Agency: City of Huntington Beach
Project:Admiralty Dr. Bridge Rehabilitation, CC-1450
Federal Aid Project No.: BRLO-5181(174)
Bid Opening: 10/19/2023
Item # Item Description Quantity Unit of Measure Unit Price Extended Amount Original Unit Price New Unit Price Extended Amount % Difference (Est) Unit Price Extended Amount % Difference (Est) Unit Price Extended Amount % Difference (Est) Unit Price Extended Amount % Difference (Est) 1 MOBILIZATION 1 LS $ 278,000.00 $ 278,000.00 $ 270,000.00 $ 270,000.00 $ 270,000.00 -2.88% $ 270,000.00 $ 270,000.00 -2.88% $ 579,560.00 $ 579,560.00 108.47% $ 270,000.00 $ 270,000.00 -2.88% 2 SCAFFOLDING 1 LS $ 384,300.00 $ 384,300.00 $ 300,000.00 $ 500,000.00 $ 500,000.00 30.11% $ 300,000.00 $ 300,000.00 -21.94% $ 294,000.00 $ 294,000.00 -23.50% $ 600,000.00 $ 600,000.00 56.13% 3 PREPARE STORM WATER POLLUTION PREVENTION PLAN 1 LS $ 5,000.00 $ 5,000.00 $ 5,400.00 $ 5,400.00 $ 5,400.00 8.00% $ 5,400.00 $ 5,400.00 8.00% $ 18,000.00 $ 18,000.00 260.00% $ 5,400.00 $ 5,400.00 8.00% 4 WATER POLLUTION CONTROL 1 LS $ 45,000.00 $ 45,000.00 $ 150,000.00 $ 100,000.00 $ 100,000.00 122.22% $ 25,000.00 $ 25,000.00 -44.44% $ 87,000.00 $ 87,000.00 93.33% $ 300,000.00 $ 300,000.00 566.67% 5 TEMPORARY TRAFFIC CONTROL SYSTEM 1 LS $ 225,000.00 $ 225,000.00 $ 200,000.00 $ 200,000.00 $ 200,000.00 -11.11% $ 200,000.00 $ 200,000.00 -11.11% $ 545,000.00 $ 545,000.00 142.22% $ 200,000.00 $ 200,000.00 -11.11% 6 INSTALL SIGNING, STRIPING AND PAVEMENT MARKINGS 1 LS $ 34,000.00 $ 34,000.00 $ 10,250.00 $ 10,000.00 $ 10,000.00 -70.59% $ 25,000.00 $ 25,000.00 -26.47% $ 29,575.00 $ 29,575.00 -13.01% $ 30,000.00 $ 30,000.00 -11.76% 7 REMOVE AND CONSTRUCT PCC SIDEWALK 1415 SF $ 17.00 $ 24,055.00 $ 50.00 $ 40.00 $ 56,600.00 135.29% $ 45.00 $ 63,675.00 164.71% $ 36.80 $ 52,072.00 116.47% $ 39.00 $ 55,185.00 129.41% 8 REMOVE AND CONSTRUCT PCC CURB AND GUTTER 62 LF $ 45.00 $ 2,790.00 $ 400.00 $ 325.00 $ 20,150.00 622.22% $ 250.00 $ 15,500.00 455.56% $ 390.00 $ 24,180.00 766.67% $ 245.00 $ 15,190.00 444.44% 9 REMOVE 8" WATER PIPE AND CONSTRUCT 8" SS 316 WATER PIPE 195 LF $ 460.00 $ 89,700.00 $ 2,250.00 $ 825.00 $ 160,875.00 79.35% $ 300.00 $ 58,500.00 -34.78% $ 725.00 $ 141,375.00 57.61% $ 2,500.00 $ 487,500.00 443.48% 10 INSTALL BARRIER MOUNTED STREET LIGHT 4 EA $ 5,600.00 $ 22,400.00 $ 35,000.00 $ 24,500.00 $ 98,000.00 337.50% $ 21,000.00 $ 84,000.00 275.00% $ 39,400.00 $ 157,600.00 603.57% $ 40,000.00 $ 160,000.00 614.29% 11 INSTALL STREET LIGHT PULL BOX 10 EA $ 560.00 $ 5,600.00 $ 1,750.00 $ 2,300.00 $ 23,000.00 310.71% $ 2,000.00 $ 20,000.00 257.14% $ 1,936.00 $ 19,360.00 245.71% $ 3,000.00 $ 30,000.00 435.71% 12 STRUCTURAL CONCRETE, BRIDGE (POLYMER FIBER) 188 CY $ 2,600.00 $ 488,800.00 $ 5,500.00 $ 5,000.00 $ 940,000.00 92.31% $ 7,150.00 $ 1,344,200.00 175.00% $ 3,475.00 $ 653,300.00 33.65% $ 6,465.00 $ 1,215,420.00 148.65% 13 JOINT SEAL (MR 1") 104 LF $ 125.00 $ 13,000.00 $ 300.00 $ 300.00 $ 31,200.00 140.00% $ 50.00 $ 5,200.00 -60.00% $ 96.15 $ 9,999.60 -23.08% $ 123.00 $ 12,792.00 -1.60% 14 BAR REINFORCING STEEL (EPOXY COATED) (BRIDGE) 71700 LB $ 3.50 $ 250,950.00 $ 7.00 $ 2.20 $ 157,740.00 -37.14% $ 2.00 $ 143,400.00 -42.86% $ 2.20 $ 157,740.00 -37.14% $ 