Attachment 1 - FY 2021-22 AB 1600 Report — Hesperia City Council, December 20, 2022

Attachment 1

CITY OF HESPERIA

GOVERNMENT CODE SECTIONS 66001 AND 66006

ANNUAL REPORT
FISCAL YEAR 2021 -2022

City of Hesperia
9700 Seventh Avenue
Hesperia, CA 92345

Table of Contents

SECTION PAGE
I EXECUTIVE SUMMARY ............................................................... 3 A Purpose of the Report .................................................................. 3 II FISCAL YEAR 2021-2022
ANNUAL REPORT ........................................................................ 5 A Transportation Facilities .............................................................. 5 B Citywide Drainage Facilities ........................................................ 7 C A-04 Drainage Facilities ............................................................... 9 D Fire Facilities ................................................................................ 10 E Police Facilities ........................................................................... 12 F Public and City Hall Facilities .................................................... 14 G Animal Control Facilities ........................................................... 17 H Records Storage Facilities ........................................................ 18

APPENDICES

APPENDIX A TRANSPORTATION FACILITIES FEE

FINANCIAL SUMMARY REPORT

APPENDIX B CITYWIDE DRAINAGE FACILITIES FEE

FINANCIAL SUMMARY REPORT
APPENDIX C A-04 DRAINAGE FACILITIES FEE

FINANCIAL SUMMARY REPORT

APPENDIX D FIRE FACILITIES FEE FINANCIAL

SUMMARY REPORT

APPENDIX E POLICE FACILITIES FEE FINANCIAL

SUMMARY REPORT

APPENDIX F PUBLIC AND CITY HALL FACILITIES FEE

FINANCIAL SUMMARY REPORT

APPENDIX G ANIMAL CONTROL FACILITIES FEE

FINANCIAL SUMMARY REPORT

APPENDIX H RECORDS STORAGE FACILITIES FEE

FINANCIAL SUMMARY REPORT

SECTION I EXECUTIVE SUMMARY
City of Hesperia
AB 1600 Annual Report
3 I EXECUTIVE SUMMARY
A Purpose of the Report
Sections 66001 and 66006 of the Government Code provide that the City of Hesperia ("City") shall make available to the public certain information and adopt described findings relative to development impact fees ("Impact Fees") collected pursuant to Section 66000 et seq. of the Government Code. The described information and findings relate to Impact Fees received, expended or to be expended in connection with public facilities to accommodate new development.

Section 66006(b) of the Government Code requires that for each Impact Fee the City shall, within 180 days after the last day of each Fiscal Year, make available to the public the following information for the Fiscal Year:
 A brief description of the type of fee in the account or fund; The amount of the fee;  The beginning and ending fund balance of the account or fund; The amount of the fees collected and interest earned;
 An identification of each public improvement on which fees were expended and the amount of expenditures on each improvement, including the total percentage of the cost of the public improvement that was funded with fees;
 An identification of an approximate date by which the construction of the public improvement will commence if the local agency determines that sufficient funds have been collected to complete financing on an incomplete public improvement;

 A description of each interfund transfer or loan made from the account or fund, including the public improvement on which the transferred or loaned fees will be expended, and, in the case of an interfund loan, the date on which the loan will be repaid and the rate of interest that the account or fund will receive on the loan; and  The amount of refunds made due to sufficient funds being collected to complete financing on incomplete public improvements and volume of reallocation of funds made due to administrative costs of refunding unexpended revenues exceeding the amount to be refunded.

Section 66001(d) of the Government Code requires that for each Impact Fee, the City shall make all of the following findings every fifth year with respect to that portion of the account remaining unexpended, whether committed or uncommitted:
 Identify the purpose to which the fee is to be put;
 Demonstrate a reasonable relationship between the fee and purpose for which it is charged.
 Identify all sources and amounts of funding anticipated to complete financing in incomplete improvements; and
 Designate the approximate dates on which the funding is expected to be deposited into the appropriate account or fund.

SECTION I EXECUTIVE SUMMARY
City of Hesperia
AB 1600 Annual Report
4 The five-year report was provided (January 2022) as part of the Fiscal Years 2015- 2016 through 2020-2021 reports.

The Impact Fees of the City for Fiscal Year 2021-2022 fund the following types of facilities:

A. Transportation Facilities;
B. Citywide Drainage Facilities;
C. A-04 Drainage Facilities;
D. Fire Facilities;
E. Police Facilities;
F. Public and City Hall Facilities;
G. Animal Control Facilities; and
H. Records Storage Facilities.

The Impact Fees were originally adopted by Ordinance No. 180 on September 16, 1993 (the “Ordinance”). The dollar amounts of the fees are adopted by resolution. The Impact Fees were previously updated by Resolution Nos. 2018-26 and 2020-69 on May 15, 2018, and November 17, 2020, respectively. The Impact Fees were last updated by Resolution No. 2022-01 on April 2, 2022.

The following Annual Report for Fiscal Year 2021-2022 include the information and proposed findings the City intends to review and adopt in accordance with Sections 66001 of the Government Code.

SECTION II FISCAL YEAR 2021-2022 ANNUAL REPORT
City of Hesperia
AB 1600 Annual Report
5 II FISCAL YEAR 2021-2022 ANNUAL REPORT
A. Transportation Facilities

1. Description of the type of Impact Fees in the account or sub-account(s) of the City.

Transportation Facilities includes infrastructure necessary to provide safe and efficient vehicular access throughout the City. In order to meet the transportation demand of new development through build out, the City identified the need for new roadways and transit facility.

2. Amount of the Impact Fees.

Table II-1: Transportation Facilities Fee by Land Use for Projects Submitted Prior to July 16, 2018 (Fund 300)

Land Use Fee Amount
Single Family $9,781.00 per unit
Multi-Family $6,259.00 per unit
Hotel/Motel $7,238.00 per unit
Non-Residential $2.12 per sq. ft.

Table II-2: Transportation Facilities Fee by Land Use for Projects Submitted After July 16, 2018 (Fund 306)

Land Use Fee Amount
Single Family $9,952.00 per unit
Multi-Family $6,895.00 per unit
Commercial/Office/Retail $6,000.00 per 1,000 bldg. sq. ft.

Industrial $1,500.00 per 1,000 bldg. sq. ft.

Hotel/Motel $7,001.00 per room

Table II-3: Transportation Facilities Fee by Land Use for Projects Submitted After April 2, 2022 (Fund 306)

Land Use Fee Amount
Single Family $12,371.00 per unit
Multi-Family $8,667.00 per unit
Commercial/Office/Retail $6,000.00 per 1,000 bldg. sq. ft.

