2023/2024 Citywide Consolidated Landscape Maintenance Assessment District No. 1 Page 11 The following table shows the proposed assessment rate per EDU for each Zone for FY 2023/2024:
* The rates have been rounded down to nearest even penny per Merced County requirements W w1LLDAN
District Applied Rate Annual
Zone Description EDUs *
Code per EDU Inflater
301 1 Almond Glen 84.00 $81.14 None
302 2 Country Glen 44.00 $52.64 None
303 3 Country Roads 200.00 $81.22 None
304 4 Harvest Manor 215.00 $52.64 None
305 6 Vintage West 310.00 $81.22 None
306 13 Monte Cristo 64.00 $139.94 CPI
307 13B Monte Cristo 11 (Briarwood) 66.00 $277.04 CPI
308 5 Vinewood Estates 123.00 $52.64 None
309 5B Vinewood Estates 11 (Briarwood) 15.00 $132.52 CPI 310 15 Kensington Park South (Vineyard Estates) 30.00 $155.90 CPI 311 16 Bridgeport Village 82.00 $482.60 CPI
312 17 Davante Villas 153.00 $693.88 CPI
313 22 Strawberry Fields 6.00 $482.60 CPI
314 14 Sundance (Country Villas 1,2,3) 179.00 $139.90 CPI 315 21 Sundance IV (Country Villas IV, Dunmore) 97.00 $316.16 CPI 316 20 Parkside Forecast 185.00 $243.14 CPI
317 18 Country Lane I (Liberty Square) 56.00 $512.30 CPI 318 19 Country Lane 11 (Kishi) 157.00 $969.48 CPI
319 23 La Tierra (Rancho Estrada) 77.00 $769.90 CPI
320 7 North Residential 386.75 $52.64 None
321 8 South Residential 722.99 $52.64 None
322 9 Central Residential 524.73 $52.64 None
323 10 North Commercial 1,603.12 $11.44 None
324 11 Downtown Commercial 113.11 $11.44 None
325 12 South Commercial 49.25 $11.44 None
326 24 Somerset (Sun Valley) 133.00 $532.50 CPI
2023/2024 Citywide Consolidated Landscape Maintenance Assessment District No. 1 Page 12 IV. DISTRICT BUDGET
A. Description of Budget Items
The following describes the services and costs that are to be funded for the District for each Zone.
DIRECT COSTS:
Unless otherwise specified, the improvements and services funded by the District are provided at a consistent level throughout the District.
Landscape O&M — Landscape operations and maintenance costs, including all costs for materials and utilities required to properly maintain the landscaping, irrigation systems, certain drainage areas, and appurtenant facilities for the landscaped areas within each Zone. All improvements within the District are maintained and serviced on a regular basis. The frequency and specific maintenance operations required within the District are determined by City staff but are generally scheduled weekly. All parcels are assessed for this service.
Park O&M — Park operations and maintenance costs include materials and supplies required for proper maintenance and care for parks throughout the City. Park improvements include turf, landscaping, irrigation systems and all appurtenant facilities.
All parcels are assessed for park operations and maintenance costs. These costs include the operation and maintenance costs associated with the soccer field. The isolated nature of Livingston makes the continued maintenance of this facility of special benefit to all residential, commercial, and industrial properties in the District. All parcels are assessed for these costs.
Personnel Services — Includes labor related costs required to properly maintain, service and/or operate the district improvements and appurtenant facilities. Personnel services includes items such as salaries, insurance, retirement, Medicare and personnel expenses broken down in separate categories listed under direct costs.
Maintenance Support — Includes costs related to communications of support personnel and information technology services separated into categories and listed under direct and administration costs.
Graffiti Removal — Includes costs to all parcels in the District for the removal of graffiti, including the cost of labor and materials. Based on information provided by the Public Works Department, 60% of the total cost funded by the District is borne by the residential properties. The balance is borne by the commercial parcels within the District or is considered of general benefit to the community as a whole. Publicly-owned properties do not specifically benefit from graffiti removal. The proportion of publicly-owned properties to other properties in the District is used as a calculation tool to identify a general benefit component.
flvw1LLDAN
2023/2024 Citywide Consolidated Landscape Maintenance Assessment District No. 1 Page 13 Equipment O&M — Includes costs to operate and maintain equipment used to maintain and /or service the district improvements.
Equipment Purchase — Purchase of equipment to be used to maintain, service and/or operate the district improvements.
Streetlight Maintenance — Includes costs necessary to maintain the streetlight improvements.
ADMINISTRATION COSTS:
County Administration Fees — The costs to the District for the County to collect assessments on the property tax bills.
District Engineering/Administration — The cost to all particular departments and staff of the City, for providing the coordination of District services, operations and maintenance, response to public concerns, educational conferences, and procedures associated with the levy and collection of assessments. Also includes the costs of contracting with professionals to provide any additional administrative, legal or engineering services specific to the District. Includes items shown under “City/District Fees” and “Direct Engineer Fee”.
Travel/Conference/Meetings- Travel and Conference meetings include pesticide seminars to maintain current licenses for employees that spray chemicals, Landscaping seminars and classes that assist to enhance the skill sets of employees.
LEVY BREAKDOWN:
Replenishment/(Use) of Reserve — Funding transferred from or to the Zone’s Reserve to either offset a portion of the budgeted costs or to replenish the Reserve. The Reserve provides for the collection of funds to operate a Zone from the time period of July 1 (beginning of the Fiscal Year) through January to compensate for the approximate sixmonth delay between the start of the District’s fiscal year and the receipt of the collections from the County. If sufficiently funded, the Reserve can eliminate the need for the City to transfer funds from non-district accounts to pay for district costs during this period.
General Fund (Contribution)/Repayment — The projected General Fund contribution to a Zone when projected Zone expenditures cannot be met by the Zone’s annual assessments or available reserves. A negative amount indicates a projected General Fund contribution while a positive amount represents potential funds available for repayment to the General Fund of a previous contribution.
W w1LLDAN
2023/2024 Citywide Consolidated Landscape Maintenance Assessment District No. 1 Page 14 Rounding Adjustment – The necessary rounding adjustment due to limitations of the County property tax system that requires even penny levy amounts to be placed on the secured tax roll.
Balance to Levy — This is the total amount to be levied and collected through assessments for the current fiscal year for each Zone. The balance to levy represents the sum of total direct and administration costs, together with any applicable adjustments to the budget as described above.
DISTRICT STATISTICS
Charge Per EDU – The proposed assessment rate per EDU.
Net EDUs - The total EDUs of each Zone expected to be subject to the assessment.
Excludes Exempt EDUs.
Exempt EDUs – Total EDUs of properties used primarily as places of worship which are to be exempted from this year’s assessment.
Maximum Rate per EDU – For each Zone, the maximum rate per EDU is the prior year maximum assessment rate of any Zone not subject to annual rate increases; the maximum rate per EDU in all other Zones is the prior year maximum assessment rate inflated by the annual percentage CPI increase.
Projected Maximum Assessment – Represents each Zone’s Net EDUs times the respective maximum assessment rate per EDU. Since this amount is not affected by rounding or other County requirements, this amount may vary slightly from the Balance to Levy.
OPERATING RESERVE
Projected Beginning Reserve Balance - The projected fund balance as of July 1, 2023.
Replenish /(Use) Operating Reserve — A positive amount increases the levy in order to replenish the reserve (or fund anticipated costs) where a negative amount reduces the levy by using the reserves to offset costs.
Transfer from/(to) the Special Projects Reserve — The amount of Operating Reserve monies expected to be transferred to or from the Special Projects Reserve in order to arrive at an operating reserve balance generally sufficient to fund Zone expenses for six months, to the extent that funds are available.
Ending Reserve Balance (est.) - This amount represents the estimated Operating Reserve balance/(deficit) for each Zone as of June 30, 2024. The size of each Zone’s Operating Reserve is limited by Streets and Highways Code 22569 which states that an Operating Reserve shall not exceed the estimated costs of maintenance and services W w1LLDAN
2023/2024 Citywide Consolidated Landscape Maintenance Assessment District No. 1 Page 15 from the first day of the fiscal year (July 1) to the date that the Agency expects to receive the first apportionment of collections from the County, which is considered to be December 31, for the purpose of calculating the allowable size of the Operating Reserve.
SPECIAL PROJECTS RESERVE
Beginning Reserve Balance — The Special Projects Beginning Reserve Balance is shown as zero. This Report shows each Zone’s entire beginning reserve as being held in the Operating Reserve.
Replenish /(Use) Special Projects Reserve — This amount is added to the levy to replenish the reserve and / or to fund anticipated needs of a Zone.
Transfer from/(to) the Operating Reserve — The amount of Operating Reserve monies expected to be transferred to or from the Special Projects Reserve.
Ending Reserve Balance (est.) - The projected balance of funds in the Special Projects Reserve as of June 30, 2024. These funds are budgeted for future rehabilitation projects, replacements, restorations, upgrades of District improvements or other improvements described in subdivisions (a) to (d) of Section 22525 of the Act; each Zone’s Special Project Capital Improvement Plan is provided within the Budget Section of this Report.
Periodically, funds held in a Special Projects Reserve for these purposes may be needed to respond to the Zone’s changing maintenance needs or other factors. Accordingly, any or all funds held in a Special Projects Reserve are subject to transfer into the same Zone’s Operating Reserve, at the discretion of the Public Works Department, in order to provide for the maintenance and operation of the improvements.
B. Description of Special Benefit
The maintenance of the improvements provides the following special benefits to properties within the District:
Enhanced desirability of properties within the District. Improved aesthetic appeal to properties within the District providing a positive representation of the area.
Enhanced adaptation of the urban environment within the natural environment from adequate green space and landscaping.
Environmental enhancement through improved erosion resistance, dust and debris control, and reduced noise and air pollution.
Reduced personal property loss and reduced vandalism resulting from enhanced surroundings.
Increased promotion of business and business opportunities resulting from a positive representation of the area.
W w1LLDAN
2023/2024 Citywide Consolidated Landscape Maintenance Assessment District No. 1 Page 16 C. District Budget
Description
Almond
Glen
Country
Glen
Country
Roads
Harvest
Manor
Vintage
West
Direct Costs
Personnel $7,275 $2,470 $17,326 $12,080 $21,486
Operations & Maintenance $8,339 $1,126 $5,042 $11,875 $13,898 Total Direct Costs $15,614 $3,596 $22,368 $23,955 $35,384 Administration Costs $478 $163 $1,140 $795 $1,768
Levy Breakdown
Total Direct and Admin Costs 16,092 3,759 23,508 24,750 37,152 Replenishment /(Use) of Reserve ($9,277) ($1,442) ($7,264) ($13,432) ($11,974) General Fund (Contribution)/Repayment
Rounding Adjustment
Balance to Levy $6,815.76 $2,316.16 $16,244.00 $11,317.60 $25,178.20 District Statistics
Charge Per EDU* $81.14 $52.64 $81.22 $52.64 $81.22
Net EDUs 84.00 44.00 200.00 215.00 310.00
Exempt EDUs 0.00 0.00 0.00 0.00 0.00
Exempted Revenue - Church Parcels $0 $0 $0 $0 $0
Total Levied Parcels 84 44 200 113 310
Maximum Rate Per EDU $81.14 $52.64 $81.22 $52.64 $81.22 Projected Maximum Assessment $6,816 $2,316 $16,244 $11,318 $25,178 Operating Reserve
Projected Beginning Reserve Balance $9,277 $5,347 $51,204 $27,122 $79,368 Replenish /(Use) Operating Reserve (9,277) (1,442) (7,264) (13,432) (11,974) Transfer fm/(to) Spec Projects Reserve 0 (2,107) (32,755) (1,712) (49,702) Ending Reserve Balance (est.) $0 $1,798 $11,184 $11,978 $17,692 Special Projects Reserve
Beginning Reserve Balance $0 $0 $0 $0 $0
Replenish /(Use) Spec Projects Reserve
Transfer from / (to) Operating Reserve 0 2,107 32,755 1,712 49,702 Ending Reserve Balance (est.) $0 $2,107 $32,755 $1,712 $49,702 *Rates have been rounded to nearest even penny per Merced County Requirements.
Note: May not foot due to rounding
2023/2024 Citywide Consolidated Landscape Maintenance Assessment District No. 1 Page 17 District Budget
(Continued)
Description
Monte
Cristo
Monte Cristo
II (Briarwood)
Vinewood
Estates
Vinewood
Estates II
(Briarwood)
Kensington
Park South
(Vineyard
Estates)
Direct Costs
Personnel $7,250 $11,682 $6,898 $1,917 $2,267
Operations & Maintenance $2,704 $11,660 $2,311 $863 $1,757 Total Direct Costs $9,954 $23,342 $9,209 $2,780 $4,024
Administration Costs $568 $1,157 $454 $126 $296
Levy Breakdown
Total Direct and Admin Costs 10,522 24,499 9,663 2,906 4,320 Replenishment /(Use) of Reserve ($1,565) ($6,215) ($3,189) ($918) $357 General Fund (Contribution)/Repayment
Rounding Adjustment (0.64) (0.15) (0.30)
Balance to Levy $8,956.16 $18,284.64 $6,474.72 $1,987.80 $4,677.00 District Statistics
Charge Per EDU* $139.94 $277.04 $52.64 $132.52 $155.90
Net EDUs 64.00 66.00 123.00 15.00 30.00
Exempt EDUs 0.00 0.00 0.00 0.00 0.00
Exempted Revenue - Church Parcels $0 $0 $0 $0 $0
Total Levied Parcels 64 66 123 15 30
Maximum Rate Per EDU $139.95 $277.04 $52.64 $132.53 $155.91 Projected Maximum Assessment $8,957 $18,285 $6,475 $1,988 $4,677 Operating Reserve
Projected Beginning Reserve Balance $1,577 $14,484 $18,207 $9,353 $13,750 Replenish /(Use) Operating Reserve (1,565) (6,215) (3,189) (918) 357 Transfer fm/(to) Spec Projects Reserve 0 0 (10,413) (7,045) (12,095) Ending Reserve Balance (est.) $12 $8,269 $4,605 $1,390 $2,012 Special Projects Reserve
Beginning Reserve Balance $0 $0 $0 $0 $0
Replenish /(Use) Spec Projects Reserve
Transfer from / (to) Operating Reserve 0 0 10,413 7,045 12,095 Ending Reserve Balance (est.) $0 $0 $10,413 $7,045 $12,095 *Rates have been rounded to nearest even penny per Merced County Requirements.
Note: May not foot due to rounding.
2023/2024 Citywide Consolidated Landscape Maintenance Assessment District No. 1 Page 18 District Budget
(Continued)
Description
Bridgeport
Village
Davante
Villas
Strawberry
Fields
Sundance
(Country
Villas 1,2,3)
Sundance IV
(Country
Villas IV)
Direct Costs
Personnel $32,632 $93,273 $1,633 $23,338 $38,968
Operations & Maintenance $19,589 $32,154 $1,072 $7,266 $13,164 Total Direct Costs $52,221 $125,427 $2,705 $30,604 $52,132 Administration Costs $2,483 $6,722 $183 $1,586 $1,942
Levy Breakdown
Total Direct and Admin Costs 54,704 132,149 2,888 32,190 54,074 Replenishment /(Use) of Reserve ($15,130) ($25,984) $7 ($7,147) ($23,406) General Fund (Contribution)/Repayment
Rounding Adjustment (0.82) (1.53) (0.07) (1.79)
Balance to Levy $39,573.20 $106,163.64 $2,895.60 $25,042.10 $30,667.52 District Statistics
Charge Per EDU* $482.60 $693.88 $482.60 $139.90 $316.16 Net EDUs 82.00 153.00 6.00 179.00 97.00
Exempt EDUs 0.00 0.00 0.00 0.00 0.00
Exempted Revenue - Church Parcels $0 $0 $0 $0 $0
Total Levied Parcels 82 153 6 179 97
Maximum Rate Per EDU $482.61 $693.89 $482.61 $139.91 $316.16 Projected Maximum Assessment $39,574 $106,165 $2,896 $25,044 $30,668 Operating Reserve
Projected Beginning Reserve Balance $50,083 $166,805 $5,240 $53,163 $24,424 Replenish /(Use) Operating Reserve (15,130) (25,984) 7 (7,147) (23,406) Transfer fm/(to) Spec Projects Reserve (8,843) (78,107) (3,895) (30,714) 0 Ending Reserve Balance (est.) $26,111 $62,714 $1,353 $15,302 $1,018 Special Projects Reserve
Beginning Reserve Balance $0 $0 $0 $0 $0
Replenish /(Use) Spec Projects Reserve
Transfer from / (to) Operating Reserve 8,843 78,107 3,895 30,714 0 Ending Reserve Balance (est.) $8,843 $78,107 $3,895 $30,714 $0 *Rates have been rounded to nearest even penny per Merced County Requirements Note: May not foot due to rounding.
2023/2024 Citywide Consolidated Landscape Maintenance Assessment District No. 1 Page 19 District Budget
(Continued)
Description
Parkside
Forecast
Country
Lane I (Liberty
Square)
Country
Lane II
(Kishi)
La Tierra
(Rancho
Estrada)
North
Residential
Direct Costs
Personnel $40,729 $26,662 $141,612 $45,343 $21,787
Operations & Maintenance $15,919 $15,442 $51,600 $21,365 $11,958 Total Direct Costs $56,648 $42,105 $193,213 $66,708 $33,745 Administration Costs $2,848 $1,817 $9,481 $3,754 $1,430 Levy Breakdown
Total Direct and Admin Costs 59,496 43,922 202,694 70,462 35,175 Replenishment /(Use) of Reserve ($14,513) ($15,232) ($50,485) ($11,179) ($14,817) General Fund (Contribution)/Repayment
Rounding Adjustment (1.85) (0.56) (0.77) (0.32)
Balance to Levy $44,980.90 $28,688.80 $152,208.36 $59,282.30 $20,357.96 District Statistics
Charge Per EDU* $243.14 $512.30 $969.48 $769.90 $52.64
Net EDUs 185.00 56.00 157.00 77.00 386.75
Exempt EDUs 0.00 0.00 0.00 0.00 9.60
Exempted Revenue - Church Parcels $0 $0 $0 $0 $505
Total Levied Parcels 185 56 157 77 272
Maximum Rate Per EDU $243.15 $512.31 $969.48 $769.91 $52.64 Projected Maximum Assessment $44,983 $28,689 $152,208 $59,283 $20,358 Operating Reserve
Projected Beginning Reserve Balance $52,551 $22,648 $182,396 $35,517 $41,507 Replenish /(Use) Operating Reserve (14,513) (15,232) (50,485) (11,179) (14,817) Transfer fm/(to) Spec Projects Reserve (9,713) 0 (35,305) 0 (9,818) Ending Reserve Balance (est.) $28,324 $7,415 $96,606 $24,339 $16,873 Special Projects Reserve
Beginning Reserve Balance $0 $0 $0 $0 $0
Replenish /(Use) Spec Projects Reserve
Transfer from / (to) Operating Reserve 9,713 0 35,305 0 9,818 Ending Reserve Balance (est.) $9,713 $0 $35,305 $0 $9,818 *Rates have been rounded to nearest even penny per Merced County Requirements.
