LA MESA CITY COUNCIL, LA MESA PUBLIC FINANCING AUTHORITY, AND CITY
OF LA MESA SUCCESSOR AGENCY
AGENDA
A Regular Meeting of the City Council, a Special Meeting of the La Mesa Public Financing Authority, and a Special Meeting of the City of La Mesa Successor Agency
Date: Tuesday, June 11, 2024, 6:00 p.m.
Location: City Council Chambers, 8130 Allison Avenue
La Mesa, California
Elected
Officials:
Mayor Mark Arapostathis
Vice Mayor Laura Lothian
Councilmember Patricia N. Dillard
Councilmember Colin Parent
Councilmember Jack Shu
City Treasurer Matthew Strabone
Staff: City Manager Greg Humora
City Attorney Glenn Sabine
City Clerk Megan Wiegelman
The City Council/Public Financing Authority/Successor Agency meeting may be viewed in-person or live on Cox Cable Channel 24 (within La Mesa City limits), AT&T U-Verse Channel 99 (in the San Diego Region), the City’s website (www.cityoflamesa.us), Facebook Live (www.facebook.com/lamesaca) or using the following Zoom Webinar options:
The public may view the meeting live using the following remote options:
Teleconference Meeting Webinar
https://us06web.zoom.us/j/84472650722
Telephone (Audio only)
(669) 900-6833 or (253) 215-8782 Webinar ID: 844 7265 0722 Copy and paste the webinar link into your internet browser if the webinar link does not work directly from the agenda.
PUBLIC COMMENTS
In-Person comments during the meeting: Join us for the City Council meeting at the time and location specified on this agenda to make your comments. Please complete a “Request to Speak” card and submit it to the Council Hostess. When the Mayor calls your name, step to the podium and state your name for the record. Comments will be limited to three (3) minutes.
•
How to submit eComments: eComments are available once an agenda is published.
Locate the meeting in "upcoming meetings" and click the comment bubble icon. Click on the item you wish to comment on. eComments can be submitted when the agenda is published and until 24 hours prior to the meeting. eComments are limited to 3700 characters (approximately 500 words). eComments may be viewed by the City Council and members of the public following the close of the eComment submission period (24 hours prior to the meeting). Email your comment to [email protected] if you have difficulty submitting an eComment. eComments will not be read aloud as a regular meeting item; however any member of the Council or member of the public may do so during their respective comment time.
•
PLEASE NOTE: Public Comment will be limited to 3 minutes per item. The timer begins when the participant begins speaking. Time cannot by combined or yielded to another speaker. *Live Remote Public Comment ONLY permitted during Councilmember teleconferencing pursuant to California Government Code Section 54953 (AB 2449).
*Zoom Audio Comments: To provide oral public comments during the meeting, join the Zoom meeting by computer, mobile phone, or dial in number. On Zoom video conference by computer or mobile phone, use the “Raise Hand” feature. This will notify the moderator that you wish to speak during a specific item on the agenda or during non-agenda Public Comment. Members of the public will not be shown on video but will be able to speak when called upon. If joining the meeting using the Zoom dial-in number, you may raise your hand by pressing *9. Comments will be limited to three (3) minutes. No further comments will be entertained after the Mayor closes public comment. •
Citizens who wish to make an audio/visual presentation pertaining to an item on the agenda, or during Public Comments, should contact the City Clerk’s office at 619.667.1120, no later than 12:00 p.m., the Monday prior to the meeting day. Advance notification will ensure compatibility with City equipment and allow Council meeting presentations to progress smoothly and in a consistent and equitable manner. Please note that all presentations/digital materials are considered part of the maximum time limit provided to speakers.
Agenda reports for items on this agenda are available for public review at the City Clerk's Office, 8130 Allison Avenue, during normal business hours.
Materials related to an item on this agenda submitted to the Council after distribution of the agenda packet are available for public inspection in the City Clerk’s Office, 8130 Allison Avenue, during normal business hours.
ACCESSIBILITY: The City of La Mesa encourages the participation of disabled individuals in the services, activities and programs provided by the City. Individuals with disabilities, who require reasonable accommodation in order to participate in the City Council meetings, should contact the Administrative Services Department 48 hours prior to the meeting at 619.667.1175, fax 619.667.1163, or [email protected].
Hearing assisted devices are available for the hearing impaired. A City staff member is available to provide these devices upon entry to City Council meetings, commission meetings or public hearings held in the City Council Chambers. A photo i.d. or signature will be required to secure a device for the meeting.
Pages
1. CALL TO ORDER
1.1 INVOCATION - COUNCILMEMBER SHU
1.2 PLEDGE OF ALLEGIANCE
2. REPORT FROM CLOSED SESSION
3. CITY MANAGER COMMENTS
4. COMMUNITY BULLETIN REPORTS
5. ADDITIONS AND/OR DELETIONS TO THE AGENDA
6. PRESENTATION
6.1 PRESENTATION ON PUBLIC WORKS STREET MAINTENANCE
ZONES
7. PUBLIC COMMENTS – (TOTAL TIME – 15 MINUTES)
NOTE: In accordance with state law, an item not scheduled on the agenda may be brought forward by the general public for comment; however, the City Council will not be able to discuss or take any action on the item at this meeting.
If appropriate, the item will be referred to Staff or placed on a future agenda.
8. CONFLICT DISCLOSURES
9. PUBLIC COMMENTS ON CONSENT CALENDAR
This is the time in which members of the Council or audience may pull items from the CONSENT CALENDAR for discussion. Public Comments are also invited on Consent Calendar items.
10. CONSENT CALENDAR
(Items 10.1 through 10.10)
The Consent Calendar includes items considered to be routine. Unless discussion is requested by members of the Council or audience, all Consent Calendar items may be approved by one motion.
Recommended Motion:
Approve Consent Calendar Items 10.1 through 10.10.
10.1 APPROVAL OF MOTION TO WAIVE THE READING OF THE TEXT
OF ALL ORDINANCES AND RESOLUTIONS AT THIS MEETING
Recommended Motion:
Approve.
10.2 RESOLUTIONS APPROVING SIDE LETTER AGREEMENTS TO THE HEARTLAND FIREFIGHTERS OF LA MESA LOCAL #4759 AND LA
MESA CITY EMPLOYEES' ASSOCIATION MEMORANDUM OF
UNDERSTANDINGS AND UNREPRESENTED EMPLOYEES BENEFIT
PLANS
8 Staff Reference: Ms. Spaniol
Recommended Motion:
Adopt Resolutions.
a. RESOLUTION APPROVING A SIDE LETTER TO AMEND THE
2022-2025 MEMORANDUM OF UNDERSTANDING
BETWEEN THE CITY OF LA MESA AND THE LA MESA CITY
EMPLOYEES' ASSOCIATION
RESOLUTION APPROVING A SIDE LETTER TO AMEND
SECTION 1.12.01 HOLIDAY CLOSURE FOR THE UPCOMING
2024 HOLIDAY; SECTION 1.18.01 CAFETERIA PLAN; AND
THE ADDITION OF SECTION 1.19.01 DEFERRED
COMPENSATION TO THE 2022-2025 MEMORANDUM OF
UNDERSTANDING BETWEEN THE CITY OF LA MESA AND
THE LA MESA CITY EMPLOYEES' ASSOCIATION
Recommended Motion:
Adopt Resolution.
b. RESOLUTION APPROVING A SIDE LETTER TO AMEND THE
2023-2026 MEMORANDUM OF UNDERSTANDING
BETWEEN THE CITY OF LA MESA AND THE HEARTLAND
FIREFIGHTERS OF LA MESA LOCAL #4759
RESOLUTION APPROVING A SIDE LETTER TO AMEND
SECTION 1.18.01 CAFETERIA PLAN AND THE ADDITION OF
SECTION 1.19.03 DEFERRED COMPENSATION TO THE
2023-2026 MEMORANDUM OF UNDERSTANDING
BETWEEN THE CITY OF LA MESA AND THE HEARTLAND
FIREFIGHTERS OF LA MESA LOCAL #4759
Recommended Motion:
Adopt Resolution.
10.3 RESOLUTION AUTHORIZING A PROFESSIONAL SERVICES
AGREEMENT WITH MAINTSTAR, INC. FOR PERMITTING
SOFTWARE HOSTING, LICENSING, UPGRADES, AND
MAINTENANCE
21 Staff Reference: Ms. Santos
Recommended Motion:
Adopt Resolution.
10.4 RESOLUTION AUTHORIZING A TWO-YEAR PROFESSIONAL
SERVICES AGREEMENT BETWEEN CITY OF LA MESA AND HDL
COMPANIES FOR CANNABIS ON-SITE MONITORING AND
COMPLIANCE SERVICES
28 Staff Reference: Ms. Santos
Recommended Motion:
Adopt Resolution.
10.5 RESOLUTION TO AWARD THE PURCHASE OF A 2024 FORD F150
LIGHTNING TO SEDANO FORD
36 Staff Reference: Chief Sweeney
Recommended Motion:
Adopt Resolution.
10.6 RESOLUTION AWARDING FIRST RENEWAL OPTION OF ANNUAL
CONTRACT FOR STREET LIGHT MAINTENANCE AND
EMERGENCY REPAIRS TO SOUTHWEST SIGNAL SERVICE, INC.
42 Staff Reference: Mr. Throne
Recommended Motion:
Adopt Resolution.
10.7 RESOLUTION AUTHORIZING CONTRACT CHANGE ORDER NO. 4 FOR THE COLLIER PARK RENOVATION PROJECT, PHASE 2, BID
23-05, TO DE LA FUENTE CONSTRUCTION, INC.
49 Staff Reference: Mr. Throne
Recommended Motion:
Adopt Resolution.
10.8 APPROVAL TO CONTINUE MAINTAINING THE AUTOMATIC
PEDESTRIAN RECALL FUNCTION AT FIVE HIGH PEDESTRIANTRAFFIC SIGNALIZED INTERSECTIONS 57 Staff Reference: Mr. Throne
Recommended Motion:
Approve.
10.9 RESOLUTIONS AUTHORIZING THE FILING OF TWO GRANT
APPLICATIONS FOR THE ACTIVE TRANSPORTATION PROGRAM
61 Staff Reference: Mr. Throne
Recommended Motion:
Adopt Resolutions.
a. RESOLUTION AUTHORIZING THE FILING OF A GRANT
APPLICATION FOR THE ACTIVE TRANSPORTATION
PROGRAM, FOR THE LEMON AVENUE AND JACKSON
DRIVE ACTIVE TRANSPORTATION IMPROVEMENTS
PROJECT, AND IF AWARDED, ACCEPTING AND
APPROPRIATING FUNDS FOR THE PROJECT
Recommended Motion:
Adopt Resolution.
b. RESOLUTION AUTHORIZING THE FILING OF A GRANT
APPLICATION FOR THE ACTIVE TRANSPORTATION
PROGRAM, FOR THE LA MESA BOULEVARD COMPLETE
STREETS DESIGN PROJECT, AND IF AWARDED,
ACCEPTING AND APPROPRIATING FUNDS FOR THE
PROJECT
Recommended Motion:
Adopt Resolution.
10.10 RESOLUTION ACCEPTING BID AND AWARDING CONTRACT FOR
TRAFFIC SIGNAL MAINTENANCE, EMERGENCY REPAIRS, AND
RELATED CONSTRUCTION SERVICES TO SOUTHWEST SIGNAL
SERVICE INC.
68 Staff Reference: Mr. Throne
Recommended Motion:
Adopt Resolution.
11. ORDINANCE: FIRST READING
11.1 AN ORDINANCE OF THE CITY COUNCIL OF THE CITY OF LA MESA ADDING A NEW SECTION 12.64.025 TO THE LA MESA MUNICIPAL
CODE TO DESIGNATE A SAFETY CORRIDOR PURSUANT TO
ASSEMBLY BILL 43
97 Staff Reference: Mr. Throne
Recommended Motion:
Approve the introduction and first reading of the Ordinance adding a new Section 12.64.025 to the La Mesa Municipal Code to designate a safety corridor pursuant to Assembly Bill 43 (AB 43) and designating Lemon Avenue from Garfield Street to Bancroft Drive as an AB 43 Safety Corridor.
12. STAFF REPORT - CITY COUNCIL - PUBLIC FINANCING AUTHORITY -
SUCCESSOR AGENCY
12.1 2024-2025 MID-BIENNIUM BUDGET UPDATE
Recommended Motion:
Adopt Resolutions.
a. RESOLUTION ADOPTING AN AMENDED BUDGET FOR
FISCAL YEAR 2024-2025
117
Recommended Motion:
Adopt Resolution.
b. RESOLUTION ADOPTING (1) THE APPROPRIATIONS LIMIT
FOR FISCAL YEAR ENDING JUNE 30, 2024, AND (2) THE
ANNUAL ADJUSTMENT FACTORS USED TO CALCULATE
THE APPROPRIATIONS LIMIT
137
Recommended Motion:
Adopt Resolution pursuant to Propositions 4 and 111,
establishing the Appropriations Limit for Fiscal Year 2023-2024 and selecting the growth in the new Non-Residential
Construction in the City of La Mesa, and the population growth in the City of La Mesa as the annual adjustment factors used to compute the Appropriations Limit.
13. COUNCIL COMMITTEE REPORTS (3 MINUTE LIMIT)
14. AB 1234 REPORTS (GC 53232.3 (d))
15. CITY ATTORNEY REMARKS
16. ADJOURNMENT
REPORT to the MAYOR and MEMBERS of the CITY COUNCIL
From the CITY MANAGER
DATE: June 11, 2024
SUBJECT: SIDE LETTER AGREEMENTS TO THE HEARTLAND
FIREFIGHTERS OF LA MESA LOCAL #4759 AND LA
MESA CITY EMPLOYEES ASSOCIATION
MEMORANDUM OF UNDERSTANDINGS AND
UNREPRESENTED EMPLOYEES BENEFIT PLANS
RELATED TO HEALTH INSURANCE CAFETERIA
PLANS, DEFERRED COMPENSATION, AND HOLIDAY
CLOSURE
ISSUING DEPARTMENT: Human Resources
SUMMARY:
Issues:
1. Should the City Council adopt a resolution approving side letters to the 2023-2026 Memorandum of Understanding (MOU) between the City of La Mesa and the Heartland Firefighters of La Mesa Local #4759 (Fire), and the 2022-2025 MOU between the City of La Mesa and the La Mesa City Employees’ Association (LMCEA), and amend the benefit plan of unrepresented employees to change the structure of the City’s contribution to the employees’ cafeteria style benefit plans from a flat dollar amount to a percentage of the average of two plans?
2. Should the City Council adopt a resolution approving side letters to the 2023-2026 Memorandum of Understanding (MOU) between the City of La Mesa and the Heartland Firefighters of La Mesa Local #4759 (Fire), and the 2022-2025 MOU between the City of La Mesa and the La Mesa City Employees’ Association (LMCEA), and amend the benefit plan of unrepresented employees to provide an employer match to the City’s 457 deferred compensation plan of up to $1,500 per calendar year?
Report to Mayor and Councilmembers
Date: June 11, 2024
Page: 2 of 5
3. Should the City Council adopt a resolution approving a side letter to the 2022-2025 MOU between the City of La Mesa and the La Mesa City Employees’ Association (LMCEA) to add two additional days to the holiday closure for this year (December 23, 2024 and January 2, 2025)? Recommendation:
1. The City Council adopt a resolution approving side letters to the Fire and LMCEA MOUs and amending the benefit plan of unrepresented employees to change the structure of the City’s contribution to the employees’ cafeteria style benefit plan from a flat dollar amount to a percentage of the average of two plans.
2. The City Council adopt the resolution approving side letters to the Fire and LMCEA MOUs, and amend the benefit plan of unrepresented employees to provide an employer match to the City’s 457 deferred compensation plan of up to $1,500 per calendar year.
3. The City Council adopt the attached resolution approving a side letter to the LMCEA MOU to add two additional days to the holiday closure for this year (December 23, 2024 and January 2, 2025).
Fiscal Impact:
Staff’s recommendation will have an estimated maximum impact of $790,148 in Fiscal Year 2024-2025 and 2025-2026.
City’s Strategic Goals:
Ensure a strong financial outlook through careful planning, sustainable service levels, and fiscal sustainability.
Nurture an organizational culture where employees are recognized for the delivery of high-quality services to the community.
DISCUSSION:
Cafeteria Plan. The City contracts with California Public Employees’ Retirement System (CalPERS) for medical insurance, which offers ten different medical plans.
The medical premium rates are established annually by CalPERS and are provided to the City in late summer. The City provides employees with a monthly stipend to purchase medical, dental, and vision insurance for employee coverage and eligible
Report to Mayor and Councilmembers
Date: June 11, 2024
Page: 3 of 5
dependents. For calendar year 2024, medical rates increased by an average of more than 10%. In December 2023, City Council approved increases to the cafeteria amount and made the contributions equal across all labor groups through side letters with LMCEA, Fire, and La Mesa Police Officers’ Association.
In an effort to retain and recruit City employees and lesson the financial burden of increased medical premiums, the City has met and conferred with Fire and LMCEA groups to change the cafeteria contributions from a flat amount to a percentage of the premiums of the two plans in which the majority of City employees are enrolled. The proposed cafeteria amount would be based on 90% of the average premium of that year for the Sharp and Kaiser plans, in lieu of a flat dollar cafeteria amount. This change would be in effect beginning the first full pay period beginning on or after January 1, 2025, using 2025 medical premium rates for LMCEA, Fire, and unrepresented employees.
In the event that the total cost of benefits is less than the cafeteria amount, the employee will not receive the balance as cash.
While the 2025 medical premium rates are not yet available, the chart below displays new rates using 2024 rates as an example:
Current
Employer
Monthly
Cafeteria (2024)
90% Ave
Kaiser/Sharp
Proposal with
2024 Rates
Monthly
Difference
Annual
Difference
EE Only $754.72 $782.19 +$27.47 +$329.64
EE+1 $1,294.32 $1,564.37 +$270 +$3,240.60
EE+2 or more $1,694.58 $2033.68 +$339.10 +$4,069.20
The City is currently in negotiations with La Mesa Police Officers’ Association with the goal to keep all groups at the same cafeteria contribution structure.
Deferred Compensation: The City has an established 457(b) deferred compensation plan for employee participation through Mission Square (formerly ICMA-RC). It is available to all employees on a voluntary basis and provides a resource to defer a portion of their compensation to supplement their pension and provide additional financial security. Currently, the City does not contribute any funds to employees’ deferred compensation.
Employer matches to deferred compensation plans are widely used as a tool for recruitment and to address retention issues with lower retirement formulas for employees hired after the 2013 pension reform act. To address recruitment and
Report to Mayor and Councilmembers
Date: June 11, 2024
Page: 4 of 5
retention issues, the City has met and conferred with LMCEA and Fire to establish an employer match in that if an employee voluntarily elects to contribute towards the City’s 457(b) deferred compensation account, the City will match those contributions dollar-for-dollar up to $1,500 per calendar year. This employer match will be effective the first full pay period on or after July 1, 2024 for Fire, LMCEA, and unrepresented employees. The combined contributions of the employee and employer are subject to the annual maximums as defined by the Internal Revenue Service for deferred compensation plans.
Holiday Closure: Section 1.12.01 of the LMCEA MOU recognizes the closure of City Hall, Public Works Yard, and Community Services for the work days between the observed Christmas holiday and the observed New Years’ Day holiday (typically four days). The City covers 50% of the closed days and employees use their accrued leave for the remaining 50% of the closed days. Christmas Eve is also a recognized holiday per the MOU. Some employees may be required to work some or all of those days based on the operational needs of the City.
Due to the way the holidays and 9/80 work schedule fall on the calendar this year, the City would only be open one day the week of Christmas (12/23/24) and only one day the following week (1/2/25) because Friday, January 3, 2025 is a closed Friday.
December 2024/January 2025
Sunday Monday Tuesday Wednesday Thursday Friday Saturday 1 2 3 4 5 FLEX 7
8 9 10 11 12 13 14
15 16 17 18 19 FLEX 21
22 23 HOLIDAY CLOSED CLOSED CLOSED 28
29 CLOSED CLOSED CLOSED 2 FLEX 4
Staff has proposed and LMCEA has agreed to add two days to the upcoming holiday closure (12/23/24 and 1/2/25). The provision to split the leave 50/50 between the City and employee would still apply. This change would only be applicable to the upcoming 2024 holiday closure.
Reviewed by: Respectfully submitted by:
____________________ ____________________________
Greg Humora Gretchen Spaniol
City Manager Director of Human Resources
Report to Mayor and Councilmembers
Date: June 11, 2024
Page: 5 of 5
Attachments:
A. Resolution approving a Side Letter Agreement to Amend Section 1.12.01 Holiday Closure for the upcoming 2024 Holiday, Section 1.18.01 Cafeteria Plan, and the addition of Section 1.19.01 Deferred Compensation of the 2022-2025 MOU Between the City of La Mesa and LMCEA
B. Side Letter agreement with LMCEA
C. Resolution approving a Side Letter Agreement to Amend Section 1.18.01 Cafeteria Plan and add Section 1.19.03 Deferred Compensation of the 2023-2026 MOU Between the City of La Mesa and the Heartland Firefighters of La Mesa Local #4759 D. Side Letter agreement with Heartland Firefighters of La Mesa Local #4759
RESOLUTION NO. 2024-
RESOLUTION OF THE CITY COUNCIL OF THE CITY OF LA MESA
APPROVING A SIDE LETTER TO AMEND SECTION 1.12.01 HOLIDAY CLOSURE FOR THE UPCOMING 2024 HOLIDAY; SECTION 1.18.01
CAFETERIA PLAN; AND THE ADDITION OF SECTION 1.19.01 DEFERRED COMPENSATION TO THE 2022-2025 MEMORANDUM OF UNDERSTANDING BETWEEN THE CITY OF LA MESA AND THE LA MESA CITY EMPLOYEES’
ASSOCIATION
WHEREAS, on June 14, 2022, the City of La Mesa (“City”) and the La Mesa City Employees’ Association (LMCEA) executed a Memorandum of Understanding (“MOU”) for the period July 1, 2022 through June 30, 2025;
WHEREAS, on December 12, 2023, City Council adopted Resolution No. 2023-141, approving a side letter agreement to amend Section 1.13 Vacations and Section 1.18.01 Cafeteria Plan of the 2022-2025 MOU; and
WHEREAS, authorized representatives of the City of La Mesa have met and conferred with representatives of LMCEA and as a result of the meet and confer process a Side Letter of Agreement has been reached with the representatives of LMCEA for implementing changes to Section 1.12.01 Holiday Closure, Section 1.18.01 Cafeteria Plan, and the addition of Section
1.19.01 Deferred Compensation.
NOW, THEREFORE, BE IT AND IT IS HEREBY RESOLVED by the City Council of the City of La Mesa, California, as follows:
1. The Side Letter of Agreement by and between the City of La Mesa representatives and the representatives of LMCEA, a copy which is on file and available for inspection in the Office of the City Clerk and incorporated herein by reference, is hereby approved;
2. The City Manager is hereby directed and authorized to take all necessary and appropriate action with respect to implementation of the terms and conditions of the Side Letter of Agreement.
PASSED AND ADOPTED at a Regular meeting of the City Council of the City of La Mesa, California, held the 11th day of June 2024, by the following vote, to wit:
AYES:
NOES:
ABSENT:
CERTIFICATE OF CITY CLERK
I, MEGAN WIEGELMAN, City Clerk of the City of La Mesa, California, do hereby certify the foregoing to be a true and exact copy of Resolution No. 2024- , duly passed and adopted by the City Council of said City on the date and by the vote therein recited.
MEGAN WIEGELMAN, CMC, City Clerk
(SEAL OF CITY)
ATTACHMENT B
SIDE LETTER AGREEMENT AMENDING
THE 2022-2025 MEMORANDUM OF UNDERSTANDING
BETWEEN THE CITY OF LA MESA AND THE LA MESA CITY EMPLOYEES’ ASSOCIATION WHEREAS, on June 14, 2022, the City of La Mesa (“City”) and the La Mesa City Employees’ Association (LMCEA) executed a Memorandum of Understanding (MOU) for the period July 1, 2022 through June 30, 2025;
WHEREAS, on December 12, 2023, the City and LMCEA executed a side letter agreement to amend Section 1.18.01 Cafeteria to increase the City’s monthly cafeteria contribution to LMCEA members beginning the first full pay period beginning on or after January 1, 2024; WHEREAS, LMCEA and the City desire to again amend the cafeteria contributions to change the structure in which the cafeteria amount is determined, beginning the first full pay period beginning on or after January 1, 2025;
WHEREAS, LMCEA and the City desire to amend Section 1.12.01 Holiday Closure section to add an additional two days to the holiday closure only for the upcoming 2024 holiday; WHEREAS, LMCEA and the City desire to add Section 1.19.01 Deferred Compensation to provide an employer match if an employee elects to contribute toward the City’s 457(b) deferred compensation account as a dollar-for-dollar match, up to $1,500 per calendar year, effective the first full pay period beginning on or after July 1, 2024; and WHEREAS, the City and LMCEA desire to amend the terms of the LMCEA MOU stated herein subject to ratification by LMCEA and the City Council.
NOW, THEREFORE, the City and LMCEA agree as follows:
Section 1.18.01 Cafeteria Plan is amended to read as follows:
SECTION 1.18.01 CAFETERIA
The City agrees to provide a cafeteria style benefit amount for all employees. The City’s current monthly cafeteria contributions effective January 1, 2024 are:
Employee Only: $754.72 per month
Employee + 1: $1,189.32 per month
Family: $1,694.58 per month
Effective the first full pay period beginning on or after January 1, 2025, the City’s cafeteria amount will be based upon 90% of the average premium of that benefit plan year for the Sharp and Kaiser plans. The premium rates are released by CalPERS Health by August of each year, and the City will provide the new cafeteria contributions immediately following the release.
The cafeteria contribution shall be used to pay for the benefits in the plan(s) selected by the employee, to include health insurance, dental insurance, and flexible spending accounts and other options that may be provided by the City.
In the event that the total cost of benefits exceeds the allowance, the difference shall be deducted from the employee’s salary as a payroll deduction.
