 640.00
01 56 16 00 0082 3 Mil, Temporary Self-adhesive Carpet Protection Film66 $4,321.85CSF Installation =x x 4,321.85
FactorUnit PriceQuantity Total
15.73 1.2720 216.00
Daily floor protection, @ 180' x 3' for 40 days.
01 56 16 00 0088 36" x 36", 30 Layer Sticky Mat67 $210.52EA Installation =x x 210.52
FactorUnit PriceQuantity Total
33.10 1.2720 5.00
$5,712.79Subtotal for Floor Protection
Framing
05 36 00 00 0046 3" Deep x 18 Gauge Composite Metal Deck Galvanized, Non Cellular68 $538.82SF Installation =x x 538.82
FactorUnit PriceQuantity Total
3.53 1.2720 120.00
Backing plate for new wall attachments.
1/3/2022
Contractor's Price Proposal - Detail
Contractor's Price Proposal - Detail Continues..
Work Order Title:
Work Order Number: 098201.00
Fire Admin TI
Framing
05 41 00 00 0003 3-5/8" Width, 16" On Center, 18 Gauge, Load Bearing, Structural Metal Stud Framing With Tracks And Runners
69 $524.78SF
Installation =x x 524.78
FactorUnit PriceQuantity Total
3.82 1.2720 108.00
Interior Glazing Header Partition.
05 41 00 00 0003 0179 For Walls >10' High, Add70 $104.41 Installation =x x 104.41
FactorUnit PriceQuantity Total
0.76 1.2720 108.00
05 41 00 00 0003 0181 For Up To 200, Add71 $156.61 Installation =x x 156.61
FactorUnit PriceQuantity Total
1.14 1.2720 108.00
05 41 00 00 0008 2-1/2" Width, 16" On Center, 16 Gauge, Load Bearing, Structural Metal Stud Framing With Tracks And Runners
72 $1,161.69SF
Installation =x x 1,161.69
FactorUnit PriceQuantity Total
3.69 1.2720 247.50
Used for pony wall kickers.
09 22 13 00 0010 1-1/2", 25 Gauge, 16" On Center, Installed On Ceilings, Hat Furring Channel73 $343.44SF Installation =x x 343.44
FactorUnit PriceQuantity Total
4.50 1.2720 60.00
09 22 16 13 0021 3-5/8" Width, 16" On Center, 16 Gauge, Non Load Bearing, Non Structural Metal Stud Framing With Tracks And Runners
74 $5,708.74SF
Installation =x x 5,708.74
FactorUnit PriceQuantity Total
4.08 1.2720 1,100.00
$8,538.49Subtotal for Framing
Furniture
12 55 23 00 0014 65" Long x 87" Wide x 30" High Steel Pedestal Table75 $1,796.81EA Installation =x x 1,796.81
FactorUnit PriceQuantity Total
1,412.59 1.2720 1.00
12 56 53 00 0297 42" Wide x 30-5/8" High x 16" Deep, Open, Wood Laboratory Wall Cabinet76 $10,227.49EA Installation =x x 10,227.49
FactorUnit PriceQuantity Total
670.04 1.2720 12.00
12 59 13 00 0057 34H 24W Fabric Covered Panel - Component Systems Furniture77 $430.50EA Installation =x x 430.50
FactorUnit PriceQuantity Total
169.22 1.2720 2.00
12 59 16 00 0012 Modesty Panel, 48" Wide78 $634.14EA Installation =x x 634.14
FactorUnit PriceQuantity Total
83.09 1.2720 6.00
12 59 16 00 0023 Return Table, 24" x 48"79 $515.15EA Installation =x x 515.15
FactorUnit PriceQuantity Total
404.99 1.2720 1.00
12 59 16 00 0333 Touchdown Host Desk (Steelcase TD)80 $9,520.54EA Installation =x x 9,520.54
FactorUnit PriceQuantity Total
1,247.45 1.2720 6.00
12 59 16 00 0347 Think Chair, Arms and Casters - Task Chair (Steelcase 46543100)81 $3,692.59EA Installation =x x 3,692.59
FactorUnit PriceQuantity Total
483.83 1.2720 6.00
1/3/2022
Contractor's Price Proposal - Detail
Contractor's Price Proposal - Detail Continues..