2.50 $ 179,250.00 -28.57% 15 FURNISH STRUCTURAL STEEL (BRIDGE) 2145 LB $ 18.00 $ 38,610.00 $ 50.00 $ 2.80 $ 6,006.00 -84.44% $ 1.50 $ 3,217.50 -91.67% $ 3.00 $ 6,435.00 -83.33% $ 4.00 $ 8,580.00 -77.78% 16 ERECT STRUCTURAL STEEL (BRIDGE) 5810 LB $ 35.00 $ 203,350.00 $ 30.00 $ 20.00 $ 116,200.00 -42.86% $ 20.00 $ 116,200.00 -42.86% $ 17.20 $ 99,932.00 -50.86% $ 8.00 $ 46,480.00 -77.14% 17 CLEAN AND PAINT STRUCTURAL STEEL (EXISTING BRIDGE) 1 LS $ 300,000.00 $ 300,000.00 $ 850,000.00 $ 550,000.00 $ 550,000.00 83.33% $ 400,000.00 $ 400,000.00 33.33% $ 440,175.00 $ 440,175.00 46.73% $ 530,000.00 $ 530,000.00 76.67% 18 REMOVE UNSOUND CONCRETE 1 LS $ 35,000.00 $ 35,000.00 $ 50,000.00 $ 50,000.00 $ 50,000.00 42.86% $ 65,000.00 $ 65,000.00 85.71% $ 95,240.00 $ 95,240.00 172.11% $ 130,000.00 $ 130,000.00 271.43% 19 BRIDGE REMOVAL (PORTION), LOCATION A 1 LS $ 198,200.00 $ 198,200.00 $ 650,000.00 $ 362,500.00 $ 362,500.00 82.90% $ 550,000.00 $ 550,000.00 177.50% $ 275,322.00 $ 275,322.00 38.91% $ 330,000.00 $ 330,000.00 66.50% 20 BRIDGE REMOVAL (PORTION), LOCATION B 1 LS $ 8,400.00 $ 8,400.00 $ 550,000.00 $ 355,279.00 $ 355,279.00 4129.51% $ 200,000.00 $ 200,000.00 2280.95% $ 247,440.00 $ 247,440.00 2845.71% $ 25,000.00 $ 25,000.00 197.62% 21 RAPID SETTING CONCRETE (PATCH) 8 CF $ 1,000.00 $ 8,000.00 $ 3,000.00 $ 2,800.00 $ 22,400.00 180.00% $ 800.00 $ 6,400.00 -20.00% $ 1,215.00 $ 9,720.00 21.50% $ 2,200.00 $ 17,600.00 120.00% 22 DRILL AND BOND DOWELS (CHEMICAL ADHESIVE) 42 LF $ 97.00 $ 4,074.00 $ 200.00 $ 125.00 $ 5,250.00 28.87% $ 500.00 $ 21,000.00 415.46% $ 375.00 $ 15,750.00 286.60% $ 145.00 $ 6,090.00 49.48% 23 REPLACE BEARING (ASSEMBLY) 28 EA $ 5,400.00 $ 151,200.00 $ 20,000.00 $ 10,000.00 $ 280,000.00 85.19% $ 25,000.00 $ 700,000.00 362.96% $ 29,330.00 $ 821,240.00 443.15% $ 11,800.00 $ 330,400.00 118.52% 24 MISCELLANEOUS METAL (BRIDGE) 117 LB $ 35.00 $ 4,095.00 $ 400.00 $ 250.00 $ 29,250.00 614.29% $ 125.00 $ 14,625.00 257.14% $ 295.00 $ 34,515.00 742.86% $ 75.00 $ 8,775.00 114.29% 25 TUBULAR HANDRAILING 310 LF $ 200.00 $ 62,000.00 $ 300.00 $ 195.00 $ 60,450.00 -2.50% $ 200.00 $ 62,000.00 0.00% $ 172.00 $ 53,320.00 -14.00% $ 280.00 $ 86,800.00 40.00% 26 CONCRETE BARRIER (TYPE 732SW) (MODIFIED) 310 LF $ 600.00 $ 186,000.00 $ 600.00 $ 500.00 $ 155,000.00 -16.67% $ 475.00 $ 147,250.00 -20.83% $ 1,020.00 $ 316,200.00 70.00% $ 500.00 $ 155,000.00 -16.67% $ 3,067,524.00 Total Amount Bid = $ 4,565,300.00 48.83% Total Amount Bid = $ 4,845,567.50 57.96% Total Amount Bid = $ 5,184,050.60 69.00% Total Amount Bid = $ 5,235,462.00 70.67%
BID SUMMARY
Bid Schedule Engineer's Estimate
Reyes Construction, Inc.
1383 South Signal Drive
Phone: (909) 622-2259Phone: (951) 674-7352
Jilk Heavy Construction, Inc.
500 S. Kraemer Blvd., Suite 380
Brea, CA 92821
Contact: Jeremiah Jilk
License/Class: 709151 A
Engineer's Estimate =
Contact: Ricardo Jimenez
Pomona, CA 91766
License/Class: 507561 A
Beador Construction Company, Inc.
2900 Bristol St., Suite D204
Costa Mesa, CA 92626
Contact: David Beador
License/Class: 720483 A
Phone: (310) 830-6323
Myers & Sons Construction, LLC
45 Morrison Avenue
Sacramento, CA 95838
Contact: Clinton W. Myers
License/Class: 1033752 A
Phone: (916) 283-9950