Note: May not foot due to rounding.
2023/2024 Citywide Consolidated Landscape Maintenance Assessment District No. 1 Page 20 District Budget
(Continued)
*Rates have been rounded to nearest even penny per Merced County Requirements.
Note: May not foot due to rounding
Somerset
South Central North Downtown South (Sun Valley
Description Residential Residential Commercial Commercial Commercial Estates) jDirect Costs
Personnel $35.599 $29,409 $20.115 $1,418 $609 $65,723
Operations & Maintenance $9,308 $6,177 $12.130 $456 $609 $22,970 IT otal Direct Costs $44,907 S35,586 S32,246 S1,874 S1,218 $88,693 jAdministration Costs S2,670 S1,924 S1 ,287 S92 S38 $4,485 jlevy Breakdown
Total Direct and Admin Costs 47,577 37,510 33 533 1,966 1,256 93.178 Replenishment /(Use) of Reserve ($9,519) ($9,888) ($15 193) ($672) ($693) ($22,355) General Fund (Contribution)/Repayment
Rounding Adjustment (2.56) (0.33) (0.42) (0.30) (0.04)
jBalance to Levy S38,055.64 S27,621.56 S18,339.32 S1,293.62 S563.42 S70,822.50 jOistrict Statistics
Charge Per EDU' $52.64 $52.64 $11.44 $11.44 $11.44 $532.50 Net EDUs 722.99 524.73 1,603.12 113.11 49.25 133.00
Exempt EDUs 6.00 26.20 0.00 1.62 2.94 0.00
Exempted Revenue . Church Parcels $316 $1,379 $0 $19 $3~ $0 Total Levied Parcels 617 271 56 46 9 133
Maximum Rate Per EDU $52.64 $52.64 $11.44 $11.44 $11.44 $532.50 Projected Maximum Assessment $38.058 $27,622 $18 340 $1,294 $563 $70,823 jOperating Reserve
Projected Beginning Reserve Balance $125,903 $105.437 $16 391 $1,337 $11,481 $83,325 Replenish /(Use) Operating Reserve (9,519) (9,888) (15.193) (672) (693) (22,355) Transfer fm/(to) Spec Projects Reserve (93,931 ) (77,756) 0 0 (10,180) (16,623) jEnding Reserve Balance (est.) S22,453 S17,793 S1 ,198 S665 S609 $44,346 Special Projects Reserve
Beginning Reserve Balance $0 $0 $0 $0 $0 $0
Replenish /(Use) Spec Projects Reserve
Transfer from I (to) Operating Reserve 93.931 77,756 0 0 10.180 16,623 jEnding Reserve Balance (est.) $93,931 S77,756 so so S10,180 S16,623
2023/2024 Citywide Consolidated Landscape Maintenance Assessment District No. 1 Page 21 D. Special Projects Reserve – Capital Improvement Plan
A Capital Improvement Plan for the four fiscal years following the District’s FY 2023/2024 budget is shown below for each Zone showing a projected ending Special Projects Reserve balance. A Capital Improvement Plan provides the projected costs for rehabilitation, restoration and/or replacement of District Improvements and other allowable costs over the period shown.
Oesc,iption Almond Glen Counug Glen Count1g Hatv(>st v,nuge- West Monte Custo Ro.ads M.anor FY 2024/25 . Repair, replace, renovate plants, landscaping, irrigation materials . 5667 56,464 S50 S10,000 . l,1aintenance Equipment 436 1,000 50 3,000 . Maintenance Vehicle . 1,000 50 3,000 . Public Facilities . FY 2025/26 . . Repair, replace, renovate plants, landscaping, irrigation materials 100 6,000 50 10,000 . l,1aintenance Equipment . 104 1,000 50 2,000 . Maintenance Vehicle 1,000 50 1,152 . Public Facilities . 15,000 . FY 2026/27 . Repair, replace, renovate plants, landscaping, irrigation materials 100 5,000 50 2,100 Maintenance Equipment 100 1,000 50 1,050
Maintenance Vehicle 100 1,000 300 1,050
Public Facilities 865
FY 2027/28
Repair, replace, renovate plants, landscaping, irrigation materials 250 6,000 50 300 Maintenance Equipment 250 2,000 50 500
Maintenance Vehicle 1,291 47 500
Public Facilities 50
fotal so $2,107 $32,755 $1,712 $49,702 so
2023/2024 Citywide Consolidated Landscape Maintenance Assessment District No. 1 Page 22 Special Projects Reserve – Capital Improvement Plan
(Continued)
V1Mwood Kensmgton
MonteC11sto V1Mwood Esm,:,sll Paik South 811d9epon Dav.ant,:, II (811.a1wood) Est.ates (811a1~1ood) (VIM!lild Vlltage, Villas Est.ates)
FY 2024/25
Repair, replace, renovate plants, landscaping, irrigatbn materials S2,000 S1 ,000 $3,100 S500 $10,000 Maintenance Equipment 2,000 1,000 500 15,000
Maintenance Vehicle 200 5,000
Public Facilities 38,600
FY 2025/26
Repair, replace, renovate plants, landscaping, irrigatbn materials 413 500 2,000 500 500 Maintenance Equipment 1,000 500 1,000 500
Maintenance Vehicle 500
Public Facilities
FY 2026/27
Repair, replace, renovate plants, landscaping, irrigatbn materials 1,000 1,000 1,000 500 500 Maintenance Equipment 1,000 1,000 1,000 500 500
Maintenance Vehicle 200 500 5,000
Public Facilities
FY 2027/28
Repair, replace, renovate plants, landscaping, irrigatbn materials 1,000 845 2,995 3,000 1,507 Maintenance Equipment 2,000 1,000 1,000 2,643 500
Maintenance Vehicle
Public Facilities
Total so $10,413 $7,045 $12,095 $8,843 $78,107
2023/2024 Citywide Consolidated Landscape Maintenance Assessment District No. 1 Page 23 Special Projects Reserve – Capital Improvement Plan
(Continued)
Sund.an<:e Sund.an<:elV CounU\ILanc- Coon11\I S04wbe119 (Courtlf\l P.a1ks1d(' F1('!ds (Coun119 Vdl4slV. F01('¢4Sl l(L1bNt9 L.aMII
VIiias 1.2.3) Ounmo1(') Squ.a1e) (K1sh1)
FY 2024/25
Repair, replace, renovate plants, landscaping, irrigation materials $1 ,000 $10,000 $1 ,000 $10,000 Maintenance Equipment 500 10,000
Maintenance Vehicle 500 7,305
Public Facilities
FY 2025126
Repair, replace, renovate plants, landscaping, irrigation materials 1,269 669 1,000 1,000 Maintenance Equipment 5,000 500 1,000
Maintenance Vehicle 1,000
Public Facilities
FY 2026127
Repair, replace, renovate plants, landscaping, irrigation materials 700 6,394 500 1,000 Maintenance Equipment 2,000 1,000
Maintenance Vehicle 1,000
Public Facilities
FY 2027/28
Repair, replace, renovate plants, landscaping, irrigation materials 926 5,000 1,713 Maintenance Equipment 1,651 2,000 1,000
Maintenance Vehicle 2,000 1,000
Public Facilities
~otal $3,895 $30,714 $0 $9,713 $0 $35,305
2023/2024 Citywide Consolidated Landscape Maintenance Assessment District No. 1 Page 24 Special Projects Reserve – Capital Improvement Plan
(Continued)
L.a:T1e11.a: Monh Soulh Ceriu.a:I Nonh Downtown Description (R.a:richo Res1deri11.al Res1de1'111JI Res1d,:.ri11.3I Comm,nc1..al Comm,:.rc1..al ' Es11..ad.a:)
FY 2024/25
' Repair, replace, renovate plants, landscaping, irrigation materials ' $500 $15,000 $13,000 l,1aintenance Equipment 500 10,000 10,000
' Maintenance Vehicle ' 500 5,000 9,000
Public Facilities
' FY 2025/26 '
Repair, replace, renovate plants, landscaping, irrigation materials 50 15,000 11,540 ' Maintenance Equipment ' 200 8,000 5,000
Maintenance Vehicle 200 5,000
' Public Facilities ' 20,000
FY 2026/27 ' Repair, replace, renovate plants, landscaping, irrigation materials ' 2,000 4,711 1,000 l,1aintenance Equipment 3,000 5,000 8,91 6
' Maintenance v en1c1e ~.uuo ~.uuo
Public Facilities 50
FY 2027/28
Repair, replace, renovate plants, landscaping, irrigation materials 50 500 1,300 Maintenance Equipment 2,768 220 13,000
Maintenance Vehicle 500
Public Facilities
fotal so $9,818 $93,931 $77,756 so so
2023/2024 Citywide Consolidated Landscape Maintenance Assessment District No. 1 Page 25 Special Projects Reserve – Capital Improvement Plan
(Continued)
Periodically, funds held in a Special Projects Reserve may be needed to respond to a Zone’s changing maintenance needs or other factors. Accordingly, any or all funds held within a Special Projects Reserve are subject to transfer into the same Zone’s Operating Reserve, at the discretion of the Public Works Department, in order to provide for the maintenance and operation of the improvements.
South SomNSi't
Comme1c1al (SunVa!!e!I)
FY 2024/25
Repair, replace, renovate plants, landscaping, irrigation materials $3,000 Maintenance Equipment S1 ,000
Maintenance Vehicle 1,000
Public Facilities 5,000
FY 2025126
Repair, replace, renovate plants, landscaping, irrigation materials 3,000 3,000 l,taintenance Equipment 3,894
Maintenance Vehicle 500
Public Facilities
FY 2026127
Repair, replace, renovate plants, landscaping, irrigation materials 2,951 2,129 Maintenance Equipment 50
Maintenance Vehicle
Public Facilities
FY 2027/28
Repair, replace, renovate plants, landscaping, irrigation materials 1,229 Maintenance Equipment 50
Maintenance Vehicle
Public Facilities
~otal $10,180 $16,623
2023/2024 Citywide Consolidated Landscape Maintenance Assessment District No. 1 Page 26 V. APPENDIX A — DISTRICT BOUNDARY DIAGRAM
The Boundary Diagrams for the District and Zones have been previously submitted to the City in the format required under the Act. They are, by reference, made part of this Report. The boundary diagrams are available for inspection at the office of the City Clerk, during normal business hours. An overview map showing the general location of the boundaries of each of the City’s Zones is provided on the following page.
The identification, lines and dimensions of each parcel within the District are those lines and dimensions shown on the Assessor’s Maps of Merced County for the year in which this Report was prepared and are incorporated by reference and made part of this Report.
BLOSS AVE.
f--'.
Cl)
UJ
Cl:'.
0 Cl)~
ui
z
1:2
(!)
z
:E
FLINT AVE.
ci
Cl:'.
0 -'
ui
VINEWOOD AVE.
PEACH AVE.
CITY OF LIVINGSTON
CONSOLIDATED LANDSCAPE AND STREETLIGHT
MAINTENANCE ASSESSMENT DISTRICTS
ui
z
ai
1Pa
z
z
SR
4 NR
B ST.
z
<(
:;§:
~I ~I ~I
~I
~I
s
t:LST.
f--'.
Cl)
f--'.I f--'. I Cl) Cl)
a..
UJ I II
Cl)
0 -,
BIRD ST.
II
(!)
EUCALYPTUS AVE.
OLIVE AVE.
WALNUT AVE.
PEACH AVE.
ci
Cl:'. Cl:'.
UJ
1-
z
::::,
I
LEGEND:
--• BOUNDARY LINE
- ALMOND GLEN
- BRIDGEPORT VILLAGE - COUNTRY GLEN - COUNTRY LANE I (LIBERTY SQUARE) [ E j COUNTRY LANE II (KISHI)
- COUNTRY ROADS - DAVANTE VILLAS
[ H I HARVEST MANOR
.----:-
KENSINGTON PARK SOUTH (VINEYARD ESTATES)
- LA TIERRA - MONTE CRISTO ESTATES - MONTE CRISTO ESTATES II - PARKSIDE
[ N I STRAWBERRY FIELDS
- SUNDANCE (COUNTRY VILLAS)
- SUNDANCE IV
- VINEWOOD ESTATES
VINEWOOD ESTATES (BRIARWOOD)
- VINTAGEWEST
l T I SOMERSET (SUN VALLEY ESTATES)
RXx3 HIGHWAY99
---- REGIONAL DISTRICT BOUNDARIES
NR NORTH RESIDENTIAL NC NORTH COMMERCIAL DC DOWNTOWN COMMERCIAL
SC SOUTH COMMERCIAL
CR CENTRAL RESIDENTIAL
SR SOUTH RESIDENTIAL
•• REVISED JUNE 27, 2007
MuniFinancial
27368 Via lndustria
Suite 110
Temecula, California 92590-3661
Phone (951) 587-3500 Faz (951) 587-3510
2023/2024 Citywide Consolidated Landscape Maintenance Assessment District No. 1 Page 27 VI. APPENDIX B — 2023/2024 ASSESSMENT ROLL
Parcel identification, for each lot or parcel within each Zone, shall be the parcel as shown on the County Assessor's map for the year in which this Report is prepared.
The land use classification for each parcel is based on the Merced County Assessor’s Roll. A listing of parcels assessed within each Zone, along with the corresponding assessment amount of each, is provided in the following pages.
Non-assessable lots or parcels may include areas of public streets and other roadways (typically not assigned an APN by the County); dedicated public easements, open space areas and rights-of-way including public greenbelts and parkways; utility rights-of-way; common areas; landlocked parcels, small parcels vacated by the County, bifurcated lots, and any other property that cannot be developed. These types of parcels are considered to receive little or no benefit from the improvements and are therefore exempted from assessment. Properties outside the District boundary receive no direct or special benefits from the improvements provided by the District and are not assessed.
Approval of this Report (as submitted or as modified) confirms the method of apportionment and the assessment rate to be levied against each eligible parcel and thereby constitutes the approved levy and collection of assessments for the fiscal year.
The parcels and the amount of assessment to be levied shall be submitted to the County Auditor/Controller and included on the property tax roll for the fiscal year.
If any parcel submitted for collection is identified by the County Auditor/Controller to be an invalid parcel number for the current fiscal year, a corrected parcel number and/or new parcel numbers will be identified and resubmitted to the County Auditor/Controller.
The assessment amount to be levied and collected for the resubmitted parcel or parcels shall be based on the method of apportionment and assessment rate approved in this Report. Therefore, if a single parcel has changed to multiple parcels, the assessment amount applied to each of the new parcels shall be recalculated and applied according to the approved method of apportionment and assessment rate rather than a proportionate share of the original assessment.