An employee who has met the requirements as stated in Section 1.15 and elects not to be covered under City provided medical insurance shall receive an allotment of $115 per month
for other cafeteria benefits.
In the event that the total cost of benefits is less than the cafeteria amount, the employee shall not receive the balance in the form of taxable cash.
SECTION 1.12.01 HOLIDAY CLOSURE
All covered employees recognize that the City will close City Hall, the Public Works Yard, and Community Services for the work days between the Christmas holiday and the observed New Years’ Day holiday.
For the December 2024 holiday, the City agrees to close an additional two days (December 23, 2024 and January 2, 2025) due to the way the holiday and 9/80 work schedule fall on the calendar. The two additional days will also be split 50/50 between the City and Employees for accrued leave and all other terms of the holiday closure section apply. The additional two closure days only applies to the 2024 holiday closure.
SECTION 1.19.01 DEFERRED COMPENSATION
Effective the first full pay period beginning on or after July 1, 2024, the City agrees to provide a match of up to one thousand, five hundred dollars ($1,500) for each employee’s contribution to the City’s 457(b) deferred compensation plan per calendar year.
The combined contributions of the employee and employer are subject to the annual maximums as defined by the IRS for deferred compensation.
Except as expressly modified in this side letter herein, all terms and conditions of the 2022-2025 MOU shall remain in full force and effect.
For CITY OF LA MESA: For LMCEA:
Gretchen Spaniol Brian Philbin
Director of Human Resources Association President
RESOLUTION NO. 2024-
RESOLUTION OF THE CITY COUNCIL OF THE CITY OF LA MESA
APPROVING A SIDE LETTER TO AMEND SECTION 1.18.01 CAFETERIA PLAN AND THE ADDITION OF SECTION 1.19.03 DEFERRED COMPENSATION TO THE 2023-2026 MEMORANDUM OF UNDERSTANDING BETWEEN THE CITY
OF LA MESA AND THE HEARTLAND FIREFIGHTERS OF LA MESA LOCAL #4759
WHEREAS, on June 27, 2023, the City of La Mesa (“City”) and the Heartland Firefighters of La Mesa Local #4759 (FIRE) executed a Memorandum of Understanding (“MOU”) for the period July 1, 2023 through June 30, 2026;
WHEREAS, on December 12, 2023, City Council adopted Resolution No. 2023-140, approving a side letter agreement to amend Section 1.18.01 Cafeteria Plan of the 2023-2026 MOU; and
WHEREAS, authorized representatives of the City of La Mesa have met and conferred with representatives of FIRE and as a result of the meet and confer process a Side Letter of Agreement has been reached with the representatives of FIRE for implementing changes to Section 1.18.01 Cafeteria Plan, and the addition of Section 1.19.03 Deferred Compensation.
NOW, THEREFORE, BE IT AND IT IS HEREBY RESOLVED by the City Council of the City of La Mesa, California, as follows:
1. The Side Letter of Agreement by and between the City of La Mesa representatives and the representatives of FIRE, a copy which is on file and available for inspection in the Office of the City Clerk and incorporated herein by reference, is hereby approved;
2. The City Manager is hereby directed and authorized to take all necessary and appropriate action with respect to implementation of the terms and conditions of the Side Letter of Agreement.
PASSED AND ADOPTED at a Regular meeting of the City Council of the City of La Mesa, California, held the 11th day of June 2024, by the following vote, to wit:
AYES:
NOES:
ABSENT:
CERTIFICATE OF CITY CLERK
I, MEGAN WIEGELMAN, City Clerk of the City of La Mesa, California, do hereby certify the foregoing to be a true and exact copy of Resolution No. 2024- , duly passed and adopted by the City Council of said City on the date and by the vote therein recited.
MEGAN WIEGELMAN, CMC, City Clerk
(SEAL OF CITY)
ATTACHMENT D
SIDE LETTER AGREEMENT AMENDING
THE 2023-2026 MEMORANDUM OF UNDERSTANDING
BETWEEN THE CITY OF LA MESA AND THE HEARTLAND FIREFIGHTERS OF LA MESA LOCAL #4759
WHEREAS, on June 27, 2023, the City of La Mesa (“City”) and the Heartland Firefighters of La Mesa Local #4759 (FIRE) executed a Memorandum of Understanding (“MOU”) for the period July 1, 2023 through June 30, 2026;
WHEREAS, on December 12, 2023, the City and FIRE executed a side letter agreement to amend Section 1.18.01 Cafeteria to increase the City’s monthly cafeteria contribution to FIRE members beginning the first full pay period beginning on or after January 1, 2024; WHEREAS, FIRE and the City desire to again amend the cafeteria contributions to change the structure in which the cafeteria amount is determined, beginning the first full pay period beginning on or after January 1, 2025;
WHEREAS, FIRE and the City desire to add Section 1.19.03 Deferred Compensation to provide an employer match if an employee elects to contribute toward the City’s 457(b) deferred compensation account as a dollar-for-dollar match, up to $1,500 per calendar year, effective the first full pay period beginning on or after July 1, 2024; and WHEREAS, the City and FIRE desire to amend the terms of the FIRE MOU stated herein subject to ratification by FIRE and the City Council.
NOW, THEREFORE, the City and FIRE agree as follows:
Section 1.18.01 Cafeteria Plan is amended to read as follows:
SECTION 1.18.01 CAFETERIA
The City agrees to provide a cafeteria style benefit amount for all employees. The City’s current monthly cafeteria contributions effective January 1, 2024 are:
Employee Only: $754.72 per month
Employee + 1: $1,189.32 per month
Family: $1,694.58 per month
Effective the first full pay period beginning on or after January 1, 2025, the City’s cafeteria amount will be based upon 90% of the average premium of that benefit plan year for the Sharp and Kaiser plans. The premium rates are released by CalPERS Health by August of each year, and the City will provide the new cafeteria contributions immediately following the release.
The cafeteria contribution shall be used to pay for the benefits in the plan(s) selected by the employee, to include health insurance, dental insurance, and flexible spending accounts and other options that may be provided by the City.
In the event that the total cost of benefits exceeds the allowance, the difference shall be deducted from the employee’s salary as a payroll deduction.
In the event that the total cost of benefits is less than the cafeteria amount, the employee shall not receive the balance in the form of taxable cash.
SECTION 1.19.03 DEFERRED COMPENSATION
Effective the first full pay period beginning on or after July 1, 2024, the City agrees to provide a match of up to one thousand, five hundred dollars ($1,500) for each employee’s contribution to the City’s 457(b) deferred compensation plan per calendar year.
The combined contributions of the employee and employer are subject to the annual maximums as defined by the IRS for deferred compensation.
Except as expressly modified in this side letter herein, all terms and conditions of the 2023-2026 MOU shall remain in full force and effect.
For CITY OF LA MESA: For FIRE:
Gretchen Spaniol Domenic Provence
Director of Human Resources Local 4759 President
REPORT to the MAYOR and MEMBERS of the CITY COUNCIL
From the CITY MANAGER
DATE: June 11, 2024
SUBJECT: RESOLUTION AUTHORIZING A PROFRESSIONAL
SERVICES AGREEMENT WITH MAINTSTAR, INC. FOR
PERMITTING SOFTWARE HOSTING, LICENSING,
UPGRADES, AND MAINTENANCE
ISSUING DEPARTMENT: Community Development
SUMMARY:
Issues:
Should the City Council adopt a resolution for a Professional Services Agreement with MaintStar, Inc. to continue permitting software hosting, upgrades, and maintenance?
Recommendation:
Staff recommends that the City Council adopt a resolution for a Professional Services Agreement with MaintStar, Inc. for permitting software hosting, upgrades, and maintenance.
Fiscal Impact:
Costs for the ongoing maintenance of the permitting system are expected to be approximately $450,000 over five years, and all divisions in the General Fund and Wastewater Fund utilizing the system will budget for their expected share of the system, starting with Fiscal Year (FY) 2024-25, as summarized below:
Report to Mayor and Councilmembers
Date: June 11, 2024
Page: 2 of 5
City’s
Strategic Goals:
Continue to improve high quality municipal services
BACKGROUND:
The City of La Mesa went live with the MaintStar land management and permitting software in March of 2022. MaintStar Inc. was founded in 1984 and currently provides advanced software services to several hundred clients across the United States, including Alameda County in California. The company develops all of its own software to limit the need for thirdparty licensing. The system is completely browser-based, hosted, updated, and maintained by MaintStar, thereby relieving the City of the need to purchase and maintain additional servers or to back-up its data. The City's data is secured and maintained by MaintStar.
The City utilizes MaintStar as a browser-based, data-driven management system for City records pertaining to development applications, plans, building activities, permit processing, and code enforcement. The system centralizes and integrates all aspects of the activity lifecycles, from initiation/application through ultimate disposition. MaintStar also includes workflow management, Geographical Information System interaction, mobile field access, and both configurable and standard custom reporting features. The system provides project applicants with the capability to perform a range of activities through the online public portal, where they can submit permit applications, submit plans, check status of applications, pay fees, and request inspections.
MaintStar, Inc. services were selected through the formal bid process, specifically through RFP 19-02. The features and capabilities sought in the RFP were provided by MaintStar at very competitive pricing. The City awarded MaintStar, Inc a five-year Professional Services contract for the implementation of the system on March 26, 2019. The pricing included the enterprise software with unlimited City users, licenses for EPlanSoft plan review, as well as the design, testing, and implementation of the system. The City’s Purchasing Officer may waive competitive bidding if the City Council by resolution determines that the repair or contract service needed is required to match, integrate or be compatible with an existing structure or program presently in use by the city and the purchase or contract is made from the firm who previously satisfactorily performed/provided similar repair or contract services for the city, per La Mesa Municipal Code Section 2.40.070(a)(5). Purchasing of professional Department Account Percentage
Building 101-64860-602 35.00%
Planning 101-64860-601 25.00%
Engineering 101-64860-302 25.00%
Fire 101-64860-223 10.00%
Wastewater 207-64860-401 5.00%
Total 100.00%
Report to Mayor and Councilmembers
Date: June 11, 2024
Page: 3 of 5
services will ensure usability and security of the existing system. Under these facts, the circumstances are that MaintStar, Inc. can provide land management and permitting services; and, as such, staff recommends that it is in the best interests of the City to enter into a contract without a formal bidding process.
DISCUSSION:
Since the selection of MaintStar, Inc. in 2019, the City has worked with MaintStar to implement the Building, Engineering, Fire, and Code Compliance modules that are currently used on a daily basis. There have also been beneficial upgrades made to the system to make it more efficient and user-friendly. To continue use of the system, ensure usability and security of the system, the City must enter into a new agreement with MaintStar, Inc. to maintain licensing hosting, and support for any future upgrades or enhancements the City aims to implement.
A new five-year agreement between the City and MaintStar, Inc. will ensure that all development information continues to be monitored and managed, and allow staff to continue with daily processes as per usual with no loss of technical support or data.
Costs for the ongoing maintenance of the permitting system are expected to be approximately $450,000 over five years, and all divisions in the General Fund and Wastewater Fund who utilize the system will budget for their expected share of the system, starting with Fiscal Year (FY) 2024-25.
CONCLUSION:
Staff recommends that the City Council adopt the attached resolution authorizing a Professional Services Agreement with MaintStar, Inc. for permitting software hosting, upgrades, and maintenance.
Reviewed by: Respectfully submitted by:
____________________
Greg Humora
City Manager
Lynnette Santos
Lynnette Santos
Community Development
Director
Report to Mayor and Councilmembers
Date: June 11, 2024
Page: 4 of 5
____________________________
Kristen Flores
Management Analyst
Report to Mayor and Councilmembers
Date: June 11, 2024
Page: 5 of 5
Attachments:
A. Exhibit A – Five-year Cost Breakdown
B. Resolution
City of La Mesa CA– Exhibit A Contractual Attachment Page 2 of 2
EXHIBIT A
City of La Mesa CA - Five Year Annual Recurring Renewal Fee Hosting, Upgrades, Maintenance and Web Training
MaintStar Single Annual Recurring Support Services Fee - LMS Line Item Qty. Description Unit Price Ext. Price
1 1 First Year Annual Recurring –
Hosting, Support, Upgrades
Invoiced at Contract Renewal
$ 62,235.00 $ 62,235.00
2 1 Professional Services
CSLB Interface and Survey
$ 15,000.00
3 1 Second Year Annual Recurring –
Hosting, Support, Upgrades
$ 64,413.00
Second Year Total
Invoiced at 12th Month Anniversary of Renewal
$ 79,413.00 $ 79,413.00
4 1 Third Year Annual Recurring –
Hosting, Support, Upgrades
Invoiced at 24th Month Anniversary of Renewal
$ 82,192.00 $ 82,192.00
5 1 Forth Year Annual Recurring –
Hosting, Support, Upgrades
Invoiced at 36th Month Anniversary of Renewal
$ 85,068.00 $ 85,068.00
6 1 Fifth Year Annual Recurring –
Hosting, Support, Upgrades
Invoiced at 48th Month Anniversary of Renewal
$ 88,045.00 $ 88,045.00
Reflects 3.5% CPI Annual Adjustment
MaintStar Payment Terms are Net30
MaintStar Professional Services - Fixed T&M Quotation (Significant Configuration Change) Line Item Qty. Description Ext. Price
1 1 Configuration Engineer $ 160.00 hour TBQ
TOTAL PROFESSIONAL SERVICES TBQ
RESOLUTION NO. 2024-
RESOLUTION OF THE CITY COUNCIL OF THE CITY OF LA MESA
AUTHORIZING A PROFESSIONAL SERVICES AGREEMENT WITH MAINTSTAR, INC. FOR PERMITTING SOFTWARE HOSTING, LICENSING, UPGRADES, AND
MAINTENANCE
WHEREAS, the City is currently utilizing MaintStar as its land management and permitting software;
WHEREAS, divisions in the General Fund and Wastewater Fund will budget for each division’s share of the system, beginning with Fiscal Year 2024-25; WHEREAS, per La Mesa Municipal Code Section 2.40.070(a)(5) the City’s Purchasing Officer may waive competitive bidding if the City Council by resolution determines that the repair or contract service needed is required to match, integrate or be compatible with an existing structure or program presently in use by the city and the purchase or contract is made from the firm who previously satisfactorily performed/provided similar repair or contract services for the city; and WHEREAS, to ensure security and continuity of the City’s development data, MaintStar, Inc. will continue to provide hosting, licensing, and support to the City of La Mesa.
NOW, THEREFORE, BE IT AND IT IS HEREBY RESOLVED by the City Council of the City of La Mesa, California, that the City Council authorizes a professional services agreement with MaintStar, Inc. for permitting software hosting, licensing, upgrades, and maintenance for $450,000 over five years.
PASSED AND ADOPTED at a Regular meeting of the City Council of the City of La Mesa, California, held the 11th day of June 2024, by the following vote, to wit:
AYES:
NOES:
ABSENT:
CERTIFICATE OF CITY CLERK
I, MEGAN WIEGELMAN, City Clerk of the City of La Mesa, California, do hereby certify the foregoing to be a true and exact copy of Resolution No. 2024- , duly passed and adopted by the City Council of said City on the date and by the vote therein recited.
MEGAN WIEGELMAN, CMC, City Clerk
(SEAL OF CITY)
REPORT to the MAYOR and MEMBERS of the CITY COUNCIL
From the CITY MANAGER
DATE: June 11, 2024
SUBJECT: RESOLUTION AUTHORIZING A TWO-YEAR
PROFRESSIONAL SERVICES AGREEMENT
BETWEEN CITY OF LA MESA AND HDL COMPANIES
FOR CANNABIS ON-SITE MONITORING AND
COMPLIANCE SERVICES
ISSUING DEPARTMENT: Community Development
SUMMARY:
Issues:
Should the City Council adopt a resolution authorizing an agreement between the City of La Mesa and HdL Companies to continue Cannabis On-Site Monitoring and Compliance Services?
Recommendation:
Staff recommends that City Council adopt a resolution authorizing an agreement between the City of La Mesa and HdL Companies for Cannabis On-Site Monitoring and Compliance Services.
Fiscal Impact:
$40,000 has been budgeted in the Planning Specialized and Professional Services account for FY2024-25 for compliance monitoring services. Each Cannabis Business pays an annual inspection fee pursuant to the fee schedule of $2,737, which covers the costs of monitoring and compliance services.
City’s Strategic Goals:
Maintain a community where residents and visitors feel safe.
Report to Mayor and Councilmembers
Date: June 11,2024
Page: 2 of 4
Ensure a strong financial outlook through careful planning, sustainable service levels, and fiscal sustainability.
BACKGROUND:
In November 2016, California voters approved Proposition 64, also known as the Control, Regulate and Tax Adult Use of Marijuana Act (AUMA), requiring a State license to engage in commercial non-medical marijuana activities. This proposition legalized recreational use of marijuana by adults in California. AUMA, however, provides that local jurisdictions may adopt and enforce local ordinances that regulate local zoning and land use requirements, and other requirements deemed necessary to reduce potential impacts associated with retail marijuana use. In the same election, voters in the City of La Mesa passed Measure U authorizing and regulating by Conditional Use Permit medical marijuana dispensaries, and the cultivating and manufacturing of medical marijuana.
On November 6, 2018, La Mesa voters approved a cannabis business tax (Measure V) by 73.4 percent, which authorized the establishment and implementation of a cannabis business tax on all cannabis businesses operating in the City of La Mesa. This measure established the business categories to be taxed and the initial and maximum tax rates to be imposed. Included in the approved ordinance was the authorization to inspect any location where commercial cannabis (both medicinal and adult-use) business is conducted and to audit and examine all books and records of those engaged in cannabis businesses.
Upon implementation of the Cannabis compliance and monitoring, HdL Companies was considered to have submitted the best proposal through RFP (Request For Proposals) 19-15 for Cannabis Monitoring and Compliance Services, which was published on January 9, 2019. On May 28, 2019, the City Council adopted Resolution No. 2019-047 awarding a professional services agreement between the City of La Mesa and HdL Companies for Cannabis On-Site Monitoring, Business Tax Audit and Compliance Services. The agreement was then executed on November 1, 2019, and is set to expire on June 30, 2024. This request is to authorize an additional two-year agreement with HDL.
DISCUSSION:
Annual regulatory compliance inspections to determine compliance with State and/or local laws are required on all permitted cannabis businesses in the City of La Mesa. The annual inspections are conducted by HdL Companies. To ensure continued compliance with State and/or local laws, the City aims to continue utilizing HdL Companies to perform these annual compliance inspections for all permitted cannabis businesses. The City’s Purchasing Officer may waive competitive bidding if the City Council by resolution
Report to Mayor and Councilmembers
Date: June 11,2024
Page: 3 of 4
determines that professional, specialized or consulting services may be provided by firms who have performed similar or equal satisfactory work previously for the city on the same scope of work, program or project area, per La Mesa Municipal Code Section
2.40.070(a)(6). Under these facts, the circumstances are that HdL Companies can continue to provide Cannabis on-site monitoring and compliance services; and, as such, staff recommends that it is in the best interests of the City to enter into a contract without a formal bidding process.
HdL will continue to provide all of the following services:
Notifying permittee of pending inspection
On-site inspection to ensure that each business complies with all State and local laws and regulatory protocols for all of the following:
o Inventory management
o Cash handling procedures
o Access control
o Video surveillance
o Product safety
o Alarm system maintenance and safety
o Lock standards
o Packaging and labeling
o Waste management
o Transportation documentation
o Surveillance equipment maintenance
o Occupational badges
o Business records
o Other items as necessary to ensure compliance with laws Preparation of a draft report detailing the findings of the inspection and providing recommendations for improvement where needed. If the inspection identifies any violations of law or other non-compliance issues, then HdL will prepare a notice to comply as an included part of the report.
CONCLUSION:
Staff recommends that City Council adopt a resolution authorizing a two-year agreement between the City of La Mesa and HdL Companies for Cannabis On-Site Monitoring and Compliance Services.
Report to Mayor and Councilmembers
Date: June 11,2024
Page: 4 of 4
Reviewed by: Respectfully submitted by:
____________________
Greg Humora
City Manager
____________________________
Tammi Royales
Director of Finance
Attachments:
A. Fee Exhibit
B. Resolution
Lynnette Santos________
Lynnette Santos
Director of Community
D
e
v
e
l
o
p
m
e
n
t
EXHIBIT C
COMPENSATION
The cost shown below does not include any follow-up re-inspection or review of any supplemental documents provided to address or contest any findings of non-compliance, nor does it include any assistance with the appeal of any enforcement action by the City.
Any costs associated with such additional services would be billed at HdL’s hourly rate.
Prices shall be honored for the first full year, with successive years subject to an annual increase based upon the Consumer Price Index for the Los Angeles-Long Beach-Anaheim region.
Objective 1: Regulatory Compliance Inspections
HdL will conduct one or more on-site compliance inspections annually, as requested by the City, for each permitted cannabis business to determine compliance with State and/or local laws. If HdL identifies any non-compliant activities, we will provide the City with a recommended appropriate action to address the deficiency and to ensure future compliance by the permittee.
The cost for these services includes all of the following:
Notifying permittee of pending inspection
On-site inspection to ensure that each business complies with all State and local laws and regulatory protocols for all of the following:
o Inventory management
o Cash handling procedures
o Access control
o Video surveillance
o Product safety
o Alarm system maintenance and safety
o Lock standards
o Packaging and labeling
o Waste management
o Transportation documentation
o Surveillance equipment maintenance
o Occupational badges
o Business records
o Other items as necessary to ensure compliance with laws Preparation of a draft report detailing the findings of the inspection and providing recommendations for improvement where needed. If the inspection identifies any violations of law or other non-compliance issues, then HdL will prepare a notice to comply as an included part of the report.
All travel costs associated with the inspection.
All phone, email and other communications involved in preparing for, scheduling and coordinating the inspections and providing the report.
Facilities greater than 50,000 square feet will be subject to a higher cost to account for the additional time involved in conducting inspections, documenting issues of non-compliance and preparing reports. The cost for this service does not include any follow-up re-inspection or review of any documents provided to address or contest any findings of non-compliance, nor does it include any assistance with the appeal of any enforcement action by the City.
Any costs associated with such additional services would be billed at HdL’s hourly rate.
Regulatory Compliance Inspections $2,500 Per Inspection Hourly Rates for HdL Staff
The prices in this proposal are based on the hourly rates for HdL staff as shown in the chart below. Any additional services requested by the client that are not specifically described in this proposal would be billed at the standard rate for the assigned staff person.
HdL Staff Person Title Hourly Rate
Matt Eaton Director of Compliance $300
Mark Lovelace Senior Policy Advisor $300
Elizabeth Eumurian Director of Audits $300
Michelle Shaw Compliance Inspector $235
Teresa Schnieder Compliance Inspector $235
Valerie Carter Senior Auditor $250
Tao Lu Senior Auditor $250
Pamela Davis Auditor $235
Eric Magana Auditor $235
Jennifer Erwin Auditor $235
Dante Chegini Audit Analyst $225
Michael Cimino Audit Analyst $225
Kristi Lervold Compliance Administrator $200
All rates current as of the date of this proposal
RESOLUTION NO. 2024-____
RESOLUTION OF THE CITY COUNCIL OF THE CITY OF LA MESA
AUTHORIZING A TWO-YEAR PROFESSIONAL SERVICES AGREEMENT
BETWEEN CITY OF LA MESA AND HDL COMPANIES FOR CANNABIS ON-SITE
MONITORING AND COMPLIANCE SERVICES
WHEREAS, the City has a goal to maintain a community where residents and visitors feel safe;
WHEREAS, the City has a need for ongoing monitoring and compliance services for all cannabis-related businesses operating within the City;
WHEREAS, HdL Companies was awarded a professional services agreement on May 28, 2019 through RFP (Request For Proposals) 19-15;
WHEREAS, per La Mesa Municipal Code Section 2.40.070(a)(6) the City’s Purchasing Officer may waive competitive bidding if the City Council by resolution determines that professional, specialized or consulting services may be provided by firms who have performed similar or equal satisfactory work previously for the city on the same scope of work, program or project area; and WHEREAS, the costs of the monitoring and compliance services will be included in the Planning Specialized and Professional Services budget starting with Fiscal Year 2024-25.
NOW, THEREFORE, BE IT AND IT IS HEREBY RESOLVED by the City Council of the City of La Mesa, California, that the City Council waive the competitive bidding process for a professional services agreement for Cannabis On-Site Monitoring and Compliance Services and authorize a twoyear agreement between City of La Mesa and HdL Companies for Cannabis On-Site Monitoring and Compliance Services.
PASSED AND ADOPTED at a Regular meeting of the City Council of the City of La Mesa, California, held the 11th day of June 2024, by the following vote, to wit:
AYES:
NOES:
ABSENT:
CERTIFICATE OF CITY CLERK
I, MEGAN WIEGELMAN, City Clerk of the City of La Mesa, California, do hereby certify the foregoing to be a true and exact copy of Resolution No. 2024- , duly passed and adopted by the City Council of said City on the date and by the vote therein recited.
MEGAN WIEGELMAN, CMC, City Clerk
(SEAL OF CITY)
REPORT to the MAYOR and MEMBERS of the CITY COUNCIL
From the CITY MANAGER
DATE: June 11, 2024
SUBJECT: RESOLUTION TO AWARD THE PURCHASE OF A 2024
FORD F150 LIGHTNING TO SEDANO FORD
ISSUING DEPARTMENT: Police
SUMMARY:
Issues:
Should the City Council adopt a resolution to award the purchase of a 2024 Ford F150 Lightning to Sedano Ford?
Recommendation:
The City Council adopt a resolution to award the purchase of a 2024 Ford F150 Lightning to Sedano Ford.
Fiscal Impact:
The quoted cost is $59,499.75. The cost of the vehicle is funded with American Rescue Plan Act (ARPA) monies in account 215-64500-000-215012, which will be transferred to the Community Resources Vehicle Replacement account 101- 65850-207-000000. The City Council previously approved $60,000 for a HOME Program vehicle.
City’s Strategic Goals:
Maintain a community where residents and visitors feel safe.
Report to Mayor and Councilmembers
Date: June 11, 2024
Page: 2 of 3
Climate Action Plan Reduction Strategy:
T-6 Municipal Fleet – Promote efforts that transition municipal vehicle fleet from gasoline- and diesel-powered vehicles to alternative-fuel or lowemissions vehicles.
