Cities Index.
Attach 7 - General Fund Contingency Reserve Calculation

Laguna Beach City Council
April 14, 2026

Document
Attach 7 - General Fund Contingency Reserve Calculation
Meeting
April 14, 2026
Body
Laguna Beach City Council
Original file
697 KB
Text extracted from the city's file for reading and search. Open the original on lagunabeachcity.primegov.com. That file is the official record.

Calculation of General Fund Contingency Reserve
General Fund Categories Calculation
Total General Fund Expenditure Appropriations $104,726,540 Less: Fiscal Year 2025/26 Carryovers (5,084,750)
Less: Special Programs (1,755,200)
Less: Grant Funded Programs (768,700)
Less: One-Time Capital Outlay (2,502,400)
Less: LBMTD (3,000,000)
Total General Fund Expenditure Appropriations
Subject to Reserve $91,615,490
FY 2025-26 General Fund Contingency Reserve Target $18,323,098 20% Target Rounded to Nearest $1000 $18,300,000
Attachment 7
31

← All documents from this meeting