ASSESSOR'S PARCEL NUMBER SITUS ADDRESS EDU CHARGE
($)
023-031-001-000 2035 ASPENGLEN WAY 1.0 $81.14
023-031-002-000 2047 ASPENGLEN WAY 1.0 81.14
023-031-003-000 2055 ASPENGLEN WAY 1.0 81.14
023-031-004-000 2065 ASPENGLEN WAY 1.0 81.14
023-031-005-000 2087 ASPENGLEN WAY 1.0 81.14
023-031-006-000 2099 ASPENGLEN WAY 1.0 81.14
023-031-007-000 2111 ASPENGLEN WAY 1.0 81.14
023-031-008-000 2123 ASPENGLEN WAY 1.0 81.14
023-032-001-000 925 NARADA WAY 1.0 81.14
023-032-002-000 913 NARADA WAY 1.0 81.14
023-032-003-000 905 NARADA WAY 1.0 81.14
023-032-004-000 2014 ASPENGLEN WAY 1.0 81.14
023-032-005-000 2024 ASPENGLEN WAY 1.0 81.14
023-032-006-000 2034 ASPENGLEN WAY 1.0 81.14
023-032-007-000 2046 ASPENGLEN WAY 1.0 81.14
023-032-008-000 2054 ASPENGLEN WAY 1.0 81.14
023-032-009-000 2064 ASPENGLEN WAY 1.0 81.14
023-032-010-000 NO SITUS ADDDRESS 1.0 81.14
023-032-011-000 889 WYCLIFFE DR 1.0 81.14
023-032-012-000 879 WYCLIFFE DR 1.0 81.14
023-032-013-000 2065 GLENMOOR PL 1.0 81.14
023-032-014-000 2055 GLENMOOR PL 1.0 81.14
023-032-015-000 2047 GLENMORE PL 1.0 81.14
023-032-016-000 2035 GLENMOOR PL 1.0 81.14
023-032-017-000 2025 GLENMOOR PL 1.0 81.14
023-032-018-000 2015 GLENMOOR PL 1.0 81.14
023-032-019-000 2000 GLENMOOR PL 1.0 81.14
023-032-020-000 2014 GLENMOOR PL 1.0 81.14
023-032-021-000 2024 GLENMOOR PL 1.0 81.14
023-032-022-000 2034 GLENMOOR PL 1.0 81.14
023-032-023-000 2046 GLENMOOR PL 1.0 81.14
023-032-024-000 2054 GLENMOOR PL 1.0 81.14
023-032-025-000 2064 GLENMOOR PL 1.0 81.14
023-032-026-000 865 WYCLIFFE DR 1.0 81.14
023-033-001-000 898 WYCLIFFE DR 1.0 81.14
023-033-002-000 892 WYCLIFFE DR 1.0 81.14
023-033-003-000 880 WYCLIFFE DR 1.0 81.14
023-033-004-000 872 WYCLIFFE DR 1.0 81.14
023-033-005-000 858 WYCLIFFE DR 1.0 81.14
023-041-001-000 853 WYCLIFFE DR 1.0 81.14
023-041-002-000 835 WYCLIFFE DR 1.0 81.14
023-041-003-000 2049 VALLEY OAK WAY 1.0 81.14
023-041-004-000 2039 VALLEY OAK WAY 1.0 81.14
023-041-005-000 2027 VALLEY OAK WAY 1.0 81.14
023-041-006-000 2013 VALLEY OAK WAY 1.0 81.14
023-041-007-000 2005 VALLEY OAK WAY 1.0 81.14
023-041-008-000 837 ALMOND GLEN AVE 1.0 81.14
023-041-009-000 827 ALMOND GLEN AVE 1.0 81.14
023-041-010-000 815 ALMOND GLEN AVE 1.0 81.14
023-041-011-000 801 ALMOND GLEN AVE 1.0 81.14
023-041-012-000 789 ALMOND GLEN AVE 1.0 81.14
023-041-013-000 779 ALMOND GLEN AVE 1.0 81.14
023-041-014-000 767 ALMOND GLEN AVE 1.0 81.14
City of Livingston
LMD Zone 1 - Almond Glen
Fiscal Year 2023/24 Preliminary Assessment Roll
Willdan Financial Services Page 1 of 2
ASSESSOR'S PARCEL NUMBER SITUS ADDRESS EDU CHARGE
($)
City of Livingston
LMD Zone 1 - Almond Glen
Fiscal Year 2023/24 Preliminary Assessment Roll
023-041-015-000 755 ALMOND GLEN AVE 1.0 81.14
023-041-016-000 741 ALMOND GLEN AVE 1.0 81.14
023-041-017-000 731 ALMOND GLEN AVE 1.0 81.14
023-041-018-000 719 ALMOND GLEN AVE 1.0 81.14
023-041-019-000 705 ALMOND GLEN AVE 1.0 81.14
023-042-001-000 846 WYCLIFFE DR 1.0 81.14
023-042-002-000 828 WYCLIFFE DR 1.0 81.14
023-042-003-000 2094 VALLEY OAK WAY 1.0 81.14
023-042-004-000 2086 VALLEY OAK WAY 1.0 81.14
023-042-005-000 2074 VALLEY OAK WAY 1.0 81.14
023-042-006-000 2060 VALLEY OAK WAY 1.0 81.14
023-042-007-000 2050 VALLEY OAK WAY 1.0 81.14
023-042-008-000 2040 VALLEY OAK WAY 1.0 81.14
023-042-009-000 2030 VALLEY OAK WAY 1.0 81.14
023-042-010-000 2016 VALLEY OAK WAY 1.0 81.14
023-042-011-000 2015 PAJARO CT 1.0 81.14
023-042-012-000 2029 PAJARO CT 1.0 81.14
023-042-013-000 2045 PAJARO CT 1.0 81.14
023-042-014-000 2049 PAJARO CT 1.0 81.14
023-042-015-000 2050 PAJARO CT 1.0 81.14
023-042-016-000 2046 PAJARO CT 1.0 81.14
023-042-017-000 2030 PAJARO CT 1.0 81.14
023-042-018-000 2016 PAJARO CT 1.0 81.14
023-042-019-000 2015 LOMA VISTA CT 1.0 81.14
023-042-020-000 2029 LOMA VISTA CT 1.0 81.14
023-042-021-000 2045 LOMA VISTA CT 1.0 81.14
023-042-022-000 2049 LOMA VISTA CT 1.0 81.14
023-042-023-000 2050 LOMA VISTA CT 1.0 81.14
023-042-024-000 2046 LOMA VISTA CT 1.0 81.14
023-042-025-000 2030 LOMA VISTA CT 1.0 81.14
023-042-026-000 2016 LOMA VISTA CT 1.0 81.14
Summary Fields Value
Number of Parcels to be Levied 84
Total EDUs 84.00
Total Charges $6,815.76
Willdan Financial Services Page 2 of 2
I I
ASSESSOR'S PARCEL NUMBER SITUS ADDRESS EDU CHARGE
($)
022-062-001-000 337 PARADISE DR 1.0 $52.64
022-062-002-000 349 PARADISE DR 1.0 52.64
022-062-003-000 361 PARADISE DR 1.0 52.64
022-062-004-000 373 PARADISE DR 1.0 52.64
022-063-001-000 915 HILLTOP AVE 1.0 52.64
022-063-002-000 931 HILLTOP AVE 1.0 52.64
022-063-003-000 947 HILLTOP AVE 1.0 52.64
022-063-004-000 963 HILLTOP AVE 1.0 52.64
022-063-005-000 979 HILLTOP AVE 1.0 52.64
022-063-006-000 995 HILLTOP AVE 1.0 52.64
022-067-026-000 996 HILLTOP AVE 1.0 52.64
022-067-027-000 980 HILLTOP AVE 1.0 52.64
022-067-028-000 964 HILLTOP AVE 1.0 52.64
022-067-029-000 948 HILLTOP AVE 1.0 52.64
022-067-030-000 932 HILLTOP AVE 1.0 52.64
022-067-031-000 916 HILLTOP DR 1.0 52.64
022-071-001-000 988 AUBURN CT 1.0 52.64
022-071-002-000 976 AUBURN CT 1.0 52.64
022-071-003-000 968 AUBURN CT 1.0 52.64
022-071-004-000 960 AUBURN CT 1.0 52.64
022-071-005-000 948 AUBURN CT 1.0 52.64
022-071-006-000 936 AUBURN CT 1.0 52.64
022-071-007-000 928 AUBURN CT 1.0 52.64
022-071-008-000 920 AUBURN CT 1.0 52.64
022-071-009-000 912 AUBURN CT 1.0 52.64
022-071-011-000 915 AUBURN CT 1.0 52.64
022-071-012-000 925 AUBURN CT 1.0 52.64
022-071-013-000 933 AUBURN CT 1.0 52.64
022-071-014-000 414 PARADISE CT 1.0 52.64
022-071-015-000 426 PARADISE CT 1.0 52.64
022-071-016-000 440 PARADISE CT 1.0 52.64
022-071-017-000 452 PARADISE CT 1.0 52.64
022-071-018-000 466 PARADISE CT 1.0 52.64
022-071-019-000 482 PARADISE CT 1.0 52.64
022-071-020-000 498 PARADISE CT 1.0 52.64
022-071-021-000 499 PARADISE CT 1.0 52.64
022-071-022-000 483 PARADISE CT 1.0 52.64
022-071-023-000 467 PARADISE CT 1.0 52.64
022-071-024-000 453 PARADISE CT 1.0 52.64
022-071-025-000 441 PARADISE CT 1.0 52.64
022-071-026-000 427 PARADISE CT 1.0 52.64
022-071-027-000 415 PARADISE CT 1.0 52.64
022-072-001-000 385 PARADISE DR 1.0 52.64
022-072-002-000 399 PARADISE DR 1.0 52.64
Summary Fields Value
Number of Parcels to be Levied 44
Total EDUs 44.00
Total Charges $2,316.16
City of Livingston
LMD Zone 2 - Country Glen
Fiscal Year 2023/24 Preliminary Assessment Roll
Willdan Financial Services Page 1 of 1
I I
ASSESSOR'S PARCEL NUMBER SITUS ADDRESS EDU CHARGE
($)
143-271-001-000 828 DWIGHT WAY 1.0 $81.22
143-271-002-000 824 MAPLE AVE 1.0 81.22
143-271-003-000 812 MAPLE AVE 1.0 81.22
143-271-004-000 800 MAPLE AVE 1.0 81.22
143-271-005-000 788 MAPLE AVE 1.0 81.22
143-271-006-000 776 MAPLE AVE 1.0 81.22
143-271-007-000 780 DWIGHT WAY 1.0 81.22
143-271-008-000 792 DWIGHT WAY 1.0 81.22
143-271-009-000 804 DWIGHT WAY 1.0 81.22
143-271-010-000 816 DWIGHT WAY 1.0 81.22
143-272-001-000 708 DWIGHT WAY 1.0 81.22
143-272-002-000 720 DWIGHT WAY 1.0 81.22
143-272-003-000 732 DWIGHT WAY 1.0 81.22
143-272-004-000 744 DWIGHT WAY 1.0 81.22
143-272-005-000 756 DWIGHT WAY 1.0 81.22
143-272-006-000 768 DWIGHT WAY 1.0 81.22
143-272-007-000 764 MAPLE AVE 1.0 81.22
143-272-008-000 752 MAPLE AVE 1.0 81.22
143-272-009-000 740 MAPLE AVE 1.0 81.22
143-272-010-000 726 MAPLE AVE 1.0 81.22
143-272-011-000 712 MAPLE AVE 1.0 81.22
143-272-012-000 2832 ELM ST 1.0 81.22
143-272-013-000 2836 ELM ST 1.0 81.22
143-272-014-000 2842 ELM ST 1.0 81.22
143-272-015-000 2850 ELM ST 1.0 81.22
143-272-016-000 2858 ELM ST 1.0 81.22
143-272-017-000 2866 ELM ST 1.0 81.22
143-272-018-000 2872 ELM ST 1.0 81.22
143-272-019-000 2880 ELM ST 1.0 81.22
143-272-020-000 2886 ELM ST 1.0 81.22
143-272-021-000 2890 ELM ST 1.0 81.22
143-272-022-000 2896 ELM ST 1.0 81.22
143-273-001-000 817 MAPLE AVE 1.0 81.22
143-273-002-000 805 MAPLE AVE 1.0 81.22
143-273-003-000 793 MAPLE AVE 1.0 81.22
143-273-004-000 781 MAPLE AVE 1.0 81.22
143-273-005-000 769 MAPLE AVE 1.0 81.22
143-273-006-000 757 MAPLE AVE 1.0 81.22
143-273-007-000 2837 ELM ST 1.0 81.22
143-273-008-000 2843 ELM ST 1.0 81.22
143-273-009-000 2851 ELM ST 1.0 81.22
143-273-010-000 2859 ELM ST 1.0 81.22
143-273-011-000 2865 ELM ST 1.0 81.22
143-273-012-000 2871 ELM ST 1.0 81.22
143-273-013-000 2879 ELM ST 1.0 81.22
143-273-014-000 2885 ELM ST 1.0 81.22
143-273-015-000 2889 ELM ST 1.0 81.22
143-273-016-000 2897 ELM ST 1.0 81.22
143-273-017-000 2894 BIRCH ST 1.0 81.22
143-273-018-000 2892 BIRCH ST 1.0 81.22
143-273-019-000 2888 BIRCH ST 1.0 81.22
143-273-020-000 2882 BIRCH ST 1.0 81.22
143-273-021-000 2874 BIRCH ST 1.0 81.22
City of Livingston
LMD Zone 3 - Country Roads
Fiscal Year 2023/24 Preliminary Assessment Roll
Willdan Financial Services Page 1 of 4
ASSESSOR'S PARCEL NUMBER SITUS ADDRESS EDU CHARGE
($)
City of Livingston
LMD Zone 3 - Country Roads
Fiscal Year 2023/24 Preliminary Assessment Roll
143-273-022-000 2868 BIRCH ST 1.0 81.22
143-273-023-000 2860 BIRCH ST 1.0 81.22
143-273-024-000 763 ALDER ST 1.0 81.22
143-273-025-000 775 ALDER ST 1.0 81.22
143-273-026-000 787 ALDER ST 1.0 81.22
143-273-027-000 799 ALDER WAY 1.0 81.22
143-273-028-000 2850 BLACK PINE WAY 1.0 81.22
143-274-001-000 2867 BIRCH ST 1.0 81.22
143-274-002-000 2873 BIRCH ST 1.0 81.22
143-274-003-000 2881 BIRCH ST 1.0 81.22
143-274-004-000 2887 BIRCH ST 1.0 81.22
143-274-005-000 2891 BIRCH ST 1.0 81.22
143-274-006-000 2895 BIRCH ST 1.0 81.22
143-274-007-000 2899 BIRCH ST 1.0 81.22
143-274-008-000 2901 BIRCH ST 1.0 81.22
143-274-009-000 2915 BIRCH ST 1.0 81.22
143-274-010-000 785 CEDAR LN 1.0 81.22
143-274-011-000 795 CEDAR LN 1.0 81.22
143-274-012-000 801 CEDAR LN 1.0 81.22
143-274-013-000 2914 BLACK PINE WAY 1.0 81.22
143-274-014-000 2900 BLACK PINE WAY 1.0 81.22
143-274-015-000 2898 BLACK PINE WAY 1.0 81.22
143-274-016-000 2894 BLACK PINE WAY 1.0 81.22
143-274-017-000 2892 BLACK PINE WAY 1.0 81.22
143-274-018-000 2888 BLACK PINE WAY 1.0 81.22
143-274-019-000 2882 BLACK PINE WAY 1.0 81.22
143-274-020-000 2874 BLACK PINE WAY 1.0 81.22
143-274-021-000 800 ALDER WAY 1.0 81.22
143-275-001-000 700 SYCAMORE ST 1.0 81.22
143-275-002-000 710 SYCAMORE ST 1.0 81.22
143-275-003-000 724 SYCAMORE ST 1.0 81.22
143-275-004-000 746 SYCAMORE ST 1.0 81.22
143-275-005-000 760 SYCAMORE ST 1.0 81.22
143-275-006-000 768 SYCAMORE ST 1.0 81.22
143-275-007-000 771 CEDAR CT 1.0 81.22
143-275-008-000 761 CEDAR CT 1.0 81.22
143-275-009-000 747 CEDAR CT 1.0 81.22
143-275-010-000 729 CEDAR CT 1.0 81.22
143-275-011-000 709 CEDAR CT 1.0 81.22
143-275-012-000 702 CEDAR CT 1.0 81.22
143-275-013-000 712 CEDAR CT 1.0 81.22
143-275-014-000 722 CEDAR CT 1.0 81.22
143-275-015-000 734 CEDAR CT 1.0 81.22
143-275-016-000 742 CEDAR CT 1.0 81.22
143-275-017-000 758 CEDAR CT 1.0 81.22
143-275-018-000 770 CEDAR CT 1.0 81.22
143-275-019-000 776 CEDAR ST 1.0 81.22
143-275-020-000 788 CEDAR ST 1.0 81.22
143-275-021-000 794 CEDAR LN 1.0 81.22
143-275-022-000 800 CEDAR LN 1.0 81.22
143-275-023-000 806 CEDAR LN 1.0 81.22
143-281-002-000 924 DWIGHT WAY 1.0 81.22
143-281-003-000 912 DWIGHT WAY 1.0 81.22
Willdan Financial Services Page 2 of 4
ASSESSOR'S PARCEL NUMBER SITUS ADDRESS EDU CHARGE
($)
City of Livingston
LMD Zone 3 - Country Roads
Fiscal Year 2023/24 Preliminary Assessment Roll
143-281-005-000 888 DWIGHT WAY 1.0 81.22
143-281-006-000 876 DWIGHT WAY 1.0 81.22
143-281-007-000 864 DWIGHT WAY 1.0 81.22
143-281-008-000 852 DWIGHT WAY 1.0 81.22
143-281-009-000 840 DWIGHT WAY 1.0 81.22
143-281-010-000 836 MAPLE CT 1.0 81.22
143-281-011-000 848 MAPLE CT 1.0 81.22
143-281-012-000 860 MAPLE CT 1.0 81.22
143-281-013-000 872 MAPLE CT 1.0 81.22