BACKGROUND:
The La Mesa Police Department is expanding the Homeless Outreach and Mobile Engagement (HOME) Team by an additional two outreach workers. This requires the addition of another vehicle for field use and transportation assistance.
As part of the City’s Climate Action Plan Reduction Strategy, the staff determined that a Ford F150 Lightning electric vehicle was a suitable choice for the HOME Team based on its performance, range, and cost.
DISCUSSION:
The City received quotes on in-stock or in-transit vehicles from Sedano Ford in La Mesa and Kearny Mesa Ford for the F150 Lightning and Sedano Ford was the lowest at $59,499.75, including taxes and fees.
The City’s Purchasing Officer may waive competitive bidding when the City Council by resolution determines that due to special circumstances, it is in the City's best interest to purchase a commodity without compliance with the bidding procedure, per La Mesa Municipal Code Section 2.40.070(a)(7). Purchasing a Ford F150 Lightning will help the City meet its Climate Action Plan goals while also maintaining consistency with the current fleet. By purchasing from local dealers instead of using a formal bid process, the City can support the local economy while securing the vehicle more quickly and from an experienced and reliable vendor in government/commercial sales.
Under these circumstances, Sedano Ford can provide the needed vehicle quickly and at a reasonable cost while keeping the purchase within the local economy; and, as such, staff recommends that it is in the best interests of the City to enter into a contract for the purchase a 2024 Ford F150 Lightning without a formal bidding process.
CONCLUSION:
Staff recommends that the City Council adopt a resolution to award the purchase of a 2024 Ford F150 Lightning to Sedano Ford.
Report to Mayor and Councilmembers
Date: June 11, 2024
Page: 3 of 3
Reviewed by: Respectfully submitted by:
____________________ ____________________________
Greg Humora Ray Sweeney
City Manager Chief of Police
____________________________
Scott Munzenmaier
Purchasing Officer
Attachments: Resolution
Quotes from Sedano Ford
RESOLUTION NO. 2024-
RESOLUTION OF THE CITY COUNCIL OF THE CITY OF LA MESA TO AWARD THE PURCHASE OF A 2024 FORD F150 LIGHTNING TO SEDANO FORD
WHEREAS, the Homeless and Mobile Engagement (HOME) Team is expanding to include two additional outreach workers, there is a need for an additional vehicle to support their services to the community;
WHEREAS, as part of the City’s Climate Action Plan Reduction Strategy, the Police Department determined that a Ford F150 Lightning was a suitable choice for the HOME Team based on its performance, range, and cost;
WHEREAS, the City received a quote from Sedano Ford in La Mesa for the lowest cost of $59,499.75;
WHEREAS, the City’s Purchasing Officer may waive competitive bidding when the City Council by resolution determines that, due to special circumstances, it is in the City’s best interest to purchase a commodity without compliance with the bidding procedure, per La Mesa Municipal Code Section 2.40.070(a)(7); and
WHEREAS, purchasing a Ford F150 Lightning will help the City meet its Climate Action Plan goals while also maintaining consistency with the current fleet. By purchasing from a local dealer instead of using a formal bid process, the City can support the local economy while also securing the vehicles more quickly and from a vendor that is experienced and reliable in government/commercial sales.
NOW, THEREFORE, BE IT AND IT IS HEREBY RESOLVED by the City Council of the City of La Mesa, California, that the City Council intents to transfer $60,000.00 in American Rescue Plan Act (ARPA) monies to Community Resources Vehicle Replacement and award the purchase of a 2024 Ford F150 Lightning to Sedano Ford for $59,499.75.
PASSED AND ADOPTED at a Regular meeting of the City Council of the City of La Mesa, California, held the 11th day of June 2024, by the following vote, to wit:
AYES:
NOES:
ABSENT:
CERTIFICATE OF CITY CLERK
I, MEGAN WIEGELMAN, City Clerk of the City of La Mesa, California, do hereby certify the foregoing to be true and exact copy of Resolution No. 2024- , duly passed and adopted by the City Council of said City on the date and by the vote therein recited.
MEGAN WIEGELMAN, CMC, City Clerk
(SEAL OF CITY)
REPORT to the MAYOR and MEMBERS of the CITY COUNCIL
From the CITY MANAGER
DATE: June 11, 2024
SUBJECT: RESOLUTION APPROVING FIRST RENEWAL OPTION
OF ANNUAL CONTRACT INCLUDING CPI INCREASE
FOR STREET LIGHT MAINTENANCE AND
EMERGENCY REPAIRS TO SOUTHWEST SIGNAL
SERVICE, INC.
ISSUING DEPARTMENT: Public Works
SUMMARY:
Issue:
Should the City Council adopt a resolution approving the first renewal option of the annual contract including CPI increase for Street Light Maintenance and Emergency Repairs to Southwest Signal Service, Inc. in the amount of $87,635? Recommendation:
Adopt a resolution approving the first renewal option of the annual contract including CPI increase for Street Light Maintenance and Emergency Repairs to Southwest Signal Service, Inc. in the amount of $87,635.
Fiscal Impact:
The City of La Mesa’s portion of the four-city contractual work is estimated to be $87,635 in fiscal year 24-25 with an increase in unit costs of 3.1%. Funds are budgeted in fiscal year 24-25 Traffic Safety Engineering budget, Account No. 101- 64310-303.
City’s Strategic Goals:
Invest in infrastructure to serve the needs of the community.
Report to Mayor and Councilmembers
Date: June 11, 2024
Page: 2 of 2
BACKGROUND:
The City of La Mesa has participated with a consortium of local municipalities to help reduce the cost of maintenance and repairs to the street light system. By participating in the consortium with cities like El Cajon, Lemon Grove, and Santee, the City of La Mesa can take advantage of favorable labor rates to maximize the use of funds budgeted for this area of Public Works.
On June 13, 2023, the City Council awarded a street light maintenance contract to Southwest Signal Service, Inc. for FY24. Included in the award was an option to renew the contract up to four, one-year terms with satisfactory performance.
DISCUSSION:
Southwest Signal Service, Inc. has completed the first year of the street light repair contract to the satisfaction of the City Engineer. Southwest Signal Service, Inc. is requesting a unit price increase for FY25 of 3.1% to match the San Diego area Urban Consumer Price Index (CPI-U) from February 2024.
CONCLUSION:
Staff recommends that the City Council adopt a resolution approving the first renewal option of the annual contract including CPI increase for Street Light Maintenance and Emergency Repairs to Southwest Signal Service, Inc. in the amount of $87,635.
Reviewed by: Respectfully submitted by:
____________________ ____________________________
Greg Humora Michael Throne, PE
City Manager Director of Public Works
Attachments: A. Resolution
B. First Amendment to Agreement
RESOLUTION NO. 2024-
RESOLUTION OF THE CITY COUNCIL OF THE CITY OF LA MESA AWARDING
FIRST RENEWAL OPTION OF ANNUAL CONTRACT FOR STREET LIGHT
MAINTENANCE AND EMERGENCY REPAIRS TO SOUTHWEST SIGNAL
SERVICE, INC.
WHEREAS, one of the City's strategic goals is to invest in infrastructure to serve the needs of the community;
WHEREAS, there is a need to maintain, repair, or replace street light components within the City of La Mesa;
WHEREAS, the City La Mesa participated in a four-city consortium with El Cajon, Lemon Grove and Santee to advertise the need for street light maintenance services. Advertisements for street light maintenance, emergency repairs and related construction services were advertised by the City of El Cajon, the lead agency, on March 2, 2023; WHEREAS, the City of La Mesa awarded a maintenance contract to Southwest Signal Service, Inc. on June 13, 2023;
WHEREAS, this maintenance contract is for one year with the possibility of four, one-year extensions based upon satisfactory performance of work as determined by the City Engineer; and WHEREAS, the City Engineer has been satisfied with the level of service and quality of work the City has been receiving.
NOW, THEREFORE, BE IT AND IT IS HEREBY RESOLVED by the City Council of the City of La Mesa, California, that the contract extension is approved for a one-year period to Southwest Signal Service, Inc. for Annual Street Light Maintenance and Emergency Repairs up to and not to exceed the City's portion of the contract in the amount of $87,635. Said contract is on file in the office of the City Clerk.
BE IT FURTHER RESOLVED that the Mayor is hereby authorized to accept and execute a contract extension with Southwest Signal Service, Inc. to perform the work at the prices set forth in said contract.
PASSED AND ADOPTED at a Regular meeting of the City Council of the City of La Mesa, California, held the 11th day of June 2024, by the following vote, to wit:
AYES:
NOES:
ABSENT:
CERTIFICATE OF CITY CLERK
I, MEGAN WIEGELMAN, City Clerk of the City of La Mesa, California, do hereby certify the foregoing to be a true and exact copy of Resolution No. 2024- , duly passed and adopted by the City Council of said City on the date and by the vote therein recited.
MEGAN WIEGELMAN, CMC, City Clerk
(SEAL OF CITY)
FIRST AMENDMENT TO AGREEMENT BETWEEN CITY OF LA MESA AND SOUTHWEST SIGNAL SERVICE, INC. FOR STREET LIGHT MAINTENANCE
AND EMERGENCY REPAIRS
THIS AMENDMENT TO AGREEMENT executed on , by and between the City of La Mesa, a municipal corporation, hereinafter referred to as “City,” and Southwest Signal Service, Inc., hereinafter referred to as “Contractor.”
1. RECITALS:
1.1.1 The City and Contractor have entered into an Agreement for street light maintenance and emergency repair in the City (the “Agreement”). Said Agreement was executed pursuant to the City Council’s acceptance of Contractor’s low bid on June 13, 2023. The Agreement allows for (4) four, (1) one- year extension with adjustment in the contract unit prices.
1.1.2 The City and Contractor desire to extend the term of the Agreement for one additional year from July 1, 2024 through June 30, 2025, including a 3.1% CPI increase from last year’s unit costs under the contract.
NOW, THEREFORE, IT IS AGREED by and between the parties that the Agreement shall be amended as follows:
2. TERMS:
2.1 Section 1 of the Agreement entitled “ENGAGEMENT OF CONTRACTOR” shall be amended as follows:
“The City hereby agrees to engage Contractor and Contractor hereby agrees to perform the services set forth in this Agreement. Contractor is hereby engaged for the time period starting July 1, 2024, through June 30, 2025. The City and Contractor agree to a 3.1% CPI increase from last year’s unit costs.”
2.2 Section 8 of the Agreement entitled “COMPENSATION TO CONTRACTOR” shall be amended to read as follows:
“The total fee for professional services shall be billed on a time-and-material basis with a total amount not to exceed Eighty-Seven Thousand, Six Hundred and Thirty-Five Dollars ($87,635.00).
All other terms, condition and obligation contained in the Agreement other those specified in this Second Amendment Agreement shall remain the in full force and effect.
ATTACHMENT B
IN WITNESS WHEREOF, the parties hereto have executed this Amendment to Agreement as of the date first above written.
CONTRACTOR CITY OF LA MESA
Southwest Signal Service, Inc. A municipal Corporation
By: By:
Ryan Clark, President Mark Arapostathis, Mayor
ATTEST:
Megan Wiegelman, City Clerk
APPROVED AS TO FORM:
Glenn Sabine, City Attorney
ATTACHMENT B
REPORT to the MAYOR and MEMBERS of the CITY COUNCIL
From the CITY MANAGER
DATE: June 11, 2024
SUBJECT: RESOLUTION AUTHORIZING CONTRACT CHANGE
ORDER NO. 4 FOR THE COLLIER PARK RENOVATION
PROJECT, PHASE 2, BID 23-05, TO DE LA FUENTE
CONSTRUCTION, INC.
ISSUING DEPARTMENT: Public Works
SUMMARY:
Issues:
Should the City of La Mesa authorize Contract Change Order No. 4 for the Collier Park Renovation Project, Phase 2, Bid 23-05, to De La Fuente Construction, Inc. for $131,423.18?
Recommendation:
Adopt the attached resolution authorizing Contract Change Order No. 4 for the Collier Park Renovation Project, Phase 2, Bid 23-05, to De La Fuente Construction, Inc. for $131,423.18.
Fiscal Impact:
Funds for this change order will be provided from Community Development Block Grant CIP Account 306-68300-000-6240CD.
City’s Strategic Goals:
Promote a high quality of life that current and future generations can afford to call home.
Invest in infrastructure to serve the needs of the community.
Report to Mayor and Councilmembers
Date: June 11, 2024
Page: 2 of 4
Environmental Review:
A final Environmental Impact Report for the Collier Park Renovations Project Master Plan was certified by the City Council on February 24, 2015.
Climate Action Plan Reduction Strategy:
W-1 Waterwise Landscape Design and Irrigation – Promote water conservation through landscaping design and irrigation policies to meet municipal water use reduction targets.
GI-1 Urban Forest Master Plan – Support natural carbon sequestration opportunities through continued development and maintenance of a healthy, vibrant urban forest.
BACKGROUND:
On August 9, 2022, the City Council approved a resolution awarding a construction contract to De La Fuente Construction, Inc. in the amount of $4,677,144.24 for the Collier Park Renovation, Phase 2, Bid 23-05.
Collier Park is completed and in the process of closing out the contract. Improvements included re-grading the southerly portion of the park, installation of a new restroom, new sidewalk, lighting, parking, irrigation, landscaping, walking trails, tennis court, gazebo, and a playground.
During construction, numerous challenges were encountered, including design errors in the estimated bid quantities, and unforeseen project conditions. Prior to this change order, staff issued the following change orders to the contract:
Administrative Change Order No. 1, in the amount of $13,994.20, consisted of additional work related to removing a large tree knocked down from storm damage, which was considered an unforeseen condition.
Contract Change Order No. 2, in the amount of $247,560.83, consisted of additional work including the additional grading and excavation, and removal of rock material, which was considered an unforeseen condition.
Contract Change Order No. 3, in the amount of $190,831.98, consisted of additional work including the following: Paving to Pasadena Avenue between Palm Avenue and 4th Street, and adding additional electrical conduits and wiring not shown in the design drawings.
Report to Mayor and Councilmembers
Date: June 11, 2024
Page: 3 of 4
DISCUSSION:
To address both the City requested additional work, design errors and unforeseen field conditions, City staff negotiated Change Order No. 4 with the contractor in the amount of $131,423.18 with the following changes to the scope of the contract:
1. Additional work necessary to properly trench Palm Avenue due to encountering an unforeseen old, concrete street section, at a cost of $69,593.32.
2. Installation of additional salvage timbers for play areas, at a cost of $3,885.86 (considered additional scope requested by the City).
3. Additional paving work necessary to provide proper drainage to Pasadena Avenue, at a cost of $29,622.26 (considered a design error).
4. Installation of a maintenance gate for access to the bioswale, at a cost of $6,056.95 (considered a design error).
5. Removal of painting the trash enclosure, at a credit of $186.88 (considered a scope change requested by the City).
6. Sidewalk flair breakage repairs, at a cost of $2,783.00 (considered a design error).
7. Additional regarding of east trails, due to unforeseen rock in trails, at a cost of $7,934.34 (considered a design error).
8. Additional costs to add additional irrigation due to improper coverage, at a cost of $5,410.90 (considered to be a design error).
9. Removal of patching to Palm Avenue, at a credit of $22,429.00 (considered a scope change credit request by the City).
10. Adjustments to the picnic shelter electrical outlet locations to provide better accessibility, at a cost of $2,411.90 (considered a scope change request by the City).
11. Relocation of the fence and gates at the overflow parking lot, to limit access to the hillside, at a cost of $11,657.88 (considered a scope change request by the City).
12. Additional DG placed in overflow parking strip, not shown in design plans, at a cost of $6,059.02 (considered a design error).
13. Installation of additional irrigation and landscaping to be integrate the original phase 1 work, with the new phase 2 work, at a cost of $5,243.45 (considered a scope change request by the City).
14. Repairs and cleanup due to storm damage, at a cost of $11,780.18 (considered to be
Report to Mayor and Councilmembers
Date: June 11, 2024
Page: 4 of 4
unforeseen condition).
15. Credit for additional inspection costs accrued by the City, in an amount of $8,400.00, due to contractor delays.
Administrative Instruction F-13 requires approval by the City Council for Public Works Construction Change Orders over $25,000. Staff is working with the design consultant related to reimbursement of the cost of the design errors or providing in lieu of professional services.
CONCLUSION:
Staff recommends that the City Council adopt the attached resolution authorizing Contract Change Order No. 4 for the Collier Park Renovation, Phase 2, Bid 23-05, to De La Fuente Construction, Inc., for $131,423.18 and adding 9 working days to the contract.
Reviewed by: Respectfully submitted by:
____________________ ____________________________
Greg Humora Michael Throne, PE
City Manager Director of Public Works
Michael Kinnard_______________
Michael Kinnard
Engineering Project Manager
Attachments: A. Resolution
B. Contract Change Order Form
RESOLUTION NO. 2024-
RESOLUTION OF THE CITY COUNCIL OF THE CITY OF LA MESA
AUTHORIZING CONTRACT CHANGE ORDER NO. 4 FOR THE COLLIER PARK RENOVATION PROJECT, PHASE 2, BID 23-05, TO DE LA FUENTE CONSTRUCTION, INC.
WHEREAS, a contract was awarded to De La Fuente Construction, Inc. to provide construction services for the Collier Park Renovation Project, Phase 2; WHEREAS, the City of La Mesa had requested additional scope be added to the contract, necessitating a change order;
WHEREAS, the contract designer underestimated contract bid quantities, necessitating a change order;
WHEREAS, the Contractor also encountered unforeseen conditions during construction, necessitating a change order; and
WHEREAS, Administrative Instruction F-13 requires approval by the City Council for Public Works construction change orders over $25,000.
NOW, THEREFORE, BE IT AND IT IS HEREBY RESOLVED by the City Council of the City of La Mesa, California, that the Mayor is hereby authorized and instructed to execute for and on behalf of said City, Contract Change Order No. 4 for additional construction services between the City of La Mesa and De La Fuente Construction, Inc., for an amount of $131,423.18, for the Collier Park Renovation Project, Phase 2. Said contract change order is on file in the office of the City Clerk.
PASSED AND ADOPTED at a Regular meeting of the City Council of the City of La Mesa, California, held the 11th day of June 2024, by the following vote, to wit:
AYES:
NOES:
ABSENT:
CERTIFICATE OF CITY CLERK
I, MEGAN WIEGELMAN, City Clerk of the City of La Mesa, California, do hereby certify the foregoing to be a true and exact copy of Resolution No. 2024- , duly passed and adopted by the City Council of said City on the date and by the vote therein recited.
MEGAN WIEGELMAN, CMC, City Clerk
(SEAL OF CITY)
RE Contract: Date:
P.O. No.:
The time provided for the contract is
Therefore, the revised contract time is working days, and the revised completion date is
Total Change $ 131,423.18
CITY OF LA MESA
You are hereby requested to comply with the listed changes in the contract plans and specifications. Furnish to the City of La Mesa as follows:
Item No.
Change in
Contract Price
6/11/2024
232128
Detailed Description of Changes & Quantities or Scope of Work Collier Park Renovation, Phase 2
CONTRACT CHANGE ORDER NO. 4
Bid No.: 23-05
TO: De La Fuente Construction, Inc. Reso. No.: 2024-
12 Additional DG Strip at Overflow - scope Change $ 6,059.02 1 8
7 Adjustments of picnic shelter electrical - scope change 2 3
5 4
6 11
$ 6,056.95
$ 29,622.26
$ (186.88)
$ 3,885.86
15 Additional Inspection costs to City due to contractor delays $ (8,400.00) TOTAL CCO's (+ or -)
CCO's PREVIOUSLY APPROVED (+ or -)
NET CHANGE THIS CCO (+ or -)
Michael Throne
Director of Public Works
Mark Arapostathis
Mayor
$ 583,810.19 % Change 12%
$ 452,387.01 % Change 10%
$ 131,423.18
ORIGINAL CONTRACT AMOUNT $ 4,677,144.24
3%
Megan Wiegelman
City Clerk
ATTESTED BY:
$ 69,593.32
12%
.
APPROVAL RECOMMENDED BY: APPROVED BY:
This document shall become an amendment to the contract and all provisions for the contract will apply hereto. The contractor accepts this change order as full compensation for additional work and delay to the project caused by this change order. This change order was requested by the City/Contractor. increased by 9 working days.
241
NEW CONTRACT AMOUNT (C + B + A) $ 5,260,954.43 % Change 11/9/2023
14 % Change
13 Irrigation and Landscaping changes to integrate phase 2 - scope change $ 5,243.45 Storm Damage Repair - unforeseen condition $ 11,780.18
9 10
Additional work on Palm Ave trenching - unforeseen street section Installation of additional salvaged timbers - scope change Additional paving work on Pasadena - design error
Installation of maintenance gate in bioswale - scope change Removal of painting trash enclosure - scope change
Sidewalk flair breakage repairs - design error
Regrade trails - unforeseen bedrock in trails
Irrigation revisions and updates - design error
Palm Ave patch removal - scope change
Relocation of fence and gates at overflow parking lot - scope change $ 11,657.88 $ 2,783.00
$ 7,934.34
$ 5,410.90
$ (22,429.00)
$ 2,411.90
RE Contract: Date:
P.O. No.:
CITY OF LA MESA
6/11/2024
232128
Collier Park Renovation, Phase 2
CONTRACT CHANGE ORDER NO. 4
Bid No.: 23-05
TO: De La Fuente Construction, Inc. Reso. No.: 2024-
I, THE UNDERSIGNED CONTRACTOR/CONSULTANT, have given careful consideration to the changes proposed and hereby agree, if this proposal is approved, that we will provide all equipment, furnish all materials, except as may otherwise be noted above, and perform all services necessary for the work above specified, and will accept as full payment therefore the price shown above.
Jorge Diaz, President
DE LA FUENTE CONSTRUCTION, INC.
REPORT to the MAYOR and MEMBERS of the CITY COUNCIL
From the CITY MANAGER
DATE: June 11, 2024
SUBJECT: CONTINUATION OF AUTOMATED PEDESTRIAN
SIGNAL CROSSINGS
ISSUING DEPTARTMENT: Public Works
SUMMARY:
Issues:
Should the City Council direct staff to maintain the automatic pedestrian recall function at five high pedestrian-traffic signalized intersections? Recommendation:
Direct staff to maintain the automatic pedestrian recall function at five high pedestrian-traffic signalized intersections.
Fiscal Impact:
The cost to maintain the automatic pedestrian recall function is included in the Public Works Traffic Operations maintenance budget.
City’s Strategic Goals:
Invest in infrastructure to serve the needs of the community.
Environmental Review:
This project is categorically exempt from the environmental review process under Section 15301 Class 1 (c) of Title 14 of the California Code of Regulations, which exempts projects which involve negligible or no expansion of existing highways and streets, sidewalks, gutters, bicycle and pedestrian trails, and similar facilities.
Report to Mayor and Councilmembers
Date: June 11, 2024
Page: 2 of 3
Climate Action Plan Reduction Strategy:
T-2 Bicycle and Pedestrian Safety Program (Vision Zero) – Advance community-wide active transportation through safety programs, public engagement, education, and advocacy.
BACKGROUND:
On April 14, 2020 the City Council directed staff to reprogram certain pedestrian signal crossing at high-traffic intersections to act automatically thereby not requiring touch activation due to pandemic concerns. The following high-traffic/volume intersections were selected for automatic pedestrian recall:
1. Spring Street at La Mesa Boulevard
2. Spring Street at Lemon Avenue
3. Grossmont Center Drive at Healthcare Drive
4. Grossmont Center Drive at Center Drive
5. University Avenue at La Mesa Boulevard/Memorial Drive On, March 14, 2023, the City Council terminated the local COVID-19 emergency and requested a recommendation from Staff on which five traffic signals should remain on automatic pedestrian recall.
DISCUSSION:
Staff re-evaluated the five intersections based on available traffic safety data, the Local Road Safety Plan, and Vision Zero goals related to the safety of vulnerable road users, and recommends that the five listed intersections should be the intersections that continue functioning with automated pedestrian recall.
CONCLUSION:
Staff recommends that the five referenced intersections function with automated pedestrian recall signals.
Reviewed by: Respectfully submitted by:
____________________ ____________________________
Greg Humora Michael Throne, PE
City Manager Director of Public Works
Report to Mayor and Councilmembers
Date: June 11, 2024
Page: 3 of 3
______________________
Michael Kinnard, PE, PTOE
Engineering Project Manager
Attachments: A. Locations of intersections selected for automated pedestrian recall
Pedestrian
Recall
Intersections
1 inch equals 2,750 feet
¯
Pedestrian Recall Intersections
Roads
Highways
Path: D:\SpecialProjects\TommysProjects\Pedestrian_Recall_Intersections.aprx Date: 6/5/2024
REPORT to the MAYOR and MEMBERS of the CITY COUNCIL
From the CITY MANAGER
DATE: June 11, 2024
SUBJECT: RESOLUTION AUTHORIZING THE FILING OF TWO
GRANT APPLICATIONS FOR THE ACTIVE
TRANSPORTATION PROGRAM FOR THE LEMON
AVENUE AND JACKSON DRIVE ACTIVE
TRANSPORTATION IMPROVEMENTS PROJECT AND
THE LA MESA BOULEVARD COMPLETE STREETS
DESIGN PROJECT, AND IF AWARDED, ACCEPTING
AND APPROPRIATING FUNDS FOR THE PROJECTS
ISSUING DEPARTMENT: Public Works
SUMMARY:
Issues:
Should the City Council authorize the filing of two grant applications for the Active Transportation Program (ATP); one for the Lemon Avenue and Jackson Drive Active Transportation Improvements Project and one for the La Mesa Boulevard Complete Streets Design Project; accepting and appropriating funds if awarded; and appointing the City Manager, or designee, to execute all agreements and any amendments? Recommendation:
Staff recommends that the City Council adopt the resolution to authorize the filing of two grant applications for the Active Transportation Program (ATP) for the Lemon Avenue and Jackson Drive Active Transportation Improvements Project and the La Mesa Boulevard Complete Streets Design Project; accepting and appropriating funds if awarded; and appointing the City Manager, or designee, to execute all agreements and any amendments.
