City Lake Elsinore
3CA06910
Page #: 8
39014
AND THE CITY/TOWN OF A LOCAL AGENCY
Number of Acres 1689
General Fund Reimbursement 18.62$ 31,449.18 $
Unit Budget 23.96 $ 40,468.44 $
Sub-Total 71,917.62 $
Admin Rate 12.10% 8,702.03 $
Total Protection Cost 80,619.65 $
FOR THE 2024/2025 FISCAL YEAR
LOCAL RESPONSIBILITY AREA (LRA) WILDLAND PROTECTION REIMBURSEMENT AGREEMENT Program Cost Account (PCA #)
Contract Name:
Contract #:
Comments Section:
AGREEMENT COST CALCULATIONS:
THIS IS THE BUDGET PLAN FOR THE LOCAL RESPONSIBILITY AREA (LRA)
WILDLAND FIRE PROTECTION REIMBURSEMENT AGREEMENT BETWEEN THE
STATE OF CALIFORNIA, DEPARTMENT OF FORESTRY & FIRE PROTECTION (CAL FIRE) Lake Elsinore