Industrial $2,703.00 per 1,000 bldg. sq. ft.

Hotel/Motel $11,971.00 per room

3. Beginning and ending fund balance of account and sub-account(s).

Tables 1 and 2 in Appendix A list the beginning and ending fund balances for the Transportation Facilities Fee Accounts from Fiscal Year 2017-2018 through Fiscal Year 2021-2022.

4. Amount of the Impact Fees collected and interest earned.

SECTION II FISCAL YEAR 2021-2022 ANNUAL REPORT
City of Hesperia
AB 1600 Annual Report
6 Tables 1 and 2 in Appendix A show the amount of Transportation Facilities Fee collected, interest earned, and miscellaneous income during Fiscal Years 2017-2018 through 2021-2022.

5. Identification of each improvement on which Impact Fees were expended and the amount of the expenditures on each improvement, including the total percentage of the cost of each project of the City that was funded with Impact Fees.

Table II-4: Fiscal Year 2021-2022 Transportation Facilities Fee Expenditures

Project

Amount
Percentage of
Project Funded
by Fees
Ranchero Road Improvements $1,333,654 14%
SBCTA Loan Payments 1 $1,916,954 100%
Total $3,250,608 N/A
Note:

1. In April 2014, the City entered into an agreement with San Bernardino County Transportation Authority (SBCTA) for the construction and financing of the Ranchero Road Interchange. The agreement specified that at completion of the project, any unpaid amounts would be converted to a loan to the City by SBCTA and payable with Impact Fees. The ten -year loan includes interest calculated at the Local Agency Investment Fund (LAIF) rate. The original principal amount was $18,762,403. As of June 30, 2022, the outstanding principal balance was $11,257,442.

6. Identification of an approximate date by which the construction of project(s) of the City will commence if the City determines that sufficient funds have been collected to complete financing on an incomplete project of the City, as identified in paragraph (2) of subdivision (A) of Section 66001, and the project of the City remains incomplete.

Table II-5: Fiscal Year 2021-2022 Transportation
Facilities Incomplete Projects with Sufficient Funding

The City has determined that it has or will obtain sufficient funds to finance such projects.

ESTIMATED ESTIMATED ES TIMATED AMOUNT TO BE

CONSTRUCTION CONSTRUCTION T OTAL FUNDED BY

START COMPLETION CO ST IMPACT FEES
Ranchero Rd Improve-Mariposa 2021-2022 T BD 37,320,583 8,634,377 Traffic Signal @ Ranchero & Maple 2021-2022 2022-2023 450,000 200,082 Ranchero Road Aqueduct Crossing 2021-2022 2022-2023 16,362,000 6,351,047 Traffic Signal @ Ranchero/Cottonwood 2021-2022 2022-2023 450,000 185,710 Traffic Signal @ Ranchero/Seventh 2021-2022 2022-2023 450,000 174,540

PROJECT
SECTION II FISCAL YEAR 2021-2022 ANNUAL REPORT
City of Hesperia
AB 1600 Annual Report
7 7. Description of each interfund transfer or loan made from the account or sub- account(s), including project(s) of the City on which the transferred or loaned Impact Fees will be expended, and, in the case of an interfund loan, the date on which the loan will be repaid, and the rate of Interest that the account or sub-account(s) will receive on the loan.

No transfers or loans were made from the Transportation Facilities Fee Accounts in Fiscal Year 2021-2022.

8. The amount of refunds made or revenues allocated for other purposes if the administrative costs of refunding unexpended revenues exceed the amount to be refunded.

No refunds were made from the Transportation Facilities Fee Accounts in Fiscal Year 2021-2022.

B. Citywide Drainage Facilities

1. Description of the type of Impact Fees in the account or sub-account(s) of the City.

The Citywide Drainage Facilities will serve the residents of Hesperia by providing new drainage systems and improvements to existing drainage facilities in order to mitigate the impacts of new development on the existing drainage facilities. The drainage facilities to be financed include components for new detention basins, storm drain systems, street crossings, and flood control basins.

2. Amount of the Impact Fees.

Table II-6: Citywide Drainage Facilities Fee by Land Use for Projects Submitted Prior to July 16, 2018 (Fund 301) Land Use Fee Amount
Single Family $1,284.00 per unit
Multi-Family $821.00 per unit
Hotel/Motel $937.00 per unit
Non-Residential $0.28 per sq. ft.

Table II-7: Citywide Drainage Facilities Fee by Land Use for Projects Submitted After July 16, 2018 (Fund 307)
Land Use Fee Amount
Single Family $963.00 per unit
Multi-Family $367.00 per unit
Commercial/Office/Retail $300.00 per 1,000 bldg. sq. ft.

Industrial $632.00 per 1,000 bldg. sq. ft.

Hotel/Motel $213.00 per room

SECTION II FISCAL YEAR 2021-2022 ANNUAL REPORT
City of Hesperia
AB 1600 Annual Report
8 Table II-8: Citywide Drainage Facilities Fee by Land Use for Projects Submitted After April 2, 2022 (Fund 307)
Land Use Fee Amount
Single Family $1,387.00 per unit
Multi-Family $529.00 per unit
Commercial/Office/Retail $300.00 per 1,000 bldg. sq. ft.

Industrial $910.00 per 1,000 bldg. sq. ft.

Hotel/Motel $306.00 per room

3. Beginning and ending fund balance of account and sub-account(s).

Tables 1 and 2 in Appendix B list the beginning and ending fund balances for the Citywide Drainage Facilities Fee Accounts from Fiscal Year 2017-2018 through Fiscal Year 2021-2022.

4. Amount of the Impact Fees collected and interest earned.

Tables 1 and 2 in Appendix B show the amount of Citywide Drainage Facilities Fees collected, interest earned, and miscellaneous income during Fiscal Years 2017-2018 through 2021-2022.

No projects were funded by the Citywide Drainage Facilities Fees in Fiscal Year 2021-2022.

Table II-9: Fiscal Year 2021-2022 Citywide Drainage
Facilities Incomplete Projects with Sufficient Funding

The City has determined that it has or will obtain sufficient funds to finance such projects.

7. Description of each interfund transfer or loan made from the account or sub- account(s), including project(s) of the City on which the transferred or loaned Impact Fees will be expended, and, in the case of an interfund loan, the date on which the loan will be repaid, and the rate of Interest that the account or sub-account(s) will receive on the loan.