Fiscal Impact:
The total estimated cost for design and construction for the Lemon Avenue and Jackson Drive Active Transportation Improvements Project is $2,600,000, and the total estimated cost for design for the La Mesa Boulevard Complete Streets Design
Report to Mayor and Councilmembers
Date: June 11, 2024
Page: 2 of 3
Project is $2,800,000. The percentage of local match required by the ATP grant will be determined upon award, but is anticipated to be no more than 20%; $520,000 for the Lemon Avenue and Jackson Drive Active Transportation Improvements Project and $560,000 for the La Mesa Boulevard Complete Streets, Segment 1 Project. The City match costs for the projects will be available in the HUTA and TransNet funding.
City’s Strategic Goals:
Invest in infrastructure to serve the needs of the community. Maintain a community where residents and visitors feel safe. Promote a high quality of life that current and future generations can afford to call home.
Climate Action Plan Reduction Strategy:
T-1 Bicycle and Pedestrian Infrastructure – Encourage active transportation options through planning and development of safe active transportation infrastructure and facilities in the City.
BACKGROUND:
On September 26, 2013, the Governor signed legislation creating the Active Transportation Program (ATP) through Senate Bill 99, Chapter 359 and Assembly Bill 101, Chapter 354. The intent of the program is to encourage the use of active modes of transportation such as walking and bicycling.
The California Transportation Commission (CTC) announced the ATP Cycle 7 Call for Projects on March 21, 2024. Cycle 7 is expected to include Federal, State SB1, and State Highway Account (SHA) funding. The funding/programming years include Fiscal Years 2025/26, 2026/27, 2027/28, and 2028/29.
The ATP is a consolidated program of former federal and state transportation programs, including the Transportation Alternatives Program, Bicycle Transportation Account, and State Safe Routes to School (SR2S). The program is administered by the CTC and grant awards will be announced in December 2024. The intent of the provided resolutions is to authorize application submittal for both projects.
DISCUSSION:
The City of La Mesa’s bicycle and pedestrian infrastructure has benefited from federal, state, and local grant programs on many occasions over the past decade. Most recently, construction was completed for the West La Mesa Ped and Bike Project, North Spring Street Ped and Bike Phase 1 Project with University Avenue Pedestrian and Bicycle Project and North Spring Street Phase 2A and 2B Projects having been awarded construction projects.
Report to Mayor and Councilmembers
Date: June 11, 2024
Page: 3 of 3
Staff conducted a planning study of eight street segments as part of the La Mesa Bike and Sidewalk Project. The improvements proposed on the Lemon Avenue and Jackson Drive street segments received substantial community support. Additionally, portions of Lemon Avenue and Jackson Drive are proposed to be designated as safety corridors based on recent community input and interest due to their proximity to schools and public parks.
The projects align with La Mesa’s adopted Bicycle Facilities and Alternative Transportation Plan, Sidewalk Master Plan, and General Plan. Additionally, the projects proposed in the grant applications are in line with three of the activities of the Vision Zero Policy: 1) Prioritize Capital Improvement Projects and Maintenance; 2) Utilize Safe and Complete Streets Design Criteria; and 3) Consider Collision Data in Grant Applications.
CONCLUSION:
Staff recommends that the City Council adopt the resolutions to authorize the filing of two grant applications for the ATP Program.
Reviewed by: Respectfully submitted by:
____________________ ____________________________
Greg Humora Michael Throne, PE
City Manager Director of Public Works
____________________________
Carly Cubberley
Engineering Project Manager
__ ____________________
Mike Kinnard
Engineering Project Manager
Attachments: A. Resolution – Lemon Avenue and Jackson Drive B. Resolution – La Mesa Boulevard Complete Streets, Segment 1
RESOLUTION NO. 2024-
RESOLUTION OF THE CITY COUNCIL OF THE CITY OF LA MESA AUTHORIZING
THE FILING OF A GRANT APPLICATION FOR THE ACTIVE TRANSPORTATION
PROGRAM, FOR THE LEMON AVENUE AND JACKSON DRIVE ACTIVE
TRANSPORTATION IMPROVEMENTS PROJECT, AND IF AWARDED,
ACCEPTING AND APPROPRIATING FUNDS FOR THE PROJECT
___________________________________________________________________ WHEREAS, $568 million in federal and statewide funding is available to jurisdictions through the Active Transportation Program (ATP) for Fiscal Years 2025/26, 2026/27, 2027/28 and 2028/29; WHEREAS, the California Transportation Commission (CTC) announced the ATP Cycle 7 Call for Projects on March 21, 2024;
WHEREAS, the program is administered by the CTC and grant funding will be announced in December 2024 and June 2025;
WHEREAS, applications are due on June 17, 2024;
WHEREAS, the City of La Mesa wishes to receive up to $2,600,000 in grant funding from the Active Transportation Program for the completion of the Lemon Avenue and Jackson Drive Active Transportation Improvements Project;
WHEREAS, the City of La Mesa certifies that it has adopted the La Mesa Bicycle Facilities and Alternative Transportation Plan dated February 2012, the La Mesa Walkability Plan dated February 2006 and the La Mesa Freeway Crossing Plan dated December 2008; WHEREAS, the City of La Mesa adopted a Climate Action Plan in March 2018, which establishes a goal to reduce community-wide greenhouse gas emissions by 53% and reduce vehicle miles traveled by 6% by 2035 through infrastructure improvements and other programs; and WHEREAS, the City of La Mesa adopted a Vision Zero Policy in September 2018, and the proposed projects are in line with four of the activities of the policy.
NOW, THEREFORE, BE IT AND IT IS HEREBY RESOLVED by the City Council of the City of La Mesa, California, that the City is authorized to file a Grant Application for the Active Transportation Program, in an amount of $2,600,000 for the Lemon Avenue and Jackson Drive Active Transportation Improvements Project;
BE IT FURTHER RESOLVED that, if a grant award made by the CTC to fund the Lemon Avenue and Jackson Drive Active Transportation Improvements Project, authorizes the City Manager or a designee to conduct all negotiations, execute and submit all documents including, but not limited to applications, agreements, amendments, payment requests and so on, which may be necessary for the completion of the aforementioned project; and BE IT FURTHER RESOLVED that, the City, if awarded the grant, allocates the grant funds to a new CIP Account (Fund 302) in the amount received, and commits 20% of the project costs in matching funds from future HUTA and TransNet funding for the Lemon Avenue and Jackson Drive Active Transportation Improvements Project.
PASSED AND ADOPTED at a Regular meeting of the City Council of the City of La Mesa, California, held the 11th day of June 2024, by the following vote, to wit:
AYES:
NOES:
ABSENT:
CERTIFICATE OF CITY CLERK
I, MEGAN WIEGELMAN, City Clerk of the City of La Mesa, California, do hereby certify the foregoing to be a true and exact copy of Resolution No. 2024- , duly passed and adopted by the City Council of said City on the date and by the vote therein recited.
MEGAN WIEGELMAN, CMC, City Clerk
(SEAL OF CITY)
RESOLUTION NO. 2024-
RESOLUTION OF THE CITY COUNCIL OF THE CITY OF LA MESA AUTHORIZING
THE FILING OF A GRANT APPLICATION FOR THE ACTIVE TRANSPORTATION
PROGRAM, FOR THE LA MESA BOULEVARD COMPLETE STREETS DESIGN
PROJECT, AND IF AWARDED, ACCEPTING AND APPROPRIATING FUNDS
FOR THE PROJECT
___________________________________________________________________ WHEREAS, $568 million in federal and statewide funding is available to jurisdictions through the Active Transportation Program (ATP) for Fiscal Years 2025/26, 2026/27, 2027/28 and 2028/29; WHEREAS, the California Transportation Commission (CTC) announced the ATP Cycle 7 Call for Projects on March 21, 2024;
WHEREAS, the program is administered by the CTC and grant funding will be announced in December 2024 and June 2025;
WHEREAS, applications are due on June 17, 2024;
WHEREAS, the City of La Mesa wishes to receive up to $2,800,000 in grant funding from the Active Transportation Program for the completion of the La Mesa Boulevard Complete Streets Design Project;
WHEREAS, the City of La Mesa certifies that it has adopted the La Mesa Bicycle Facilities and Alternative Transportation Plan dated February 2012, the La Mesa Walkability Plan dated February 2006 and the La Mesa Freeway Crossing Plan dated December 2008; WHEREAS, the City of La Mesa adopted a Climate Action Plan in March 2018, which establishes a goal to reduce community-wide greenhouse gas emissions by 53% and reduce vehicle miles traveled by 6% by 2035 through infrastructure improvements and other programs; and WHEREAS, the City of La Mesa adopted a Vision Zero Policy in September 2018, and the proposed projects are in line with four of the activities of the policy.
NOW, THEREFORE, BE IT AND IT IS HEREBY RESOLVED by the City Council of the City of La Mesa, California, that the City is authorized to file a Grant Application for the Active Transportation Program, in an amount of $2,800,000 for the La Mesa Boulevard Complete Streets Design Project;
BE IT FURTHER RESOLVED that, if a grant award made by the CTC to fund the La Mesa Boulevard Complete Streets Design Project, authorizes the City Manager or a designee to conduct all negotiations, execute and submit all documents including, but not limited to applications, agreements, amendments, payment requests and so on, which may be necessary for the completion of the aforementioned project; and
BE IT FURTHER RESOLVED that, the City, if awarded the grant, allocates the grant funds to a new CIP Account (Fund 302) in the amount received, and commits 20% of the project costs in matching funds from future HUTA and TransNet funding for the La Mesa Boulevard Complete Streets Design Project.
PASSED AND ADOPTED at a Regular meeting of the City Council of the City of La Mesa, California, held the 11
th day of June 2024, by the following vote, to wit:
AYES:
NOES:
ABSENT:
CERTIFICATE OF CITY CLERK
I, MEGAN WIEGELMAN, City Clerk of the City of La Mesa, California, do hereby certify the foregoing to be a true and exact copy of Resolution No. 2024- , duly passed and adopted by the City Council of said City on the date and by the vote therein recited.
MEGAN WIEGELMAN, CMC, City Clerk
(SEAL OF CITY)
REPORT to the MAYOR and MEMBERS of the CITY COUNCIL
From the CITY MANAGER
DATE: June 11, 2024
SUBJECT: RESOLUTION ACCEPTING BID 05-25 AND AWARDING
CONTRACT FOR TRAFFIC SIGNAL MAINTENANCE,
EMERGENCY REPAIRS AND RELATED
CONSTRUCTION SERVICES TO SOUTHWEST
SIGNAL SERVICE INC.
ISSUING DEPARTMENT: Public Works
SUMMARY:
Issue:
Should the City Council adopt a resolution awarding a contract to Southwest Signal Service Inc. for traffic signal maintenance, emergency repairs and related construction services?
Recommendation:
Adopt a resolution awarding a contract to Southwest Signal Service Inc. for traffic signal maintenance, emergency repairs and related construction services.
Fiscal Impact:
The City of La Mesa’s portion of the 4-city contractual work, excluding emergency or related construction work, is estimated to be $102,415.08 for the first year of the contract. Funds are budgeted in FY25 Traffic Safety Engineering budget, Account No. 101-64310-303.
City’s Strategic Goals:
Invest in infrastructure to serve the needs of the community.
Report to Mayor and Councilmembers
Date: June 11, 2024
Page: 2 of 3
BACKGROUND:
Although many large cities maintain traffic signals with their own staff, smaller cities find it more economical to join forces and contract for traffic signal maintenance services together. Contractor bid prices for larger quantities of work are considerably less than for smaller jobs, due to the economy of scale. In addition, traffic signal maintenance requires a highly specialized technical knowledge and equipment that is not practical to maintain for smaller cities that have a limited quantity of work.
For these reasons, the cities of La Mesa, El Cajon, Lemon Grove and Santee continue to join forces and contract traffic signal maintenance services together since the year 2000.
These contracts have had an initial contract period of one-year with options for renewals.
DISCUSSION:
The scope of work described in the traffic signal maintenance contract includes monthly, quarterly, and bi-annual maintenance items which must be checked off on a maintenance form and kept as a record in the traffic signal cabinet. Some examples of the maintenance items include checking the signal lights, ensuring the pedestrian push buttons and signals are working properly, and checking vehicle detection. Extra work items include replacing damaged equipment from vehicle knock downs and upgrading signal equipment.
The current contract for traffic signal maintenance expires on June 30, 2024. A new combined solicitation for traffic signal maintenance, emergency repairs, and related construction services was advertised by the City of El Cajon, the lead agency. This solicitation included the anticipated work for the City of La Mesa.
Three bids were received and opened on April 15, 2024, by the City of El Cajon. The following bids are shown as inclusive for all four participating cities:
Bidder Bid Amount
Southwest Signal Service Inc. $ 473,740.40
Yunex LLC $ 485,616.00
Bear Electrical Solutions $ 496,378.50
Participating Cities’ Portions (Southwest Bid)
El Cajon $ 220,130.20
La Mesa $ 102,415.08
Lemon Grove $ 40,315.04
Santee $ 110,880.08
Staff has determined that Southwest Signal Service Inc. is the most responsive and
Report to Mayor and Councilmembers
Date: June 11, 2024
Page: 3 of 3
responsible low bidder for traffic signal maintenance, emergency repairs, and related construction services. The La Mesa portion of the bid from Southwest Signal Service Inc. represents a slight increase of amount paid for the previous year. The initial contract period is for a one-year term with the option to renew for four additional one-year periods.
CONCLUSION:
Staff recommends Southwest Signal Service Inc. to be found the lowest responsive and responsible bidder and awarding the contract in the amount of $102,415.08 for traffic signal maintenance, emergency repairs, and related construction services.
Reviewed by: Respectfully submitted by:
____________________ ____________________________
Greg Humora Michael Throne, PE
City Manager Director of Public Works
Attachments: A. Resolution
B. Bid Results
C. 2024 4-City Breakdown Bid Results
D. Traffic Signal Agreement
RESOLUTION NO. 2024-__
RESOLUTION OF THE CITY COUNCIL OF THE CITY OF LA MESA
ACCEPTING BID AND AWARDING CONTRACT FOR TRAFFIC SIGNAL
MAINTENANCE, EMERGENCY REPAIRS, AND RELATED CONSTRUCTION SERVICES TO SOUTHWEST SIGNAL SERVICE INC.
WHEREAS, the City’s current contract for traffic signal maintenance, emergency repairs and related construction services expires on June 30, 2024; WHEREAS, the four-city consortium consisting of La Mesa, Lemon Grove, El Cajon and Santee desire to contract together for future traffic signal maintenance services; WHEREAS, the City of El Cajon, the lead agency, solicited for and received three bids for traffic signal system maintenance, emergency repairs and related construction services which were publicly opened on April 15, 2024;
WHEREAS, the City of La Mesa’s portion of the four-city contract is estimated to be $102,415.08 for FY25;
WHEREAS, the City Council believes it to be in the best interests of the City to award the contract to the lowest responsive, responsible bidder; WHEREAS, staff recommends awarding the contract to Southwest Signal Service Inc., totaling $102,415.08 for FY25; and
WHEREAS, the initial contract period is for a one fiscal year term with the option to renew for four additional one-year periods upon mutual agreement between the City and the Contractor.
NOW, THEREFORE, BE IT AND IT IS HEREBY RESOLVED by the City Council of La Mesa, California, that the lowest, responsive and responsible bid of Southwest Signal Service Inc. in the amount of $102,415.08 for traffic signal maintenance, emergency repairs and related construction services is hereby accepted. Said bid is on file in the office of the City Clerk.
PASSED AND ADOPTED at a Regular meeting of the City Council of the City of La Mesa, California, held the 11th day of June, 2024, by the following vote, to wit:
AYES:
NOES:
ABSENT:
ATTACHMENT A
CERTIFICATE OF CITY CLERK
I, MEGAN WIEGELMAN, City Clerk of the City of La Mesa, California, do hereby certify the foregoing to be a true and exact copy of Resolution No. 2024-__, duly passed and adopted by the City Council of said City on the date and by the vote therein recited.
MEGAN WIEGELMAN, CMC, City Clerk
(SEAL OF CITY)
Traffic Signal System Maintenance, Emergency Repairs, and Related Construction Services Bid No. 005-25 Item Num Section Description Unit of Measure Quantity Southwest Line Total Yunex LLC Line Total Bear Electric Line Total 1 BI-1 Traffic Signal Maintenance Performed at Each Traffic Signal Location Each 1548 $52.50 $81,270.00 $72.00 $111,456.00 $74.00 $114,552.00 2 BI-2 Underground Service Alert (USA) Dig Alert Mark-out Hour 304 $90.00 $27,360.00 $90.00 $27,360.00 $125.00 $38,000.00 3 BI-3 SIGNAL LAMPS-PTS (programmed visibility - red, yellow, or green) Each 10 $85.00 $850.00 $100.00 $1,000.00 $93.00 $930.00 4 BI-4 SIGNAL LAMPS-LED 12" Red Ball Each 10 $70.00 $700.00 $35.00 $350.00 $45.00 $450.00 5 BI-4 SIGNAL LAMPS-LED 12" Yellow Ball Each 10 $60.00 $600.00 $35.00 $350.00 $45.00 $450.00 6 BI-4 SIGNAL LAMPS-LED 12" Green Ball Each 10 $60.00 $600.00 $35.00 $350.00 $45.00 $450.00 7 BI-4 SIGNAL LAMPS-LED 12" Green Arrow Each 10 $40.00 $400.00 $35.00 $350.00 $45.00 $450.00 8 BI-4 SIGNAL LAMPS-LED 12" Yellow Arrow Each 10 $30.00 $300.00 $35.00 $350.00 $45.00 $450.00 9 BI-4 SIGNAL LAMPS-LED 12" Red Arrow Each 10 $40.00 $400.00 $35.00 $350.00 $45.00 $450.00 10 BI-5 Pedestrian Signal Head Module (LED with countdown timer) Each 12 $130.00 $1,560.00 $135.00 $1,620.00 $137.50 $1,650.00 11 BI-6 Conflict Monitor Testing Field Check/Bench Test Location 183 $50.00 $9,150.00 $60.00 $10,980.00 $69.50 $12,718.50 12 BI-7 Loop Detection Replacement/Installation Type E Each 40 $350.00 $14,000.00 $650.00 $26,000.00 $575.00 $23,000.00 13 BI-8 Traffic Signal Communications Tech Support Hour 30 $220.00 $6,600.00 $145.00 $4,350.00 $109.00 $3,270.00 14 BI-9 Materials/Parts LS 1 $120,000.00 $120,000.00 $120,000.00 $120,000.00 $120,000.00 $120,000.00 15 BI-10.1 Labor Traffic Signal, Underground Systems Journeyman, Technician Grade 2 Hour 1272 $160.00 $203,520.00 $110.00 $139,920.00 $109.00 $138,648.00 16 BI-10.2 Equipment Aerial Service (Bucket) Truck Hour 1272 $5.00 $6,360.00 $30.00 $38,160.00 $30.00 $38,160.00 17 BI-10.3 Equipment Crane (5-6 Ton) Hour 40 $0.01 $0.40 $65.00 $2,600.00 $60.00 $2,400.00 18 BI-10.4 Equipment Air Compressor Hour 70 $1.00 $70.00 $1.00 $70.00 $5.00 $350.00 $473,740.40 $485,616.00 $496,378.50
ATTACHMENT B
2024 Four City Traffic Signal Maintenance Estimate (Unit Bid Prices - Southwest Signal Service, Inc.) El Cajon Santee La Mesa Lemon Grove El Cajon Santee La Mesa Lemon Grove BI-1
Monthly Traffic Signal Maintenance
performed at each traffic signal
location (Multiplied by 6 for bimonthly to get annual cost) Each (multiplied
by 6 to get
annual)
$ 52.50 258 684 360 342 162 $ 81,270.00 $ 35,910.00 $ 18,900.00 $ 17,955.00 $ 8,505.00 BI-2 Underground Service Alert (USA) Dig
Alert Mark-out Hour $ 90.00 304 20 140 120 24 $ 27,360.00 $ 1,800.00 $ 12,600.00 $ 10,800.00 $ 2,160.00 BI-3 SIGNAL LAMPS – PTS (programmed
visibility – red, yellow, or green) Each Lamp $ 85.00 10 4 4 2 0 $ 850.00 $ 340.00 $ 340.00 $ 170.00 $ - BI-4 SIGNAL LAMPS – LED
A 12” Red Ball Each Lamp $ 70.00 10 3 3 2 2 $ 700.00 $ 210.00 $ 210.00 $ 140.00 $ 140.00 B 12” Yellow Ball Each Lamp $ 60.00 10 3 3 2 2 $ 600.00 $ 180.00 $ 180.00 $ 120.00 $ 120.00 C 12” Green Ball Each Lamp $ 60.00 10 3 3 2 2 $ 600.00 $ 180.00 $ 180.00 $ 120.00 $ 120.00 D 12” Red Arrow Each Lamp $ 40.00 10 3 3 2 2 $ 400.00 $ 120.00 $ 120.00 $ 80.00 $ 80.00 E 12” Yellow Arrow Each Lamp $ 30.00 10 3 3 2 2 $ 300.00 $ 90.00 $ 90.00 $ 60.00 $ 60.00 F 12” Green Arrow Each Lamp $ 40.00 10 3 3 2 2 $ 400.00 $ 120.00 $ 120.00 $ 80.00 $ 80.00 BI-5 Pedestrian Signal Head Module (LED
with countdown timer) Each Head $ 130.00 12 2 4 4 2 $ 1,560.00 $ 260.00 $ 520.00 $ 520.00 $ 260.00 BI-6 Conflict Monitor Testing Field Check Per Test $ 50.00 183 38 62 57 26 $ 9,150.00 $ 1,900.00 $ 3,100.00 $ 2,850.00 $ 1,300.00 BI-7 Loop Detector
Replacement/Installation - Type E Each $ 350.00 40 8 8 8 16 $ 14,000.00 $ 2,800.00 $ 2,800.00 $ 2,800.00 $ 5,600.00 BI-8 Traffic Signal Communications Tech
Support Per Hour $ 220.00 30 10 10 10 0 $ 6,600.00 $ 2,200.00 $ 2,200.00 $ 2,200.00 $ - BI-9
Additional material/parts: set dollar
amount for all bids for miscellaneous
replacement parts as needed.
LS $ 1.00 120000 75,000 20,000 15,000 10,000 $ 120,000.00 $ 75,000.00 $ 20,000.00 $ 15,000.00 $ 10,000.00 BI-10.1 Labor
A
Traffic Signal, Underground Systems
Journeyman, IMSA Technician Grade
2 or 3
Per Hour $ 160.00 1272 600 300 300 72 $ 203,520.00 $ 96,000.00 $ 48,000.00 $ 48,000.00 $ 11,520.00 BI-11.2 Equipment
A Aerial Service (Bucket) Truck Per Hour $ 5.00 1272 600 300 300 72 $ 6,360.00 $ 3,000.00 $ 1,500.00 $ 1,500.00 $ 360.00 B Crane Per Hour $ 0.01 40 20 8 8 4 $ 0.40 $ 0.20 $ 0.08 $ 0.08 $ 0.04 C Air Compressor Per Hour $ 1.00 70 20 20 20 10 $ 70.00 $ 20.00 $ 20.00 $ 20.00 $ 10.00 $ 473,740.40 $ 220,130.20 $ 110,880.08 $ 102,415.08 $ 40,315.04 Reference
Section No. Description of Bid Item Units Low bid Unit Cost Total
Annual
Quantity Actual Total Cost Actual Cost
ATTACHMENT C
- 1 -
STANDARD AGREEMENT FOR PROFESSIONAL SERVICES
BETWEEN THE CITY OF LA MESA AND
SOUTHWEST SIGNAL SERVICE, INC.
FOR TRAFFIC SIGNAL MAINTENANCE, EMERGENCY REPAIRS,
AND RELATED CONSTRUCTION SERVICES
This Agreement is entered into by City of La Mesa as of this day of June, 2024, by and between the City of La Mesa, a municipal corporation, hereinafter referred to as “the City”, and Southwest Traffic Signal Service, Inc. hereinafter referred to as “Contractor”.
WITNESSETH THAT:
WHEREAS, the City has adopted Resolution No. 2024-___; and
WHEREAS, the City has need for professional traffic signal maintenance, emergency repairs, and related construction services and is willing to compensate Contractor for such services;
WHEREAS, the City desires to engage Contractor to render certain technical and professional services in the providing of said traffic signal maintenance, emergency repairs, and related construction services;
WHEREAS, Southwest Signal Service, Inc. was awarded a contract to provide professional traffic signal maintenance, emergency repairs and related construction services for the 4-city consortium consisting of El Cajon, La Mesa, Lemon Grove and Santee, under the City of El Cajon’s bid no. 005-25; City of El Cajon Resolution 049-24; and
WHEREAS, Contractor is registered or licensed to provide said traffic signal maintenance, emergency repairs and related construction services; NOW THEREFORE, the parties do mutually agree as follows:
SECTION 1: ENGAGEMENT OF CONTRACTOR
The City hereby agrees to engage Contractor and Contractor hereby agrees to perform the services set forth in this Agreement. The agreement shall be for an initial term from the execution date of the Agreement July 1, 2024 through June 30, 2025 and may be renewed for an additional four one-year terms by mutual written consent of both parties. The City Manager shall have sole and exclusive right to exercise any options contained in this agreement on behalf of the City.
SECTION 2: SERVICES TO BE PERFORMED BY CONTRACTOR
Contractor shall commence performance of the Project upon execution of this Agreement by both parties. The term “Project” as used in this Agreement shall include all of the tasks and items listed and described in Exhibit “A”, attached hereto and incorporated herein as part of this Agreement.
- 2 -
SECTION 3: KEY PROJECT PERSONNEL
Contractor agrees to provide the services of Ryan Clark, President, for the full term of this contract. No substitutions will be made without prior written approval by the City. The City reserves the right to request specific qualifications for personnel substituted under this section.
SECTION 4: CONTRACTORS
Contractor will utilize the services of the following sub-contractors during the course of this project: NONE
SECTION 5: CITY REPRESENTATION
The Director of Public Works/City Engineer for the City of La Mesa, or its designated representative, shall represent the City in all matters pertaining to the services rendered pursuant to this Agreement and shall administer said Agreement on behalf of the City. This person shall hereinafter be referred to as the “City’s Representative”.