Work Order Title:
Work Order Number: 098201.00
Fire Admin TI
Furniture
12 59 16 00 0348 Think Chair, No Arms, Casters - Conference Chair (Steelcase 46543000)82 $7,084.56EA Installation =x x 7,084.56
FactorUnit PriceQuantity Total
397.83 1.2720 14.00
12 59 16 00 0351 Move Chair, No Arms, Casters (Steelcase 490410C )83 $3,259.37EA Installation =x x 3,259.37
FactorUnit PriceQuantity Total
160.15 1.2720 16.00
12 59 16 00 0352 Training Table, 60" x 20" (Akira AK6020RTC)84 $4,167.07EA Installation =x x 4,167.07
FactorUnit PriceQuantity Total
546.00 1.2720 6.00
12 59 16 00 0355 Round Conference Table, 36" Diameter With Base (Steelcase BFR36)85 $575.38EA Installation =x x 575.38
FactorUnit PriceQuantity Total
226.17 1.2720 2.00
12 59 16 00 0362 Lateral File, 3 Drawer - 36" W (Steelcase RLF18363P)86 $7,861.27EA Installation =x x 7,861.27
FactorUnit PriceQuantity Total
515.02 1.2720 12.00
12 61 13 00 0003 36" Seat Height, Polypropylene, Fixed Back Upholstered Audience Seating (Irwin Saturn 22.12.00.4)Polypropylene surfaced back and seat with plywood backed upholstered panels. Comfort curved polymer armrests. Powdered coated steel chair platform.
87 $4,007.94EA
Installation =x x 4,007.94
FactorUnit PriceQuantity Total
525.15 1.2720 6.00
Used for sofa and lounger furniture provided by National business furniture 28 46 21 33 1328 Dual Monitors, Vertical Wall Mounted, Fixed Position, Bracket (Notifier MON-42VERT-DD)
88 $8,711.55EA
Installation =x x 8,711.55
FactorUnit PriceQuantity Total
1,141.45 1.2720 6.00
$62,484.36Subtotal for Furniture
Glazing
08 42 26 00 0002 3' x 7' x 1/2" Thick Glass Entrance Door, Full Glass, Tempered, Including Trim And Hardware
89 $3,926.38EA
Installation =x x 3,926.38
FactorUnit PriceQuantity Total
3,086.78 1.2720 1.00
Tempered Conference Room door.
08 84 00 00 0012 1/2" Thick, Mar-Resistant, Clear Polycarbonate Glazing (GE Lexan MR10)90 $17,200.77SF Installation =x x 17,200.77
FactorUnit PriceQuantity Total
54.97 1.2720 246.00
08 85 00 00 0002 1-1/4" x 1-1/2" Aluminum Framed Window Walls91 $758.32LF Installation =x x 758.32
FactorUnit PriceQuantity Total
11.04 1.2720 54.00
Glass wall installation channel.
$21,885.47Subtotal for Glazing
HVAC
23 05 29 00 0178 6" Steel Adjustable Roller Support (Cooper B-Line B3122)92 $2,052.33EA Installation =x x 2,052.33
FactorUnit PriceQuantity Total
94.91 1.2720 17.00
1/3/2022
Contractor's Price Proposal - Detail
Contractor's Price Proposal - Detail Continues..