ESTIMATED ESTIMATED ES TIMATED AMOUNT TO BE

CONSTRUCTION CONSTRUCTION T OTAL FUNDED BY

START COMPLETION CO ST IMPACT FEES
Walnut Street - H-01 Retention Basin 2021-2022 T BD 1,322,755 1,144,659

PROJECT
SECTION II FISCAL YEAR 2021-2022 ANNUAL REPORT
City of Hesperia
AB 1600 Annual Report
9 No transfers or loans were made from the Citywide Drainage Facilities Fee Accounts in Fiscal Year 2021-2022.

8. The amount of refunds made or revenues allocated for other purposes if the administrative costs of refunding unexpended revenues exceed the amount to be refunded.

No refunds were made from the Citywide Drainage Facilities Fee Accounts in Fiscal Year 2021-2022.

C. A-04 Drainage Facilities

1. Description of the type of Impact Fees in the account or sub-account(s) of the City.

The A-04 Drainage Facilities will serve the residents of Hesperia by providing new drainage systems and improvements to existing drainage facilities in the area identified by the City as the A-04 drainage area in order to mitigate the impacts of new development on the existing drainage facilities. The A-04 drainage facilities to be financed include components for new detention basins, storm drain systems, street crossings, and flood control basins.

In 2020, projected development within the A-04 drainage area caused the City to look specifically at the demographics and facility costs within the A-04 drainage area for the purpose of considering an Impact Fee specific to this area. As a result, improvements relating to the A-04 drainage area were removed from the Citywide needs list and an Impact Fee specific to the A-04 drainage area was adopted. Projects within the A-04 drainage area are still subject to Citywide Impact Fees.

2. Amount of the Impact Fees.

Table II-10: A-04 Drainage Facilities Fee by Land Use (Fund 313)

Land Use Fee Amount
Single Family $10,539.00 per unit
Multi-Family $5,018.63 per unit
Non-Residential $2,462.65 per 1,000 bldg. sq. ft.

3. Beginning and ending fund balance of account and sub-account(s).

Table 1 in Appendix C lists the beginning and ending fund balances for the A -04 Drainage Facilities Fee Accounts from Fiscal Year 201 7-2018 through Fiscal Year 2021-2022.

4. Amount of the Impact Fees collected and interest earned.

Table 1 in Appendix C shows the amount of A -04 Drainage Facilities Fees collected, interest earned, and miscellaneous income during Fiscal Years 2017-2018 through 2021-2022.

SECTION II FISCAL YEAR 2021-2022 ANNUAL REPORT
City of Hesperia
AB 1600 Annual Report
10 Table II-11: Fiscal Year 2021-2022 A-04 Drainage
Facilities Fee Expenditures

Project

Amount
Percentage of
Project Funded
by Fees
A-04 Drainage Program $5,415 100%
Total $5,415 N/A

The City has determined that no projects currently have sufficient funds to finance construction.

No transfers or loans were made from the A -04 Drainage Facilities Fee Accounts in Fiscal Year 2021-2022.

8. The amount of refunds made or revenues allocated for other purposes if the administrative costs of refunding unexpended revenues exceed the amount to be refunded.

No refunds were made from the A-04 Drainage Facilities Fee Accounts in Fiscal Year 2021-2022.

D. Fire Facilities

1. Description of the type of Impact Fees in the account or sub-account(s) of the City.

The Fire Facilities includes those facilities used by the City to protect life and property.

The City identifies the need for additional fire protection facilities as build out of the community occurs. In order to serve new development through build out in Hesperia, the City identified the need for one new fire station and expansion of existing fire stations.

SECTION II FISCAL YEAR 2021-2022 ANNUAL REPORT
City of Hesperia
AB 1600 Annual Report
11 2. Amount of the Impact Fees.

Table II-12: Fire Facilities Fee by Land Use for Projects Submitted Prior to July 16, 2018 (Fund 302)

Land Use Fee Amount
Single Family $1,425.00 per unit
Multi-Family $912.00 per unit
Hotel/Motel $1,054.00 per unit
Non-Residential $0.31 per sq. ft.

Table II-13: Fire Facilities Fee by Land Use for Projects Submitted After July 16, 2018 (Fund 308)

Land Use Fee Amount
Single Family $648.00 per unit
Multi-Family $491.00 per unit
Commercial/Office/Retail $187.00 per 1,000 bldg. sq. ft.

Industrial $908.00 per 1,000 bldg. sq. ft.

Hotel/Motel $88.00 per room

Table II-14: Fire Facilities Fee by Land Use for Projects Submitted After April 2, 2022 (Fund 308)

Land Use Fee Amount
Single Family $648.00 per unit
Multi-Family $491.00 per unit
Commercial/Office/Retail $187.00 per 1,000 bldg. sq. ft.

Industrial $908.00 per 1,000 bldg. sq. ft.

Hotel/Motel $437.00 per room

3. Beginning and ending fund balance of account and sub-account(s).

Tables 1 and 2 in Appendix D list the beginning and ending fund balances for the Fire Facilities Fee Accounts from Fiscal Year 2017-2018 through Fiscal Year 2021- 2022.

4. Amount of the Impact Fees collected and interest earned.

Tables 1 and 2 in Appendix D show the amount of Fire Facilities Fees collected, interest earned, and miscellaneous income during Fiscal Years 2017-2018 through 2021-2022.

No projects were funded by the Fire Facilities Fees in Fiscal Year 2021-2022.

SECTION II FISCAL YEAR 2021-2022 ANNUAL REPORT
City of Hesperia
AB 1600 Annual Report
12 6. Identification of an approximate date by which the construction of project(s) of the City will commence if the City determines that sufficient funds have been collected to complete financing on an incomplete project of the City, as identified in paragraph (2) of subdivision (A) of Section 66001, and the project of the City remains incomplete.

The City has determined that no projects currently have sufficient funds to finance construction.

No transfers or loans were made from the Fire Facilities Fee Accounts in Fiscal Year 2021-2022.

8. The amount of refunds made or revenues allocated for other purposes if the administrative costs of refunding unexpended revenues exceed the amount to be refunded.

No refunds were made from the Fire Facilities Fee Accounts in Fiscal Year 2021-2022.

E. Police Facilities

1. Description of the type of Impact Fees in the account or sub-account(s) of the City.

The Police Facilities includes those facilities used by the City. In order to serve new development through build out, the City identified the need for additional equipment, specifically fixed and mobile police cameras.