SECTION 6: RESPONSIBILITIES OF THE CITY
The City will provide the Contractor, or cause to be provided with, the following documents, services and site information, at no charge to the Contractor:
A. City of La Mesa design standards and a sample of contract documents.
B. Copies of maps, drawings, documents and reports available in the Engineering Division of the City and deemed helpful to the Contractor. (This City does not guarantee the accuracy of the plans provided to the Contractor.)
SECTION 7: PERFORMANCE SCHEDULE
Both Contractor and the City recognize that time is of the essence in the completion of this work and the following schedule is dependent upon timely actions by the Contractor and the City.
Accordingly, the Contractor shall complete all of the work described in Exhibit “A” and this Agreement in accordance with the scope and schedule shown in Exhibit “A”.
The Contractor shall not be responsible for damages or be in default or deemed to be in default by reason of strikes, lockouts, accidents, or acts of God, or failure of City to furnish timely information or to approve or disapprove Contractor’s work promptly, or delay or faulty performance by City, or governmental agencies.
SECTION 8: COMPENSATION TO CONTRACTOR
Final payment of fees shall be upon delivery of approved final documents. Progress payments shall be made based upon evidence that the work is progressing satisfactorily as determined by the City’s Project Manager and substantiated with detailed invoices. The amount to be billed shall be based on the Contractor’s schedule of fees for professional services and the actual time
- 3 -
required for each activity. The schedule of fees and estimated time for the project are as shown in Exhibit “A” attached hereto and incorporated herein as part of this Agreement.
The total fee for professional services shall be billed on a time-and-material basis, with a total amount not to exceed One Hundred Two Thousand, Four Hundred Fifteen Dollars and Eight Cents ($102,415.08).
SECTION 9: RECORDS
Contractor shall maintain adequate records to permit inspection audit of Contractor's time-andmaterial charges under this Agreement. Contractor shall make such records available to the City and to other public agencies responsible for approval, funding or auditing the project, during normal business hours upon reasonable notice. Nothing herein shall convert such records into public records and they will be available only to the City or to public agencies involved with approval, funding or audit functions. Such records shall be maintained by the Contractor for three (3) years following completion of the work under this Agreement.
SECTION 10: METHOD OF COMPENSATION
The City shall compensate Contractor for the services performed hereunder on a monthly basis within thirty (30) calendar days of receipt of Contractor’s invoice for the services performed.
The Contractor shall provide documentation regarding time-and-material charges sufficient to meet normal auditing practice. Copies of the invoices for materials in excess of $500 and subcontractor charges shall be submitted with the request for periodic payment.
The City shall promptly review invoicing and notify Contractor of any objection thereto in writing within fifteen (15) days of receipt of the invoice; absent such objection the invoice shall be deemed proper and acceptable.
In the event that any undisputed invoice is not paid within thirty (30) calendar days after receipt of the invoice by the City, it shall commence bearing interest on the date that the invoice was rendered at the rate of 1% per month and the City agrees to pay all accrued interest, together with the charges for services rendered.
SECTION 11: ITEMS TO BE DELIVERED TO CITY
Deliverable items shall be provided by the Contractor to the City of La Mesa as set forth in Exhibit "A".
All electronic and digital files created and/or used by the Contractor for the purpose of this project shall be delivered to the City in electronic format via DVD or USB thumb drive upon request or project completion.
SECTION 12: DESIGN CHANGES OR REVISIONS
No design changes or revisions will be required and no payment therefore will be made except pursuant to the provisions of this Agreement. No extra compensation shall be paid the Contractor for revisions required by reason of omissions or errors by the Contractor in the
- 4 -
preparation of the original plans, working drawings and specifications. Changes to the scope of this Agreement shall be negotiated prior to commencement of extra work.
SECTION 13: ADDITIONAL SERVICES OUTSIDE SCOPE
Only after written authorization from the City, additional services that Contractor could provide, or cause to be provided, include the following:
A. Additional design work related to the Project but not included in the Scope of Work.
B. Additional design work caused by design changes unrelated to the Scope of Work described herein.
Contractor will be compensated for Contractor time and direct personnel expenses as approved by the City. Payment for such additional services shall include Contractor’s time at the rates shown on Exhibit “A”.
SECTION 14: HOLD HARMLESS
To the furthest extent allowed by law, Contractor shall indemnify, hold harmless and defend the City and each of its elected officials, officers, officials, employees, agents and volunteers from any and all loss, liability, fines, penalties, forfeitures, costs and damages (whether in contract, tort or strict liability, including but not limited to personal injury, death at any time and property damage), and from any and all claims, demands and actions in law or equity (including reasonable attorney's fees and litigation expenses) that arise out of, pertain to, or relate to the negligence, recklessness or willful misconduct of Contractor, its principals, officers, employees, agents or volunteers in the performance of this Agreement.
If Contractor should subcontract all or any portion of the services to be performed under this Agreement, Contractor shall require each sub-contractor to indemnify, hold harmless and defend City and each of its elected officials, officers, officials, employees, agents and volunteers in accordance with the terms of the preceding paragraph. This section shall survive termination or expiration of this Agreement.
SECTION 15: INSURANCE
Throughout the life of this Agreement, Contractor shall pay for and maintain in full force and effect all policies of insurance required hereunder with an insurance company(ies) either (i) admitted by the California Insurance Commissioner to do business in the State of California and rated not less than "A:VII" in Best's Insurance Rating Guide, or (ii) authorized by the City Manager or his/her designee at any time and in his/her sole discretion. The following policies of insurance are required:
(i) COMMERCIAL GENERAL LIABILITY insurance which shall be at least as broad as the most current version of Insurance Services Office (ISO) Commercial General Liability Coverage Form CG 00 01 and include insurance for “bodily injury,” “property damage” and “personal and advertising injury” with coverage for premises and operations (including the use of owned and non-owned equipment), products and
- 5 -
completed operations, and contractual liability (including, without limitation, indemnity obligations under the Agreement) with limits of liability of not less than the following:
$1,000,000 per occurrence
$2,000,000 general aggregate
(ii) COMMERCIAL AUTOMOBILE LIABILITY insurance which shall be at least as broad as the most current version of Insurance Service Office (ISO) Business Auto Coverage Form CA 00 01 covering, Code 1 (any auto), or if Contractor has no owned autos, Code 8 (hired) and 9 (non-owned), with limits of liability of not less than $1,000,000 per accident for bodily injury and property damage. (iii) WORKERS' COMPENSATION insurance as required by the State of California, with Statutory Limits, and Employer’s Liability Insurance with limit of no less than $1,000,000 per accident for bodily injury or disease.
(iv) PROFESSIONAL LIABILITY (Errors and Omissions) insurance appropriate to Contractor’s profession, with limits of liability of $2,000,000 per claim/occurrence and $2,000,000 policy aggregate.
In the event Contractor purchases an Umbrella or Excess insurance policy(ies) to meet the minimum limits of insurance set forth above, this insurance policy(ies) shall “follow form” and afford no less coverage than the primary insurance policy(ies).
Should Contractor maintain insurance with broader coverage and/or limits of liability greater than those shown above, City requires and shall be entitled to the broader coverage and/or the higher limits of liability maintained by Contractor. Any available insurance proceeds in excess of the specified minimum limits of insurance and coverage shall be available to City.
Contractor shall be responsible for payment of any deductibles contained in any insurance policies required hereunder and Contractor shall also be responsible for payment of any selfinsured retentions. Any deductibles or self-insured retentions must be declared to, and approved by, the City Manager or his/her designee. At the option of the City Manager or his/her designee, either: (i) the insurer shall reduce or eliminate such deductibles or self-insured retentions as respects to City, its elected officials, officers, officials, employees, agents and volunteers: or (ii) Contractor shall provide a financial guarantee, satisfactory to City Manager or his/her designee, guaranteeing payment of losses and related investigations, claim administration and defense expenses. At no time shall City be responsible for the payment of any deductibles or self-insured retentions.
All policies of insurance required hereunder shall be endorsed to provide that the coverage shall not be cancelled, non-renewed, reduced in coverage or in limits except after 30 calendar day written notice has been given to City. Upon issuance by the insurer, broker, or agent of a notice of cancellation, non-renewal, or reduction in coverage or in limits, Contractor shall furnish City with a new certificate and applicable endorsements for such policy(ies). In the event any policy is due to expire during the work to be performed for City, Contractor shall provide a new
- 6 -
certificate, and applicable endorsements, evidencing renewal of such policy not less than 15 calendar days prior to the expiration date of the expiring policy.
The General Liability and Automobile Liability insurance policies shall be written on an occurrence form and shall name City, its elected officials, officers, officials, employees, agents and volunteers as an additional insured. Such policy(ies) of insurance shall be endorsed so Contractor’s insurance shall be primary and no contribution shall be required of City, its elected officials, officers, officials, employees, agents and volunteers. The coverage shall contain no special limitations on the scope of protection afforded to City, its elected officials, officers, officials, employees, agents or volunteers. The Workers’ Compensation insurance policy shall contain a waiver of subrogation as to City, its elected officials, officers, officials, employees, agents and volunteers.
If the Professional Liability (Errors and Omissions) insurance policy is written on a claims-made coverage form:
(i)The retroactive date must be shown, and must be before the effective date of this Agreement or the commencement of work by Contractor.
(ii) Insurance must be maintained and evidence of insurance must be provided for at least 5 years after completion of the work or termination of the Agreement, whichever first occurs.
(iii) If coverage is canceled or non-renewed, and not replaced with another claims-made policy form with a retroactive date prior to the effective date of the Agreement, or work commencement date, Contractor must purchase extended reporting period coverage for a minimum of 5 years after completion of the work or termination of the Agreement, whichever first occurs.
(iv) A copy of the claims reporting requirements must be submitted to City for review. (v) These requirements shall survive expiration or termination of the Agreement.
Contractor shall furnish City with all certificate(s) and applicable endorsements effecting coverage required hereunder. All certificates and applicable endorsements are to be received by City and approved by City Manager or his/her designee prior to City’s execution of the Agreement and before work commences. Upon request of City, Contractor shall immediately furnish City with a complete copy of any insurance policy required under this Agreement, including all endorsements, with said copy certified by the underwriter to be a true and correct copy of the original policy. This requirement shall survive expiration or termination of this Agreement.
If at any time during the life of this Agreement or any extension, Contractor or any of its subcontractors fail to maintain any required insurance in full force and effect, all work under this Agreement shall be discontinued immediately, and all payments due or that become due to Contractor shall be withheld until notice is received by City that the required insurance has been restored to full force and effect and that the premiums therefore have been paid for a period satisfactory to City. Any failure to maintain the required insurance shall be sufficient cause for
- 7 -
City to terminate this Agreement. No action taken by City hereunder shall in any way relieve Contractor of its responsibilities under this Agreement.
The fact that insurance is obtained by Contractor shall not be deemed to release or diminish the liability of Contractor, including, without limitation, liability under the indemnity provisions of this Agreement. The duty to indemnify City and its elected officials, officers, officials, employees, agents and volunteers shall apply to all claims and liability regardless of whether any insurance policies are applicable. The policy limits do not act as a limitation upon the amount of indemnification to be provided by Contractor. Approval or purchase of any insurance contracts or policies shall in no way relieve from liability nor limit the liability of Contractor, its principals, officers, employees, agents, persons under the supervision of Contractor, vendors, suppliers, invitees, Contractors, subcontractors, or anyone employed directly or indirectly by any of them.
If Contractor should subcontract all or any portion of the services to be performed under this Agreement, Contractor shall require each subcontractor to provide insurance protection in favor of City, its elected officials, officers, officials, employees, agents and volunteers in accordance with the terms of each of the preceding paragraphs, except that the subcontractors' certificates and endorsements shall be on file with Contractor and City prior to the commencement of any work by the subcontractor.
SECTION 16: OWNERSHIP OF WORK
All finished or unfinished documents, studies, reports, computer files and materials prepared by Contractor and sub-contractors under this Agreement shall be considered the property of the City and will be turned over to the City upon demand, but in any event, upon completion of the Project. The Contractor shall be allowed to retain copies of documents for his permanent records, if desired.
SECTION 17: ASSIGNABILITY
Contractor shall not assign, delegate, or transfer this Agreement or any work hereunder, nor assign any monies due or to become due hereunder, except as expressly stated herein. In no event shall any contractual relation be created between any third party and the City without prior written consent of the City. Consent to one assignment shall not be deemed to be consent to any subsequent assignment.
SECTION 18: AMENDMENTS
This Agreement sets forth the entire understanding of the parties with respect to the subject matter herein. There are no other agreements, expressed or implied, oral or written, except as set forth herein. This Agreement may be amended upon written mutual consent of both parties hereto. Amendment requiring changes in compensation shall be subject to the City’s change order procedures.
- 8 -
SECTION 19: NOTICES
Notices and requests to the City or Contractor shall be delivered at the following addresses, either served personally on the designated representative or by U.S. Postal Service at the following addresses:
City: Contractor:
Director of Public Works/City Engineer Ryan Clark, President City of La Mesa Southwest Signal Service, Inc.
8130 Allison Avenue 9201 Isaac St, Suite A
La Mesa, CA 91942-5502 Santee, CA 92071
TEL: 619.667.1166 TEL: 619.442.3343
FAX: 619.667.1380 FAX: 619.442.4708
SECTION 20: DISPUTE RESOLUTION
The City shall require that all Contractors agree to submit any unresolved claims, counterclaims, disputes, controversies and other matters between them and the City or the Contractor and/or any sub-contractors of any tier arising out of or relating to their agreement with the City or the breach thereof (“disputes”) first to mediation and then if not resolved, to non-binding arbitration prior to initiating suit or judicial proceeding.
As provided in Public Contract Code section 9204, any claim filed by the Contractor on a public works project shall be reviewed by the City with 45 days and a written statement will be provided to the Contractor identifying what portion of the claim is disputed and what portion is undisputed. Upon receipt of a claim, the City and the Contractor may, by mutual agreement, extend the time period or it may be extended to allow City Council approval. The Contractor shall include reasonable documentation to support the claim. Any payment due on an undisputed portion of the claim shall be processed and made within 60 days after the City issues its written statement.
SECTION 21: TERMINATION OF AGREEMENT FOR CAUSE OR CONVENIENCE If, through any cause, the Contractor shall fail to fulfill in timely and proper manner his obligations under this Agreement, or if the Contractor shall violate any of the covenants, agreements, or stipulations of this Agreement, the City shall thereupon have the right to terminate this Agreement immediately by giving written notice to the Contractor of such termination and specifying the effective date thereof. In such event, all finished or unfinished documents, data, studies, surveys, drawings, maps, models, photographs and reports prepared by the Contractor under this Agreement shall, at the option of the City, become its property and the Contractor shall be entitled to receive just and equitable compensation for any work satisfactorily completed hereunder.
In addition to termination for cause, the City may terminate this Agreement for City’s convenience upon not less than fifteen (15) days’ written notice to Contractor. Upon receipt of said notice, the Contractor shall immediately cease all work under this Agreement unless said notice provides otherwise. If this Agreement is terminated as provided in this paragraph for City’s convenience, the Contractor shall be required to provide to City all finished or unfinished documents, data, studies, services, etc., prepared by the Contractor as may be requested by City and such work shall become City’s property upon payment to Contractor for the value of the work performed, less payments of compensation previously made.
Notwithstanding the above, the Contractor shall not be relieved of liability to the City for damages sustained by the City by virtue of any breach of the Agreement by the Contractor, and the City may withhold any payments to the Contractor for the purpose of set-off until such time as the exact amount of damages due the City from the Contractor is determined.
SECTION 22: BUSINESS LICENSE
The Contractor, including all sub-contractors, shall obtain a business license for work within the City of La Mesa pursuant to La Mesa Municipal Code Sections 6.08.010 through 6.08.240.
No payments shall be made to any Consultant until such business license has been obtained, and all fees paid therefore, by the Consultant and all sub-consultants. Business license applications and information may be obtained from the Finance Department, City Hall, 8130 Allison Avenue, La Mesa, CA 91942-5502, 619.667.1118 or online at cityoflamesa.com/buslic.
SECTION 23: INTEREST OF MEMBERS OF THE CITY
No member of the governing body of the City and no other officer, employee, or agent of the City, who exercises any functions or responsibilities in connection with the planning and carrying out of the program, shall have any personal financial interest, direct or indirect, in this Agreement; and the Contractor shall take appropriate steps to assure compliance.
SECTION 24: INTEREST OF CONTRACTOR AND EMPLOYEES; STATEMENT OF
ECONOMIC INTERESTS
The Contractor covenants that he presently has no interest and shall not acquire interest, direct or indirect, in the study area or any parcels therein, or any other interest which would conflict in any manner or degree with the performance of his services hereunder. The Contractor further covenants, that in the performance of this Agreement, no person having any such interest shall be employed. City may require Contractor to complete and submit a Form 700, Statement of Economic Interests, in accordance with applicable law, to City Clerk.
SECTION 25: FACILITIES AND EQUIPMENT
Contractor shall, at its sole cost and expense, furnish all facilities and equipment which may be required for furnishing services pursuant to this Agreement.
SECTION 26: INDEPENDENT CONTRACTOR
At all times during the term of this Agreement, Contractor shall be an independent contractor and shall not be an employee of City. City shall have the right to control Contractor only insofar as the results of Contractor’s services rendered pursuant to this Agreement; however, City shall not have the right to control the means by which Contractor accomplishes services rendered pursuant to this Agreement.
SECTION 27: PERS ELIGIBILITY INDEMNIFICATION
In the event that Contractor’s employee providing services under this Agreement claims or is determined by a court of competent jurisdiction or the California Public Employees Retirement System (PERS) to be eligible for enrollment in PERS of the City, Contractor shall indemnify, defend, and hold harmless City for the payment of any employer and employee contributions for PERS benefits on behalf of the employee as well as for payment of any penalties and interest on such contributions which would otherwise be the responsibility of the City.
Notwithstanding any other agency, state or federal policy, rule, regulation, law or ordinance to the contrary, Contractor’s employees providing service under this Agreement shall not qualify for or become entitled to, and hereby agree to waive any claims to, any compensation and benefit including but not limited to eligibility to enroll in PERS as an employee of City and entitlement to any contributions to be paid by City for employer contributions and/or employee contributions for PERS benefits.
SECTION 28: TIME
Contractor shall devote such time to the performance of services pursuant to this Agreement as may be reasonably necessary for satisfactory performance of Contractor's obligations pursuant to this Agreement.
SECTION 29: CONTRACTOR NOT AGENT
Except as City may specify in writing, Contractor shall have no authority, express or implied, to act on behalf of City in any capacity whatsoever as an agent. Contractor shall have no authority, express or implied, pursuant to this Agreement to bind City to any obligation whatsoever.
SECTION 30: NON-DISCLOSURE
The designs, plans, reports, investigations, materials and documents prepared or acquired by the Contractor pursuant to this Agreement (including any duplicate copies kept by the Contractor) shall not be shown to any other public or private person or entity, except as authorized by the City. The Contractor shall not disclose to any other public or private person or entity any information regarding the activities of the City except as authorized by the City.
SECTION 31: SUBCONTRACTING
None of the services covered by the Agreement shall be subcontracted without the prior consent of the City. The Contractor shall be as fully responsible to the City for the acts and omissions of
his subcontractors, and of persons either directly or indirectly employed by them, as he is for the acts and omissions of persons directly employed by him. The Contractor shall insert in each subcontract appropriate provisions requiring compliance with the labor standards provisions of this Agreement.
SECTION 32: CHANGES
The City may, from time to time, request changes in the Scope of Services of the Contract to be performed hereunder. Such changes, including any increase or decrease in the amount of the Contractor's compensation, which are mutually agreed upon by and between the City and the Contractor shall be incorporated to this Contract.
SECTION 33: JOB SITE SAFETY
The general or prime Contractor who is responsible for means, methods and procedures of the project shall be responsible for job site safety.
The prime contractor and all subcontractors of all tiers shall:
A. Be responsible for the safety of their respective employees as required by law.
B. Come under the jurisdiction and supervision of the general or prime contractor’s job site safety program.
C. Exercise reasonable care to avoid risk of injury to others as required by the professional standard of care.
SECTION 34: PREVAILING WAGES FOR PUBLIC WORKS PROJECTS
A. No professional Contractor or subcontractor subject to the requirements of State of California’s prevailing wages may be awarded a contract, or contracted with, for a public works project (submitted on or after April 1, 2015) unless registered with the Department of Industrial Relations pursuant to Labor Code section 1725.5 [with limited exceptions from this requirement for bid purposes only under Labor Code section 1771.1(a)].
B. This project is subject to compliance monitoring and enforcement by the Department of Industrial Relations.
SECTION 35: CONFLICT BETWEEN AGREEMENT AND OTHER DOCUMENTS In the event of a conflict between this Agreement and any documents incorporated by reference in this Agreement, the terms and conditions of this Agreement shall supersede those contained in any such document incorporated by reference.
SECTION 36: DATE OF AGREEMENT
The date of this Agreement shall be the date it shall have been signed by a duly authorized representative of City.
IN WITNESS WHEREOF, City and Contractor have executed the Agreement.
SOUTHWEST SIGNAL SERVICE, INC.
Date: By:
Ryan Clark, President
CITY OF LA MESA,
A Municipal Corporation
Date: By:
Mark Arapostathis, Mayor
Date: Attest:
Megan Wiegelman, City Clerk
Date: By:
Greg Humora, City Manager
Date: By:
Michael Throne,
Director of Public Works/City Engineer
APPROVED AS TO FORM
_______________
CITY ATTORNEY Date
EXHIBIT A
City of El Cajon
Council Report
And
Resolution 049-24
REPORT to the MAYOR and MEMBERS of the CITY COUNCIL
From the CITY MANAGER
DATE: June 11, 2024
SUBJECT: AN ORDINANCE ADDING A NEW SECTION 12.64.025
TO THE LA MESA MUNICIPAL CODE TO DESIGNATE
A SAFETY CORRIDOR PURSUANT TO ASSEMBLY
BILL 43 (AB 43)
ISSUING DEPARTMENT: Public Works
SUMMARY:
Issues:
Should the City Council add Section 12.64.025 to the La Mesa Municipal Code to designate Lemon Avenue from Garfield Street to Bancroft Drive as an AB 43 Safety Corridor in the City of La Mesa?
Recommendation:
Add a new Section 12.64.025 to the La Mesa Municipal Code to designate Lemon Avenue from Garfield Street to Bancroft Drive as an AB 43 Safety Corridor in the City of La Mesa.
Fiscal Impact:
The cost to change the both the speed limit signs and legends should be less than $1,000 per location, and would be covered by the Public Works Traffic Operations maintenance budget.
City’s Strategic Goals:
Invest in infrastructure to serve the needs of the community.
Environmental Review:
Report to Mayor and Councilmembers
Date: June 11, 2024
Page: 2 of 4
This project is categorically exempt from the environmental review process under Section 15301 Class 1 (c) of Title 14 of the California Code of Regulations, which exempts projects which involve negligible or no expansion of existing highways and streets, sidewalks, gutters, bicycle and pedestrian trails, and similar facilities.
Climate Action Plan Reduction Strategy:
T-2 Bicycle and Pedestrian Safety Program (Vision Zero) – Advance community-wide active transportation through safety programs, public engagement, education, and advocacy.
BACKGROUND:
The California State Legislature set in place the regulations for California speed limits and the California Vehicle Code (CVC) places these regulations into language used primarily for enforcement purposes. Various jurisdictions have responsibility for roadways throughout California, including the responsibility to set speed limits on these roadways according to the standards and procedures established by Caltrans. The guidelines from the 2014 California Manual for Setting Speed Limits published by Caltrans on May 9, 2014 are used in this study. These guidelines help in establishing speed limits that are uniform throughout the state and avoid influence from political pressure or emotional perceptions. CVC Section 40802 requires that an Engineering and Traffic Survey (E&TS) for speed limits should be conducted at least once every 5, 7 or 10 years based on established criteria.
Under current state statute provisions, state and local agencies re-evaluate non-statutory speed limits on their street segments that have undergone a significant change in roadway characteristics or surrounding land uses since the speed limits were last reviewed. Speed limits are established primarily for protecting the public from the behavior of reckless, unreliable, or dangerous drivers. Speed limits are generally established at or near the 85th percentile speed. The 85th percentile speed, also referred to as the critical speed, is defined as the speed at or below which 85 percent of traffic is moving in free flow conditions. Speed limits established on this basis conform to the consensus of those who drive on the roadways as to what speed is reasonable and safe under normal driving conditions.
The California Legislature passed AB 43 in September 2021, which grants the California Department of Transportation (Caltrans) and local authorities greater flexibility in setting speed limits based on recommendations the Zero Traffic Fatality Task Force (Task Force) made in January 2020. The provisions of the legislation allow Caltrans and local authorities to further reduce the speed limit by an additional five miles per hour for either of the following reasons:
Report to Mayor and Councilmembers
Date: June 11, 2024
Page: 3 of 4
The portion of a roadway has been designated as a safety corridor. A local authority shall not deem more than one-fifth of their streets as safety corridors. The portion of a roadway is adjacent to any land or facility that generates high concentrations of bicyclists or pedestrians, especially those from vulnerable groups such as children, seniors, persons with disabilities, and the unhoused.
A portion of Lemon Avenue from Garfield Street to Bancroft Drive was selected for designation as a safety corridor due to its proximity to an elementary school, where an additional reduction in the speed limit could better protect vulnerable road/pedestrian users like children.
Staff is developing a plan for identifying future safety corridor locations such as around schools, parks, and areas of heavy pedestrian and bicycle use. When these locations are identified and the requisite study performed as described above, the locations will be presented to the Mobility Commission and ultimately to the City Council.
DISCUSSION:
According to AB 43, local authorities may not lower a speed limit as authorized by the statute until June 30, 2024, or until the Judicial Council has developed an online tool for adjudicating infraction violations statewide as specified in Article 7 (commencing with Section 68645) of Chapter 2 of Title 8 of the Government Code, whichever is sooner. In recent correspondence, a legislative advocate for the Judicial Council confirmed they are still in the process of implementing a statewide online tool.