143-281-014-000 884 MAPLE CT 1.0 81.22
143-281-015-000 896 MAPLE CT 1.0 81.22
143-281-016-000 908 MAPLE CT 1.0 81.22
143-281-017-000 920 MAPLE CT 1.0 81.22
143-281-018-000 913 MAPLE CT 1.0 81.22
143-281-019-000 901 MAPLE CT 1.0 81.22
143-281-020-000 889 MAPLE CT 1.0 81.22
143-281-021-000 877 MAPLE CT 1.0 81.22
143-281-022-000 865 MAPLE CT 1.0 81.22
143-281-023-000 853 MAPLE CT 1.0 81.22
143-281-024-000 841 MAPLE CT 1.0 81.22
143-281-025-000 2843 BLACK PINE WAY 1.0 81.22
143-281-026-000 2851 BLACK PINE WAY 1.0 81.22
143-281-027-000 2859 BLACK PINE WAY 1.0 81.22
143-281-028-000 2865 BLACK PINE WAY 1.0 81.22
143-281-029-000 2871 BLACK PINE WAY 1.0 81.22
143-281-030-000 2885 BLACK PINE WAY 1.0 81.22
143-281-031-000 2895 BLACK PINE WAY 1.0 81.22
143-281-032-000 2899 BLACK PINE WAY 1.0 81.22
143-281-033-000 801 ZELKOVA WAY 1.0 81.22
143-281-034-000 817 ZELKOVA WAY 1.0 81.22
143-281-035-000 2892 AMBER CT 1.0 81.22
143-281-036-000 2888 AMBER CT 1.0 81.22
143-281-037-000 2882 AMBER CT 1.0 81.22
143-281-038-000 2874 AMBER CT 1.0 81.22
143-281-039-000 2868 AMBER CT 1.0 81.22
143-281-040-000 2864 AMBER CT 1.0 81.22
143-281-041-000 2858 AMBER CT 1.0 81.22
143-281-042-000 2859 AMBER CT 1.0 81.22
143-281-043-000 2869 AMBER CT 1.0 81.22
143-281-044-000 2865 AMBER CT 1.0 81.22
143-281-045-000 2867 AMBER CT 1.0 81.22
143-281-046-000 2873 AMBER CT 1.0 81.22
143-281-047-000 2881 AMBER CT 1.0 81.22
143-281-048-000 2887 AMBER CT 1.0 81.22
143-281-049-000 2891 AMBER CT 1.0 81.22
143-281-050-000 827 ZELKOVA WAY 1.0 81.22
143-281-051-000 2906 EVERGREEN CT 1.0 81.22
143-281-052-000 2900 EVERGREEN CT 1.0 81.22
143-281-053-000 2894 EVERGREEN CT 1.0 81.22
143-281-054-000 2882 EVERGREEN CT 1.0 81.22
143-281-055-000 2876 EVERGREEN CT 1.0 81.22
143-281-056-000 2870 EVERGREEN CT 1.0 81.22
143-281-057-000 2864 EVERGREEN CT 1.0 81.22
Willdan Financial Services Page 3 of 4
ASSESSOR'S PARCEL NUMBER SITUS ADDRESS EDU CHARGE
($)
City of Livingston
LMD Zone 3 - Country Roads
Fiscal Year 2023/24 Preliminary Assessment Roll
143-281-058-000 2858 EVERGREEN CT 1.0 81.22
143-281-059-000 2859 EVERGREEN CT 1.0 81.22
143-281-060-000 2865 EVERGREEN CT 1.0 81.22
143-281-061-000 NO SITUS ADDRESS 1.0 81.22
143-281-062-000 2877 EVERGREEN CT 1.0 81.22
143-281-063-000 2881 EVERGREEN CT 1.0 81.22
143-281-064-000 2887 EVERGREEN CT 1.0 81.22
143-281-065-000 2895 EVERGREEN CT 1.0 81.22
143-281-066-000 2901 EVERGREEN CT 1.0 81.22
143-281-067-000 NO SITUS ADDRESS 1.0 81.22
143-281-068-000 2913 EVERGREEN WAY 1.0 81.22
143-281-069-000 2919 EVERGREEN WAY 1.0 81.22
143-281-070-000 2925 EVERGREEN CT 1.0 81.22
143-281-071-000 2931 EVERGREEN WAY 1.0 81.22
143-281-072-000 2937 EVERGREEN WAY 1.0 81.22
143-281-073-000 2943 EVERGREEN CT 1.0 81.22
143-281-074-000 866 CEDAR LN 1.0 81.22
143-281-075-000 860 CEDAR LN 1.0 81.22
143-281-076-000 854 CEDAR LN 1.0 81.22
143-281-077-000 848 CEDAR LN 1.0 81.22
143-281-078-000 842 CEDAR LN 1.0 81.22
143-281-079-000 836 CEDAR LN 1.0 81.22
143-281-080-000 830 CEDAR LN 1.0 81.22
143-281-081-000 824 CEDAR LN 1.0 81.22
143-281-082-000 818 CEDAR LN 1.0 81.22
143-281-083-000 812 CEDAR LN 1.0 81.22
143-282-001-000 828 ZELKOVA WAY 1.0 81.22
143-282-002-000 824 ZELKOVA WAY 1.0 81.22
143-282-003-000 816 ZELKOVA WAY 1.0 81.22
143-282-004-000 812 ZELKOVA WAY 1.0 81.22
143-282-005-000 800 ZELKOVA WAY 1.0 81.22
143-282-006-000 2901 BLACK PINE WAY 1.0 81.22
143-282-007-000 817 CEDAR LN 1.0 81.22
143-282-008-000 827 CEDAR LN 1.0 81.22
143-282-009-000 833 CEDAR LN 1.0 81.22
143-282-010-000 839 CEDAR LN 1.0 81.22
143-282-011-000 845 CEDAR LN 1.0 81.22
143-282-012-000 851 CEDAR LN 1.0 81.22
143-282-013-000 857 CEDAR LN 1.0 81.22
143-282-014-000 840 ZELKOVA WAY 1.0 81.22
143-282-015-000 834 ZELKOVA WAY 1.0 81.22
Summary Fields Value
Number of Parcels to be Levied 200
Total EDUs 200.00
Total Charges $16,244.00
Willdan Financial Services Page 4 of 4
I I
ASSESSOR'S PARCEL NUMBER SITUS ADDRESS EDU CHARGE
($)
024-370-001-000 1410 HARVEST AVE 35.0 $1,842.40
024-370-002-000 1069 ORCHARD WAY 1.0 52.64
024-370-003-000 1053 ORCHARD WAY 1.0 52.64
024-370-004-000 1037 ORCHARD WAY 1.0 52.64
024-370-005-000 1021 ORCHARD WAY 1.0 52.64
024-370-006-000 1007 ORCHARD WAY 1.0 52.64
024-370-007-000 1485 NUT TREE RD 1.0 52.64
024-370-008-000 1467 NUT TREE RD 1.0 52.64
024-370-009-000 1068 ORCHARD WAY 1.0 52.64
024-370-010-000 1058 ORCHARD WAY 1.0 52.64
024-370-011-000 1044 ORCHARD WAY 1.0 52.64
024-370-012-000 1030 ORCHARD WAY 1.0 52.64
024-370-013-000 1016 ORCHARD WAY 1.0 52.64
024-370-014-000 1000 ORCHARD WAY 1.0 52.64
024-370-015-000 986 ORCHARD WAY 1.0 52.64
024-370-016-000 972 ORCHARD WAY 1.0 52.64
024-370-017-000 1518 NUT TREE RD 1.0 52.64
024-370-018-000 1504 NUT TREE RD 1.0 52.64
024-370-019-000 1488 NUT TREE RD 1.0 52.64
024-370-020-000 1472 NUT TREE RD 1.0 52.64
024-370-021-000 1458 NUT TREE RD 1.0 52.64
024-370-022-000 1446 NUT TREE RD 1.0 52.64
024-370-023-000 1430 NUT TREE RD 1.0 52.64
024-370-024-000 1418 NUT TREE RD 1.0 52.64
024-370-025-000 1408 NUT TREE RD 1.0 52.64
024-370-031-000 957 ORCHARD WAY 1.0 52.64
024-370-032-000 943 ORCHARD WAY 1.0 52.64
024-370-033-000 929 ORCHARD WAY 1.0 52.64
024-370-034-000 1512 GRAPEVINE DR 1.0 52.64
024-370-035-000 1524 GRAPEVINE DR 1.0 52.64
024-370-036-000 1538 GRAPEVINE DR 1.0 52.64
024-370-037-000 1552 GRAPEVINE DR 1.0 52.64
024-370-038-000 1566 GRAPEVINE DR 1.0 52.64
024-370-040-000 1594 GRAPEVINE DR 1.0 52.64
024-370-041-000 1610 GRAPEVINE DR 1.0 52.64
024-370-042-000 1624 GRAPEVINE DR 1.0 52.64
024-370-043-000 1638 GRAPEVINE DR 1.0 52.64
024-370-044-000 1652 GRAPEVINE DR 1.0 52.64
024-370-045-000 944 OLDS AVE 1.0 52.64
024-370-046-000 950 OLDS AVE 1.0 52.64
024-370-047-000 1625 GRAPEVINE DR 1.0 52.64
024-370-048-000 1611 GRAPEVINE DR 1.0 52.64
024-370-049-000 1597 GRAPEVINE DR 1.0 52.64
024-370-051-000 1569 GRAPEVINE DR 1.0 52.64
024-370-052-000 1555 GRAPEVINE DR 1.0 52.64
024-370-053-000 1541 GRAPEVINE DR 1.0 52.64
024-370-054-000 958 ORCHARD WAY 1.0 52.64
024-370-057-000 1071 FRUITBASKET LN 1.0 52.64
024-370-058-000 1057 FRUITBASKET LN 1.0 52.64
024-370-059-000 1043 FRUITBASKET LN 1.0 52.64
024-370-060-000 1029 FRUITBASKET LN 1.0 52.64
024-370-061-000 1015 FRUITBASKET LN 1.0 52.64
024-370-062-000 1001 FRUITBASKET LN 1.0 52.64
City of Livingston
LMD Zone 4 - Harvest Manor
Fiscal Year 2023/24 Preliminary Assessment Roll
Willdan Financial Services Page 1 of 3
ASSESSOR'S PARCEL NUMBER SITUS ADDRESS EDU CHARGE
($)
City of Livingston
LMD Zone 4 - Harvest Manor
Fiscal Year 2023/24 Preliminary Assessment Roll
024-370-063-000 987 FRUITBASKET LN 1.0 52.64
024-370-064-000 971 FRUITBASKET LN 1.0 52.64
024-370-066-000 970 FRUITBASKET LN 1.0 52.64
024-370-067-000 988 FRUITBASKET LN 1.0 52.64
024-370-068-000 1002 FRUITBASKET LN 1.0 52.64
024-370-069-000 1016 FRUITBASKET LN 1.0 52.64
024-370-070-000 1030 FRUITBASKET LN 1.0 52.64
024-370-071-000 1044 FRUITBASKET LN 1.0 52.64
024-370-072-000 1058 FRUITBASKET LN 1.0 52.64
024-370-073-000 1070 FRUITBASKET LN 1.0 52.64
024-370-074-000 1069 OLDS AVE 1.0 52.64
024-370-075-000 1055 OLDS AVE 1.0 52.64
024-370-076-000 1041 OLDS AVE 1.0 52.64
024-370-077-000 1027 OLDS AVE 1.0 52.64
024-370-078-000 1013 OLDS AVE 1.0 52.64
024-370-079-000 997 OLDS AVE 1.0 52.64
024-370-080-000 985 OLDS AVE 1.0 52.64
024-370-081-000 973 OLDS AVE 1.0 52.64
024-370-082-000 961 OLDS AVE 1.0 52.64
024-370-083-000 1072 OLDS AVE 1.0 52.64
024-370-084-000 1060 OLDS AVE 1.0 52.64
024-370-085-000 1046 OLDS AVE 1.0 52.64
024-370-086-000 1032 OLDS AVE 1.0 52.64
024-370-087-000 1018 OLDS AVE 1.0 52.64
024-370-088-000 1004 OLDS AVE 1.0 52.64
024-370-089-000 990 OLDS AVE 1.0 52.64
024-370-090-000 976 OLDS AVE 1.0 52.64
024-370-091-000 964 OLDS AVE 1.0 52.64
024-370-093-000 966 FRUITBASKET LN 1.0 52.64
024-370-094-000 1583 GRAPEVINE DR 1.0 52.64
024-370-095-000 1580 GRAPEVINE DR 1.0 52.64
024-380-001-000 1633 CITRUS CT 1.0 52.64
024-380-002-000 1619 CITRUS CT 1.0 52.64
024-380-003-000 1603 CITRUS CT 1.0 52.64
024-380-004-000 1588 CITRUS CT 1.0 52.64
024-380-005-000 1602 CITRUS CT 1.0 52.64
024-380-006-000 1618 CITRUS CT 1.0 52.64
024-380-007-000 1630 CITRUS CT 1.0 52.64
024-380-008-000 1631 HARVEST AVE 1.0 52.64
024-380-009-000 1617 HARVEST AVE 1.0 52.64
024-380-010-000 1601 HARVEST AVE 1.0 52.64
024-380-011-000 1587 HARVEST AVE 1.0 52.64
024-380-013-000 1172 OLDS AVE 1.0 52.64
024-380-014-000 1158 OLDS AVE 1.0 52.64
024-380-015-000 1144 OLDS AVE 1.0 52.64
024-380-016-000 1130 OLDS AVE 1.0 52.64
024-380-017-000 1114 OLDS AVE 1.0 52.64
024-380-018-000 1100 OLDS AVE 1.0 52.64
024-380-019-000 1086 OLDS AVE 1.0 52.64
024-380-020-000 1164 OLIVE AVE 69.0 3,632.16
024-380-021-000 1573 HARVEST AVE 1.0 52.64
024-380-022-000 1559 HARVEST AVE 1.0 52.64
024-380-023-000 1547 HARVEST AVE 1.0 52.64
Willdan Financial Services Page 2 of 3
ASSESSOR'S PARCEL NUMBER SITUS ADDRESS EDU CHARGE
($)
City of Livingston
LMD Zone 4 - Harvest Manor
Fiscal Year 2023/24 Preliminary Assessment Roll
024-380-024-000 1535 HARVEST AVE 1.0 52.64
024-380-025-000 1523 HARVEST AVE 1.0 52.64
024-380-026-000 1511 HARVEST AVE 1.0 52.64
024-380-027-000 1499 HARVEST AVE 1.0 52.64
024-380-028-000 1487 HARVEST AVE 1.0 52.64
024-380-029-000 1473 HARVEST AVE 1.0 52.64
024-380-030-000 1461 HARVEST AVE 1.0 52.64
Value
Number of Parcels to be Levied 113
Total EDUs 215.00
Total Charges $11,317.60
Willdan Financial Services Page 3 of 3
I I
ASSESSOR'S PARCEL NUMBER SITUS ADDRESS EDU CHARGE
($)
022-030-002-000 611 RAVENSWOOD DR 1.0 $52.64
022-030-003-000 629 RAVENSWOOD DR 1.0 52.64
022-030-004-000 647 RAVENSWOOD DR 1.0 52.64
022-030-005-000 665 RAVENSWOOD DR 1.0 52.64
022-030-006-000 683 RAVENSWOOD DR 1.0 52.64
022-030-007-000 707 RAVENSWOOD DR 1.0 52.64
022-030-008-000 713 RAVENSWOOD DR 1.0 52.64
022-030-009-000 719 RAVENSWOOD DR 1.0 52.64
022-030-010-000 725 RAVENSWOOD DR 1.0 52.64
022-030-011-000 731 RAVENSWOOD DR 1.0 52.64
022-030-012-000 712 RAVENSWOOD DR 1.0 52.64
022-030-013-000 664 RAVENSWOOD DR 1.0 52.64
022-030-014-000 646 RAVENSWOOD DR 1.0 52.64
022-030-015-000 628 RAVENSWOOD DR 1.0 52.64
022-030-016-000 610 RAVENSWOOD DR 1.0 52.64
022-030-017-000 611 ALMONDWOOD DR 1.0 52.64
022-030-018-000 629 ALMONDWOOD DR 1.0 52.64
022-030-019-000 647 ALMONDWOOD DR 1.0 52.64
022-030-020-000 665 ALMONDWOOD DR 1.0 52.64
022-030-021-000 680 CHERRYWOOD WAY 1.0 52.64
022-030-022-000 625 BRIARWOOD DR 1.0 52.64
022-030-023-000 624 BRIARWOOD DR 1.0 52.64
022-030-024-000 720 CHERRYWOOD CT 1.0 52.64
022-030-025-000 732 CHERRYWOOD CT 1.0 52.64
022-030-026-000 744 CHERRYWOOD CT 1.0 52.64
022-030-027-000 756 CHERRYWOOD CT 1.0 52.64
022-030-028-000 757 CHERRYWOOD CT 1.0 52.64
022-030-029-000 745 CHERRYWOOD CT 1.0 52.64
022-030-030-000 733 CHERRYWOOD CT 1.0 52.64
022-030-031-000 721 CHERRYWOOD CT 1.0 52.64
022-030-032-000 576 BRIARWOOD DR 1.0 52.64
022-030-033-000 550 BRIARWOOD DR 1.0 52.64
022-041-001-000 737 RAVENSWOOD DR 1.0 52.64
022-041-002-000 743 RAVENSWOOD DR 1.0 52.64
022-041-003-000 749 RAVENSWOOD DR 1.0 52.64
022-041-004-000 755 RAVENSWOOD DR 1.0 52.64
022-041-005-000 761 RAVENSWOOD DR 1.0 52.64
022-041-006-000 767 RAVENSWOOD DR 1.0 52.64
022-041-007-000 773 RAVENSWOOD DR 1.0 52.64
022-041-008-000 779 RAVENSWOOD DR 1.0 52.64
022-041-009-000 556 ELMWOOD WAY 1.0 52.64
022-041-010-000 568 ELMWOOD WAY 1.0 52.64
022-041-011-000 580 ELMWOOD WAY 1.0 52.64
022-041-012-000 592 ELMWOOD WAY 1.0 52.64
022-041-013-000 593 F ST 1.0 52.64
022-041-014-000 581 F ST 1.0 52.64
022-041-015-000 569 F ST 1.0 52.64
022-041-016-000 557 F ST 1.0 52.64