2. Amount of the Impact Fees.

Table II-15: Police Facilities Fee by Land Use for Projects Submitted Prior to July 16, 2018 (Fund 303)

Land Use Fee Amount
Single Family $423.00 per unit
Multi-Family $272.00 per unit
Hotel/Motel $313.00 per unit
Non-Residential $0.09 per sq. ft.

SECTION II FISCAL YEAR 2021-2022 ANNUAL REPORT
City of Hesperia
AB 1600 Annual Report
13 Table II-16: Police Facilities Fee by Land Use for Projects Submitted After July 16, 2018 (Fund 312)

Land Use Fee Amount
Single Family $10.00 per unit
Multi-Family $8.00 per unit
Commercial/Office/Retail $4.00 per 1,000 bldg. sq. ft.

Industrial $16.00 per 1,000 bldg. sq. ft.

Hotel/Motel $2.00 per room

Table II-17: Police Facilities Fee by Land Use for Projects Submitted After April 2, 2022 (Fund 312)

Land Use Fee Amount
Single Family $10.00 per unit
Multi-Family $8.00 per unit
Commercial/Office/Retail $4.00 per 1,000 bldg. sq. ft.

Industrial $16.00 per 1,000 bldg. sq. ft.

Hotel/Motel $8.00 per room

3. Beginning and ending fund balance of account and sub-account(s).

Tables 1 and 2 in Appendix E list the beginning and ending fund balances for the Police Facilities Fee Accounts from Fiscal Year 2017- 2018 through Fiscal Year 2021-2022.

4. Amount of the Impact Fees collected and interest earned.

Tables 1 and 2 in Appendix E show the amount of Policies Facilities Fees collected, interest earned, and miscellaneous income during Fiscal Years 2017-2018 through 2021-2022.

Table II-18: Fiscal Year 2021-2022 Police Facilities Fee Expenditures
Project Amount
Percentage of
Project Funded
by Fees
Automated License Plate Reader (ALPR)
Fixed Cameras for two Intersections $23,936 17%
Honda CRF450 Off-Highway Motorcycles $6,282 27%
Total $30,218 N/A

SECTION II FISCAL YEAR 2021-2022 ANNUAL REPORT
City of Hesperia
AB 1600 Annual Report
14 6. Identification of an approximate date by which the construction of project(s) of the City will commence if the City determines that sufficient funds have been collected to complete financing on an incomplete project of the City, as identified in paragraph (2) of subdivision (A) of Section 66001, and the project of the City remains incomplete.

The City has determined that no projects currently have sufficient funds to finance construction.

No transfers or loans were made from the Police Facilities Fee Accounts in Fiscal Years 2021-2022.

8. The amount of refunds made or revenues allocated for other purposes if the administrative costs of refunding unexpended revenues exceed the amount to be refunded.

No refunds were made from the Police Facilities Fee Accounts in Fiscal Years 2021-2022.

F. Public and City Hall Facilities

1. Description of the type of Impact Fees in the account or sub-account(s) of the City.

The Public and City Hall Facilities includes those facilities used by the City to provide a range of administrative duties and public services, exclusive of public safety.

2. Amount of the Impact Fees.

Table II-19: Public Facilities Fee by Land Use for Projects Submitted Prior to July 16, 2018 (Fund 304)

Land Use Fee Amount
Single Family $1,109.00 per unit
Multi-Family $710.00 per unit
Hotel/Motel $810.00 per unit
Non-Residential $0.24 per sq. ft.

SECTION II FISCAL YEAR 2021-2022 ANNUAL REPORT
City of Hesperia
AB 1600 Annual Report
15 Table II-20: City Hall Facilities Fee by Land Use for Projects Submitted After July 16, 2018 (Fund 309)

Land Use Fee Amount
Single Family $530.00 per unit
Multi-Family $424.00 per unit
Commercial/Office/Retail $194.00 per 1,000 bldg. sq. ft.

Industrial $837.00 per 1,000 bldg. sq. ft.

Hotel/Motel $81.00 per room

Table II-21: City Hall Facilities Fee by Land Use for Projects Submitted After April 2, 2022 (Fund 309)

Land Use Fee Amount
Single Family $546.00 per unit
Multi-Family $424.00 per unit
Commercial/Office/Retail $194.00 per 1,000 bldg. sq. ft.

Industrial $856.00 per 1,000 bldg. sq. ft.

Hotel/Motel $412.00 per room

3. Beginning and ending fund balance of account and sub-account(s).

Tables 1 and 2 in Appendix F list the beginning and ending fund balances for the Public and City Hall Facilities Fee Accounts from Fiscal Year 2017-2018 through Fiscal Year 2021-2022.

4. Amount of the Impact Fees collected and interest earned.

Tables 1 and 2 in Appendix F show the amount of Public and City Hall Facilities Fees collected, interest earned, and miscellaneous income during Fiscal Years 2017-2018 through 2021-2022.

Table II-22: Fiscal Year 2021-2022 Public and City Hall Facilities Fee Expenditures

Project

Amount
Percentage of
Project Funded
by Fees
General Fund Loan Interest Payments 1 $16,790 100%
Total $16,790 N/A
SECTION II FISCAL YEAR 2021-2022 ANNUAL REPORT
City of Hesperia
AB 1600 Annual Report
16 Note:

1. In October 2013, the Hesperia Joint Public Finance Authority issued the 2013 Refunding Lease Revenue Bonds to refinance the previous 2005 Civic Plaza Certificates of Participation. As with the prior 2005 Certificates of Participation, Impact Fees would continue to fund 87.25% of the annual debt service, with the General Fund contributing the remaining 12.75%. The bonds interest rates are fixed, ranging from 2.00% to 5.00%. The original principal amount was $12,445,000. As of June 30, 2022, the outstanding principal balance was $10,035,000. Beginning in Fiscal Year 2014-2015, Impact Fees were insufficient to fully fund the 87.25% contribution. As a result, a loan from the General Fund was issued so that the required contribution for the annual bond debt service payment could be made. The loan amount will increase annually until Impact Fees are sufficient to make the full 87.25% contribution and includes interest calculated at the Local Agency Investment Fund (LAIF) rate. During FY 2021 -22, the General Fund Loan to City Hall Facilities DIF increased by $470,000, for a June 30, 2022 balance of $4,173,324.

The City has determined that no projects currently have sufficient funds to finance construction.

