Cities Index.
Attach 11 - Proposed Capital Improvement Projects - Spending Plan & Funding Sources

Hercules City Council
April 23, 2024

Document
Attach 11 - Proposed Capital Improvement Projects - Spending Plan & Funding Sources
Meeting
April 23, 2024
Body
Hercules City Council
Original file
244 KB
Text extracted from the city's file for reading and search. Open the original on hercules.legistar1.com. That file is the official record.

SUMMARY OF CAPITAL IMPROVEMENT PROJECT
PROGRAM SPENDING PLAN FY 2024-25
FY 2024-25
Project Name Funding Sources Proposed
City Hall General Fund/Capital Reserves137,170
Senior Center General Fund/Capital Reserves22,715
Library General Fund/Capital Reserves15,000
Community Swim Center General Fund/Capital Reserves132,638 Teen Center General Fund/Capital Reserves20,460
Hanna Ranch Childcare Center General Fund/Capital Reserves6,820 Lupine Kidz Center General Fund/Capital Reserves17,380
Public Works Maintenance Yard General Fund/Capital Reserves30,000 Ohlone Community Center General Fund/Capital Reserves113,905 Foxboro Community Center General Fund/Capital Reserves9,735 Police Impact Fee 200,000
Asset Seizure Fund 117,000
Total, Facilities 822,823
General Fund/Capital Reserves1,000,000
SB1 RMRA 400,000
Solid Waste Fund 250,000
SB1 RMRA 150,000
Countywide Smart Signals SB1 RMRA 65,100
Total, Streets 1,865,100
Sycamore Ave (Lower Trunk Main) Sewer Fund - 421 1,100,000 Total, Sewer 1,100,000
Eastbay Regional Park District
WW Grant Fund 35,000
Prop 64 Grant Funds 3,500
Foxboro Basketball Court General Fund/Capital Reserves145,000 General Fund/Capital Reserves500,000
Community Development Tax 170,000
Bay Trail Wall Repair State Gas Tax Fund - 262 100,000
Total, Parks 953,500
Grant - Measure J SP 89,000
Grant - WCCTAC STMP 150,000
Grant - Garamendi Earmark 850,000
Total, Transportation 1,089,000
Total, CIP 5,830,423
Funding Sources:

Grant Funds 1,127,500
Police Impact Fee 200,000
General Fund/Capital Reserves 2,150,823
State Gas Tax Fund - 262 100,000
SB1 RMRA 615,100
Asset Seizure Fund 117,000
Solid Waste Fund 250,000
Sewer Fund - 421 1,100,000
Community Development Tax 170,000
Total, Funding 5,830,423
Refugio Picnic Area
Hercules - The HUB
Police Department Lobbies
Falcon Way
Foxboro
Beechnut Park

← All documents from this meeting