022-042-001-000 718 RAVENSWOOD DR 1.0 52.64
022-042-002-000 724 RAVENSWOOD DR 1.0 52.64
022-042-003-000 730 RAVENSWOOD DR 1.0 52.64
022-042-004-000 736 RAVENSWOOD DR 1.0 52.64
022-042-005-000 742 RAVENSWOOD DR 1.0 52.64
City of Livingston
LMD Zone 5 - Vinewood Estates
Fiscal Year 2023/24 Preliminary Assessment Roll
Willdan Financial Services Page 1 of 3
ASSESSOR'S PARCEL NUMBER SITUS ADDRESS EDU CHARGE
($)
City of Livingston
LMD Zone 5 - Vinewood Estates
Fiscal Year 2023/24 Preliminary Assessment Roll
022-042-006-000 748 RAVENSWOOD DR 1.0 52.64
022-042-007-000 754 RAVENSWOOD DR 1.0 52.64
022-042-008-000 581 ELMWOOD WAY 1.0 52.64
022-042-009-000 593 ELMWOOD WAY 1.0 52.64
022-042-010-000 731 ALMONDWOOD DR 1.0 52.64
022-042-011-000 725 ALMONDWOOD DR 1.0 52.64
022-042-012-000 719 ALMONDWOOD DR 1.0 52.64
022-042-013-000 713 ALMONDWOOD DR 1.0 52.64
022-042-014-000 707 ALMONDWOOD DR 1.0 52.64
022-043-001-000 657 OAKWOOD WAY 1.0 52.64
022-043-002-000 669 OAKWOOD WAY 1.0 52.64
022-043-003-000 681 OAKWOOD WAY 1.0 52.64
022-043-004-000 675 BRIARWOOD DR 1.0 52.64
022-043-005-000 651 BRIARWOOD DR 1.0 52.64
022-044-001-000 724 ALMONDWOOD DR 1.0 52.64
022-044-002-000 750 ALMONDWOOD DR 1.0 52.64
022-044-003-000 632 OAKWOOD WAY 1.0 52.64
022-044-004-000 644 OAKWOOD WAY 1.0 52.64
022-044-005-000 656 OAKWOOD WAY 1.0 52.64
022-044-006-000 668 OAKWOOD WAY 1.0 52.64
022-044-007-000 680 OAKWOOD WAY 1.0 52.64
022-044-008-000 692 OAKWOOD WAY 1.0 52.64
022-044-009-000 693 ELMWOOD WAY 1.0 52.64
022-044-010-000 681 ELMWOOD WAY 1.0 52.64
022-044-011-000 669 ELMWOOD WAY 1.0 52.64
022-044-012-000 657 ELMWOOD WAY 1.0 52.64
022-044-013-000 645 ELMWOOD WAY 1.0 52.64
022-044-014-000 633 ELMWOOD WAY 1.0 52.64
022-044-015-000 621 ELMWOOD WAY 1.0 52.64
022-044-016-000 609 ELMWOOD WAY 1.0 52.64
022-045-001-000 608 ELMWOOD WAY 1.0 52.64
022-045-002-000 620 ELMWOOD WAY 1.0 52.64
022-045-003-000 632 ELMWOOD WAY 1.0 52.64
022-045-004-000 644 ELMWOOD WAY 1.0 52.64
022-045-005-000 656 ELMWOOD WAY 1.0 52.64
022-045-006-000 668 ELMWOOD WAY 1.0 52.64
022-045-007-000 680 ELMWOOD WAY 1.0 52.64
022-045-008-000 692 ELMWOOD WAY 1.0 52.64
022-045-009-000 693 F ST 1.0 52.64
022-045-010-000 681 F ST 1.0 52.64
022-045-011-000 669 F ST 1.0 52.64
022-045-012-000 657 F ST 1.0 52.64
022-045-013-000 645 F ST 1.0 52.64
022-045-014-000 633 F ST 1.0 52.64
022-045-015-000 621 F ST 1.0 52.64
022-045-016-000 609 F ST 1.0 52.64
022-046-001-000 650 BRIARWOOD DR 1.0 52.64
022-046-002-000 676 BRIARWOOD DR 1.0 52.64
022-046-003-000 721 OAKWOOD CT 1.0 52.64
022-046-004-000 733 OAKWOOD CT 1.0 52.64
022-046-005-000 745 OAKWOOD CT 1.0 52.64
022-046-006-000 757 OAKWOOD CT 1.0 52.64
022-046-007-000 756 OAKWOOD CT 1.0 52.64
Willdan Financial Services Page 2 of 3
ASSESSOR'S PARCEL NUMBER SITUS ADDRESS EDU CHARGE
($)
City of Livingston
LMD Zone 5 - Vinewood Estates
Fiscal Year 2023/24 Preliminary Assessment Roll
022-046-008-000 744 OAKWOOD CT 1.0 52.64
022-046-009-000 732 OAKWOOD CT 1.0 52.64
022-046-010-000 720 OAKWOOD CT 1.0 52.64
022-046-011-000 724 BRIARWOOD DR 1.0 52.64
022-046-012-000 750 BRIARWOOD DR 1.0 52.64
022-046-013-000 776 BRIARWOOD DR 1.0 52.64
022-046-014-000 721 ELMWOOD CT 1.0 52.64
022-046-015-000 733 ELMWOOD CT 1.0 52.64
022-046-016-000 745 ELMWOOD CT 1.0 52.64
022-046-017-000 757 ELMWOOD CT 1.0 52.64
022-046-020-000 732 ELMWOOD CT 1.0 52.64
022-046-021-000 720 ELMWOOD CT 1.0 52.64
022-046-022-000 824 BRIARWOOD DR 1.0 52.64
022-046-023-000 850 BRIARWOOD DR 1.0 52.64
022-046-024-000 876 BRIARWOOD DR 1.0 52.64
022-046-025-000 721 F ST 1.0 52.64
022-046-026-000 733 F ST 1.0 52.64
Summary Fields Value
Number of Parcels to be Levied 123
Total EDUs 123.00
Total Charges $6,474.72
Willdan Financial Services Page 3 of 3
I I
ASSESSOR'S PARCEL NUMBER SITUS ADDRESS EDU CHARGE
($)
022-030-036-000 505 BRIARWOOD DR 1.0 $132.52
022-030-037-000 513 BRIARWOOD DR 1.0 132.52
022-030-038-000 521 BRIARWOOD DR 1.0 132.52
022-030-039-000 529 BRIARWOOD DR 1.0 132.52
022-030-040-000 537 BRIARWOOD DR 1.0 132.52
022-030-041-000 545 BRIARWOOD DR 1.0 132.52
022-030-042-000 NO SITUS AVAILABLE 1.0 132.52
022-030-043-000 639 CHERRYWOOD WAY 1.0 132.52
022-030-044-000 629 CHERRYWOOD WAY 1.0 132.52
022-030-045-000 621 CHERRYWOOD WAY 1.0 132.52
022-030-046-000 308 W RAVENSWOOD CT 1.0 132.52
022-030-047-000 602 W RAVENSWOOD CT 1.0 132.52
022-030-048-000 601 E RAVENSWOOD CT 1.0 132.52
022-030-049-000 607 E RAVENSWOOD CT 1.0 132.52
022-030-050-000 609 E RAVENSWOOD CT 1.0 132.52
Summary Fields Value
Number of Parcels to be Levied 15
Total EDUs 15.00
Total Charges $1,987.80
City of Livingston
LMD Zone 5B - Vinewood Estates II
Fiscal Year 2023/24 Preliminary Assessment Roll
Willdan Financial Services Page 1 of 1
I I
ASSESSOR'S PARCEL NUMBER SITUS ADDRESS EDU CHARGE
($)
023-091-001-000 1283 HAMMATT AVE 1.0 $81.22
023-091-002-000 1315 HAMMATT AVE 1.0 81.22
023-091-003-000 2223 BURGUNDY DR 1.0 81.22
023-091-004-000 2237 BURGUNDY DR 1.0 81.22
023-091-005-000 2251 BURGUNDY DR 1.0 81.22
023-091-006-000 2265 BURGUNDY DR 1.0 81.22
023-091-007-000 2279 BURGUNDY DR 1.0 81.22
023-091-008-000 2293 BURGUNDY DR 1.0 81.22
023-091-009-000 2307 BURGUNDY DR 1.0 81.22
023-091-010-000 2321 BURGUNDY DR 1.0 81.22
023-091-011-000 2335 BURGUNDY DR 1.0 81.22
023-091-012-000 2349 BURGUNDY DR 1.0 81.22
023-091-013-000 2363 BURGUNDY DR 1.0 81.22
023-091-014-000 2377 BURGUNDY DR 1.0 81.22
023-091-015-000 2391 BURGUNDY DR 1.0 81.22
023-091-016-000 2403 BURGUNDY DR 1.0 81.22
023-091-017-000 2417 BURGUNDY DR 1.0 81.22
023-091-018-000 2431 BURGUNDY DR 1.0 81.22
023-091-019-000 2449 BURGUNDY DR 1.0 81.22
023-091-020-000 2463 BURGUNDY DR 1.0 81.22
023-091-021-000 2477 BURGUNDY DR 1.0 81.22
023-092-001-000 1463 HAMMATT AVE 1.0 81.22
023-092-002-000 1449 HAMMETT AVE 1.0 81.22
023-092-003-000 1435 HAMMATT AVE 1.0 81.22
023-092-004-000 1421 HAMMATT AVE 1.0 81.22
023-092-005-000 1407 HAMMATT AVE 1.0 81.22
023-092-006-000 1347 HAMMATT AVE 1.0 81.22
023-092-007-000 2208 BURGUNDY DR 1.0 81.22
023-092-008-000 2222 BURGUNDY DR 1.0 81.22
023-092-009-000 2236 BURGUNDY DR 1.0 81.22
023-092-010-000 1350 CABERNET CT 1.0 81.22
023-092-011-000 1406 CABERNET CT 1.0 81.22
023-092-012-000 1420 CABERNET CT 1.0 81.22
023-092-013-000 1430 CABERNET CT 1.0 81.22
023-092-014-000 1440 CABERNET CT 1.0 81.22
023-092-015-000 1452 CABERNET CT 1.0 81.22
023-092-016-000 1449 CABERNET CT 1.0 81.22
023-092-017-000 1437 CABERNET CT 1.0 81.22
023-092-018-000 1423 CABERNET CT 1.0 81.22
023-092-019-000 1409 CABERNET CT 1.0 81.22
023-092-020-000 1345 CABERNET CT 1.0 81.22
023-092-021-000 1331 CABERNET CT 1.0 81.22
023-092-022-000 1321 CABERNET CT 1.0 81.22
023-092-023-000 1322 COLOMBARD WAY 1.0 81.22
023-092-024-000 1336 COLOMBARD WAY 1.0 81.22
023-092-025-000 1350 COLOMBARD WAY 1.0 81.22
023-092-026-000 1408 COLOMBARD WAY 1.0 81.22
023-092-027-000 1422 COLOMBARD WAY 1.0 81.22
023-092-028-000 1432 COLOMBARD WAY 1.0 81.22
023-092-029-000 1446 COLOMBARD WAY 1.0 81.22
023-092-030-000 1458 COLOMBARD WAY 1.0 81.22
023-093-001-000 1323 COLOMBARD WAY 1.0 81.22
023-093-002-000 1333 COLOMBARD WAY 1.0 81.22
City of Livingston
LMD Zone 6 - Vintage West
Fiscal Year 2023/24 Preliminary Assessment Roll
Willdan Financial Services Page 1 of 6
ASSESSOR'S PARCEL NUMBER SITUS ADDRESS EDU CHARGE
($)
City of Livingston
LMD Zone 6 - Vintage West
Fiscal Year 2023/24 Preliminary Assessment Roll
023-093-003-000 1347 COLOMBARD WAY 1.0 81.22
023-093-004-000 1407 COLOMBARD WAY 1.0 81.22
023-093-005-000 1421 COLOMBARD WAY 1.0 81.22
023-093-006-000 1435 COLOMBARD WAY 1.0 81.22
023-093-007-000 1447 COLOMBARD WAY 1.0 81.22
023-093-008-000 1459 COLOMBARD WAY 1.0 81.22
023-093-009-000 1322 CHABLIS CT 1.0 81.22
023-093-010-000 1336 CHABLIS CT 1.0 81.22
023-093-011-000 1350 CHABLIS CT 1.0 81.22
023-093-012-000 1408 CHABLIS CT 1.0 81.22
023-093-013-000 1422 CHABLIS CT 1.0 81.22
023-093-014-000 1432 CHABLIS CT 1.0 81.22
023-093-015-000 1446 CHABLIS CT 1.0 81.22
023-093-016-000 1459 CHABLIS CT 1.0 81.22
023-093-017-000 1447 CHABLIS CT 1.0 81.22
023-093-018-000 1435 CHABLIS CT 1.0 81.22
023-093-019-000 1421 CHABLIS CT 1.0 81.22
023-093-020-000 1407 CHABLIS CT 1.0 81.22
023-093-021-000 1347 CHABLIS CT 1.0 81.22
023-093-022-000 1333 CHABLIS CT 1.0 81.22
023-093-023-000 1323 CHABLIS CT 1.0 81.22
023-093-024-000 1322 CHARDONNAY WAY 1.0 81.22
023-093-025-000 1336 CHARDONNAY WAY 1.0 81.22
023-093-026-000 1350 CHARDONNAY WAY 1.0 81.22
023-093-027-000 1408 CHARDONNAY WAY 1.0 81.22
023-093-028-000 1422 CHARDONNAY WAY 1.0 81.22
023-093-029-000 1432 CHARDONNAY WAY 1.0 81.22
023-093-030-000 1446 CHARDONNAY WAY 1.0 81.22
023-093-031-000 1458 CHARDONNAY WAY 1.0 81.22
023-094-001-000 1323 CHARDONNAY WAY 1.0 81.22
023-094-002-000 1333 CHARDONNAY WAY 1.0 81.22
023-094-003-000 1347 CHARDONNAY WAY 1.0 81.22
023-094-004-000 1407 CHARDONNAY WAY 1.0 81.22
023-094-005-000 1421 CHARDONNAY WAY 1.0 81.22
023-094-006-000 1435 CHARDONNAY WAY 1.0 81.22
023-094-007-000 1447 CHARDONNAY WAY 1.0 81.22
023-094-008-000 1459 CHARDONNAY WAY 1.0 81.22
023-094-009-000 1470 CHIANTI DR 1.0 81.22
023-094-010-000 1458 CHIANTI DR 1.0 81.22
023-094-011-000 1446 CHIANTI DR 1.0 81.22
023-094-012-000 1434 CHIANTI DR 1.0 81.22
023-094-013-000 1422 CHIANTI DR 1.0 81.22
023-094-014-000 1408 CHIANTI DR 1.0 81.22
023-094-015-000 1346 CHIANTI DR 1.0 81.22
023-094-016-000 1334 CHIANTI DR 1.0 81.22
023-094-017-000 1322 CHIANTI DR 1.0 81.22
023-100-001-000 2491 BURGUNDY DR 1.0 81.22
023-100-002-000 2507 BURGUNDY DR 1.0 81.22
023-100-003-000 2521 BURGUNDY DR 1.0 81.22
023-100-004-000 2535 BURGUNDY DR 1.0 81.22
023-100-005-000 2551 BURGUNDY DR 1.0 81.22
023-100-006-000 2565 BURGUNDY DR 1.0 81.22
023-100-007-000 2579 BURGUNDY DR 1.0 81.22
Willdan Financial Services Page 2 of 6
ASSESSOR'S PARCEL NUMBER SITUS ADDRESS EDU CHARGE
($)
City of Livingston
LMD Zone 6 - Vintage West
Fiscal Year 2023/24 Preliminary Assessment Roll
023-100-008-000 2593 BURGUNDY DR 1.0 81.22
023-100-009-000 2607 BURGUNDY DR 1.0 81.22
023-100-010-000 2621 BURGUNDY DR 1.0 81.22
023-100-011-000 2635 BURGUNDY DR 1.0 81.22
023-100-012-000 2634 BURGUNDY DR 1.0 81.22
023-100-013-000 2620 BURGUNDY DR 1.0 81.22
023-100-014-000 2606 BURGUNDY DR 1.0 81.22
023-100-015-000 2607 CLARET CIR 1.0 81.22
023-100-016-000 2621 CLARET CIR 1.0 81.22
023-100-017-000 2635 CLARET CIR 1.0 81.22
023-100-018-000 2634 CLARET CIR 1.0 81.22
023-100-019-000 2620 CLARET CIR 1.0 81.22
023-100-020-000 2606 CLARET CIR 1.0 81.22
023-100-021-000 1458 PINOT DR 1.0 81.22
023-100-022-000 1446 PINOT DR 1.0 81.22
023-100-023-000 1434 PINOT DR 1.0 81.22
023-100-024-000 1422 PINOT DR 1.0 81.22
023-100-025-000 1346 PINOT DR 1.0 81.22
023-100-026-000 1334 PINOT DR 1.0 81.22
023-100-027-000 1322 PINOT DR 1.0 81.22
023-100-028-000 2570 BURGUNDY DR 1.0 81.22
023-100-029-000 2552 BURGUNDY DR 1.0 81.22
023-100-030-000 2534 BURGUNDY DR 1.0 81.22
023-100-031-000 2508 BURGUNDY DR 1.0 81.22
023-100-032-000 1323 CHIANTI DR 1.0 81.22
023-100-033-000 1333 CHIANTI DR 1.0 81.22
023-100-034-000 1347 CHIANTI DR 1.0 81.22
023-100-035-000 1407 CHIANTI DR 1.0 81.22
023-100-036-000 1421 CHIANTI DR 1.0 81.22
023-100-037-000 1435 CHIANTI DR 1.0 81.22
023-100-038-000 1449 CHIANTI DR 1.0 81.22
023-100-039-000 1458 BRANDY CT 1.0 81.22
023-100-040-000 1446 BRANDY CT 1.0 81.22
023-100-041-000 1434 BRANDY CT 1.0 81.22
023-100-042-000 1422 BRANDY CT 1.0 81.22
023-100-043-000 1408 BRANDY CT 1.0 81.22
023-100-044-000 1401 BRANDY CT 1.0 81.22
023-100-045-000 1407 BRANDY CT 1.0 81.22