Table II -23: Fiscal Year 2021- 2022 Public and City Hall Facilities Interfund Transfers
Description of Project for which
Interfund Transfer will be Used
Funds(s) from
Which Fees were
Transferred
Fund(s) to Which
Fees were
Transferred
Total Amount
Transferred
2013 Bonds Debt Service
Payments
Fund 309 Fund 403 $756,501
2013 Bonds Debt Service
Payments 1
Fund 304 Fund 309 $1,461
Total N/A N/A $757,962
Note:

1. Residual Impact Fee funds received in Fund 304 were transferred to Fund 309. These transferred funds were moved to aid Fund 309 in making the 2013 Bonds Debt Service annual payment .

No loans were made from the Public and City Hall Facilities Fee Accounts in Fiscal Year 2021-2022.

SECTION II FISCAL YEAR 2021-2022 ANNUAL REPORT
City of Hesperia
AB 1600 Annual Report
17 8. The amount of refunds made or revenues allocated for other purposes if the administrative costs of refunding unexpended revenues exceed the amount to be refunded.

No refunds were made from the Public and City Hall Facilities Fee Accounts in Fiscal Year 2021-2022.

G. Animal Control Facilities

1. Description of the type of Impact Fees in the account or sub-account(s) of the City.

The Animal Control Facilities includes those facilities used by the City to provide basic animal control services. In order to serve new development through build out in Hesperia, the City identified the need for a new animal control facility.

2. Amount of the Impact Fees.

Table II-24: Animal Control Facilities Fee by Land Use Submitted Prior to April 2, 2022 (Fund 310)

Land Use Fee Amount
Single Family $223.00 per unit
Multi-Family $176.00 per unit
Commercial/Office/Retail $0.00 per 1,000 bldg. sq. ft.

Industrial $0.00 per 1,000 bldg. sq. ft.

Hotel/Motel $0.00 per room

Table II-25: Animal Control Facilities Fee by Land Use Submitted After April 2, 2022 (Fund 310)

Land Use Fee Amount
Single Family $227.00 per unit
Multi-Family $176.00 per unit
Commercial/Office/Retail $0.00 per 1,000 bldg. sq. ft.

Industrial $0.00 per 1,000 bldg. sq. ft.

Hotel/Motel $0.00 per room

3. Beginning and ending fund balance of account and sub-account(s).

Table 1 in Appendix G lists the beginning and ending fund balances for the Animal Control Facilities Fee Account from Fiscal Year 2017- 2018 through Fiscal Year 2021-2022.

4. Amount of the Impact Fees collected and interest earned.

Table 1 in Appendix G shows the amount of Animal Control Facilities Fees collected, interest earned, and miscellaneous income during Fiscal Years 2017-2018 through 2021-2022.

SECTION II FISCAL YEAR 2021-2022 ANNUAL REPORT
City of Hesperia
AB 1600 Annual Report
18 5. Identification of each improvement on which Impact Fees were expended and the amount of the expenditures on each improvement, including the total percentage of the cost of each project of the City that was funded with Impact Fees.

No projects were funded by the Animal Control Facilities Fees in Fiscal Year 2021-2022.

The City has determined that no projects currently have sufficient funds to finance construction.

No transfers or loans were made from the Animal Control Facilities Fee Account in Fiscal Year 2021-2022.

8. The amount of refunds made or revenues allocated for other purposes if the administrative costs of refunding unexpended revenues exceed the amount to be refunded.

No refunds were made from the Animal Control Facilities Fee Account in Fiscal Year 2021-2022.

H. Records Storage Facilities

1. Description of the type of Impact Fees in the account or sub-account(s) of the City.

The Records Storage Facilities includes those facilities used by the City to provide additional storage services. In order to serve new development through build out in Hesperia, the City identified the need for a new records storage facility.

2. Amount of the Impact Fees.

Table II-26: Records Storage Facilities Fee by Land Use Submitted Prior to April 2, 2022 (Fund 311)

Land Use Fee Amount
Single Family $26.00 per unit
Multi-Family $20.00 per unit
Commercial/Office/Retail $9.00 per 1,000 bldg. sq. ft.

Industrial $41.00 per 1,000 bldg. sq. ft.

Hotel/Motel $4.00 per room

SECTION II FISCAL YEAR 2021-2022 ANNUAL REPORT
City of Hesperia
AB 1600 Annual Report
19 Table II-27: Records Storage Facilities Fee by Land Use Submitted After April 2, 2022 (Fund 311)

Land Use Fee Amount
Single Family $26.00 per unit
Multi-Family $20.00 per unit
Commercial/Office/Retail $9.00 per 1,000 bldg. sq. ft.

Industrial $41.00 per 1,000 bldg. sq. ft.

Hotel/Motel $20.00 per room

3. Beginning and ending fund balance of account and sub-account(s).

Table 1 in Appendix H lists the beginning and ending fund balances for the Records Storage Facilities Fee Account from Fiscal Year 2017-2018 through Fiscal Year 2021-2022.

4. Amount of the Impact Fees collected and interest earned.

Table 1 in Appendix H shows the amount of Records Storage Facilities Fees collected, interest earned, and miscellaneous income during Fiscal Years 2017-2018 through 2021-2022.

No projects were funded by the Records Storage Facilities Fees in Fiscal Year 2021-2022.

The City has determined that no projects currently have sufficient funds to finance construction.

No transfers or loans were made from the Records Storage Facilities Fee Account in Fiscal Year 2021-2022.

8. The amount of refunds made or revenues allocated for other purposes if the administrative costs of refunding unexpended revenues exceed the amount to be refunded.

No refunds were made from the Records Storage Facilities Fee Account in Fiscal Year 2021-2022.

APPENDIX A
City of Hesperia
Government Code Sections 66001 and 66006 Annual Report
Fiscal Year 2021-2022

TRANSPORTATION

FACILITIES FEE

FINANCIAL SUMMARY
REPORT

APPENDIX A
GOVERNMENT CODE SECTION 66006

ANNUAL REPORT
FISCAL YEAR 2021-2022

TRANSPORTATION FACILITIES

LAST FIVE FISCAL YEARS
Table 1: Transportation Facilities Transaction Detail (Fund 300) [2]

[2]

[1] Unaudited and subject to change pending the completion of the annual audit from an independent audit firm. [2] Includes the return of the Army Corps of Engineers habitat deposit related to the completion of the Ranchero Road Interchange project.

Table 2: Transportation Facilities Transaction Detail (Fund 306)

[1] Unaudited and subject to change pending the completion of the annual audit from an independent audit firm.