Work Order Title:
Work Order Number: 098201.00
Fire Admin TI
HVAC
23 05 29 00 0178 0263 For Work In Restricted Working Space, Add93 $237.43 Installation =x x 237.43
FactorUnit PriceQuantity Total
10.98 1.2720 17.00
23 05 29 00 0179 8" Steel Adjustable Roller Support (Cooper B-Line B3122)94 $978.19EA Installation =x x 687.03
FactorUnit PriceQuantity Total
135.03 1.2720 4.00
Demolition x x = 291.16 22.89 1.2720 10.00
23 05 29 00 0179 0263 For Work In Restricted Working Space, Add95 $69.86 Installation =x x 69.86
FactorUnit PriceQuantity Total
13.73 1.2720 4.00
23 05 29 00 0180 10" Steel Adjustable Roller Support (Cooper B-Line B3122)96 $639.71EA Installation =x x 639.71
FactorUnit PriceQuantity Total
167.64 1.2720 3.00
23 05 29 00 0180 0263 For Work In Restricted Working Space, Add97 $69.87 Installation =x x 69.87
FactorUnit PriceQuantity Total
18.31 1.2720 3.00
23 05 29 00 0181 12" Steel Adjustable Roller Support (Cooper B-Line B3122)98 $494.22EA Installation =x x 494.22
FactorUnit PriceQuantity Total
194.27 1.2720 2.00
23 05 29 00 0181 0263 For Work In Restricted Working Space, Add99 $52.41 Installation =x x 52.41
FactorUnit PriceQuantity Total
20.60 1.2720 2.00
23 05 93 00 0015 Balancing HVAC Duct System, Ceiling Height To 12' Supply, Return, Exhaust, Register And Diffuser
100 $1,558.66EA
Installation =x x 1,558.66
FactorUnit PriceQuantity Total
72.08 1.2720 17.00
23 09 23 00 1275 8" x 8" Low Leakage Volume Control Damper (Ruskin CD50)101 $2,089.51EA Installation =x x 2,089.51
FactorUnit PriceQuantity Total
164.27 1.2720 10.00
23 31 13 16 0005 6", 26 Gauge, Factory Fabricated, Field Installed, Low Pressure, Galvanized Sheet Metal Round Duct
102 $734.71LF
Installation =x x 734.71
FactorUnit PriceQuantity Total
7.60 1.2720 76.00
23 31 13 16 0005 0164 For Work In Restricted Working Space, Add103 $156.61 Installation =x x 156.61
FactorUnit PriceQuantity Total
1.62 1.2720 76.00
23 31 13 16 0007 8", 26 Gauge, Factory Fabricated, Field Installed, Low Pressure, Galvanized Sheet Metal Round Duct
104 $478.88LF
Installation =x x 205.35
FactorUnit PriceQuantity Total
10.09 1.2720 16.00
Demolition x x = 273.53 3.84 1.2720 56.00
23 31 13 16 0007 0164 For Work In Restricted Working Space, Add105 $43.96 Installation =x x 43.96
FactorUnit PriceQuantity Total
2.16 1.2720 16.00
23 31 13 16 0008 10", 26 Gauge, Factory Fabricated, Field Installed, Low Pressure, Galvanized Sheet Metal Round Duct
106 $186.37LF
Installation =x x 186.37
FactorUnit PriceQuantity Total
12.21 1.2720 12.00
1/3/2022
Contractor's Price Proposal - Detail
Contractor's Price Proposal - Detail Continues..