023-100-046-000 1421 BRANDY CT 1.0 81.22
023-100-047-000 1435 BRANDY CT 1.0 81.22
023-100-048-000 1449 BRANDY CT 1.0 81.22
023-110-001-000 1507 HAMMATT AVE 1.0 81.22
023-110-002-000 1521 HAMMATT AVE 1.0 81.22
023-110-003-000 1535 HAMMATT AVE 1.0 81.22
023-110-004-000 1549 HAMMATT AVE 1.0 81.22
023-110-009-000 2209 JOHANNISBURG DR 1.0 81.22
023-110-010-000 2307 PEACH AVE 1.0 81.22
023-110-011-000 2293 PEACH AVE 1.0 81.22
023-110-012-000 2279 PEACH AVE 1.0 81.22
023-110-013-000 2265 PEACH AVE 1.0 81.22
023-110-014-000 2251 PEACH AVE 1.0 81.22
023-110-015-000 2237 PEACH AVE 1.0 81.22
023-110-016-000 2223 PEACH AVE 1.0 81.22
Willdan Financial Services Page 3 of 6
ASSESSOR'S PARCEL NUMBER SITUS ADDRESS EDU CHARGE
($)
City of Livingston
LMD Zone 6 - Vintage West
Fiscal Year 2023/24 Preliminary Assessment Roll
023-110-017-000 2209 PEACH AVE 1.0 81.22
023-110-018-000 2349 ZINFANDEL DR 1.0 81.22
023-110-019-000 2363 ZINFANDEL DR 1.0 81.22
023-110-020-000 2377 ZINFANDEL DR 1.0 81.22
023-110-021-000 2391 ZINFANDEL DR 1.0 81.22
023-110-022-000 2403 ZINFANDEL DR 1.0 81.22
023-110-023-000 2402 ZINFANDEL DR 1.0 81.22
023-110-024-000 2390 ZINFANDEL DR 1.0 81.22
023-110-025-000 2376 ZINFANDEL DR 1.0 81.22
023-110-026-000 2362 ZINFANDEL DR 1.0 81.22
023-110-027-000 2348 ZINFANDEL DR 1.0 81.22
023-110-028-000 2349 JOHANNISBURG DR 1.0 81.22
023-110-029-000 2363 JOHANNISBURG DR 1.0 81.22
023-110-030-000 2377 JOHANNISBURG DR 1.0 81.22
023-110-031-000 2391 JOHANNISBURG DR 1.0 81.22
023-110-032-000 2403 JOHANNISBURG DR 1.0 81.22
023-110-033-000 1602 CHARDONNAY WAY 1.0 81.22
023-110-034-000 2390 JOHANNISBURG DR 1.0 81.22
023-110-035-000 2376 JOHANNISBURG DR 1.0 81.22
023-110-036-000 2362 JOHANNISBURG DR 1.0 81.22
023-110-037-000 2348 JOHANNISBURG DR 1.0 81.22
023-110-038-000 2349 PEACH AVE 1.0 81.22
023-110-039-000 2363 PEACH AVE 1.0 81.22
023-110-040-000 2377 PEACH AVE 1.0 81.22
023-110-041-000 2391 PEACH AVE 1.0 81.22
023-110-042-000 1618 CHARDONNAY WAY 1.0 81.22
023-110-043-000 1634 CHARDONNAY WAY 1.0 81.22
023-110-044-000 1633 CHARDONNAY WAY 1.0 81.22
023-110-045-000 1617 CHARDONNAY WAY 1.0 81.22
023-110-046-000 1601 CHARDONNAY WAY 1.0 81.22
023-110-047-000 1547 CHARDONNAY WAY 1.0 81.22
023-110-048-000 1535 CHARDONNAY WAY 1.0 81.22
023-110-049-000 1521 CHARDONNAY WAY 1.0 81.22
023-110-050-000 1507 CHARDONNAY WAY 1.0 81.22
023-110-051-000 1495 CHARDONNAY WAY 1.0 81.22
023-110-052-000 1483 CHARDONNAY WAY 1.0 81.22
023-110-053-000 1471 CHARDONNAY WAY 1.0 81.22
023-110-054-000 2223 JOHANNISBURG DR 1.0 81.22
023-110-055-000 2237 JOHANNISBURG DR 1.0 81.22
023-110-056-000 2100 ZINFANDEL DR 1.0 81.22
023-110-057-000 2265 ZINFANDEL DR 1.0 81.22
023-110-058-000 2279 ZINFANDEL DR 1.0 81.22
023-110-059-000 2293 ZINFANDEL DR 1.0 81.22
023-110-060-000 2321 ZINFANDEL DR 1.0 81.22
023-110-061-000 2335 ZINFANDEL DR 1.0 81.22
023-110-062-000 2264 ZINFANDEL DR 1.0 81.22
023-110-063-000 2278 ZINFANDEL DR 1.0 81.22
023-110-064-000 2292 ZINFANDEL DR 1.0 81.22
023-110-065-000 2306 ZINFANDEL DR 1.0 81.22
023-110-066-000 2320 ZINFANDEL DR 1.0 81.22
023-110-067-000 2334 ZINFANDEL DR 1.0 81.22
023-110-068-000 2335 JOHANNISBURG DR 1.0 81.22
023-110-069-000 2321 JOHANNISBURG DR 1.0 81.22
Willdan Financial Services Page 4 of 6
ASSESSOR'S PARCEL NUMBER SITUS ADDRESS EDU CHARGE
($)
City of Livingston
LMD Zone 6 - Vintage West
Fiscal Year 2023/24 Preliminary Assessment Roll
023-110-070-000 2307 JOHANNISBURG DR 1.0 81.22
023-110-071-000 2293 JOHANNISBURG DR 1.0 81.22
023-110-072-000 2279 JOHANNISBURG DR 1.0 81.22
023-110-073-000 2265 JOHANNISBURG DR 1.0 81.22
023-110-074-000 2208 JOHANNISBURG DR 1.0 81.22
023-110-075-000 2222 JOHANNISBURG DR 1.0 81.22
023-110-076-000 2236 JOHANNISBURG DR 1.0 81.22
023-110-077-000 2250 JOHANNISBURG DR 1.0 81.22
023-110-078-000 2264 JOHANNISBURG DR 1.0 81.22
023-110-079-000 2278 JOHANNISBURG DR 1.0 81.22
023-110-080-000 2292 JOHANNISBURG DR 1.0 81.22
023-110-081-000 2306 JOHANNISBURG DR 1.0 81.22
023-110-082-000 2320 JOHANNISBURG DR 1.0 81.22
023-110-083-000 2334 JOHANNISBURG DR 1.0 81.22
023-110-084-000 2335 PEACH AVE 1.0 81.22
023-110-085-000 2321 PEACH AVE 1.0 81.22
023-120-001-000 1463 CHIANTI DR 1.0 81.22
023-120-002-000 1470 BRANDY CT 1.0 81.22
023-120-003-000 1463 BRANDY WAY 1.0 81.22
023-120-004-000 1470 PINOT DR 1.0 81.22
023-120-005-000 2621 BRANDY WAY 1.0 81.22
023-120-006-000 2631 BRANDY WAY 1.0 81.22
023-120-007-000 2641 BRANDY WAY 1.0 81.22
023-120-008-000 2651 BRANDY WAY 1.0 81.22
023-120-009-000 2661 BRANDY WAY 1.0 81.22
023-120-010-000 2671 BRANDY WAY 1.0 81.22
023-120-011-000 2681 BRANDY WAY 1.0 81.22
023-120-012-000 1463 AMARETTO WAY 1.0 81.22
023-120-013-000 1477 AMARETTO WAY 1.0 81.22
023-120-014-000 1495 AMARETTO WAY 1.0 81.22
023-120-015-000 1521 AMARETTO WAY 1.0 81.22
023-120-016-000 1537 AMARETTO WAY 1.0 81.22
023-120-017-000 1553 AMARETTO WAY 1.0 81.22
023-120-018-000 1569 AMARETTO WAY 1.0 81.22
023-120-019-000 1585 AMARETTO WAY 1.0 81.22
023-120-020-000 1601 AMARETTO WAY 1.0 81.22
023-120-021-000 1617 AMARETTO WAY 1.0 81.22
023-120-022-000 1633 AMARETTO WAY 1.0 81.22
023-120-023-000 2600 BRANDY WAY 1.0 81.22
023-120-024-000 2610 BRANDY WAY 1.0 81.22
023-120-025-000 2622 BRANDY WAY 1.0 81.22
023-120-026-000 2632 BRANDY WAY 1.0 81.22
023-120-027-000 2642 BRANDY WAY 1.0 81.22
023-120-028-000 2652 BRANDY WAY 1.0 81.22
023-120-029-000 2662 BRANDY WAY 1.0 81.22
023-120-030-000 2672 BRANDY WAY 1.0 81.22
023-120-031-000 2681 BARDOLINO DR 1.0 81.22
023-120-032-000 2671 BARDOLINO DR 1.0 81.22
023-120-033-000 2661 BARDOLINO DR 1.0 81.22
023-120-034-000 2651 BARDOLINO DR 1.0 81.22
023-120-035-000 2641 BARDOLINO DR 1.0 81.22
023-120-036-000 2631 BARDOLINO DR 1.0 81.22
023-120-037-000 2621 BARDOLINO DR 1.0 81.22
Willdan Financial Services Page 5 of 6
ASSESSOR'S PARCEL NUMBER SITUS ADDRESS EDU CHARGE
($)
City of Livingston
LMD Zone 6 - Vintage West
Fiscal Year 2023/24 Preliminary Assessment Roll
023-120-038-000 1601 ROSE CT 1.0 81.22
023-120-040-000 1649 ROSE CT 1.0 81.22
023-120-041-000 1633 ROSE CT 1.0 81.22
023-120-042-000 1617 ROSE CT 1.0 81.22
023-120-043-000 2548 BARDOLINO DR 1.0 81.22
023-120-044-000 2570 BARDOLINO DR 1.0 81.22
023-120-045-000 2584 BARDOLINO DR 1.0 81.22
023-120-046-000 1618 ROSE CT 1.0 81.22
023-120-047-000 1632 ROSE CT 1.0 81.22
023-120-048-000 1633 LAMBRUSCO LN 1.0 81.22
023-120-049-000 1617 LAMBRUSCO LN 1.0 81.22
023-120-050-000 1601 LAMBRUSCO LN 1.0 81.22
023-120-051-000 2508 BRANDY WAY 1.0 81.22
023-120-052-000 2520 BRANDY WAY 1.0 81.22
023-120-053-000 2534 BRANDY WAY 1.0 81.22
023-120-054-000 2550 BRANDY WAY 1.0 81.22
023-120-055-000 2568 BRANDY WAY 1.0 81.22
023-120-056-000 2578 BRANDY WAY 1.0 81.22
023-120-057-000 2592 BRANDY WAY 1.0 81.22
023-120-058-000 2611 BARDOLINO DR 1.0 81.22
023-120-059-000 2593 BARDOLINO DR 1.0 81.22
023-120-060-000 2579 BARDOLINO DR 1.0 81.22
023-120-061-000 2569 BARDOLINO DR 1.0 81.22
023-120-062-000 2551 BARDOLINO DR 1.0 81.22
023-120-063-000 2535 BARDOLINO DR 1.0 81.22
023-120-064-000 2521 BARDOLINO DR 1.0 81.22
023-120-065-000 2507 BARDOLINO DR 1.0 81.22
023-120-066-000 1482 CHIANTI DR 1.0 81.22
023-120-067-000 1494 CHIANTI DR 1.0 81.22
023-120-068-000 1522 CHIANTI DR 1.0 81.22
023-120-069-000 1534 CHIANTI DR 1.0 81.22
023-120-070-000 1552 CHIANTI DR 1.0 81.22
023-120-071-000 1568 CHIANTI CT 1.0 81.22
023-120-072-000 1584 CHIANTI CT 1.0 81.22
023-120-073-000 1602 CHIANTI CT 1.0 81.22
023-120-074-000 1618 CHIANTI CT 1.0 81.22
023-120-075-000 1632 CHIANTI CT 1.0 81.22
023-120-076-000 1617 CHIANTI CT 1.0 81.22
023-120-077-000 1601 CHIANTI CT 1.0 81.22
023-120-078-000 2508 BARDOLINO DR 1.0 81.22
023-120-079-000 2520 BARDOLINO DR 1.0 81.22
023-120-080-000 2534 BARDOLINO DR 1.0 81.22
023-120-081-000 1602 LAMBRUSCO LN 1.0 81.22
023-120-082-000 1618 LAMBRUSCO LN 1.0 81.22
023-120-083-000 1634 LAMBRUSCO LN 1.0 81.22
Summary Fields Value
Number of Parcels to be Levied 310
Total EDUs 310.00
Total Charges $25,178.20
Willdan Financial Services Page 6 of 6
I I
ASSESSOR'S PARCEL
NUMBER ZONE EDU LEGAL DESCRIPTION CHARGE($)
022-010-001-000 SouthRes 3.72 POR SW1/4 SEC 23/6/11 $195.82 022-010-008-000 SouthRes 1.00 LIV LD COL SUB #2 POR LOT 16 52.64 022-010-011-000 SouthRes 0.77 LIV LD COL SUB #2 POR LOT 15 40.26 022-010-012-000 SouthRes 1.00 LIV LD COL SUB #2 POR LOT 15 52.64 022-010-013-000 SouthRes 1.00 LIV LD COL SUB #2 POR LOT 15 52.64 022-010-015-000 SouthRes 4.76 LIV LD COL SUB #3 POR LOT 4 SEC 26/6/11 (ADJ PAR 2 250.60 022-010-016-000 SouthRes 14.52 LIV LD COL SUB #3 POR LOTS 3&4 S 26/6/11(ADJ PAR 1 764.32 022-010-018-000 SouthRes 1.69 PARCEL B PM 109-23 SEC 26/6/11 88.74 022-010-019-000 SouthRes 0.36 PARCEL C PM 109-23 SEC 26/6/11 18.78 022-010-021-000 SouthRes 0.59 PARCEL B PM 115-48 31.26
022-010-022-000 SouthRes 2.29 PARCEL A PM 115-48 120.48 022-010-023-000 SouthRes 0.59 PARCEL C PM 115-48 31.10
022-010-024-000 SouthRes 0.05 PARCEL D PM 115-48 2.46
022-010-025-000 SouthRes 9.70 PARCEL 1 PM 118-48 508.48 022-010-026-000 SouthRes 1.24 PARCEL 2 PM 118-44 65.24
022-020-001-000 NorthCom 0.32 PARCEL 4 PM 85-11 SEC 26-6-11 3.60 022-020-002-000 NorthCom 6.30 PARCEL 5 PM 85-11 SEC 26-6-11 72.06 022-020-003-000 NorthCom 11.04 PARCEL 6 PM 85-11 SEC 26-6-11 126.28 022-020-005-000 NorthCom 62.70 PARCEL 1 PM 88-38 SEC 26-6-11 717.28 022-020-006-000 NorthCom 6.12 POR. PARCEL 2 PM 88-38 SEC 26-6-11 70.00 022-020-007-000 NorthCom 9.12 PARCEL 7 PM 85-11 SEC 26-6-11 104.32 022-020-008-000 NorthCom 6.00 PARCEL 8 PM 85-11 ETC SEC 26/6/11 68.64 022-020-009-000 NorthCom 1.50 PARCEL 9 PM 85-11 ETC SEC 26/6/11 17.16 022-020-010-000 NorthCom 0.08 PARCEL 10 PM 85-11 ETC SEC 26/6/11 0.84 022-020-011-000 NorthCom 0.30 PARCEL 1 PM 92-14 SEC 26-6-11 3.42 022-020-014-000 NorthCom 6.60 PARCEL 11 PM 85-11 SEC 26-6-11 75.50 022-020-016-000 NorthCom 0.20 PARCEL 4 PM 112-22 SEC 26/6/11 2.30 022-020-017-000 NorthCom 30.90 PARCEL 1 PM 112-22 SEC 26/6/11 353.48 022-020-018-000 NorthCom 6.24 PARCEL 2 PM 112-22 SEC 26/6/11 71.38 022-020-020-000 NorthCom 0.29 PAR B PM 113-14 3.28
022-020-021-000 NorthCom 11.40 PAR A PM 113-14 130.40
022-050-004-000 SouthRes 4.63 MONTE CRISTO ESTATES REMAINDER 243.50 022-050-009-000 SouthRes 4.98 LIV LD COL SUB #2 POR LOT 58 262.14 022-050-010-000 SouthRes 1.00 LIV LD COL SUB #2 POR LOT 58 52.64 022-050-011-000 SouthRes 1.00 LIV LD COL SUB #2 POR LOT 58 52.64 022-071-010-000 SouthRes 0.36 LIV LD COL SUB #2 N 252' OF E 200' OF LOT 38 18.94 023-042-028-000 NorthRes 0.54 PARCEL 1 PM 92-17 (LESS ST) SEC 24/6/11 28.58 023-050-008-000 NorthRes 1.22 PARCEL 2 PM 92-17 (LESS ST) ETC SEC 24/6/11 64.26 023-050-009-000 NorthRes 20.94 PORT PARCEL 3 PM 92-17 SEC 24/6/11 1,102.28 023-060-002-000 NorthRes 3.13 YAM COL #2 POR LOT 7 25/6/11 164.70 023-060-004-000 NorthRes 39.60 PARCEL A PM 79-23 SEC 25/6/11 LESS 3100 SQFT LEASE 2,084.54 023-060-005-000 NorthRes 2.00 YAM COL #2 POR LOT 9 SEC 25/6/11 105.28 023-060-007-000 NorthCom 45.72 LIV INDUST PK LOT 6 POR 10 ETC 25/6/11 523.02 023-070-003-000 NorthCom 6.00 LIV INDUST PK LOT 7 68.64 023-070-004-000 NorthCom 6.00 LIV INDUST PK LOT 2 68.64 023-070-005-000 NorthCom 0.33 LIV INDUST PK LOT 3 3.76