Page A-1

FISCAL YEAR FISCAL YEAR FISCAL YEAR FISCAL YEAR FISCAL YEAR DESCRIPTION 2017-2018 2018-2019 2019-2020 2020-2021 2021-2022 [1] TOTAL Beginning Balance (7/1) $0 $0 $790,110 $4,092,581 $6,622,490 $0 Sources of Funds
Fee Revenues $0 $783,151 $3,264,329 $2,504,287 $5,066,812 $11,618,579 Interest Income $0 $6,959 $38,142 $25,622 ($81,642) ($10,919) Other Income $0 $0 $0 $0 $0 $0
Total Sources of Funds $0 $790,110 $3,302,471 $2,529,909 $4,985,170 $11,607,660 Uses of Funds
Capital Improvement Projects $0 $0 $0 $0 (1,309,578) (1,309,578) Street Maintenance $0 $0 $0 $0 - - Loan Interest Expense $0 $0 $0 $0 (40,714) (40,714) Loan Principal Payment $0 $0 $0 $0 (1,876,240) (1,876,240) Refund of Fees $0 $0 $0 $0 $0 $0
Total Uses of Funds $0 $0 $0 $0 (3,226,532) (3,226,532) Ending Balance (6/30) $0 $790,110 $4,092,581 $6,622,490 $8,381,128 $8,381,128

FISCAL YEAR FISCAL YEAR FISCAL YEAR FISCAL YEAR FISCAL YEAR DESCRIPTION 2017-2018 2018-2019 2019-2020 2020-2021 2021-2022 [1] TOTAL Beginning Balance (7/1) $9,836,945 $12,472,017 $12,288,836 $10,710,591 $8,212,475 $9,836,945 Sources of Funds
Fee Revenues $3,389,227 $2,052,777 $379,945 $212,399 $12,885 $6,047,233 Interest Income $51,434 $118,684 $75,413 $12,119 ($9,413) $248,237 Other Income $0 $0 $350,000 $0 $3,367 $353,367
Total Sources of Funds $3,440,661 $2,171,461 $805,358 $224,518 $6,839 $6,648,837 Uses of Funds
Capital Improvement Projects (805,589) (47,695) (91,119) (659,896) (24,076) (1,628,375) Loan Interest Expense $0 (430,707) (416,244) (186,498) $0 (1,033,449) Loan Principal Payment $0 (1,876,240) (1,876,240) (1,876,240) $0 (5,628,720) Refund of Fees $0 $0 $0 $0 $0 $0
Total Uses of Funds (805,589) (2,354,642) (2,383,603) (2,722,634) (24,076) (8,290,544) Ending Balance (6/30) $12,472,017 $12,288,836 $10,710,591 $8,212,475 $8,195,238 $8,195,238

APPENDIX B
City of Hesperia
Government Code Sections 66001 and 66006 Annual Report
Fiscal Year 2021-2022

CITYWIDE DRAINAGE

FACILITIES FEE

FINANCIAL SUMMARY
REPORT

APPENDIX B
GOVERNMENT CODE SECTION 66006

ANNUAL REPORT
FISCAL YEAR 2021-2022

CITYWIDE DRAINAGE FACILITIES

LAST FIVE FISCAL YEARS
Table 1: Citywide Drainage Facilities Transaction Detail (Fund 301)

[2]

[1] Unaudited and subject to change pending the completion of the annual audit from an independent audit firm. [2] Includes a $18,115 reimbursement from a developer for Southern California Edison license fees paid by the City and $183 in property tax refunds for land purchases.

Table 2: Citywide Drainage Facilities Transaction Detail (Fund 307)

[1] Unaudited and subject to change pending the completion of the annual audit from an independent audit firm.

Page B-1

FISCAL YEAR FISCAL YEAR FISCAL YEAR FISCAL YEAR FISCAL YEAR DESCRIPTION 2017-2018 2018-2019 2019-2020 2020-2021 2021-2022 [1] TOTAL Beginning Balance (7/1) $0 $0 $76,152 $337,065 $555,240 $0 Sources of Funds
Fee Revenues $0 $75,481 $257,608 $216,074 $943,081 $1,492,244 Interest Income $0 $671 $3,305 $2,101 ($13,905) ($7,828) Other Income $0 $0 $0 $0 $0 $0
Total Sources of Funds $0 $76,152 $260,913 $218,175 $929,176 $1,484,416 Uses of Funds
Capital Improvement Projects $0 $0 $0 $0 $0 $0
Refund of Fees $0 $0 $0 $0 $0 $0
Total Uses of Funds $0 $0 $0 $0 $0 $0
Ending Balance (6/30) $0 $76,152 $337,065 $555,240 $1,484,416 $1,484,416

FISCAL YEAR FISCAL YEAR FISCAL YEAR FISCAL YEAR FISCAL YEAR DESCRIPTION 2017-2018 2018-2019 2019-2020 2020-2021 2021-2022 [1] TOTAL Beginning Balance (7/1) $2,515,552 $2,927,323 $3,185,411 $3,058,712 $3,047,930 $2,515,552 Sources of Funds
Fee Revenues $469,190 $272,358 $48,619 $29,708 $1,702 $821,577 Interest Income $34,522 $66,279 $55,206 $14,649 ($26,709) $143,947 Other Income $0 $18 $0 $18,280 $31,555 $49,853
Total Sources of Funds $503,712 $338,655 $103,825 $62,637 $6,548 $1,015,377 Uses of Funds
Capital Improvement Projects (36,387) (80,567) (230,524) (73,419) $0 (420,897) Capital Outlay ($55,486) $0 $0 $0 $0 (55,486)
Contract Services ($68) $0 $0 $0 $0 (68)
Refund of Fees $0 $0 $0 $0 $0 $0
Total Uses of Funds (91,941) (80,567) (230,524) (73,419) - (476,451) Ending Balance (6/30) $2,927,323 $3,185,411 $3,058,712 $3,047,930 $3,054,478 $3,054,478

APPENDIX C
City of Hesperia
Government Code Sections 66001 and 66006 Annual Report
Fiscal Year 2021-2022

A-04 DRAINAGE

FACILITIES FEE

FINANCIAL SUMMARY
REPORT

Page C-1

APPENDIX C
GOVERNMENT CODE SECTION 66006

ANNUAL REPORT
FISCAL YEAR 2021-2022
A-04 DRAINAGE FACILITIES

LAST FIVE FISCAL YEARS
Table 1: A-04 Drainage Facilities Transaction Detail (Fund 313)

[2]

[1] Unaudited and subject to change pending the completion of the annual audit from an independent audit firm. [2] A developer with plans to build residential properties within the City secured a tax -exempt bond through a Statewide Community Infrastructure Program (SCIP) in which the developer and City both participated, but for which the City has no repayment obligation in any form. The bonds were issued to finance development impact fees due from the developer of the project to the City. As a result of the bond issue which closed during Fiscal Year 2021-2022, $959,049 in development impact fees received during Fiscal Year 2020- 2021 were subsequently required to be transferred to the bond trustee in Fiscal Year 2021-2022; therefore, deferred revenue was recorded as of 6/30/2021. Draws against bond proceeds will begin as progress is made on capital improvements within the A -04 drainage area.