Lemon Avenue is currently posted at 35mph, and with the safety corridor designation, the speed limit will be lowered and posted to 30 mph.
On May 1, 2024, the La Mesa Mobility Commission approved a recommendation amending chapter 12.64 of the La Mesa Municipal Code to add a new section 12.64.025 and designating Lemon Avenue between Garfield Street to Bancroft Drive as a safety corridor.
CONCLUSION:
Staff recommends that City Council add a new section 12.64.025 to the La Mesa Municipal Code to read as follows:
“Decrease of state law maximum speed for a safety corridor.
Report to Mayor and Councilmembers
Date: June 11, 2024
Page: 4 of 4
It is hereby determined upon the basis of an engineering and traffic investigation that the speed permitted by state law for a designated safety corridor as applicable upon the following streets is greater than is reasonable or safe under the conditions found to exist upon such streets, and it is hereby declared that the prima facie speed limit shall be as herein set forth on those streets or parts of streets herein designated when signs are erected giving notice thereof:
NAME OF STREET OR PORTION AFFECTED DECLARED PRIMA FACIE
SPEED LIMIT
Lemon Avenue from Garfield Street to Bancroft
Drive
30 Reviewed by: Respectfully submitted by:
____________________________ ____________________________ Greg Humora Michael Throne, PE
City Manager Director of Public Works
_____________________________
Michael Kinnard
Engineering Project Manager
Attachments: A: Resolution
B: E&TS Reports
”
ORDINANCE NO. 2024-
AN ORDINANCE OF THE CITY COUNCIL OF THE CITY OF LA MESA ADDING A NEW SECTION 12.64.025 TO THE LA MESA MUNICIPAL CODE TO DESIGNATE A SAFETY CORRIDOR PURSUANT TO ASSEMBLY BILL 43 WHEREAS, the California Vehicle Code allows local jurisdictions to establish speed zones on local streets by use of an Engineering and Traffic Survey; WHEREAS, an Engineering and Traffic Survey, as required, has been conducted and the need to establish a speed zone has been determined; and WHEREAS, Assembly Bill 43, grants local authorities the ability to designate a portion of a roadway as a safety corridor.
NOW, THEREFORE, BE IT AND IT IS HEREBY ORDAINED by the City Council of the City of La Mesa, California, as follows:
SECTION 1: A new Section 12.64.025 is hereby added to the La Mesa Municipal Code to read as follows:
“Decrease of state law maximum speed for a safety corridor.
It is hereby determined upon the basis of an engineering and traffic investigation that the speed permitted by state law for a designated safety corridor as applicable upon the following streets is greater than is reasonable or safe under the conditions found to exist upon such streets, and it is hereby declared that the prima facie speed limit shall be as herein set forth on those streets or parts of streets herein designated when signs are erected giving notice thereof:
NAME OF STREET OR PORTION AFFECTED DECLARED PRIMA FACIE SPEED LIMIT
Lemon Avenue from Garfield Street to Bancroft
Drive
30 ”
PASSED AND ADOPTED at a Regular meeting of the City Council of the City of La Mesa, California, held the 11th day of June, 2024 by the following vote, to wit:
AYES:
NOES:
ABSENT:
APPROVED:
__________________________
MARK ARAPOSTATHIS, Mayor
ATTEST:
___________________________________
MEGAN WIEGELMAN, CMC, City Clerk
CERTIFICATE OF CITY CLERK
I, MEGAN WIEGELMAN, City Clerk of the City of La Mesa, California, do hereby certify the foregoing to be a true and correct copy of Ordinance No. 2024-, duly passed and adopted by the City Council of said City on the date and by the vote therein recited and that the same has been duly published according to law.
MEGAN WIEGELMAN, CMC, City Clerk
(SEAL OF CITY)
REPORT to the MAYOR and MEMBERS of the CITY COUNCIL
From the CITY MANAGER
DATE: June 11, 2024
SUBJECT: 2024-2025 Mid-Biennium Budget Update
ISSUING DEPARTMENT: Finance/City Manager’s Office
SUMMARY:
Issues:
Should the City Council adopt the attached Resolution approving an amended budget for fiscal year 2024-2025?
Recommendation:
That the City Council adopt the attached Resolution approving the 2024-2025 Amended Final Budget.
Fiscal Impact:
The proposed budget presents a balance of revenues, expenditures, and reserves for all funds. The total Amended Budget for 2024-2025 is $148,886,842.
City’s Strategic Goals:
Ensure a strong financial outlook through careful planning, sustainable service levels, and fiscal sustainability.
BACKGROUND:
On August 11, 2023, the City Council approved the City of La Mesa’s 2023-2025 Biennial Budget. Subsequent to adoption of the spending plan for fiscal years 2023-2025, the City Council took various actions that had budget implications. These included acceptance of grants and other budget amendments. In addition, several General Fund expenses have changed from levels that were previously estimated. These changes, along with the
Report to Mayor and Councilmembers
Date: June 11, 2024
Page: 2 of 2
refinement of other revenue estimates, are reflected in the attached proposed Amended 2024-2025 Budget.
DISCUSSION:
The attached budget message and budget schedules summarize the proposed Amended Final Budget for 2024-2025. Included with this Staff Report are:
Budget Message from the City Manager
Approved budget recap with requested adjustments
Requests, changes, and carryovers by account
Staff changes
Resolution for budget amendment
The proposed Amended Final Budget takes into account revised estimates of revenues and expenditures and fiscal decisions made in the current year but not reflected in the Adopted Final Budget. Operating costs were updated with staffing changes, revised cost estimates and carry forwards of budgeted projects in fiscal year 2024-2025.
Reviewed by: Respectfully submitted by:
____________________ ____________________________
Greg Humora Tammi J Royales
City Manager Director of Finance
Attachments: A. 2024-2025 Budget Message
B. FY24-25 Budget Requests
C. FY24-25 CIP
D. FY24-25 Staffing Update
E. 2024-2025 Resolution Mid-Biennium Budget
City of La Mesa
2024-2025 Mid-Biennium Budget Update
1-1
June 11, 2024
Honorable Mayor and Members of the City Council:
On August 8, 2023, the City Council approved the City of La Mesa’s 2023-2025 Biennial Budget. Subsequent to adoption of the spending plan for fiscal years 2024-2025, the City Council approved changes to projects and benefits that reflect changes in both revenues and expenditures that are listed in the proposed amended 2024-2025 Mid-Biennium Budget.
The proposed amended 2024-2025 Mid-Biennium Budget considers the revised estimates of revenues and operating expenditures based on the most current information available and input from the various departments. The proposed budget includes additional positions recommended by the Chief of Police and City manager based on the recent police department staffing and resources analysis. Also included are new benefit contributions that reflect the actual contribution rates and allow the City to be more competitive in the employee market. Further details on revenues, expenditures, and staffing levels and costs are provided below.
General Fund
Revenues
Proposed General Fund revenues in the amended 2024-2025 Mid-Biennium Budget increase $379,390 more than the original approved 2023-2025 Biennial Budget.
Additional revenue included tobacco licensing fees as well as increases in franchise fees, permits and inspections.
Expenditures
Proposed changes to expenditures include items that will be carried forward from the FY24 budget as well as some additions based on current needs of the City. Carry forward amounts of $1.1 million are necessary projects that were not be completed in FY24.
These items include planning zoning code updates, fleet assessment, and police station equipment. New items include the first phase of the City’s new phone system. Support for the current phone system is eliminated by the vendor and will be upgrading to a Voice over Internet Protocol (VIOP) system that will provide improved functionality and communication capability to staff. New sewer and road maintenance activity, funding for the Downtown Village Specific Plan, and recently negotiated employee benefits are some of the additional proposed changes to the FY25 budget.
City of La Mesa
2024-2025 Mid-Biennium Budget Update
1-2
Salaries and Benefits
The amended 2024-2025 Mid-Biennium Budget includes an overall increase of $3.6 million in combined salaries and benefits for all funds. These changes reflect negotiated salary and benefit increases, previously approved changes to positions, new requests with the current Mid-Biennium Budget update and increases in PERS, and workman’s compensation.
The City’s standard practice is to evaluate positions as they become vacant to ensure they are the most efficient use of city resources in meeting new mandates and programs and increasing demands for city services. Through this process the following new positions are being requested:
• Management Analyst (Police)
• Professional Standards Unit Coordinator (Police)
• Volunteer Coordinator (Police)
• Community Services Officer (Police)
• Police Dispatcher (Police)
• Student Management Fellow (City Manager’s Office)
Also included in the Mid-Biennium Budget are new negotiated benefits for staff including an increase in their flex net spending account and a 457/Roth match up to $1,500 per year.
The FY 2024-2025 Mid-Biennium Budget includes an overall net increase of six full-time positions to 278 authorized full-time positions.
Other Operating Expenditures
The proposed amended 2024-2025 Mid-Biennium Budget includes increases in General Fund operating expenses of $3,643,395, of which $100,786 is attributed to personal services such as insurance and surety bonds, $1,254,810 for professional and specialized services, $203,340 for equipment replacement, and $1,639,129 in computer and technology upgrades and replacement. Many of these items are necessary carryforward appropriations from the 2023-2024 Budget for items that were not completed during the fiscal year, while others are increases in previously budgeted items or new to the 2024-2025 budget year.
City of La Mesa
2024-2025 Mid-Biennium Budget Update
1-3
Significant items proposed in the 2024-2025 Mid-Biennium Budget include:
• Administrative Services: Requests for increases in previously budgeted items include increases in property and earthquake insurance and professional services.
Requests include carry-forward funds for the Downtown Village specific plan, City Manager’s Office lobby renovations, and employee benefits. • Fire: Additional funds include Heartland Communications facility lease, Nurse Navigator program share, computer upgrades and contract plan check services.
The first year Nurse Navigator pilot program by the City of El Cajon through Heartland Communications has been extremely successful at deferring 911 calls away from emergency medical personnel and equipment and hospitals. So, successful that Sharp Grossmont Hospital and the Grossmont Healthcare District have offered to substantially fund the program’s expansion to all Heartland Communications jurisdictions. Thereby reducing’s La Mesa’s annual contribution to a mere $14,000.
• Police: New requests include a law enforcement wellness program, County radio services agreement, and support for unmanned law enforcement response programs.
• Public Works: Funds are requested to increase the previously approved budget for the annual fleet assessment, traffic engineering services, and as needed testing and surveying.
• Public safety remains the General Fund’s largest expenditure with Police (#1) and Fire (#2) combined accounting for approximately 61 percent of total expenditures. Public Works is third at eighteen percent. Combined, these three departments account for roughly 80 percent of the total General Fund expenditure budget. These percentages remain fairly consistent with prior years’ budgets.
Budgeted Pension Expense
Unfunded pension liability will remain the same and is budgeted at $9 million with the use of the City’s Section Pension 115 Trust Fund is proposed for the balance. The total pension payment for FY25 is $11,375,054. A withdrawal of $2,375,054 will be deducted from the 115 Trust to cover the balance of the UAL payment.
City of La Mesa
2024-2025 Mid-Biennium Budget Update
1-4
Interfund Transfers
The proposed 2024-2025 Mid-Biennium Budget includes revised transfers in to the General Fund from other funds of $3,090,200 and transfers out of the General Fund to other funds in the amount of $2,448,450, contributing a net $641,750 in to the General Fund.
General Fund Reserves
In the proposed 2024-2025 Mid-Biennium Budget expenditures exceed revenues by approximately $8.4 million. This was an expected budget forecast in the 10-year financial forecast with employee salary and benefit costs, inflationary increases, and the increases in insurance, utilities and professional services. The ending General Fund reserves for 2024-2025 are estimated to be $59.9 million.
The projected ending reserves meets the Council’s General Fund Reserve Policy with a target budgetary “Rainy Day” reserve of 15 percent and a target cash flow reserve of 25 percent.
.
City of La Mesa
2024-2025 Mid-Biennium Budget Update
1-5
Capital Improvement Program
The City Council adopted the 2023-2025 Capital Improvement Program (CIP) as part of the overall 2023-2025 Biennial Budget. In addition to the new projects previously included in the original CIP budget, the proposed amended 2024-2025 Mid-Biennium Budget includes the additional requested Capital Improvement Project appropriations.
Proposed additions to the FY25 CIP include $100,000 for a space needs analysis for City Hall based on the recommendations from the Civic Center subcommittee.
Conclusion
The 2024-2025 Mid-Biennium Budget Update is prepared in accordance with the City Council’s budget policies and adopted goals based on the recent financial forecast. This Mid-Biennium Budget update also reflects the Council’s strategic directions and the Council’s Targets for Action.
I would like to thank the City Council, Senior Management, and their staff for their assistance and support in the development of this 2024-2025 Mid-Biennium Budget Update.
Greg Humora
City Manager
REVENUES Approved 2025 Budget Budget Adjustments Proposed FY 2025 Budget
FY2025 FY2025 FY2025
41010 - Property Taxes-Current 10,367,797 0 10,367,797
41020 - Property Taxes- Delinquent 35,000 0 35,000
41040 - Property Tax in Lieu VLF 8,630,703 0 8,630,703
41990 - Property Tax - Tax Incrememt 300,000 0 300,000
42100 - Sales Tax 17,212,500 0 17,212,500
42120 - Prop L Sales Tax 12,656,300 0 12,656,300
42210 - Cannabis Business Tax 2,500,000 0 2,500,000
42130 - Property Transfer Tax 306,000 0 306,000
42140 - Transient Occupancy Tax 1,122,000 0 1,122,000
42150 - Franchise Tax - Refuse 314,300 0 314,300
42160 - Franchise Tax-Gas & Elect 801,300 200,000 1,001,300 42170 - Franchise Tax - Cable TV 718,600 0 718,600
42180 - Franchise Tax - Bench ADS 7,680 0 7,680
41980 - RPTTF Distribution 176,000 0 176,000
46520 - Motor Vehicle License Fee 60,000 0 60,000
46580 - H Griffen Park Annual Maint. 353,300 0 353,300
46720 - NTF Reimbursements 15,000 0 15,000
46740 - LM/SV School Dist Water Usage 46,750 0 46,750
46950 - JPA Reimbursement 400,000 0 400,000
46960 - JPA OT Reimbursements 300,000 0 300,000
46990 - Misc Rev from Other Agencies 359,000 0 359,000
43200 - Business Licenses 337,000 0 337,000
43210 - Tobacco License – 30,000 30,000
43250 - Building Permits 350,000 50,000 400,000
43260 - Electrical Permits 100,000 0 100,000
43270 - Plumbing Permits 40,000 0 40,000
43290 - House Moving Permits – 0 0
43300 - Grading Permits 2,500 0 2,500
43310 - Mobile Home Permits 0 3,390 3390
43330 - Plan Check Fees 350,000 0 350,000
43340 - Mechanical Permit Fees 60,000 0 60,000
43360 - Energy Cons Check Fees 45,000 0 45,000
43370 - Microfilming Fees – 0 0
43400 - Strong Motion Instrumn 4,000 0 4,000
43420 - Planning-Plan Check/Inspection 120,000 0 120,000 43430 - Fire-Plan Check and Inspection 90,000 6,000 96,000 43440 - State Handicap Inspection 60,000 0 60,000
43450 - State Bldg Standards Admin Fee 2,000 0 2,000
43460 - Fire-Annual Inspection/Permit 75,000 5,000 80,000 43470 - Fire-State mandate inspections 103,000 10,000 113,000 43990 - Miscellaneous Permits 300 0 300
44400 - Parking Violations 56,300 0 56,300
44410 - CVC Fines 200,000 0 200,000
44430 - SD County Parking Assmt-GF 10,400 0 10,400
44440 - SD County Court House Const 12,100 0 12,100
44460 - Police Impound Fees 85,000 0 85,000
44480 - State Crt House Pkg Surcharge 17,800 0 17,800
44490 - State Trial Court Funding 12,400 0 12,400
44520 - Regional Auto Theft 50,000 0 50,000
44990 - Misc Fines, Forfeits, Penalty 64,000 0 64,000
Total Revenue and Expenses: General Fund
45460 - Interest Income 368,000 0 368,000
45470 - Rent-City Owned Buildings 1,377,700 0 1,377,700 45500 - Recreation Rentals 330,000 0 330,000
45990 - Misc Revenue from Property 83,430 0 83,430
47600 - Swimming Pool Admissions 161,600 0 161,600
47610 - Engineering Fees 661,600 0 661,600
47650 - Planning & Zoning Fees 160,000 0 160,000
47660 - Sale of Maps & Reports 200 0 200
47670 - Billings To Other Departments 36,000 0 36,000
47680 - Recreation Class Fees 325,000 75,000 400,000
47730 - Senior Activity 50,500 0 50,500
47740 - Sports Activity 65,000 0 65,000
47780 - Paramedic Services 410,000 0 410,000
47790 - Fire RCCP Fees 94,950 0 94,950
47810 - Live Scan Charges-DOJ 70,000 0 70,000
47820 - Fingerprint Charges 60,000 0 60,000
47860 - Correctible Cite Signoffs 1,500 0 1,500
47900 - Grading Inspection 145,500 0 145,500
47910 - Public Improvement Inspection 96,000 0 96,000
47920 - Traffic Impact Review 1,000 0 1,000
47960 - Contract Inspection Management 5,100 0 5,100
47970 - Miscellaneous fees 2,000 0 2,000
47990 - Misc Charges for Services 281,600 0 281,600
48810 - Sale of Personal Property 30,000 0 30,000
48820 - Damage Recoveries 15,000 0 15,000
48840 - POST Reimbursements 15,000 0 15,000
48850 - State Mandated Costs 56,000 0 56,000
48900 - Donations 11,000 0 11,000
48990 - Misc Other Revenue 5,376,463 0 5,376,463
50100 - Interfund Transfers In 3,090,200 0 3,090,200
50200 - Interfund Transfers Out -2,448,450 0 -2,448,450 REVENUES TOTAL $ 69,860,923 $ 379,390 $ 70,240,313
Expenses Approved 2025 Budget Budget Adjustments Proposed FY 2025 Budget
FY2025 FY2025 FY2025
Salary Related Expenses
61010 - Regular Salaries 27,688,889 1,876,799 29,565,688 61020 - Temporary Salaries 871,697 (25,000) 846,697
61030 - Overtime 3,118,490 - 3,118,490
61040 - Special Pay 26,240 - 26,240
61050 - Term/Retirement Pay 300,000 - 300,000
61060 - Stipend 119,500 29,000 148,500
61070 - PD SIGN ON BONUS 150,000 - 150,000
61080 - 457/Roth Benefit – 423,000 423,000
62040 - Retirement - PARS 40,000 103,000 143,000
62050 - Retirement - PERS 4,678,938 324,648 5,003,586
62060 - Social Security 1,093,142 260,000 1,353,142
62080 - Flex Net Expense 3,732,972 396,043 4,129,015
62090 - Long Term Disability 16,221 - 16,221
62100 - Group Life Insurance 34,505 - 34,505
62110 - Admin Life Insurance 1,440 52 1,492
62120 - Worker's Comp Insurance 1,398,751 228,396 1,627,147 62130 - Unemployment Comp Insurance 59,320 - 59,320
62140 - CERBT OPEB Expense 453,600 - 453,600
62160 - Retirement - PERS UAL 9,039,190 (1) 9,039,189
Total Salary Related Expenses $ 52,822,895.00 $ 3,615,937.00 $ 56,438,832.00
General Expenses
63100 - Insurance and Surety Bonds 795,750 100,786 896,536 63110 - Travel, Conferences & Mtg 203,940 2,000 205,940 63120 - Memberships & Dues 77,095 (1,000) 76,095
63130 - Training 362,090 7,700 369,790
63140 - Clothing/Personal Expenditure 223,980 18,040 242,020 63150 - Councilmember Expenditure 5,000 - 5,000
63160 - Services/Testing 54,010 - 54,010
63170 - Uniform/Boot Allowance 109,260 - 109,260
63180 - CELL PHONE ALLOWANCE 41,844 2,160 44,004
63190 - Wellness Education (move from 64300) 24,000 24,000 64160 - Office Supplies 82,931 - 82,931
64170 - Postage 33,580 - 33,580
64180 - Books, Subs & Printing 96,800 10,300 107,100
64190 - Duplicating 50,500 - 50,500
64200 - Special Dept Supplies 1,223,060 121,000 1,344,060 64210 - Small Tools 41,270 - 41,270
64220 - Advertising 27,200 (290) 26,910
64230 - COMMUNICATIONS 396,950 1,280 398,230
64250 - Rents and Leases 103,220 9,000 112,220
64260 - Maint of Buildings and Grounds 341,383 20,000 361,383 64270 - Vehicle Operating Supplies 420,580 - 420,580
64280 - Vehicle Maintenance 420,690 1,500 422,190
64290 - Mileage 6,310 - 6,310
64300 - Prof and Specialized Services 5,388,375 1,254,810 6,643,185 64310 - Maint & Operation of Equipment 601,438 5,870 607,308 64320 - Contribution To Other Agencies 847,430 62,080 909,510 64350 - CAR ALLOWANCE 93,550 7,500 101,050
64400 - EQ Replacement Reimbursement 2,069,900 - 2,069,900 64500 - Misc Other Charges 640,260 57,890 698,150
64530 - Contingency 38,264 - 38,264
64610 - Utilities-Gas 53,470 - 53,470
64620 - Utilities-Electric 1,281,200 8,500 1,289,700
64630 - Utilities-Water 881,310 - 881,310
64860 - Technology Maintenance 1,399,121 117,450 1,516,571 65830 - Improvements-Non Buildings 62,495 2,500 64,995
65840 - Equipment Replacement 46,090 203,340 249,430
65850 - Vehicle Replacement 17,036 - 17,036
65860 - Computer/Related Equipmnt 26,920 1,521,679 1,548,599 66950 - Bank Fees (move from 64300) – 26,500 26500
66960 - Merchant Fees (move from 64300) – 58,800 58,800 EXPENSES TOTAL $ 71,387,197.00 $ 7,259,332.00 $ 78,646,529.00
Division Account Line Item Item Description
Increase/Decrease
134 61080 NEW 457 Employee Benefits matching 423,000
134 63100 Citywide Insurance Coverages 100,787
207 63110 Recruiting travel and events 2,000
101 63120 National League of Cities (5,500)
141 63120 Memberships & Dues 1,300
201 63120 Police Services Manager Training & Development 1,000 205 63120 Annual Clarity License 1,000
602 63120 ICC Certification Renewals/Exams 1,200
203 63130 Child Abuse Investigation course (POST) 1,000 203 63130 Supervisory Leadership Institute 5,500
502 63130 Supervisor training - Train the Trainer 1,200 205 63140 Safety Equipment 1,500
207 63140 NEW RSVP meal reimbursement 6,240
202 63140 Patch redesign/replacement 10,300
141 63180 Cell Phone Allowance 2,160
133 63190 Employee Wellness 6,500
207 64180 Recruiting materials (includes RSVP recruiting) 2,000 301 64180 Prop 218 Noticing Requirements 8,300
131 64200 NEW City Mgr. lobby renovation 10,000
132 64200 NEW Furniture for IT Move to PD 40,000
505 64200 Court supplies/nets 1,000
207 64200 Crime Prevention supplies 4,500
207 64200 EZ Up canopies, Table cloths, chairs 3,000
202 64200 Less Lethal Supplies 20,000
202 64200 Ammunition 10,000
202 64200 NEW Additional/Replacement APR Masks 2,000
202 64200 NEW AXON Air - 6 aircraft 20,500
202 64200 NEW UAS Operational Cost 10,000
508 64220 Constant Contact (2,390)
508 64220 Peachjar 2,100
205 64230 Cell phone service 1,280
Requests, Changes, & Carryovers by Account: General Fund
402 64250 Rents and Leases 9,000
502 64260 New locker room tile - Budget Increase 10,000 502 64260 New locker room tile - Carry forward 10,000
207 64280 Recondition patrol vehicles for RSVP 1,500
131 64300 NEW Constant Contact Marketing 1,000
131 64300 NEW Unanticipated Professional Services 20,000 132 64300 NEW Professional Services and Training for Office 365 Migration 25,000 208 64300 Parking Permit Processing and Order Fullfilment 4,000 134 64300 Bank Service Charges - moved to 66950/66960 (70,440) 601 64300 NEW Civic Solutions - Planning Staff Support (Re-name to Contract
100,000
601 64300 HdL Cannabis Business Compliance 15,000
602 64300 Contract plan check/inspection services 150,000 505 64300 Contracted classes and camps 27,750
506 64300 Contracted Classes 4,000
508 64300 Professional Services - Movies in the Parks 2,000 223 64300 Contract plan check services 50,000
201 64300 ARJIS fees 7,000
201 64300 Counseling/Trauma Services 5,000
202 64300 Lexis Nexis Online Reporting 10,000
