Application No:
Project Name:
QUANTITY UNIT ITEM UNIT COST COST
EA Reports/Studies $5,000 -$
Planning Subtotal -$
QUANTITY UNIT ITEM UNIT COST COST
LF 8" PVC Water Main 50.00$ -$ LF 12" DIP Water Main 65.00$ -$ EA 4" RW Gate Valve 1,800.00$ -$ EA 6" RW Gate Valve 2,000.00$ -$ EA 8" RW Gate Valve 2,200.00$ -$ EA 12" RW Gate Valve 3,000.00$ -$ EA Fire Hydrant (6") Super 6,500.00$ -$ EA Fire Hydrant (6") Standard/Blow-Off 5,500.00$ -$ EA 1" Water Service 1,100.00$ -$ EA 2" Water Service 3,000.00$ -$ EA 1" Air/Vac Assembly 2,500.00$ -$ EA 2" Air/Vac Assembly 4,000.00$ -$ EA Fire Double Check Detector Assmbly 10,000.00$ -$ Water Pipeline Subtotal -$
QUANTITY UNIT ITEM UNIT COST COST
1248 LF 8" Sewer Main 35.00$ 43,680.00$ LF 10" Sewer Main 45.00$ -$ LF 12" Sewer Main 50.00$ -$ LF 6" PVC Sewer Force Main 80.00$ -$ LF 8" PVC Sewer Force Main 120.00$ -$ LF 12" PVC Sewer Force Main 140.00$ -$ 6 EA 5' Manhole Depth 6,500.00$ 39,000.00$ Sewer Pipeline Subtotal 82,680.00$
QUANTITY UNIT ITEM UNIT COST COST
1 LS Complex Facility Description: -$
Complex Facility Subtotal -$
82,680.00$
16,536.00$
99,216.00$
14,882.40$
14,882.40$
-$
1,488.24$
Additional Inspection Deposit Required, Calculated from Contractor's Schedule 13,529.36$ 29,900.00$
Attach an engineer cost estimate prepared by the Registered Civil Engineer for the complex facility. Provide the lump sum amount below.
Inspection Check Initial Funds Calculation
2024-00402-INS
City of Lake Elsinore Camino del Norte Sewer Extension Project Planning (Water Analysis, Sewer Analysis, Preliminary Design Report, and Other Studies) A minimum $7,000 deposit is required
Water Pipeline
Sewer Pipeline
Complex Facilities (Booster Station, Lift Station, Reservoir, Tranmission Main (>12"), Trunk Sewer Main (>12"), and Other)
Initial Deposit Submitted
Additional Initial Deposit Required
Sub-Total Engineers Cost Estimate
Contingency (20%)
Total Engineers Cost Estimate
15% of Engineers Cost Estimate
Total Inspection Check Deposit Required
Mapping Fee Required
Printed: 3/4/2025