FISCAL YEAR FISCAL YEAR F ISCAL YEAR FISCAL YEAR FISCAL YEAR DESCRIPTION 2017-2018 2018-2019 2019- 2020 2020-2021 2021-2022 [1] TOTAL Beginning Balance (7/1) $0 $0 $0 $0 $948, 687 $0
Sources of Funds
Fee Revenues $0 $0 $0 $0 $73,780 $73,780
Interest Income $0 $0 $0 $1,086 ($78) $1,008
Other Income $0 $0 $0 $959,049 $0 $959,049
Total Sources of Funds $0 $0 $0 $960,135 $73,702 $1,033,837 Uses of Funds
Capital Improvement Projects $0 $0 $0 ($11,448) ($5,415) ($16,863) Capital Outlay-Land $0 $0 $0 $0 $0 $0
Other Uses of Funds $0 $0 $0 $0 ($959,049) ($959,049)
Refund of Fees $0 $0 $0 $0 $0 $0
Total Uses of Funds $0 $0 $0 ($11,448) ($964,464) ($975,912) Ending Balance (6/30) $0 $0 $0 $948,687 $57,925 $57,925

APPENDIX D
City of Hesperia
Government Code Sections 66001 and 66006 Annual Report
Fiscal Year 2021-2022

FIRE FACILITIES FEE

FINANCIAL SUMMARY
REPORT

Page D-1

APPENDIX D
GOVERNMENT CODE SECTION 66006

ANNUAL REPORT
FISCAL YEAR 2021-2022

FIRE FACILITIES

LAST FIVE FISCAL YEARS
Table 1: Fire Facilities Transaction Detail (Fund 302)

[1] Unaudited and subject to change pending the completion of the annual audit from an independent audit firm.

Table 2: Fire Facilities Transaction Detail (Fund 308)

[1] Unaudited and subject to change pending the completion of the annual audit from an independent audit firm.

FISCAL YEAR FISCAL YEAR FISCAL YEAR FISCAL YEAR FISCAL YEAR DESCRIPTION 2017-2018 2018-2019 2019-2020 2020-2021 2021-2022 [1] TOTAL Beginning Balance (7/1) $941,012 $1,152,851 $1,349,407 $1,406,317 $1,439,518 $941,012 Sources of Funds
Fee Revenues $198,235 $169,543 $32,588 $26,438 $1,884 $428,688 Interest Income $13,604 $27,013 $24,322 $6,763 ($12,789) $58,913 Other Income $0 $0 $0 $0 $0 $0
Total Sources of Funds $211,839 $196,556 $56,910 $33,201 ($10,905) $487,601 Uses of Funds
Capital Improvement Projects $0 $0 $0 $0 $0 $0
Refund of Fees $0 $0 $0 $0 $0 $0
Total Uses of Funds $0 $0 $0 $0 $0 $0
Ending Balance (6/30) $1,152,851 $1,349,407 $1,406,317 $1,439,518 $1,428,613 $1,428,613

FISCAL YEAR FISCAL YEAR FISCAL YEAR FISCAL YEAR FISCAL YEAR DESCRIPTION 2017-2018 2018-2019 2019-2020 2020-2021 2021-2022 [1] TOTAL Beginning Balance (7/1) $0 $0 $51,488 $263,389 $424,930 $0 Sources of Funds
Fee Revenues $0 $51,035 $209,576 $159,891 $1,189,117 $1,609,619 Interest Income $0 $453 $2,325 $1,650 ($15,223) ($10,795) Other Income $0 $0 $0 $0 $0 $0
Total Sources of Funds $0 $51,488 $211,901 $161,541 $1,173,894 $1,598,824 Uses of Funds
Capital Improvement Projects $0 $0 $0 $0 $0 $0
Refund of Fees $0 $0 $0 $0 $0 $0
Total Uses of Funds $0 $0 $0 $0 $0 $0
Ending Balance (6/30) $0 $51,488 $263,389 $424,930 $1,598,824 $1,598,824

APPENDIX E
City of Hesperia
Government Code Sections 66001 and 66006 Annual Report
Fiscal Year 2021-2022

POLICE FACILITIES FEE

FINANCIAL SUMMARY
REPORT

APPENDIX E
GOVERNMENT CODE SECTION 66006

ANNUAL REPORT
FISCAL YEAR 2021-2022

POLICE FACILITIES

LAST FIVE FISCAL YEAR
Table 1: Police Facilities Transaction Detail (Fund 303)

[1] Unaudited and subject to change pending the completion of the annual audit from an independent audit firm.

Table 2: Police Facilities Transaction Detail (Fund 312)

[1] Unaudited and subject to change pending the completion of the annual audit from an independent audit firm.

Page E-1

FISCAL YEAR FISCAL YEAR F ISCAL YEAR FISCAL YEAR FISCAL YEAR DESCRIPTION 2017-2018 2018-2019 2019- 2020 2020-2021 2021-2022 [1] TOTAL Beginning Balance (7/1) $286,542 $349, 539 $408,017 $21,082 $23,062 $286,542 Sources of Funds
Fee Revenues $58,870 $50,304 $9,657 $8,017 $546 $127,394 Interest Income $4,127 $8,174 $1,808 $91 $8 $14,208
Other Income $0 $0 $0 $0 $0 $0
Total Sources of Funds $62,997 $58,478 $11,465 $8,108 $554 $141,602 Uses of Funds
Capital Improvement Projects $0 $0 $0 $0 $0 $0
Capital Outlay-Equipment $0 $0 $0 ($6,128) ($23,330) ($29,458) Materials & Operations $0 $0 ($398,400) $0 $0 ($398,400) Refund of Fees $0 $0 $0 $0 $0 $0
Total Uses of Funds $0 $0 ($398,400) ($6,128) ($23,330) ($427,858) Ending Balance (6/30) $349,539 $408,017 $21,082 $23,062 $286 $286