Work Order Title:
Work Order Number: 098201.00
Fire Admin TI
HVAC
23 31 13 16 0008 0164 For Work In Restricted Working Space, Add107 $39.69 Installation =x x 39.69
FactorUnit PriceQuantity Total
2.60 1.2720 12.00
23 31 13 16 0009 12", 26 Gauge, Factory Fabricated, Field Installed, Low Pressure, Galvanized Sheet Metal Round Duct
108 $115.93LF
Installation =x x 115.93
FactorUnit PriceQuantity Total
15.19 1.2720 6.00
23 31 13 16 0009 0164 For Work In Restricted Working Space, Add109 $24.73 Installation =x x 24.73
FactorUnit PriceQuantity Total
3.24 1.2720 6.00
23 31 13 16 0017 6", 26 Gauge, Factory Fabricated, Field Installed, Low Pressure, Galvanized Sheet Metal Round Adjustable Elbow
110 $444.49EA
Installation =x x 444.49
FactorUnit PriceQuantity Total
43.68 1.2720 8.00
23 31 13 16 0017 0164 For Work In Restricted Working Space, Add111 $106.75 Installation =x x 106.75
FactorUnit PriceQuantity Total
10.49 1.2720 8.00
23 31 13 16 0029 6", 26 Gauge, Factory Fabricated, Field Installed, Low Pressure, Galvanized Sheet Metal Round 90 Degree Elbow
112 $372.24EA
Installation =x x 372.24
FactorUnit PriceQuantity Total
36.58 1.2720 8.00
23 31 13 16 0041 6", 26 Gauge, Factory Fabricated, Field Installed, Low Pressure, Galvanized Sheet Metal Round 45 Degree Elbow
113 $43.35EA
Installation =x x 43.35
FactorUnit PriceQuantity Total
34.08 1.2720 1.00
23 31 13 16 0043 8", 26 Gauge, Factory Fabricated, Field Installed, Low Pressure, Galvanized Sheet Metal Round 45 Degree Elbow
114 $63.83EA
Installation =x x 63.83
FactorUnit PriceQuantity Total
50.18 1.2720 1.00
23 31 13 16 0057 12", 26 Gauge, Factory Fabricated, Field Installed, Low Pressure, Galvanized Sheet Metal Round Tee
115 $201.36EA
Installation =x x 201.36
FactorUnit PriceQuantity Total
158.30 1.2720 1.00
23 31 13 16 0057 0164 For Work In Restricted Working Space, Add116 $49.49 Installation =x x 49.49
FactorUnit PriceQuantity Total
38.91 1.2720 1.00
23 31 13 16 0065 6", 26 Gauge, Factory Fabricated, Field Installed, Low Pressure, Galvanized Sheet Metal Round Connector
117 $1,463.11EA
Installation =x x 1,463.11
FactorUnit PriceQuantity Total
20.54 1.2720 56.00
23 31 13 16 0065 0164 For Work In Restricted Working Space, Add118 $369.69 Installation =x x 369.69
FactorUnit PriceQuantity Total
5.19 1.2720 56.00
23 31 13 16 0067 8", 26 Gauge, Factory Fabricated, Field Installed, Low Pressure, Galvanized Sheet Metal Round Connector
119 $182.33EA
Installation =x x 182.33
FactorUnit PriceQuantity Total
23.89 1.2720 6.00
1/3/2022
Contractor's Price Proposal - Detail
Contractor's Price Proposal - Detail Continues..