023-070-006-000 NorthCom 6.60 LIV INDUST PK LOT 4 75.50 023-070-008-000 NorthCom 6.84 PARCEL C PM 93-49 SEC 25/6/11 78.24 023-070-009-000 NorthCom 0.74 PARCEL B PM 93-49 SEC 25/6/11 8.46 023-070-010-000 NorthCom 0.30 PARCEL A PM 93-49 SEC 25/6/11 3.42 023-070-011-000 NorthCom 6.00 LIV INDUST PK LOT 1 POR 10 68.64 023-070-013-000 NorthCom 2.57 LIV INDUST PK POR LOT 10 29.36 023-080-001-000 DowntownCom 6.00 PARCEL 1 PM 102-21 SEC. 25/6/11 68.64 023-080-002-000 DowntownCom 3.00 PARCEL 3 PM 102-21 SEC. 25/6/11 34.32 023-080-003-000 DowntownCom 3.00 PARCEL 2 PM 102-21 SEC. 25/6/11 34.32 023-080-004-000 DowntownCom 6.00 LIV RLTY CO SUB POR LOTS 16-17 25/6/11 68.64 023-080-005-000 DowntownCom 11.04 PARCEL 1 PM94-05 (LESS LEASE) 25/6/11 126.28 023-080-006-000 DowntownCom 1.56 PARCEL 2 PM94-05 (LESS LEASE) 25/6/11 17.84 023-080-007-000 DowntownCom 6.00 LIV RLTY CO SUB POR LOT 16 25/6/11 68.64 023-080-008-000 NorthRes 1.00 LIV RLTY CO SUB POR LOT 15 ETC 52.64 023-080-009-000 NorthRes 1.00 LIV RLTY CO SUB POR LOT 15 ETC 52.64 023-130-001-000 NorthCom 1.61 LOT A PM 110-40 SEC 25/6/11 18.38 023-130-002-000 NorthCom 4.84 LOT B PM 110-40 SEC 25/6/11 55.32 024-011-001-000 NorthRes 1.00 OLSON ADD POR LOT 8 52.64 024-011-003-000 NorthRes 1.00 OLSON ADD LOTS 3&4 52.64
024-011-004-000 NorthRes 1.00 OLSON ADD LOTS 5&6 52.64
024-011-005-000 NorthRes 1.00 OLSON ADD LOT 7 52.64
024-011-011-000 NorthRes 1.14 OLSON ADD LOTS 10 11 20&21 60.00 City of Livingston
LMD Zones 7 through 12
Commercial & Residential
Fiscal Year 2023/24 Preliminary Assessment Roll
Willdan Financial Services Page 1 of 19
ASSESSOR'S PARCEL
NUMBER ZONE EDU LEGAL DESCRIPTION CHARGE($)
City of Livingston
LMD Zones 7 through 12
Commercial & Residential
Fiscal Year 2023/24 Preliminary Assessment Roll
024-011-012-000 NorthRes 1.00 OLSON ADD LOT 1 52.64
024-011-013-000 NorthRes 1.00 OLSON ADD LOT 2 52.64
024-011-014-000 NorthRes 3.09 LIV COL #1 POR LOT 25 24/6/11 162.64 024-011-015-000 NorthRes 1.00 PARCEL 1 PM 1-30 SEC 24/6/11 52.64 024-011-017-000 NorthRes 1.00 OLSON ADD ADJ LOT 8 PER RS 31-21 52.64 024-020-004-000 NorthCom 6.00 LIV COL #1 POR LOT 27 23&26/6/11 68.64 024-020-013-000 NorthCom 0.03 LIV COL #1 POR LOT 26 24/6/11 0.34 024-020-021-000 NorthCom 198.00 LIV COL #1 POR LOTS 26 & 27 2,265.12 024-020-022-000 NorthCom 42.00 LIV COL #1 POR LOT 27 23/6/11 ETC 480.48 024-020-023-000 NorthCom 0.16 LIV COL #1 POR LOT 26 SEC 24/6/11 1.78 024-020-029-000 NorthCom 51.00 LIV COL #1 POR LOT 26 SEC 24/6/11 583.44 024-031-001-000 NorthRes 1.00 YAM COL #2-LOT 4 POR LOT 5 & 6 52.64 024-031-002-000 NorthRes 1.00 YAM COL #2-LOT 4 POR LOT 6 52.64 024-031-003-000 NorthRes 1.00 YAM COL #2-LOT 4 POR LOT 6 52.64 024-031-004-000 NorthRes 1.00 YAM COL #2-LOT 4 POR LOT 6 52.64 024-031-005-000 NorthRes 1.00 YAM COL #2-LOT 4 POR LOT 6 52.64 024-031-006-000 NorthRes 24.00 YAM COL #2 POR LOT 6 1,263.36 024-031-007-000 NorthRes 1.00 WOODLAND HTS LOT 1 52.64
024-031-008-000 NorthRes 1.00 WOODLAND HTS LOT 2 52.64
024-031-009-000 NorthRes 1.00 WOODLAND HTS LOT 3 52.64
024-031-010-000 NorthRes 1.00 WOODLAND HTS LOT 4 52.64
024-031-011-000 NorthRes 1.00 WOODLAND HTS LOT 5 52.64
024-031-012-000 NorthRes 1.00 WOODLAND HTS LOT 6 52.64
024-031-013-000 NorthRes 1.00 WOODLAND HTS LOT 7 52.64
024-031-014-000 NorthRes 1.00 WOODLAND HTS LOT 8 52.64
024-032-001-000 NorthRes 1.00 WOODLAND HTS LOT 47 52.64 024-032-002-000 NorthRes 1.00 WOODLAND HTS LOT 46 52.64 024-032-003-000 NorthRes 1.00 WOODLAND HTS LOT 45 52.64 024-032-004-000 NorthRes 1.00 WOODLAND HTS LOT 44 52.64 024-032-005-000 NorthRes 1.00 WOODLAND HTS LOT 43 52.64 024-032-006-000 NorthRes 1.00 WOODLAND HTS LOT 42 52.64 024-032-007-000 NorthRes 1.00 WOODLAND HTS LOT 41 52.64 024-032-008-000 NorthRes 1.00 WOODLAND HTS LOT 40 52.64 024-032-009-000 NorthRes 1.00 WOODLAND HTS LOT 39 52.64 024-032-010-000 NorthRes 1.00 WOODLAND HTS LOT 38 52.64 024-032-011-000 NorthRes 1.00 WOODLAND HTS LOT 37 52.64 024-032-012-000 NorthRes 1.00 WOODLAND HTS LOT 36 52.64 024-032-013-000 NorthRes 1.00 WOODLAND HTS LOT 75 52.64 024-032-014-000 NorthRes 1.00 WOODLAND HTS LOT 74 52.64 024-032-015-000 NorthRes 1.00 WOODLAND HTS LOT 73 52.64 024-032-016-000 NorthRes 1.00 WOODLAND HTS LOT 72 52.64 024-032-017-000 NorthRes 1.00 WOODLAND HTS LOT 71 52.64 024-032-018-000 NorthRes 1.00 WOODLAND HTS LOT 70 52.64 024-032-019-000 NorthRes 1.00 WOODLAND HTS LOT 69 52.64 024-032-020-000 NorthRes 1.00 WOODLAND HTS LOT 68 52.64 024-032-021-000 NorthRes 1.00 WOODLAND HTS LOT 67 52.64 024-032-022-000 NorthRes 1.00 WOODLAND HTS LOT 66 52.64 024-032-023-000 NorthRes 1.00 WOODLAND HTS LOT 65 52.64 024-032-024-000 NorthRes 1.00 WOODLAND HTS LOT 64 52.64 024-032-025-000 NorthRes 1.00 WOODLAND HTS LOT 63 52.64 024-032-026-000 NorthRes 1.00 WOODLAND HTS LOT 62 52.64 024-032-027-000 NorthRes 1.00 WOODLAND HTS LOT 61 52.64 024-032-028-000 NorthRes 1.00 WOODLAND HTS LOT 60 52.64 024-032-029-000 NorthRes 1.00 WOODLAND HTS LOT 59 52.64 024-032-030-000 NorthRes 1.00 WOODLAND HTS LOT 58 52.64 024-032-031-000 NorthRes 1.00 WOODLAND HTS LOT 57 52.64 024-032-032-000 NorthRes 1.00 WOODLAND HTS LOT 56 52.64 024-032-033-000 NorthRes 1.00 WOODLAND HTS LOT 55 52.64 024-032-034-000 NorthRes 1.00 WOODLAND HTS LOT 54 52.64 024-032-037-000 NorthRes 1.00 WOODLAND HTS LOT 51 52.64 024-032-038-000 NorthRes 1.00 WOODLAND HTS LOT 50 52.64 024-032-039-000 NorthRes 1.00 WOODLAND HTS LOT 49 52.64 024-032-040-000 NorthRes 1.00 WOODLAND HTS LOT 48 52.64 024-032-041-000 NorthRes 1.00 PARCEL A PM 39-16 SEC 24/6/11 52.64 024-032-042-000 NorthRes 1.00 PARCEL B PM 39-16 SEC 24/6/11 52.64 024-033-001-000 NorthRes 1.00 WOODLAND HTS LOT 23 52.64 024-033-002-000 NorthRes 1.00 WOODLAND HTS LOT 24 52.64 024-033-003-000 NorthRes 1.00 WOODLAND HTS LOT 25 52.64 Willdan Financial Services Page 2 of 19
ASSESSOR'S PARCEL
NUMBER ZONE EDU LEGAL DESCRIPTION CHARGE($)
City of Livingston
LMD Zones 7 through 12
Commercial & Residential
Fiscal Year 2023/24 Preliminary Assessment Roll
024-033-004-000 NorthRes 1.00 WOODLAND HTS LOT 26 52.64 024-033-005-000 NorthRes 1.00 WOODLAND HTS LOT 27 52.64 024-033-006-000 NorthRes 1.00 WOODLAND HTS LOT 28 52.64 024-033-007-000 NorthRes 1.00 WOODLAND HTS LOT 29 52.64 024-033-008-000 NorthRes 1.00 WOODLAND HTS LOT 30 52.64 024-033-009-000 NorthRes 1.00 WOODLAND HTS LOT 31 52.64 024-033-010-000 NorthRes 1.00 WOODLAND HTS LOT 32 52.64 024-033-011-000 NorthRes 1.00 WOODLAND HTS LOT 33 52.64 024-033-012-000 NorthRes 1.00 WOODLAND HTS LOT 34 52.64 024-033-013-000 NorthRes 1.00 WOODLAND HTS LOT 35 52.64 024-041-001-000 NorthRes 0.08 LIVINGSTON LOTS 1-4 BLK 1 4.10 024-041-002-000 NorthRes 1.00 LIVINGSTON LOTS 5-7 BLK 1 52.64 024-041-003-000 NorthRes 1.00 LIVINGSTON LOTS 8-10 BLK 1 52.64 024-041-004-000 NorthRes 1.00 LIVINGSTON LOTS 11-14 BLK 1 52.64 024-041-005-000 NorthRes 1.00 LIVINGSTON LOTS 15&16 BLK 1 52.64 024-041-006-000 NorthRes 0.08 LIVINGSTON LOTS 17-20 BLK 1 4.10 024-042-001-000 NorthRes 0.06 LIVINGSTON LOTS 1-3 BLK 20 3.18 024-042-003-000 NorthRes 1.00 LIVINGSTON LOTS 8-10 BLK 20 52.64 024-042-004-000 NorthRes 1.00 LIVINGSTON LOTS 11-14 BLK 20 52.64 024-042-005-000 NorthRes 1.00 LIVINGSTON LOTS 15-17 BLK 20 52.64 024-042-006-000 NorthRes 0.06 LIVINGSTON LOTS 18-20 BLK 20 3.18 024-042-007-000 NorthRes 0.04 LIVINGSTON LOTS 4&5 BLK 20 2.10 024-042-008-000 NorthRes 1.00 LIVINGSTON LOTS 6&7 BLK 20 52.64 024-043-003-000 NorthRes 1.20 LIVINGSTON LOTS 8-10 BLK 21 63.16 024-043-004-000 NorthCom 2.82 LIVINGSTON LOTS 1-7 BLK 21 32.26 024-044-001-000 NorthRes 1.00 LIVINGSTON LOTS 1-4 BLK 2 52.64 024-044-002-000 NorthRes 1.00 LIVINGSTON LOTS 5&6 BLK 2 52.64 024-044-003-000 NorthRes 0.09 LIVINGSTON LOTS 7-10 BLK 2 4.72 024-044-005-000 NorthRes 0.78 LIVINGSTON LOTS 13&14 BLK 2 41.04 024-044-006-000 NorthCom 0.78 LIVINGSTON LOTS 15&16 BLK 2 8.92 024-044-007-000 NorthCom 1.62 LIVINGSTON LOTS 17-20 BLK 2 18.52 024-045-002-000 NorthCom 9.96 LIVINGSTON LOTS 1-20 BLK 19 ETC 113.94 024-046-001-000 NorthRes 1.00 LIVINGSTON POR LOTS 1-5 BLK 3 52.64 024-046-002-000 NorthRes 1.00 LIVINGSTON POR LOTS 1-5 BLK 3 52.64 024-046-003-000 NorthRes 1.00 LIVINGSTON LOTS 6-8 BLK 3 52.64 024-046-004-000 NorthRes 1.00 LIVINGSTON LOTS 9&10 BLK 3 52.64 024-046-005-000 NorthRes 0.04 LIVINGSTON LOTS 11&12 BLK 3 2.04 024-046-006-000 NorthRes 1.00 LIVINGSTON LOTS 13&14 BLK 3 52.64 024-046-007-000 NorthRes 1.00 LIVINGSTON LOTS 15&16 BLK 3 52.64 024-046-008-000 NorthCom 1.62 LIVINGSTON LOTS 17-20 BLK 3 18.52 024-051-003-000 NorthCom 0.08 LIVINGSTON LOTS 1-6 BLK 22 ETC 0.84 024-051-004-000 NorthCom 1.50 LIVINGSTON LOTS 7-10 BLK 22 ETC 17.16 024-052-001-000 NorthRes 1.00 LIVINGSTON LOTS 1&2 BLK 18 52.64 024-052-002-000 NorthRes 1.00 LIVINGSTON LOTS 3&4 BLK 18 52.64 024-052-003-000 NorthRes 0.04 LIVINGSTON LOTS 5&6 BLK 18 2.04 024-052-004-000 NorthRes 1.00 LIVINGSTON LOTS 7&8 BLK 18 52.64 024-052-005-000 NorthRes 1.00 LIVINGSTON LOTS 9&10 BLK 18 52.64 024-052-012-000 NorthCom 1.50 LIVINGSTON LOTS 11-20 BLK 18 17.16 024-053-001-000 NorthCom 4.02 LIVINGSTON LOTS 1-10 BLK 23 45.98 024-054-002-000 NorthRes 1.00 LIVINGSTON LOT 3 BLK 4 52.64 024-054-005-000 NorthRes 1.00 LIVINGSTON LOT 8 BLK 4 52.64 024-054-006-000 NorthRes 1.00 LIVINGSTON LOTS 9&10 BLK 4 52.64 024-054-007-000 NorthRes 2.00 LIVINGSTON LOTS 11-14 BLK 4 105.28 024-054-008-000 NorthRes 2.00 LIVINGSTON LOTS 15-17 BLK 4 105.28 024-054-009-000 NorthRes 1.00 LIVINGSTON LOTS 18-20 BLK 4 52.64 024-054-010-000 NorthRes 1.00 LIVINGSTON POR LOTS 1 & 2 BLK 4 52.64 024-054-011-000 NorthRes 1.00 LIVINGSTON POR LOTS 1 & 2 BLK 4 52.64 024-054-013-000 NorthRes 1.00 LIVINGSTON LOTS 6-7 BLK 4 52.64 024-054-014-000 NorthRes 1.00 LIVINGSTON LOTS 4 & 5 BLK 4 52.64 024-055-001-000 NorthRes 1.00 LIVINGSTON LOTS 1&2 BLK 17 52.64 024-055-002-000 NorthRes 1.00 LIVINGSTON LOTS 3-6 BLK 17 52.64 024-055-004-000 NorthRes 1.00 LIVINGSTON LOTS 11&12 BLK 17 52.64 024-055-005-000 NorthRes 1.00 LIVINGSTON LOTS 13-15 BLK 17 52.64 024-055-009-000 NorthRes 2.02 LIVINGSTON LOT 16-20 BLK 17 106.42 024-055-010-000 NorthRes 2.00 LOT 1 PM 91-33 IN BKL 17 OF LIVINGSTON 105.28 024-055-011-000 NorthRes 1.00 LOT 2 PM 91-33 IN BKL 17 OF LIVINGSTON 52.64 024-056-001-000 NorthRes 2.00 LIVINGSTON LOTS 1-5 BLK 24 105.28 024-056-002-000 NorthRes 1.00 LIVINGSTON LOTS 6&7 BLK 24 52.64 Willdan Financial Services Page 3 of 19
ASSESSOR'S PARCEL
NUMBER ZONE EDU LEGAL DESCRIPTION CHARGE($)
City of Livingston
LMD Zones 7 through 12
Commercial & Residential
Fiscal Year 2023/24 Preliminary Assessment Roll
024-056-003-000 NorthRes 1.00 LIVINGSTON LOTS 8-10 BLK 24 52.64 024-056-004-000 NorthCom 1.72 LIVINGSTON POR LOTS 11-15 BLK 24 19.68 024-060-007-000 NorthRes 1.00 CROWELL ADD LOT 1 BLK 1 52.64 024-060-008-000 NorthRes 1.00 CROWELL ADD LOT 2 BLK 1 52.64 024-060-009-000 NorthRes 1.00 CROWELL ADD LOT 3 BLK 1 52.64 024-060-010-000 NorthRes 1.00 CROWELL ADD LOT 4 BLK 1 52.64 024-060-011-000 NorthRes 1.00 CROWELL ADD LOT 5 BLK 1 52.64 024-060-012-000 NorthRes 1.00 CROWELL ADD LOT 6 BLK 1 52.64 024-060-013-000 NorthRes 1.00 CROWELL ADD LOT 7 BLK 1 52.64 024-060-014-000 NorthRes 1.00 CROWELL ADD LOT 8 BLK 1 52.64 024-060-015-000 NorthRes 1.00 CROWELL ADD LOT 9 BLK 1 52.64 024-060-016-000 NorthRes 1.00 CROWELL ADD LOT 10 BLK 1 52.64 024-060-017-000 NorthRes 1.00 CROWELL ADD LOT 11 BLK 1 52.64 024-060-018-000 NorthRes 1.00 CROWELL ADD LOT 12 BLK 1 52.64 024-060-019-000 NorthRes 1.00 CROWELL ADD LOT 13 BLK 1 52.64 024-060-020-000 NorthRes 1.00 CROWELL ADD LOT 14 BLK 1 52.64 024-060-021-000 NorthRes 1.00 CROWELL ADD LOT 15 BLK 1 52.64 024-060-022-000 NorthRes 1.00 CROWELL ADD LOT 16 BLK 1 52.64 024-060-024-000 NorthRes 1.00 PARCEL A PM 27-2 SEC 25/6/11 52.64 024-060-025-000 NorthRes 1.00 CROWELL ADD POR LOT 17 BLK 1 52.64 024-060-027-000 NorthRes 33.60 PARCEL 1 PM 41-7 SEC 25/6/11 1,768.70 024-060-028-000 NorthRes 1.00 PARCEL 6 PM 41-46 SEC 25/6/11 52.64 024-060-029-000 NorthRes 1.00 PARCEL 5 PM 41-46 SEC 25/6/11 52.64 024-060-030-000 NorthRes 1.00 PARCEL 4 PM 41-46 SEC 25/6/11 52.64 024-060-031-000 NorthRes 1.00 PARCEL 3 PM 41-46 SEC 25/6/11 52.64 024-060-032-000 NorthRes 1.00 PARCEL 2 PM 41-46 SEC 25/6/11 52.64 024-060-033-000 NorthRes 1.00 PARCEL 1 PM 41-46 SEC 25/6/11 52.64 024-072-005-000 DowntownCom 1.14 PAR 1 PM 24-16 SECS. 25 & 26 6/11 13.04 024-072-006-000 DowntownCom 4.44 PARCEL 2 PM 24-16 SEC 26/6/11 50.78 024-092-014-000 NorthRes 1.00 CROWELL ADD LOT 54 BLK 3 52.64 024-092-015-000 NorthRes 1.00 CROWELL ADD LOT 53 BLK 3 52.64 024-092-016-000 NorthRes 1.00 CROWELL ADD LOT 52 BLK 3 52.64 024-092-017-000 NorthRes 1.00 CROWELL ADD LOT 51 BLK 3 52.64 024-092-020-000 NorthRes 1.00 PARCEL F PM 27-2 SEC 25/6/11 52.64 024-092-021-000 NorthRes 1.00 PARCEL E PM 27-2 SEC 25/6/11 52.64 024-092-022-000 NorthRes 1.00 CROWELL ADD POR LOT 67 BLK 4 ETC 52.64 024-092-024-000 NorthRes 1.00 PARCEL A PM 40-22 SEC 25/6/11 52.64 024-092-025-000 NorthRes 1.00 PARCEL B PM 40-22 SEC 25/6/11 52.64 024-100-005-000 NorthRes 0.78 LIV COL #1 POR LOT 32 41.04 024-100-016-000 NorthRes 1.00 CARDELLA TR LOT 5 52.64