FISCAL YEAR FISCAL YEAR F ISCAL YEAR FISCAL YEAR FISCAL YEAR DESCRIPTION 2017-2018 2018-2019 2019- 2020 2020-2021 2021-2022 [1] TOTAL Beginning Balance (7/1) $0 $0 $795 $4, 316 $6,874 $0
Sources of Funds
Fee Revenues $0 $788 $3,483 $2,531 $20,551 $27,353
Interest Income $0 $7 $38 $27 ($196) ($124)
Other Income $0 $0 $0 $0 $0 $0
Total Sources of Funds $0 $795 $3,521 $2,558 $20,355 $27,229 Uses of Funds
Capital Improvement Projects $0 $0 $0 $0 $0 $0
Capital Outlay-Equipment $0 $0 $0 $0 ($6,888) ($6,888)
Refund of Fees $0 $0 $0 $0 $0 $0
Operating Transfers Out $0 $0 $0 $0 $0 $0
Total Uses of Funds $0 $0 $0 $0 ($6,888) ($6,888)
Ending Balance (6/30) $0 $795 $4,316 $6,874 $20,341 $20,341

APPENDIX F
City of Hesperia
Government Code Sections 66001 and 66006 Annual Report
Fiscal Year 2021-2022

PUBLIC AND CITY HALL

FACILITIES FEE

FINANCIAL SUMMARY
REPORT

APPENDIX F
GOVERNMENT CODE SECTION 66006

ANNUAL REPORT
FISCAL YEAR 2021-2022

PUBLIC AND CITY HALL FACILITIES

LAST FIVE FISCAL YEARS
Table 1: Public Facilities Transaction Detail (Fund 304)

[1] Unaudited and subject to change pending the completion of the annual audit from an independent audit firm. [2] Beginning in Fiscal Year 2014-2015, Impact Fees were insufficient to fully fund the 87.25% contribution. As a result, a loan from the General Fund was issued so that the required contribution for the annual bond debt service payment could be made. The amount shown above includes $3,304,783 in funds transferred from Fund 309 to Fund 304. This was done in order to move the City's General Fund loan debt accumulated under Fund 304 to Fund 309 so that Fund 304 can be closed.
[3] Includes $2,045,030 in annual debt service payments on the bonds transferred to Fund 403. A total of $3,409,686 has been transferred to Fund 403 for debt service payments since Fiscal Year 2015-2016. Fund 403 is a City non-Impact Fee fund used to pay annual debt service on the 2013 Refunding Lease Revenue Bonds.

Table 2: City Hall Facilities Transaction Detail (Fund 309)

[1] Unaudited and subject to change pending the completion of the annual audit from an independent audit firm. [2] Includes $1,467,920 in annual debt service payments on the bonds transferred to Fund 403 and $3,304,783 in funds transferred to Fund 304. [3] Reflects General Fund loan debt accumulated in order to cover the shortfall in the required 87.25% contribution from Impact Fees. The General Fund loan amount will increase annually until Impact Fees are sufficient to make the full 87.25% contribution.

[2]

[3]

[2]

[2]
Page F-1

APPENDIX G
City of Hesperia
Government Code Sections 66001 and 66006 Annual Report
Fiscal Year 2021-2022

ANIMAL CONTROL

FACILITIES FEE

FINANCIAL SUMMARY
REPORT

APPENDIX G
GOVERNMENT CODE SECTION 66006

ANNUAL REPORT
FISCAL YEAR 2021-2022

ANIMAL CONTROL FACILITIES

LAST FIVE FISCAL YEAR

Table 1: Animal Control Facilities Transaction Detail (Fund 310)

[1] Unaudited and subject to change pending the completion of the annual audit from an independent audit firm.

Page G-1

FISCAL YEAR FISCAL YEAR F ISCAL YEAR FISCAL YEAR FISCAL YEAR DESCRIPTION 2017-2018 2018-2019 2019- 2020 2020-2021 2021-2022 [1] TOTAL Beginning Balance (7/1) $0 $0 $17, 726 $74,663 $128,288 $0 Sources of Funds
Fee Revenues $0 $17,570 $56,249 $52,977 $79,120 $205,916 Interest Income $0 $156 $688 $648 ($1,855) ($363)
Other Income $0 $0 $0 $0 $0 $0
Total Sources of Funds $0 $17,726 $56,937 $53,625 $77,265 $205,553 Uses of Funds
Capital Improvement Projects $0 $0 $0 $0 $0 $0
Refund of Fees $0 $0 $0 $0 $0 $0
Total Uses of Funds $0 $0 $0 $0 $0 $0
Ending Balance (6/30) $0 $17,726 $74,663 $128,288 $205,553 $205,553

APPENDIX H
City of Hesperia
Government Code Sections 66001 and 66006 Annual Report
Fiscal Year 2021-2022

RECORDS STORAGE

FACILITIES FEE

FINANCIAL SUMMARY
REPORT

APPENDIX H
GOVERNMENT CODE SECTION 66006

ANNUAL REPORT
FISCAL YEARS 2015-2016 THROUGH 2020-2021

RECORDS STORAGE FACILITIES

Table 1: Records Storage Facilities Transaction Detail (Fund 311)

[1] Unaudited and subject to change pending the completion of the annual audit from an independent audit firm.

Page H-1

FISCAL YEAR FISCAL YEAR F ISCAL YEAR FISCAL YEAR FISCAL YEAR DESCRIPTION 2017-2018 2018-2019 2019- 2020 2020-2021 2021-2022 [1] TOTAL Beginning Balance (7/1) $0 $0 $2, 066 $10,923 $17,479 $0 Sources of Funds
Fee Revenues $0 $2,048 $8,761 $6,487 $52,621 $69,917
Interest Income $0 $18 $96 $69 ($664) ($481)
Other Income $0 $0 $0 $0 $0 $0
Total Sources of Funds $0 $2,066 $8,857 $6,556 $51,957 $69,436 Uses of Funds
Capital Improvement Projects $0 $0 $0 $0 $0 $0
Refund of Fees $0 $0 $0 $0 $0 $0
Total Uses of Funds $0 $0 $0 $0 $0 $0
Ending Balance (6/30) $0 $2,066 $10,923 $17,479 $69,436 $69,436

Hesperia City CouncilDecember 20, 2022

Hesperia City Council
December 20, 2022