Work Order Title:
Work Order Number: 098201.00
Fire Admin TI
HVAC
23 31 13 16 0067 0164 For Work In Restricted Working Space, Add120 $45.11 Installation =x x 45.11
FactorUnit PriceQuantity Total
5.91 1.2720 6.00
23 31 13 16 0068 10", 26 Gauge, Factory Fabricated, Field Installed, Low Pressure, Galvanized Sheet Metal Round Connector
121 $72.76EA
Installation =x x 72.76
FactorUnit PriceQuantity Total
28.60 1.2720 2.00
23 31 13 16 0068 0164 For Work In Restricted Working Space, Add122 $16.79 Installation =x x 16.79
FactorUnit PriceQuantity Total
6.60 1.2720 2.00
23 31 13 16 0069 12", 26 Gauge, Factory Fabricated, Field Installed, Low Pressure, Galvanized Sheet Metal Round Connector
123 $98.48EA
Installation =x x 98.48
FactorUnit PriceQuantity Total
38.71 1.2720 2.00
23 31 13 16 0069 0164 For Work In Restricted Working Space, Add124 $23.46 Installation =x x 23.46
FactorUnit PriceQuantity Total
9.22 1.2720 2.00
23 37 13 00 0107 24" x 24" Double Deflection Return/Exhaust Register, Aluminum, Opposed Blade Damper, Wall/Ceiling
125 $2,971.37EA
Installation =x x 2,887.03
FactorUnit PriceQuantity Total
324.24 1.2720 7.00
Demolition x x = 84.33 22.10 1.2720 3.00
Return
23 37 13 00 0188 24" x 24" Adjustable Shutter Blade Register, Double Deflection, Flat Aluminum Frame
126 $4,322.84EA
Installation =x x 4,245.83
FactorUnit PriceQuantity Total
417.24 1.2720 8.00
Demolition x x = 77.01 20.18 1.2720 3.00
Register
$20,870.52Subtotal for HVAC
Supports
05 43 00 00 0003 1-5/8" Wide x 1-5/8" High, 12 Gauge, Steel Unistrut Channel127 $6,076.09LF Installation =x x 6,076.09
FactorUnit PriceQuantity Total
8.53 1.2720 560.00
05 43 00 00 0003 0165 For Galvanizing, Add128 $142.46 Installation =x x 142.46
FactorUnit PriceQuantity Total
0.80 1.2720 140.00
05 43 00 00 0046 Unistrut Beam Clamp, 1-5/8" Channel P2676129 $5,587.44EA Installation =x x 5,587.44
FactorUnit PriceQuantity Total
19.61 1.2720 224.00
05 43 00 00 0050 Up To 1/2" Rod, Beam Clamp Clevis Hanger (Unistrut P2677)130 $1,329.49EA Installation =x x 1,329.49
FactorUnit PriceQuantity Total
20.10 1.2720 52.00
$13,135.48Subtotal for Supports
Window
1/3/2022
Contractor's Price Proposal - Detail
Contractor's Price Proposal - Detail Continues..
Work Order Title:
Work Order Number: 098201.00
Fire Admin TI
Window
06 46 13 00 0004 2-1/2" Wide Pine Complete Door And Window Trim131 $112.37LF Installation =x x 112.37
FactorUnit PriceQuantity Total
4.57 1.2720 19.33
Window trim.
08 51 13 00 0177 >10 To 15 SF, 4-5/8" Frame Depth, HC 80, Flush, Fixed Over Vent, Projected Aluminum Window (Traco TR-740/750)
132 $1,271.76EA
Installation =x x 1,271.76
FactorUnit PriceQuantity Total
999.81 1.2720 1.00
Used for 8' x 1'8" window, 13.33 SF
08 51 13 00 0232 >10 To 15 SF Window, Aluminum Window Panning133 $355.51EA Installation =x x 355.51
FactorUnit PriceQuantity Total
279.49 1.2720 1.00
Used for 8' x 1'8" window, 13.33 SF
08 81 23 23 0017 3/8" Thick, Tempered, Clear Float Field Installed Glass134 $442.04SF Installation =x x 442.04
FactorUnit PriceQuantity Total
26.07 1.2720 13.33
Used for 8' x 1'8" window, 13.33 SF
$2,181.68Subtotal for Window
Proposal Total
This total represents the correct total for the proposal. Any discrepancy between line totals, sub-totals and the proposal total is due to rounding.
$296,916.80
1/3/2022
Contractor's Price Proposal - Detail
Subcontractor Listing
098201.00
Fire Admin TI
CA-07-CC-B-A-030618-NCMIQC Master Contract #:
Work Order #:
Owner PO #:
Title:
Re:
January 03, 2022Date:
Proposal Value:
Contractor: Newton Construction & Management, Inc.
$296,916.80
%DutiesName of Contractor Amount
No Subcontractors have been
selected for this Work Order
0.00$0.00
6.00
1/3/2022
Subcontractor Listing