203 64300 Outside background investigator 3,000
203 64300 Transcription Services 4,500
302 64300 As needed engineering services for testing and surveying 25,000 303 64300 As needed traffic engineering services 10,000 401 64300 Metro Commission/JPA participation 12,000
401 64300 NEW Sewer Rate Case Study 60,000
312 64300 NEW Road/Alley Maintenance 5,000
402 64300 NEW Channel Maintenance 10,000
134 64300 Downtown Village Specific Plan 300,000
220 64300 Civic Center Marquee Sign Improvements 50,000 601 64300 Comprehensive Zoning Update 300,000
132 64300 Network Penetration Test 35,000
132 64300 Consultation for VOIP phone System 50,000
315 64300 Fleet assessment 40,000
222 64310 Overhead door maintenance (13,500)
201 64310 NEW Radio service agreement 19,370
222 64320 Heartland Training Facility lease payment and operating fees 1,353 222 64320 Heartland Communications Facility lease and operating fees 37,507 222 64320 NEW Nurse Navigator Program share 14,770
225 64320 Regional Cooperative Care Partnership (RCCP) 8,450 141 64350 Car Allowance 7,500
602 64500 Mobilehome parks Permit to Operate - Passthrough fee 3,390 202 64500 Range fees 8,000
301 64500 HHW program disposal 6,500
303 64500 Billable damages 10,000
139 64500 Village Enhancement Fund 30,000
506 64620 Electricity 8,500
601 64860 Permit Software Maintenance 6,500
602 64860 MaintStar Maintenance & License 2,485
141 64860 NEW Cloud Technology Maintenance 75,000
223 64860 Building permit software share 2,780
201 64860 CAD Software Maintenance Fees 8,250
202 64860 NEW Lexipol: CordicoShield Law Enforcement Wellness App 12,000 203 64860 NEW idiCORE Analytics Services 2,100
207 64860 Crime Analyst Software 3,025
202 64860 BWC licensing and storage 2,000
101 64860 Cognos Annual Maintenance 3,310
505 65830 Windscreen replacement for courts 2,500
507 65840 Equipment Replacement for furniture for CS Director's office not listed
10,000
507 65840 Equipment replacement for analyst office not listed in detail. Approved
5,000
601 65840 Office Furniture 9,000
506 65840 Office furniture for supervisor 4,900
507 65840 Office Furniture for Director office (Equip Replacement approved but
10,000
603 65840 NEW Office Furniture bldg/planning/eng 125,120 603 65840 NEW Vetter Air Lifting Bags and Accessories 39,320 221 65860 NEW Laptop for Battalion Chief 2,100
223 65860 NEW Two 43" monitors for DFM 1,600
201 65860 Access Control and Station Cameras 105,200
603 65860 NEW First Phase of new Phone System 1,085,000 603 65860 NEW Infrastucture Upgrades VOIP implimentation 325,500 603 65860 NEW idiCORE data research tool 2,279
141 66950 Bank fees (move from 64300) 6,500
141 66950 Analysis Fees (move from 64300) 20,000
141 66960 Merchant Fees (move from 64300) 5,600
602 66960 Merchant Fees (move from 64300) 50,000
201 66960 Merchant Fees (move from 64300) 3,200
CAPITAL IMPROVEMENT PROGRAM
FY2025
CATEGORY Funding Sources
ACCOUNT PROJECT DESCRIPTION PROPOSED CARRY WASTEWATER GENERAL CDBG PROP. A PROP 42 TDA PARK ROAD MAINT. OTHER REAPPROPRIATION OT
NUMBER NEW FORWARD FUND FUND FUND TRANSNET RTCIP HUTA FUND FEES & REPAIR TOTAL FUNDING SOURCE
SF GF CD TR RT FT TD PF RM OT
301-WASTEWATER
301-1173SF Backwater Valves Claims 17 36,050 36,050 36,050 301-1180SF Annual Sewer Improvements 18 8,280 8,280 8,280 301-1190SF Annual Sewer Improvements 19 4,620 4,620 4,620 301-1200SF Annual Sewer Improvement 20 166,090 166,090 166,090 301-1212SF Sewer I&I Mitigation Phase 6 40,840 40,840 40,840 301-1220SF Annual Sewer Improvements 22 545,670 545,670 545,670 301-1230SF Annual Sewer Improvements 23 400,000 400,000 400,000 301-1240SF Annual Sewer Improvements 24 400,000 400,000 400,000 301-1241OT I&I Mitigation Phase 6 7,000,000 7,000,000 7,000,000 SRF Loan 301-1250SF Annual Sewer Improvements 25 400,000 400,000 400,000 301-1251OT I&I Mitigation Phase 7 7,000,000 7,000,000 7,000,000 SRF Loan TOTAL SEWER PROJECTS 7,400,000 8,601,550 2,001,550 14,000,000 16,001,550 302-TRANSPORTATION
302-214AOT HBRRP - Grossmont Center Drive Bridge 238,110 238,110 238,110 HBRRP Grant 302-2177OT Jackson & El Paso Traffic Signal Improvements 10,000 10,000 10,000 PTA Funds 302-218AOT Concrete Improvements Zone 1 11,880 11,880 11,880 Zone 1 Lien Dep. 302-2204TR RTIP - LAM 39 - Traffic Calming & Active Transportation 20 7,250 7,250 7,250 302-2205TR RTIP - LAM 40 - Street Reconstruction 20 9,030 9,030 9,030 302-220BOT HSIP - El Cajon Blvd. (Jessie Ave to William Ave) 83,070 83,070 83,070 HSIP Grant 302-2219TR RTIP - LAM 32 Pavement Management System 21 60,000 60,000 60,000 302-2211TR RTIP - LAM 33 - Repair Curb and Gutter, Sidewalk, Ped Ramps 21 690 690 690 302-2214TR RTIP - LAM 39 - Traffic Calming & Active Transportation 21 33,770 33,770 33,770 302-2215TR RTIP - LAM 40 - Street Reconstruction 21 46,950 46,950 46,950 302-2217FT HUTA (Section 2103) Street Improvements 21 10,590 10,590 10,590 302-2218RM Road Maintenance and Rehabilitation Account (SB1) 21 5,270 5,270 5,270 302-2221TR RTIP - LAM 33 - Repair Curb and Gutter, Sidewalk, Ped Ramps 22 1,420 1,420 1,420 302-2223TR RTIP - LAM 37 - Traffic Signal Upgrades 22 980 980 980 302-2224TR RTIP - LAM 39 - Traffic Calming & Active Transportation 22 50,000 50,000 50,000 302-2225TR RTIP - LAM 40 - Street Reconstruction 22 13,380 13,380 13,380 302-2227TR HUTA - (Section 2103) Street Improvements 22 69,970 69,970 69,970 302-2228RM RMRA - Road Maintenance and Rehabilitation Account (SB1) 22 485,260 485,260 485,260 302-2229OT La Mesa Bike and Sidewalk Connections Project 62,490 62,490 62,490 Sustainable Comm. Grant 302-222AOT HSIP - Guardrail Improvements 63,500 63,500 63,500 HSIP Grant 302-222BOT HSIP - Edgeline Improvements 62,410 62,410 62,410 HSIP Grant 302-222DOT La Mesa Blvd Complete Streets Plan Segment 2 38,250 38,250 38,250 Sustainable Comm. Grant 302-2232TR RTIP - LAM 34 - Street Lights 23 127,160 127,160 127,160 302-2233TR RTIP - LAM 37 - Traffic Signal Upgrades 23 24,690 24,690 24,690 302-2234TR RTIP - LAM 39 - Traffic Calming & Active Transportation 23 50,000 50,000 50,000 302-2235TR RTIP - LAM 40 - Street Reconstruction 23 378,730 378,730 378,730 302-2239TR RTIP - LAM 52 - La Mesa Bike and Sidewalk Connections Project 23 40,620 40,620 40,620 302-2237FT HUTA - (Section 2103) Street Improvements 23 53,980 53,980 53,980 302-2238RM RMRA - Road Maintenance and Rehabilitation Account (SB1) 23 1,009,320 1,009,320 1,009,320 302-2239OT La Mesa Bike and Sidewalk Connections Project 374,950 374,950 374,950 Sustainable Comm. Grant 302-223CRT RTCIP - Regional Arterial Improvements 23 343,760 343,760 343,760 302-2241TR RTIP - LAM 33 - Repair Curb and Gutter, Sidewalk, Ped Ramps 24 12,240 12,240 12,240 302-2242TR RTIP - LAM 34 - Street Lights 24 200,000 200,000 200,000 302-2243TR RTIP - LAM 37 - Traffic Signal Upgrades 24 129,050 129,050 129,050 302-2244TR RTIP - LAM 39 - Traffic Calming & Active Transportation 24 50,000 50,000 50,000
CAPITAL IMPROVEMENT PROGRAM
FY2025
CATEGORY Funding Sources
ACCOUNT PROJECT DESCRIPTION PROPOSED CARRY WASTEWATER GENERAL CDBG PROP. A PROP 42 TDA PARK ROAD MAINT. OTHER REAPPROPRIATION OT
NUMBER NEW FORWARD FUND FUND FUND TRANSNET RTCIP HUTA FUND FEES & REPAIR TOTAL FUNDING SOURCE
SF GF CD TR RT FT TD PF RM OT
302-2245TR RTIP - LAM 40 - Street Reconstruction 24 450,000 450,000 450,000 302-2247TR RTIP - LAM 52 - La Mesa Bike and Sidewalk Connections 24 456,000 456,000 456,000 302-224CFT HUTA - (Section 2103) Street Improvements 24 104,710 104,710 104,710 302-224DRM RMRA - Road Maintenance and Rehabilitation Account (SB1) 24 1,638,200 1,638,200 1,638,200 302-224FRT RTCIP - Regional Arterial Improvement 24 48,390 48,390 48,390 302-224GOT LM Bike & Sidewalk Connections Project 24 (Construction) 3,407,000 3,407,000 3,407,000 Sustainable Comm. Grant 302-224HRM Industrial Area Walkability Study 150,000 150,000 150,000 302-224IRM Commercial Sidewalk Construction 75,000 75,000 75,000 302-224JCD Residential Sidewalk Infill CDBG 24 75,000 75,000 75,000 302-224KOT Spring Street Multimodal Access Study 172,250 172,250 172,250 Sustainable Comm. Grant 302-2250TR RTIP - LAM 31 - Street Zone Maintenance 25 150,000 150,000 150,000 302-2251TR RTIP - LAM 33 - Repair Curb and Gutter, Sidewalk, Ped Ramps 25 275,000 275,000 275,000 302-2252TR RTIP - LAM 34 - Street Lights 25 80,000 80,000 80,000 302-2253TR RTIP - LAM 37 - Traffic Signal Upgrades 25 250,600 250,600 250,600 302-2255TR RTIP - LAM 40 - Street Reconstruction 25 700,000 700,000 700,000 302-2256TR RTIP - LAM 46 - Regional Arterial Management System (RAMS) 25 7,400 7,400 7,400 302-225CTR RTIP - LAM 57 - Hoffman Avenue Mobility Access Improvements 25 100,000 100,000 100,000 302-225DTR RTIP - LAM 58 - Tower Street Mobility Access Improvements 25 150,000 150,000 150,000 302-2257FT HUTA - (Section 2103) Street Improvements 25 559,160 559,160 559,160 302-2258RM RMRA - Road Maintenance and Rehabilitation Account (SB1) 25 1,435,100 1,435,100 1,435,100 302-2259TD TDA - Bus Shelters and Other Public Transportation Improvements 25 78,500 78,500 78,500 302-225ACD CDBG - Sidewalk Improvements 25 237,930 237,930 237,930 302-225BCD CDBG - Nancy Drive Improvements 25 150,000 150,000 150,000 TOTAL TRANSPORTATION PROJECTS 4,173,690 10,735,320 462,930 3,924,930 392,150 728,440 78,500 4,798,150 4,523,910 14,909,010 304-STORM DRAINS
304-4210TR RTIP - LAM 44 - Roadway Drainage Improvements 21 53,630 53,630 53,630 304-4211OT FEMA - Blvd Dr Storm Drain Improvements 29,350 29,350 29,350 FEMA Grant 304-4220FT HUTA (Section 2103) Drainage Improvements 22 32,520 32,520 32,520 304-4221TR RTIP - LAM 44 - Roadway Drainage Improvements 22 25,230 25,230 25,230 304-4230FT HUTA (Section 2103) Drainage Improvements 23 229,830 229,830 229,830 304-4231TR RTIP - LAM 44 - Roadway Drainage Improvements 23 325,000 325,000 325,000 304-4240FT HUTA (Section 2103) Drainage Improvements 24 439,280 439,280 439,280 304-4241TR RTIP - LAM 44 - Roadway Drainage Improvements 24 488,010 488,010 488,010 304-4242OT 69th St Storm Drain Project 2,513,420 2,513,420 2,513,420 ARPA 304-4243GF Highwood Park Drainage 100,000 100,000 100,000 304-4251TR RTIP - LAM 44 - Roadway Drainage Improvements 25 500,000 500,000 500,000 TOTAL STORM DRAIN PROJECTS 500,000 4,236,270 100,000 1,391,870 701,630 2,542,770 4,236,270 305-BUILDINGS
305-5124GF Re-roof Recreation Center Flat Areas 12,500 12,500 12,500 305-5131GF Library and Post Office Automated Door System Replacement 13,550 13,550 13,550 305-5141GF Public Works Operations Emergency Generator 7,480 7,480 7,480 305-5160GF City Hall Security Enhancements 5,700 5,700 5,700 305-5163GF Adult Enrichment Center Roof Repairs 12,330 12,330 12,330 305-5164GF Fire Station 12 Painting 2,550 2,550 2,550
305-5220OT Fire Station 11 HVAC 125,000 125,000 125,000 AMR Rent 305-5221OT CAP Energy Efficiency (HVAC, lighting, solar, monitoring systems) 500,000 500,000 500,000 ARPA 305-5222GF Collier Park Renovation Project - Spring House 20,990 20,990 20,990 305-5223GF Emergency Power Connection - Fleet Maintenance Building 15,000 15,000 15,000 305-5224GF Facility Condition & Maintenance Assessment 50,000 50,000 50,000 305-5240OT Lemon Ave Municipal Parking Lot Improvements 102,870 102,870 102,870 Parking Fees 305-5241OT Civic Center Marquee Sign Improvements 50,000 50,000 50,000 PEG Funds
CAPITAL IMPROVEMENT PROGRAM
FY2025
CATEGORY Funding Sources
ACCOUNT PROJECT DESCRIPTION PROPOSED CARRY WASTEWATER GENERAL CDBG PROP. A PROP 42 TDA PARK ROAD MAINT. OTHER REAPPROPRIATION OT
NUMBER NEW FORWARD FUND FUND FUND TRANSNET RTCIP HUTA FUND FEES & REPAIR TOTAL FUNDING SOURCE
SF GF CD TR RT FT TD PF RM OT
305-5242GF PD Locker Room Expansion (Design) 73,430 73,430 73,430 305-5243GF Facility Condition & Maintenance Assessment 50,000 50,000 50,000 305-5244GF Fire Station 13 Fencing and Gate 3,940 3,940 3,940 305-5245GF City Hall ADA Restroom Improvements 7,970 7,970 7,970 305-5246GF Police Station Deck Waterproofing 115,000 115,000 115,000 305-524AGF Lemon Ave Municipal Parking Lot Improvements 186,750 186,750 186,750 305-5250GF City Hall Space Needs Analysis 100,000 100,000 100,000 TOTAL BUILDING PROJECTS 100,000 1,355,060 677,190 777,870 1,455,060 306-PARKS
306-6133GF ADA Access Upgrades to Sunshine Park 25,000 25,000 25,000 306-6137OT Water Conservation Landscaping Retrofit 9,520 9,520 9,520 SDCWA Rebate 306-6153PF La Mesita Park Improvements 4,300 4,300 4,300 306-6171PF Collier Park Improvements 29,280 29,280 29,280 306-6181PF Collier and Vista La Mesa Park Improvements 18 870 870 870 306-6182PF MacArthur Park Improvements 18 4,820 4,820 4,820 306-6191PF Collier and MacArthur Park Improvements 9,110 9,110 9,110 306-6192GF Junior Seau Artificial Turf Replacement (2024) 437,500 437,500 437,500 306-6210PF Collier Park Improvements 21 1,900 1,900 1,900 306-6223OT MacArthur Park EIR 124,820 124,820 124,820 CA State Park Grant 306-6226OT Waite Drive Master Plan SB129 3,690 3,690 3,690 CA State Park Grant 306-6227OT Collier Park Phase II SB129 84,720 84,720 84,720 CA State Park Grant 306-6230GF Waite Drive Park Design 80,000 80,000 80,000 306-6231GF Park and Recreation Master Plan 77,090 77,090 77,090 306-6232GF Waite Park EIR 5,140 5,140 5,140
306-6233GF Collier Park Phase II 23 - GF 47,860 47,860 47,860 306-6235PF Park Improvements 2023 50,560 50,560 50,560
306-6240CD Collier Park Phase II 24 - CDBG 448,650 448,650 448,650 306-6241OT MacArthur Park Marquee Sign 45,000 45,000 45,000 PEG Funds 306-6242GF Rolando Ball Park Restoration Project 99,000 99,000 99,000 TOTAL PARKS PROJECTS 1,588,830 771,590 448,650 100,840 267,750 1,588,830 310-MISCELLANEOUS
310-0122OT Energy Conservation Projects 9,210 9,210 9,210 Energy Efficient Building Incentive 310-0160GF ADA Improvements 16 10,000 10,000 10,000
310-0170GF ADA Improvements 17 10,000 10,000 10,000
310-0220GF Fiber Optic Connection to Community Center 100,000 100,000 100,000 310-0240OT Massachusetts Ave and Waite Dr Undergrounding Project Rule 20A 8,206,160 8,206,160 8,206,160 SDG&E Rule 20A Project Funds TOTAL MISCELLANEOUS PROJECTS 8,335,370 120,000 8,215,370 8,335,370
CAPITAL IMPROVEMENT PROGRAM
FY2025
CATEGORY Funding Sources
ACCOUNT PROJECT DESCRIPTION PROPOSED CARRY WASTEWATER GENERAL CDBG PROP. A PROP 42 TDA PARK ROAD MAINT. OTHER REAPPROPRIATION OT
NUMBER NEW FORWARD FUND FUND FUND TRANSNET RTCIP HUTA FUND FEES & REPAIR TOTAL FUNDING SOURCE
SF GF CD TR RT FT TD PF RM OT
SUMMARY
TOTAL SANITARY SEWER PROJECTS 7,400,000 8,601,550 2,001,550 0 0 0 0 0 0 0 0 14,000,000 16,001,550 TOTAL TRANSPORTATION PROJECTS 4,173,690 10,735,320 0 0 462,930 3,924,930 392,150 728,440 78,500 0 4,798,150 4,523,910 14,909,010 TOTAL STORM DRAINS PROJECTS 500,000 4,236,270 0 100,000 0 1,391,870 0 701,630 0 0 0 2,542,770 4,736,270 TOTAL BUILDINGS PROJECTS 100,000 1,355,060 0 677,190 0 0 0 0 0 0 0 777,870 1,455,060 TOTAL PARKS PROJECTS 1,588,830 0 771,590 448,650 0 0 0 0 100,840 0 267,750 1,588,830 TOTAL MISCELLANEOUS PROJECTS 8,335,370 0 120,000 0 0 0 0 0 0 0 8,215,370 8,335,370 TOTAL ALL PROJECTS 12,173,690 34,852,400 2,001,550 1,668,780 911,580 5,316,800 392,150 1,430,070 78,500 100,840 4,798,150 30,327,670 47,026,090
OAP-OTHER AGENCY CIP
TOTAL OTHER AGENCY CIP
Legend:
Gold Existing funded projects being carried forward Total 34,852,400 Blue New projects requesting general funds Total 0
Green New projects funded by other identified, expected or available funds Total 12,173,690 NOTES:
Project Account Number:First 3-digit indicates fund type; next two-digit indicates the year that the project was budgeted; next digit indicates project serial number; and the last two indicate funding source.
Position Department Salary Description
Management Analyst Police $80,496-$97,843 annually Budget planning, grant management, financial record keeping, records retention, and PRA's.
Professional Standards
Unit Assistant
Police $59,717-$75,130 annually LEFTA records management, benchmark analytics, annual compliance reporting.
Volunteer Coordinator Police $64,834-$81567 annually Volunteer recruting and retention, training, annual evaluations, supervision, and grant opportunities
Community Service Officer Police (Traffic) $53,602-$66,789 annually Collission reports, traffic complaints, school demonstrations, safety patrol, provide additional support
Police Officer-Special
Investigations/Cannabis
Enforcement
Police $84,510-$124,862 annually Previously a grant funded position, this would continue to be a full time position to handle Prop 64 as well as drug education to students.
Dispatcher Police $63,312-$78,876 annually Addition to dispatcher staff Student Management
Fellow
City Manager $23,500 Master's program student program with local colleges FY25 Personnel Position Request
RESOLUTION NO. 2024-
RESOLUTION OF THE CITY COUNCIL OF THE CITY OF LA MESA ADOPTING AN AMENDED BUDGET FOR FISCAL YEAR 2024-2025
BE IT AND IT IS HEREBY RESOLVED by the City Council of the City of La Mesa, California, that for the said fiscal year beginning July 1, 2024, there is hereby appropriated out of the Treasury of the City of La Mesa for municipal purposes and for allowances to be used by the various departments and activities of said City for said fiscal year the sum of $148,886,842 in the amounts, allowances, and estimates more particularly set forth and described in said budget on file in the office of the City Clerk. The amounts of money so appropriated are hereby classified and summarized in control accounts as included on the attached Schedule 1.
NOW THEREFORE, BE IT FURTHER RESOLVED BY THE CITY COUNCIL OF THE CITY OF LA MESA AS FOLLOWS:
1. All previous appropriations are hereby canceled and the balances remaining therein are applied to finance the new appropriations set forth in this budget.
2. All moneys appropriated by this resolution under the heading “Reserves” shall be expended only as authorized by the City Council.
3. All transfers between funds, departments and/or activities shall be made by the City Council except that the City Manager may, on his own initiative and without prior approval of the City Council, transfer between budget accounts within a single department, activity, or capital improvement fund, or from any budget account or appropriation, to the reserve, amounts determined to be in excess of actual requirements.
4. The final budget of the City incorporating therein the approved figures is hereby approved, fixed, and adopted.
PASSED AND ADOPTED at a Regular meeting of the City Council of the City of La Mesa, California, held the 11th day of June 2024, by the following vote, to wit:
AYES:
NOES:
ABSENT:
CERTIFICATE OF CITY CLERK
I, MEGAN WIEGELMAN, CMC, City Clerk of the City of La Mesa, California, do hereby certify the foregoing to be a true and exact copy of Resolution No. 2024- , duly passed and adopted by the City Council of said City on the date and by the vote therein recited.
MEGAN WIEGELMAN, CMC, City Clerk
(SEAL OF CITY)
REPORT to the MAYOR and MEMBERS of the CITY COUNCIL
From the CITY MANAGER
DATE: June 11, 2024
SUBJECT: Appropriations Limit
ISSUING DEPARTMENT: Finance
SUMMARY:
Issues:
Should the City Council adopt the attached resolution to (1) establish the Appropriations Limit for Fiscal Year Ending June 30, 2024, and (2) select the Annual Adjustment Factors used to calculate the Appropriations Limit? Recommendation:
That the City Council adopt a resolution pursuant to Propositions 4 and 111, establishing the Appropriations Limit for fiscal year 2023-2024 and selecting the growth in the new Non-Residential Construction in the City of La Mesa, and the population growth in the City of La Mesa as the annual adjustment factors used to compute the Appropriations Limit.
Fiscal Impact:
The City's "Appropriations Subject to the Limit" for fiscal year 2023-2024 is detailed in Schedule C. The actual difference between the City's "Appropriations Subject to the Limit" and the amount permitted by Proposition 4 will depend on actual revenues received. Based upon projections, there will be no fiscal impact to the City with respect to its 2023-2024 Appropriations Limit.
Report to Mayor and Councilmembers
Date: June 11, 2024
Page: 2 of 4
City’s Strategic Goals:
Ensure a strong financial outlook through careful planning, sustainable service levels, and fiscal sustainability.
BACKGROUND:
The Gann Initiative (Proposition 4) was passed on November 6, 1979 by the voters of California and became a constitutional amendment that limited the annual growth of State and local government budgets. The amendment established fiscal year 1978-79 as the base year and allowed the base amount to increase in future years by two factors: (1) the percentage of growth in population, and (2) the lower of the percentage change in the Consumer Price Index (CPI) or the percentage change in the California Per Capita Personal Income (CPCI) index. These annual adjustment factors were provided by the State Department of Finance and were used to calculate the Appropriations Limit for the City of La Mesa for each fiscal year through 1989-90.
Beginning with the fiscal year 1990-91, the annual adjustment factors used to calculate the City's Appropriations Limit were modified by the passage of Proposition 111.
Proposition 111 was approved by California voters on June 5, 1990. Instead of using the lesser of the CPI or CPCI, the City may now choose:
The growth in the California Per Capita Personal Income (CPCI) or, The growth in the non-residential assessed valuation due to the new construction within the City AND, either
The population growth within the County of San Diego or, The population growth within the City of La Mesa
DISCUSSION:
By resolution, the City Council must select the adjustment factors to be used. The City Council has historically chosen the higher adjustment factor. In 2023-2024, staff used growth in the new Non-Residential Construction, 3.57%, as the Price Factor; and growth in the City of La Mesa population, -0.22%, as the Population Factor.
Price Factor
A. Percent growth in State per Capita Personal Income
(CPCI): 4.44%
B. Percentage of New Non-Residential Construction 24.54%
Report to Mayor and Councilmembers
Date: June 11, 2024
Page: 3 of 4
Assessed Valuation to the City’s total change in
Assessed Valuation:
Population Factor
A. Percent Growth in San Diego County Population 0.02%
B. Percent Growth in City of La Mesa Population: -0.20% It should be noted that only appropriations financed from "Proceeds of Taxes" are subject to the Appropriations Limit. "Proceeds of Taxes" includes such revenue as property taxes, sales and use taxes, transient occupancy taxes, and interest earned on taxes. Revenues from other sources such as fees, charges, and Federal grants are considered "Nonproceeds of Taxes" and are not subject to the Appropriations Limit.
As detailed in Schedule C, the City of La Mesa's fiscal year 2023-2024 Appropriations Limit of $1,397,290,800 is well above the amount subject to the limit of $55,712,075.
The dramatic increase in the City's yearly Appropriations Limit since FY 1989-90 is the cumulative effect of implementing the revised adjustment factors allowed by Proposition 111. The Appropriations Limit for FY 2023- 2024 increased from the previous year due to the selection of the growth in the new Non-Residential Construction (24.54%) and the County of San Diego’s population growth factor (0.02%).
As required by SB 813, passed by the State Legislature in 1987, the Appropriations Limit and the "Appropriations Subject to the Limit" are to be included in the annual budget adopted by the City Council. Upon Council approval, the fiscal year 2023-2024 Appropriations Limit and the "Appropriations Subject to the Limit" will appear in the final budget document.
CONCLUSION:
Staff recommends that the City Council adopt a resolution pursuant to Propositions 4 and 111, establishing the Appropriations Limit for fiscal year 2023-2024 and selecting and selecting (1) growth in new Non-Residential Construction, and (2) the population growth in the City of La Mesa, as the annual adjustment factors used to compute the Appropriations Limit.
