10/1/2025
Matt Squires
City of Laguna Beach
505 Forest Ave.
Laguna Beach, CA 92651
Re: Community Rec Center EOC/DOC Project
Matt,
OCSD is pleased to submit this proposal to furnish all labor, materials, equipment, and technical services necessary to furnish and install a new antenna system in support of the City of Laguna Beach’s EOC/DOC radio system located at 30516 S. Coast Highway, Laguna Beach, California.
The work shall include the procurement and installation of a non-penetrating roof-mounted antenna support system and three (3) antennas, as well as the installation, connection, configuration, and testing of the associated base station equipment. Upon completion of installation activities, OCSD shall perform system testing to verify proper operation and functionality.
The City of Laguna Beach shall provide all necessary site access, including roof access required for installation of the antenna support structure and antennas, and access to the equipment room to facilitate installation, integration, and final system testing. The City shall also provide any required site approvals or authorizations necessary for the performance of this work.
Cost breakdown is shown on page 2.
Attachment 2
44 Cost Breakdown
Line Qty Unit Description Unit Cost Ext. Cost
1 1 ea. Non-Penetrating Roof Antenna Support w/ 10 foot x 2-3/8" mast $ 642.89 $ 642.89 2 12 ea. 16 inch Cinder Block Balasting blocks for Roof Support $ 2.78 $ 33.36 3 5 ea. Roof Protective Mats $ 30.75 $ 153.75
4 12 ea. Dura-Blok Rooftop Support $ 55.55 $ 666.60
5 12 ea. Cushioned Strut Clamps $ 6.75 $ 81.00
4 2 ea. 800 MHz Directional Antenna $ 220.16 $ 440.32
5 1 ft. VHF Fiberglass Omnidirectional antenna $ 1,585.08 $ 1,585.08 6 200 ea. LMR-400 Coaxial Feedline $ 1.31 $ 262.00
7 4 ea. Feedline Standoff Hangar Cushion $ 25.63 $ 102.52 8 1 pkg. Hose clamp and brackets for hangar cushions $ 10.21 $ 10.21 9 16 ea. N-Male Connectors for RG-400 $ 21.98 $ 351.68
10 12 ea. N-Male Connectors for LMR-400 $ 19.22 $ 230.64 11 50 ea. RG-400 Coaxial Cable $ 3.50 $ 38.16
12 1 ea. Ground Bus Bar (with hardware) $ 52.65 $ 52.65 13 3 ea. PolyPhaser Lightning surge Protectors $ 105.99 $ 317.97 14 1 misc. Miscellaneous fasteners, sealants, grease, cleaners $ 64.16 $ 248.44 15 10 ea. Labor (5 hours per day x 2 days) $ 178.00 $ 1,780.00 Materials $ 5,217.27
Tax** $ 404.34
Freight
Labor $ 1,780.00
Project Total $ 7,401.61
** If applicable
Parts pricing is passed though directly at our cost and is subject to change at any time without prior notice. We do not assume responsibility or obligation to honor pricing that has been changed or updated. 45 Please feel free to contact me should you have any questions.
Respectfully submitted,
Kenan Reilly
Telecommunications Engineer II
Technology Division – Dispatch Systems Unit
1382 Bell Ave. | Tustin | CA | 92780
Mobile: 714-862-7020 | [email protected]
46