Report to Mayor and Councilmembers
Date: June 11, 2024
Page: 4 of 4
Reviewed by: Respectfully submitted by:
_______________ _____________________
Greg Humora Tammi J Royales
City Manager Director of Finance
Attachments: A - Resolution Adopting (1) the Appropriations Limit for Fiscal Year Ending June 30, 2024, and (2) the
Annual Adjustment Factors used to Calculate the
Appropriations Limit
B - Schedule A - Schedule to Calculate
Appropriations Limit for Fiscal Year 2023-2024
(Ending June 30, 2024)
C - Schedule B - Schedule to Categorize Estimated
Revenue and Resources, Fiscal Year 2023-2024
(Ending June 30, 2024)
D - Schedule C - Schedule of "Appropriations Subject
to the Limit", Fiscal Year 2023-2024 (Ending June 30,
2024)
RESOLUTION NO. 2024-
RESOLUTION OF THE CITY COUNCIL OF THE CITY OF LA MESA ADOPTING (1) THE APPROPRIATIONS LIMIT FOR FISCAL YEAR ENDING JUNE 30, 2024, AND (2) THE ANNUAL ADJUSTMENT FACTORS USED TO CALCULATE THE
APPROPRIATIONS LIMIT
________________________________________________________________ WHEREAS, the Gann Initiative or Proposition 4, hereby referred to as Article XIIIB of the Constitution of the State of California, was passed by the people; WHEREAS, Article XIIIB, as amended, mandates an appropriations limit on various units of government, including the City of La Mesa and mandates a recorded vote of Council regarding which of the annual adjustment factors have been selected to calculate the limit; WHEREAS, that limit has been calculated by the Finance Department of the City of La Mesa using the appropriate annual adjustment factors and following current guidelines provided by the League of California Cities; and
WHEREAS, the City Council of the City of La Mesa desires to formally adopt the appropriations limit for the City, and the annual adjustment factors used in calculating that limit.
NOW, THEREFORE, BE IT AND IT IS HEREBY RESOLVED by the City Council of the City of La Mesa, California that in accordance with Article XIIIB of the Constitution of the State of California the Appropriations Limit for the City of La Mesa for Fiscal Year 2023-2024 is $1,397,290,800 and the annual adjustment factors selected to calculate the limit are (1) 24.54 percent, which is the growth in new Non-Residential Construction, and (2) -0.20 percent, which is the percentage growth in the population of the City of La Mesa.
PASSED AND ADOPTED at a Regular meeting of the City Council of the City of La Mesa, California held the 11th day of June, 2024, by the following vote, to wit:
AYES:
NOES:
ABSENT:
CERTIFICATE OF CITY CLERK
I, MEGAN WIEGELMAN, City Clerk of the City of La Mesa, California, do hereby certify the foregoing to be true and exact copy of Resolution No. 2024- , duly passed and adopted by the City Council of said City on the date and by the vote therein recited.
MEGAN WIEGELMAN, City Clerk
(SEAL OF CITY)
APPROPRIATION SUBJECT TO THE LIMIT
1978-79 BASE YEAR 10,097,414
Multiplied: CPI FY 79/80 1.1017 Multiplied: CPCI FY 94/95 1.0071 Multiplied: Non-Res Const Growth FY 09/10 1.0654 11,124,321 68,278,949 462,595,943
Multiplied: Change/population 1.0102 Multiplied: Change/population 1.0145 Multiplied: Change/population 1.0126 APPROPRIATIONS LIMIT 1979-80 11,237,789 APPROPRIATIONS LIMIT 1994-95 69,268,994 APPROPRIATIONS LIMIT 2009-2010 468,424,652 Multiplied: CPI FY 80/81 1.1053 Multiplied: CPCI FY 95/96 1.0472 Multiplied: CPCI FY 2010/2011 0.9746 12,421,128 72,538,491 456,526,666
Multiplied: Change/population 1.0068 Multiplied: Change/population 1.0156 Multiplied: Change/population 1.0185 APPROPRIATIONS LIMIT 1980-81 12,505,592 APPROPRIATIONS LIMIT 1995-96 73,670,091 APPROPRIATIONS LIMIT 2010-2011 464,972,409 Multiplied: CPI FY 81/82 1.0912 Multiplied: Non-Res Const Growth FY 96/97 1.5298 Multiplied: Cost of Living/CPI 2011/2012 1.0251 13,646,102 112,700,505 476,643,216
Multiplied: Change/population 0.9979 Multiplied: Change/population 1.0119 Multiplied: Change/population 1.0150 APPROPRIATIONS LIMIT 1981-82 13,617,445 APPROPRIATIONS LIMIT 1996-97 114,041,641 APPROPRIATIONS LIMIT 2011-2012 483,792,864 Multiplied: CPI FY 82/83 1.0679 Multiplied: Non-Res Const Growth FY 97/98 1.3845 Multiplied: Non-Res Const Growth 2012/2013 1.5105 14,542,070 157,890,652 730,769,121
Multiplied: Change/population 1.0127 Multiplied: Change/population 1.0146 Multiplied: Change/population 1.0091 APPROPRIATIONS LIMIT 1982-83 14,726,754 APPROPRIATIONS LIMIT 1997-98 160,195,856 APPROPRIATIONS LIMIT 2012-2013 737,419,120 Multiplied: CPI FY 83/84 1.0235 Multiplied: Non-Res Const Growth FY 98/99 1.2455 Multiplied: Cost of Living/CPCI 2013/2014 1.0512 15,072,833 199,523,939 775,174,979
Multiplied: Change/population 1.0192 Multiplied: Change/population 1.0256 Multiplied: Change/population 1.0080 APPROPRIATIONS LIMIT 1983-84 15,362,231 APPROPRIATIONS LIMIT 1998-99 204,631,752 APPROPRIATIONS LIMIT 2013-2014 781,376,379 Multiplied: CPI FY 84/85 1.0474 Multiplied: Non-Res Const Growth FY 99/00 1.1712 Multiplied: Cost-ofLiving/New Non-Residential C 1.0238 16,090,401 239,664,708 799,973,137
Multiplied: Change/population 1.0105 Multiplied: Change/population 1.0217 Multiplied: Change-population/County of San Die 1.0123 APPROPRIATIONS LIMIT 1984-85 16,259,350 APPROPRIATIONS LIMIT 1999-2000 244,865,432 APPROPRIATIONS LIMIT 2014/2015 809,812,806 Multiplied: CPI FY 85/86 1.0374 Multiplied: CPCI FY2000/2001 1.0491 Multiplied: Cost-ofLiving/CPCI 2015-2016 1.0382 16,867,450 256,888,325 840,747,655
Multiplied: Change/population 0.9995 Multiplied: Change/population 1.0215 Multiplied: Change-population/County of San Die 1.0118 APPROPRIATIONS LIMIT 1985-86 16,859,016 APPROPRIATIONS LIMIT 2000-2001 262,411,424 APPROPRIATIONS LIMIT 2015-2016 850,668,478 Multiplied: CPI FY 86/87 1.0230 Multiplied: Non-Res Const Growth FY 01/02 1.0920 Multiplied: Cost-ofLiving/CPCI 2016-2017 1.0537 17,246,773 286,553,275 896,349,375
Multiplied: Change/population 0.9919 Multiplied: Change/population 1.0196 Multiplied: Change-population/City of La Mesa 1.0105 APPROPRIATIONS LIMIT 1986-87 17,107,074 APPROPRIATIONS LIMIT 2001-2002 292,169,719 APPROPRIATIONS LIMIT 2016-2017 905,761,043 Multiplied: CPI FY 87/88 1.0304 Multiplied: Non-Res Const Growth FY 02/03 1.0444 Multiplied: Non-Res Const Growth 2017-2018 1.0976 17,627,129 305,142,055 994,163,321
Multiplied: Change/population 0.9954 Multiplied: Change/population 1.0180 Multiplied: Change-population/County of San Die 1.0092 APPROPRIATIONS LIMIT 1987-88 17,546,044 APPROPRIATIONS LIMIT 2002-2003 310,634,612 APPROPRIATIONS LIMIT 2017-2018 1,003,309,624 Multiplied: CPI FY 88/89 1.0393 Multiplied: CPCI FY 2003/2004 1.0231 Multiplied: Cost-ofLiving/CPCI 2018-2019 1.0367 18,235,604 317,810,272 1,040,131,087
Multiplied: Change/population 1.0047 Multiplied: Change/population 1.0177 Multiplied: Change-population/County of San Die 1.0095 APPROPRIATIONS LIMIT 1988-89 18,321,311 APPROPRIATIONS LIMIT 2003-2004 323,435,514 APPROPRIATIONS LIMIT 2018-2019 1,050,012,332 Multiplied: CPI FY 89/90 1.0498 Multiplied: Non-Res Const Growth FY 04/05 1.0561 Multiplied: Cost-ofLiving/New Non-Residential C 1.0605 19,233,712 341,580,246 1,113,538,078
Multiplied: Change/population 1.0135 Multiplied: Change/population 1.0173 Multiplied: Change-population/County of San Die 1.0052 APPROPRIATIONS LIMIT 1989-90 19,493,367 APPROPRIATIONS LIMIT 2004-2005 347,489,584 APPROPRIATIONS LIMIT 2019-2020 1,119,328,476 REVISED APPROPRIATION LIMIT FOR Multiplied: CPCI FY 2005/2006 1.0526 Multiplied: Cost-ofLiving/New Non-Residential C 1.0750 1990-91 PER GROWTH FACTORS 365,767,536 1,203,278,112
ALLOWED BY PROP 111: 45,521,262 Multiplied: Change/population 1.0127 Multiplied: Change-population/County of San Die 1.0027 APPROPRIATIONS LIMIT 2005-2006 370,412,784 APPROPRIATIONS LIMIT 2020-2021 1,206,526,963 Multiplied: CPCI FY 91/92 1.0414 Multiplied: CPCI FY 2006/2007 1.0396 Multiplied: Cost-ofLiving/New Non-Residential C 1.0703 47,405,842 385,081,130 1,291,345,808
Multiplied: Change/population 1.0306 Multiplied: Change/population 1.0094 Multiplied: Change-population/County of San Die 0.9993 APPROPRIATIONS LIMIT 1991-92 48,856,461 APPROPRIATIONS LIMIT 2006-2007 388,700,893 APPROPRIATIONS LIMIT 2021-2022 1,290,441,866 Multiplied: Non-Res Const Growth FY 92/93 1.1866 Multiplied: CPCI FY 2007/2008 1.0442 Multiplied: Cost-ofLiving/New Non-Residential C 1.0357 57,973,077 405,881,472 1,336,510,641
Multiplied: Change/population 1.0234 Multiplied: Change/population 1.0122 Multiplied: Change-population/County of San Die 0.9992 APPROPRIATIONS LIMIT 1992-93 59,329,647 APPROPRIATIONS LIMIT 2007-2008 410,833,226 APPROPRIATIONS LIMIT 2022-2023 1,335,441,432 Multiplied: Non-Res Const Growth FY 93/94 1.1178 Multiplied: CPCI FY 2008/2009 1.0429 Multiplied: Cost-ofLiving/New Non-Residential C 1.0460 66,318,679 428,457,971 1,396,871,738
Multiplied: Change/population 1.0223 Multiplied: Change/population 1.0134 Multiplied: Change-population/County of San Die 1.0002 APPROPRIATIONS LIMIT 1993-94 67,797,586 APPROPRIATIONS LIMIT 2008-2009 434,199,308 APPROPRIATIONS LIMIT 2023-2024 1,397,151,112 Fiscal Year 2023-2024 (Ending June 30,2024)
SCHEDULE A
CITY OF LA MESA
Schedule to Calculate Appropriations Limit
1
Estimated SUBJ TO TAX NON-TAX CHECK TOTAL
RESOURCES Total All Funds CORRECTIONS PROP 4 PROCEEDS PROCEEDS ALL PROCEEDS ------------------------------------------ ------------------------ ------------------------ ------------------------ ------------------------ ------------------------ ------------------------ Property Taxes 24,505,870 24,505,870 19,345,500 5,160,370 24,505,870 Sales Taxes 17,609,600 17,609,600 17,609,600 0 17,609,600 Prop. L Sales Tax 12,656,300 12,656,300 12,656,300 0 12,656,300 Other Taxes/Franchises 3,439,880 3,439,880 3,439,880 0 3,439,880 Licenses/Permits 1,770,300 1,770,300 2,500,000 (729,700) 1,770,300 Fines 573,000 573,000 0 573,000 573,000
Use of Money/Property 2,775,640 2,775,640 160,800 2,614,840 2,775,640 From Other Agencies 21,465,628 21,465,628 0 21,465,628 21,465,628 Service Charges 23,998,550 23,998,550 0 23,998,550 23,998,550 Other Revenue 7,855,753 7,855,753 0 7,855,753 7,855,753 Transfers-In 0 0 0 0 0
Transfers-Out 0 0 0 0 0
Est. Fund Balances: July 1, 2023 58,983,934 58,983,934 58,983,934 ------------------------------------------ ------------------------ ------------------------ ------------------------ ------------------------ ------------------------ ------------------------ TOTAL RESOURCES 175,634,455 0 116,650,521 55,712,080 119,922,375 175,634,455 ======================== ============= ============= ============= ============= ============= =============
SCHEDULE B
CITY OF LA MESA
Estimated Revenue & Resources
Fiscal Year 2023-2024
FISCAL YEAR 1978-79 (Base Yr) FISCAL YEAR 1988-89
Total All City Appropriations 13,658,740 Total All City Appropriations 34,607,445 Less: Non-proceeds of taxes (3,561,326) Less: Non-proceeds of taxes (19,918,047) Appropriations Subj to Limit 14,689,398
Appropriations Limit 18,321,312
Base Year Approp Subject to Limit 10,097,414 UNDER PROPOSITION 4 LIMIT (3,631,914) FISCAL YEAR 1979-80 FISCAL YEAR 1989-90
Total All City Appropriations 12,133,290 Total All City Appropriations 33,972,971 Less: Non-proceeds of taxes (3,113,258) Less: Non-proceeds of taxes (21,959,071) Appropriations Subj to Limit 9,020,032 Appropriations Subj to Limit 12,013,900 Appropriations Limit 11,237,789 Appropriations Limit 19,493,368 UNDER PROPOSITION 4 LIMIT (2,217,757) UNDER PROPOSITION 4 LIMIT (7,479,468) FISCAL YEAR 1980-81 FISCAL YEAR 1990-91
Total All City Appropriations 10,997,035 Total All City Appropriations 39,477,896 Less: Non-proceeds of taxes (3,498,516) Less: Non-proceeds of taxes (26,033,095) Appropriations Subj to Limit 7,498,519 Appropriations Subj to Limit 13,444,801 Appropriations Limit 12,505,592 Appropriations Limit (revised) 45,521,262 UNDER PROPOSITION 4 LIMIT (5,007,073) UNDER PROPOSITION 4 LIMIT (32,076,461) FISCAL YEAR 1981-82 FISCAL YEAR 1991-92
Total All City Appropriations 13,478,397 Total All City Appropriations 48,045,845 Less: Non-proceeds of taxes (5,011,300) Less: Non-proceeds of taxes (26,033,095) Appropriations Subj to Limit 8,467,097 Appropriations Subj to Limit 22,012,750 Appropriations Limit 13,617,445 Appropriations Limit (revised) 48,856,461 UNDER PROPOSITION 4 LIMIT (5,150,348) UNDER PROPOSITION 4 LIMIT (26,843,711) FISCAL YEAR 1982-83 FISCAL YEAR 1992-93
Total All City Appropriations 13,259,821 Total All City Appropriations 41,797,689 Less: Non-proceeds of taxes (5,131,668) Less: Non-proceeds of taxes (24,814,308) Appropriations Subj to Limit 8,128,153 Appropriations Subj to Limit 16,983,381 Appropriations Limit 14,726,754 Appropriations Limit (revised) 59,329,647 UNDER PROPOSITION 4 LIMIT (6,598,601) UNDER PROPOSITION 4 LIMIT (42,346,266) FISCAL YEAR 1983-84 FISCAL YEAR 1993-94
Total All City Appropriations 14,846,445 Total All City Appropriations 42,017,252 Less: Non-proceeds of taxes (5,781,589) Less: Non-proceeds of taxes (27,396,894) Appropriations Subj to Limit 9,064,856 Appropriations Subj to Limit 14,620,358 Appropriations Limit 15,362,231 Appropriations Limit 67,797,586 UNDER PROPOSITION 4 LIMIT (6,297,375) UNDER PROPOSITION 4 LIMIT (53,177,228) FISCAL YEAR 1984-85 FISCAL YEAR 1994-95
Total All City Appropriations 16,589,980 Total All City Appropriations 45,395,444 Less: Non-proceeds of taxes (6,073,113) Less: Non-proceeds of taxes (30,641,511) Appropriations Subj to Limit 10,516,867 Appropriations Subj to Limit 14,753,933 Appropriations Limit 16,259,350 Appropriations Limit 69,268,994 UNDER PROPOSITION 4 LIMIT (5,742,483) UNDER PROPOSITION 4 LIMIT (54,515,061) FISCAL YEAR 1985-86 FISCAL YEAR 1995-96
Total All City Appropriations 26,864,964 Total All City Appropriations 46,221,701 Less: Non-proceeds of taxes (15,287,950) Less: Non-proceeds of taxes (28,925,489) Appropriations Subj to Limit 11,577,014 Appropriations Subj to Limit 17,296,212 Appropriations Limit 16,859,016 Appropriations Limit 73,670,091 UNDER PROPOSITION 4 LIMIT (5,282,002) UNDER PROPOSITION 4 LIMIT (56,373,879) FISCAL YEAR 1986-87 FISCAL YEAR 1996-97
Total All City Appropriations 33,713,887 Total All City Appropriations 40,930,595 Less: Non-proceeds of taxes (19,778,580) Less: Non-proceeds of taxes (24,619,803) Appropriations Subj to Limit 13,935,307 Appropriations Subj to Limit 16,310,792 Appropriations Limit 17,107,074 Appropriations Limit 114,041,641 UNDER PROPOSITION 4 LIMIT (3,171,767) UNDER PROPOSITION 4 LIMIT (97,730,849) FISCAL YEAR 1987-88 FISCAL YEAR 1997-98
Total All City Appropriations 31,432,947 Total All City Appropriations 38,572,004 Less: Non-proceeds of taxes (19,542,945) Less: Non-proceeds of taxes (25,681,066) Appropriations Subj to Limit 11,890,002 Appropriations Subj to Limit 12,890,938 Appropriations Limit 17,546,045 Appropriations Limit 160,195,856 UNDER PROPOSITION 4 LIMIT (5,656,043) UNDER PROPOSITION 4 LIMIT (147,304,918) Fiscal Year 2023-2024 (Ending June 30,2024)
SCHEDULE C
CITY OF LA MESA
Schedule of Appropriations Subject to the Limit
3
Fiscal Year 2023-2024 (Ending June 30,2024)
SCHEDULE C
CITY OF LA MESA
Schedule of Appropriations Subject to the Limit
FISCAL YEAR 1998-99 FISCAL YEAR 2008-2009
Total All City Appropriations 49,108,127 Total All City Appropriations 99,445,302 Less: Non-proceeds of taxes (31,910,042) Less: Non-proceeds of taxes (70,218,254) Appropriations Subj to Limit 17,198,085 Appropriations Subj to Limit 29,227,048 Appropriations Limit 204,631,752 Appropriations Limit 434,199,308 UNDER PROPOSITION 4 LIMIT (187,433,667) UNDER PROPOSITION 4 LIMIT (404,972,260) FISCAL YEAR 1999-2000 FISCAL YEAR 2009-2010
Total All City Appropriations 54,098,163 Total All City Appropriations 89,079,814 Less: Non-proceeds of taxes (39,549,755) Less: Non-proceeds of taxes (56,618,574) Appropriations Subj to Limit 14,548,408 Appropriations Subj to Limit 32,461,240 Appropriations Limit 244,865,432 Appropriations Limit 468,424,652 UNDER PROPOSITION 4 LIMIT (230,317,024) UNDER PROPOSITION 4 LIMIT (435,963,412) FISCAL YEAR 2000-2001 FISCAL YEAR 2010-2011
Total All City Appropriations 59,456,955 Total All City Appropriations 86,445,670 Less: Non-proceeds of taxes (32,559,137) Less: Non-proceeds of taxes (53,271,055) Appropriations Subj to Limit 26,897,818 Appropriations Subj to Limit 33,174,615 Appropriations Limit 262,411,424 Appropriations Limit 464,972,409 UNDER PROPOSITION 4 LIMIT (235,513,606) UNDER PROPOSITION 4 LIMIT (431,797,794) FISCAL YEAR 2001-2002 FISCAL YEAR 2011-2012
Total All City Appropriations 60,969,752 Total All City Appropriations 118,336,519 Less: Non-proceeds of taxes (35,434,603) Less: Non-proceeds of taxes (58,571,971) Appropriations Subj to Limit 25,535,149 Appropriations Subj to Limit 59,764,548 Appropriations Limit 292,169,719 Appropriations Limit 483,792,864 UNDER PROPOSITION 4 LIMIT (266,634,570) UNDER PROPOSITION 4 LIMIT (424,028,316) FISCAL YEAR 2002-2003 FISCAL YEAR 2012-2013
Total All City Appropriations 61,324,656 Total All City Appropriations 86,445,670 Less: Non-proceeds of taxes (35,657,347) Less: Non-proceeds of taxes (53,271,055) Appropriations Subj to Limit 25,667,309 Appropriations Subj to Limit 33,174,615 Appropriations Limit 310,634,612 Appropriations Limit 737,419,120 UNDER PROPOSITION 4 LIMIT (284,967,303) UNDER PROPOSITION 4 LIMIT (704,244,505) FISCAL YEAR 2003-2004 FISCAL YEAR 2013-2014
Total All City Appropriations 62,316,980 Total All City Appropriations 98,181,142 Less: Non-proceeds of taxes (35,722,283) Less: Non-proceeds of taxes (60,837,632) Appropriations Subj to Limit 26,594,697 Appropriations Subj to Limit 37,343,510 Appropriations Limit 323,435,514 Appropriations Limit 781,376,379 UNDER PROPOSITION 4 LIMIT (296,840,817) UNDER PROPOSITION 4 LIMIT (751,269,309) FISCAL YEAR 2004-2005 FISCAL YEAR 2014-2015
Total All City Appropriations 66,309,704 Total All City Appropriations 108,651,260 Less: Non-proceeds of taxes (57,769,918) Less: Non-proceeds of taxes (78,111,046) Appropriations Subj to Limit 8,539,786 Appropriations Subj to Limit 30,540,214 Appropriations Limit 347,489,584 Appropriations Limit 809,812,807 UNDER PROPOSITION 4 LIMIT (338,949,798) UNDER PROPOSITION 4 LIMIT (779,272,593) FISCAL YEAR 2005-2006 FISCAL YEAR 2015-2016
Total All City Appropriations 92,219,619 Total All City Appropriations 128,347,487 Less: Non-proceeds of taxes (60,263,837) Less: Non-proceeds of taxes (92,713,314) Appropriations Subj to Limit 31,955,782 Appropriations Subj to Limit 35,634,173 Appropriations Limit 370,412,784 Appropriations Limit 850,668,478 UNDER PROPOSITION 4 LIMIT (338,457,002) UNDER PROPOSITION 4 LIMIT (815,034,305) FISCAL YEAR 2006-2007 FISCAL YEAR 2016-2017
Total All City Appropriations 86,758,967 Total All City Appropriations 107,573,324 Less: Non-proceeds of taxes (67,769,231) Less: Non-proceeds of taxes (66,912,453) Appropriations Subj to Limit 18,989,736 Appropriations Subj to Limit 40,660,871 Appropriations Limit 388,700,893 Appropriations Limit 905,761,043 UNDER PROPOSITION 4 LIMIT (369,711,157) UNDER PROPOSITION 4 LIMIT (865,100,172) FISCAL YEAR 2007-2008 FISCAL YEAR 2017-2018
Total All City Appropriations 101,623,665 Total All City Appropriations 130,033,960 Less: Non-proceeds of taxes (71,801,378) Less: Non-proceeds of taxes (119,922,375) Appropriations Subj to Limit 29,822,287 Appropriations Subj to Limit 10,111,585 Appropriations Limit 410,833,226 Appropriations Limit 1,003,309,624 UNDER PROPOSITION 4 LIMIT (381,010,939) UNDER PROPOSITION 4 LIMIT (993,198,039) 4
Fiscal Year 2023-2024 (Ending June 30,2024)
SCHEDULE C
CITY OF LA MESA
Schedule of Appropriations Subject to the Limit
FISCAL YEAR 2018-2019 FISCAL YEAR 2019-2020
Total All City Appropriations 120,308,996 Total All City Appropriations 132,515,924 Less: Non-proceeds of taxes (80,238,666) Less: Non-proceeds of taxes (91,035,314) Appropriations Subj to Limit 40,070,330 Appropriations Subj to Limit 41,480,610 Appropriations Limit 1,050,012,332 Appropriations Limit 1,119,328,476 UNDER PROPOSITION 4 LIMIT (1,009,942,002) UNDER PROPOSITION 4 LIMIT (1,077,847,866) FISCAL YEAR 2020-2021 FISCAL YEAR 2021-2022
Total All City Appropriations 133,051,650 Total All City Appropriations 150,307,160 Less: Non-proceeds of taxes (91,271,590) Less: Non-proceeds of taxes (102,978,890) Appropriations Subj to Limit 41,780,060 Appropriations Subj to Limit 47,328,270 Appropriations Limit 1,206,526,963 Appropriations Limit 1,290,441,866 UNDER PROPOSITION 4 LIMIT (1,164,746,903) UNDER PROPOSITION 4 LIMIT (1,243,113,596) FISCAL YEAR 2022-2023 FISCAL YEAR 2023-2024
Total All City Appropriations 154,909,720 Total All City Appropriations 175,634,455 Less: Non-proceeds of taxes 99,003,680 Less: Non-proceeds of taxes 119,922,375 Appropriations Subj to Limit 253,913,400 Appropriations Subj to Limit 295,556,830 Appropriations Limit 1,290,441,866 Appropriations Limit 1,290,441,866 UNDER PROPOSITION 4 LIMIT (1,036,528,466) UNDER PROPOSITION 4 LIMIT (994,885,036) 5