024-100-017-000 NorthRes 1.00 CARDELLA TR LOT 6 52.64
024-100-018-000 NorthRes 1.00 CARDELLA TR LOT 7 52.64
024-100-023-000 NorthRes 1.00 CARDELLA TR LOT 1 52.64
024-100-024-000 NorthRes 1.00 CARDELLA TR LOT 2 52.64
024-100-032-000 NorthRes 1.00 LIV COL #1 POR LOT 32 52.64 024-100-033-000 NorthRes 1.00 LIV COL #1 POR LOT 32 52.64 024-100-036-000 NorthRes 0.09 MENDOZA TR LOT 7 4.72
024-100-042-000 NorthRes 1.00 CARDELLA TR LOTS 3 & 4 52.64 024-100-043-000 NorthRes 1.00 PARCEL 1 PM 50-36 SEC 25/6/11 52.64 024-100-044-000 NorthRes 1.00 PARCEL 2 PM 50-36 SEC 25/6/11 52.64 024-100-045-000 NorthRes 1.00 BROWN EST LOT 1 52.64
024-100-046-000 NorthRes 1.00 BROWN EST LOT 2 52.64
024-100-047-000 NorthRes 1.00 BROWN EST LOT 3 52.64
024-100-048-000 NorthRes 1.00 BROWN EST LOT 4 52.64
024-100-049-000 NorthRes 1.00 BROWN EST LOT 5 52.64
024-100-050-000 NorthRes 1.00 BROWN EST LOT 6 52.64
024-100-051-000 NorthRes 1.00 BROWN EST LOT 7 52.64
024-100-052-000 NorthRes 1.00 BROWN EST LOT 8 52.64
024-100-053-000 NorthRes 1.00 BROWN EST LOT 10 52.64
024-100-054-000 NorthRes 1.00 BROWN EST LOT 9 52.64
024-100-055-000 NorthRes 1.00 PARCEL 1 PM 59-15 SEC 25/6/11 52.64 024-100-056-000 NorthRes 1.00 PARCEL 2 PM 59-15 SEC 25/6/11 52.64 024-100-057-000 NorthRes 1.00 PARCEL 3 PM 59-15 SEC 25/6/11 52.64 024-100-058-000 NorthRes 0.70 YAM COL #2 POR LOT 7 36.62 024-100-059-000 NorthRes 1.65 YAM COL #2 POR LOT 7 87.00 024-111-001-000 CentralRes 1.00 LIV LD COL ADD #1 POR BLK 3 52.64 024-111-002-000 CentralRes 1.00 LIV LD COL ADD #1 POR BLK 3 52.64 024-111-003-000 CentralRes 1.00 LIV LD COL ADD #1 POR BLK 3 52.64 Willdan Financial Services Page 4 of 19
ASSESSOR'S PARCEL
NUMBER ZONE EDU LEGAL DESCRIPTION CHARGE($)
City of Livingston
LMD Zones 7 through 12
Commercial & Residential
Fiscal Year 2023/24 Preliminary Assessment Roll
024-111-004-000 CentralRes 1.00 LIV LD COL ADD #1 POR BLK 3 52.64 024-111-005-000 CentralRes 1.00 LIV LD COL ADD #1 POR BLK 3 52.64 024-111-007-000 CentralRes 1.00 LIV LD COL ADD #1 N 50 FT OF S 177 FT BLK 4 52.64 024-111-008-000 CentralRes 1.00 LIV LD COL ADD #1 POR BLK 4 52.64 024-111-010-000 CentralRes 1.00 LIV LD COL ADD #1 POR BLK 4 52.64 024-111-011-000 CentralRes 1.00 LIV LD COL ADD #1 POR BLK 4 52.64 024-111-012-000 CentralRes 1.00 LIV LD COL ADD #1 POR BLK 4 52.64 024-111-013-000 CentralRes 107.00 PARCEL 2 PM 69-45 SEC 26/6/11 5,632.48 024-111-014-000 CentralRes 36.00 PARCEL 1 PM 69-45 SEC 26/6/11 1,895.04 024-112-002-000 CentralRes 1.00 LIV LD COL ADD #1 LOT 10 BLK 2 52.64 024-112-003-000 CentralRes 1.00 LIV LD COL ADD #1 LOT 9 BLK 2 52.64 024-112-004-000 CentralRes 1.00 LIV LD COL ADD #1 LOT 8 BLK 2 52.64 024-112-005-000 CentralRes 0.09 LIV LD COL ADD #1 LOTS 6&7 BLK 2 4.72 024-112-006-000 CentralRes 1.00 LIV LD COL ADD #1 LOT 3 BLK 2 52.64 024-112-007-000 CentralRes 2.00 LIV LD COL ADD #1 LOT 4 & 5 BLK 2 105.28 024-113-001-000 CentralRes 1.00 LIV LD COL ADD #1 LOT 5 BLK 5 52.64 024-113-002-000 CentralRes 1.00 LIV LD COL ADD #1 LOT 4 BLK 5 52.64 024-113-003-000 CentralRes 1.00 LIV LD COL ADD #1 LOT 3 BLK 5 52.64 024-113-004-000 CentralRes 1.00 LIV LD COL ADD#1 LOT 2 BLK 5 52.64 024-113-005-000 CentralRes 1.00 LIV LD COL ADD #1 LOT 1 BLK 5 52.64 024-113-006-000 CentralRes 1.80 LIV LD COL ADD #1 LOT 9&10 BLK 5 94.74 024-113-007-000 CentralRes 0.09 LIV LD COL ADD #1 LOT 8 BLK 5 4.72 024-113-008-000 CentralRes 1.00 LIV LD COL ADD #1 LOT 7 BLK 5 52.64 024-113-009-000 CentralRes 1.00 LIV LD COL ADD #1 LOT 6 BLK 5 52.64 024-114-003-000 DowntownCom 1.26 LIV LD COL ADD #1 LOT 4 ETC BLK 1 14.40 024-114-004-000 DowntownCom 0.36 LIV LD COL ADD #1 POR LOT 5 BLK 1 4.10 024-114-005-000 DowntownCom 0.48 LIV LD COL ADD #1 POR LOT 5 BLK 1 5.48 024-114-008-000 DowntownCom 0.96 LIV LD COL ADD #1 LOT 7 BLK 1 10.98 024-114-011-000 CentralRes 1.00 LIV LD COL ADD #1 LOT 10 BLK 1 52.64 024-114-012-000 CentralRes 0.08 LIV LD COL ADD #1 LOT 11&12 BLK 1 4.10 024-114-013-000 CentralRes 1.00 LIV LD COL ADD #1 LOT 13 BLK 1 52.64 024-114-015-000 DowntownCom 1.26 LIV LD COL ADD #1 LOT 2 ETC BLK 1 14.40 024-114-018-000 DowntownCom 1.74 LIV LD COL ADD #1 LOT 14&15 ETC BLK 1 19.90 024-114-019-000 DowntownCom 6.00 LIV LD COL ADD #1 LOT 6 BLK 1 68.64 024-122-001-000 CentralRes 1.00 WATSON ADD LOT 2 52.64
024-122-002-000 CentralRes 2.00 WATSON ADD LOT 1 105.28 024-122-003-000 CentralRes 1.00 WATSON ADD LOT 3 52.64
024-122-004-000 CentralRes 1.00 WATSON ADD LOT 4 52.64
024-122-005-000 CentralRes 1.00 WATSON ADD LOT 5 52.64
024-122-006-000 CentralRes 1.00 WATSON ADD LOT 6 52.64
024-122-007-000 CentralRes 1.00 WATSON ADD LOTS 7&8 52.64 024-122-008-000 CentralRes 1.00 WATSON ADD LOT 9 52.64
024-122-009-000 CentralRes 1.00 WATSON ADD LOT 10 52.64 024-122-010-000 CentralRes 1.00 WATSON ADD LOT 11 52.64 024-122-012-000 CentralRes 1.00 WATSON ADD LOT 16 52.64 024-122-013-000 CentralRes 1.00 WATSON ADD LOT 17 52.64 024-122-014-000 CentralRes 1.00 WATSON ADD LOT 18 52.64 024-122-016-000 CentralRes 1.00 WATSON ADD LOT 21 52.64 024-122-019-000 CentralRes 1.00 WATSON ADD LOT 23 52.64 024-122-022-000 CentralRes 1.00 WATSON ADD LOT 19 52.64 024-122-023-000 CentralRes 1.00 WATSON ADD LOT 20 52.64 024-122-024-000 CentralRes 1.00 PARCEL 1 PM 46-14 SEC 26/6/11 52.64 024-122-025-000 CentralRes 1.00 PARCEL 2 PM 46-14 SEC 26/6/11 52.64 024-122-026-000 CentralRes 2.00 WATSON ADD LOT 22 & POR 24 105.28 024-123-001-000 CentralRes 1.00 LIV LD COL ADD #1 LOT 5 BLK 7 52.64 024-123-002-000 CentralRes 1.00 LIV LD COL ADD #1 LOT 4 BLK 7 52.64 024-123-003-000 CentralRes 0.05 LIV LD COL ADD#1 LOT 3 ETC BLK 7 2.84 024-123-004-000 CentralRes 2.00 LIV LD COL ADD #1 LOT 1 ETC BLK 7 105.28 024-123-007-000 CentralRes 1.00 LIV LD COL ADD #1 LOT 6 BLK 7 52.64 024-123-008-000 CentralRes 1.00 LIV LD COL ADD #1 LOT 9 BLK 7 52.64 024-123-009-000 CentralRes 1.00 LIV LD COL ADD #1 LOT 10 BLK 7 52.64 024-123-010-000 CentralRes 1.00 LIV LD COL ADD #1 LOT 7 BLK 7 52.64 024-123-011-000 CentralRes 1.00 LIV LD COL ADD #1 LOT 8 BLK 7 52.64 024-124-001-000 CentralRes 1.00 LIV LD COL ADD #1 LOT 5 BLK 8 52.64 024-124-002-000 CentralRes 1.00 LIV LD COL ADD #1 LOT 4 BLK 8 52.64 024-124-003-000 CentralRes 1.00 LIV LD COL ADD #1 LOT 3 BLK 8 52.64 024-124-004-000 CentralRes 1.00 LIV LD COL ADD #1 LOT 2 BLK 8 52.64 024-124-005-000 CentralRes 1.00 LIV LD COL ADD #1 LOT 1 BLK 8 52.64 Willdan Financial Services Page 5 of 19
ASSESSOR'S PARCEL
NUMBER ZONE EDU LEGAL DESCRIPTION CHARGE($)
City of Livingston
LMD Zones 7 through 12
Commercial & Residential
Fiscal Year 2023/24 Preliminary Assessment Roll
024-124-006-000 CentralRes 1.00 LIV LD COL ADD #1 LOT 10 BLK 8 52.64 024-124-010-000 CentralRes 1.00 LIV LD COL ADD #1 POR LOT 6 BLK 8 52.64 024-124-011-000 CentralRes 1.00 LIV LD COL ADD #1 POR BLK 8 52.64 024-124-012-000 CentralRes 1.00 LIV LD COL ADD #1 LOT 8 BLK 8 52.64 024-124-013-000 CentralRes 1.00 LIV LD COL ADD #1 LOT 9 BLK 8 52.64 024-131-009-000 DowntownCom 8.40 LIV LD COL ADD #1 LOTS 1-10 BLK 6 96.08 024-132-011-000 DowntownCom 1.50 PARCEL 2 PM 79-28 255/56/11 17.16 024-132-012-000 DowntownCom 9.00 PARCEL 1 PM 79-28 102.96 024-132-014-000 DowntownCom 1.50 PARCEL 3 PM 79-28 SEC 25/6/11 17.16 024-134-003-000 DowntownCom 2.00 LIV RLTY CO ADD LOT 19 BLK 2 ETC 22.88 024-134-004-000 DowntownCom 0.96 LIV RLTY CO ADD LOT 16 BLK 2 ETC 10.98 024-134-005-000 DowntownCom 0.78 LIV RLTY CO ADD LOT 13-15 BLK 2 8.92 024-134-006-000 DowntownCom 0.42 LIV RLTY CO ADD LOT 12 BLK 2 4.80 024-134-007-000 DowntownCom 0.42 LIV RLTY CO ADD LOT 11 BLK 2 4.80 024-134-010-000 DowntownCom 0.42 LIV RLTY CO ADD LOT 7 BLK 2 4.80 024-134-011-000 DowntownCom 0.42 LIV RLTY CO ADD LOT 6 BLK 2 4.80 024-134-012-000 DowntownCom 2.04 LIV RLTY CO ADD LOT 1-5 BLK 2 23.32 024-134-013-000 DowntownCom 0.08 LIV RLTY CO ADD LOT 8 BLK 2 0.84 024-134-015-000 DowntownCom 6.00 LIV RLTY CO ADD LOTS 9 & 10 BLK 2 68.64 024-135-006-000 CentralRes 1.00 LIV RLTY CO ADD LOT 15 BLK 9 52.64 024-135-007-000 CentralRes 1.00 LIV RLTY CO ADD LOT 14 BLK 9 52.64 024-135-008-000 CentralRes 1.00 LIV RLTY CO ADD LOT 13 BLK 9 52.64 024-135-009-000 CentralRes 1.00 LIV RLTY CO ADD LOT 12 BLK 9 52.64 024-135-010-000 CentralRes 1.00 LIV RLTY CO ADD LOT 11 BLK 9 52.64 024-136-001-000 DowntownCom 0.36 LIV RLTY CO ADD LOT 5 BLK 11 4.10 024-136-002-000 CentralRes 1.00 LIV RLTY CO ADD POR LOT 4 BLK 11 52.64 024-136-005-000 CentralRes 1.00 LIV RLTY CO ADD LOT 9 BLK 11 52.64 024-136-006-000 CentralRes 1.00 LIV RLTY CO ADD LOT 8 BLK 11 52.64 024-136-007-000 CentralRes 1.00 LIV RLTY CO ADD LOT 7 BLK 11 52.64 024-136-008-000 CentralRes 1.00 LIV RLTY CO ADD LOT 6 BLK 11 52.64 024-141-003-000 DowntownCom 1.56 LIV LD COL ADD #1 LOT 4&5 BLK 9 17.84 024-141-005-000 CentralRes 0.08 LIV LD COL ADD #1 LOT 8&9 BLK 9 4.10 024-141-006-000 CentralRes 1.00 LIV LD COL ADD#1 LOT 10 BLK 9 52.64 024-142-001-000 DowntownCom 0.78 LIV LD COL ADD #1 LOT 1 BLK 10 8.92 024-142-002-000 CentralRes 1.00 LIV LD COL ADD #1 LOT 2 BLK 10 52.64 024-142-003-000 CentralRes 1.00 LIV LD COL ADD #1 LOT 3 BLK 10 52.64 024-142-004-000 CentralRes 0.79 LIV LD COL ADD #1 LOT 4 BLK 10 41.68 024-142-005-000 DowntownCom 0.79 LIV LD COL ADD #1 LOT 5 BLK 10 9.06 024-142-006-000 CentralRes 2.00 LIV LD COL ADD #1 LOT 6 BLK 10 105.28 024-142-007-000 CentralRes 1.00 LIV LD COL ADD #1 LOT 7 BLK 10 52.64 024-142-008-000 CentralRes 1.00 LIV LD COL ADD #1 LOT 8 BLK 10 52.64 024-142-009-000 CentralRes 1.00 LIV LD COL ADD #1 LOT 9 BLK 10 52.64 024-142-010-000 CentralRes 1.00 LIV LD COL ADD #1 LOT 10 BLK 10 52.64 024-144-001-000 DowntownCom 1.20 LIV RLTY CO ADD LOT 3-5 BLK 4 13.72 024-144-002-000 DowntownCom 0.78 LIV RLTY CO ADD LOT 1&2 BLK 4 8.92 024-144-003-000 CentralRes 1.00 LIV RLTY CO ADD LOT 19&20 BLK 4 52.64 024-144-004-000 CentralRes 1.00 LIV RLTY CO ADD LOT 17&18 BLK 4 52.64 024-144-005-000 CentralRes 1.00 LIV RLTY CO ADD LOT 16 BLK 4 52.64 024-144-008-000 DowntownCom 1.32 LIV RLTY CO ADD LOT 13-15 BLK 4 15.10 024-144-009-000 DowntownCom 1.32 LIV RLTY CO ADD LOT 6-8 BLK 4 15.10 024-144-010-000 DowntownCom 1.32 LIV RLTY CO ADD LOT 9-12 BLK 4 15.10 024-145-002-000 CentralRes 1.00 LIV RLTY CO ADD LOT 3 BLK 8 52.64 024-145-003-000 CentralRes 1.00 LIV RLTY CO ADD LOT 1&2 BLK 8 52.64 024-145-004-000 CentralRes 1.00 LIV RLTY CO ADD LOT 10 BLK 8 52.64 024-145-005-000 CentralRes 1.00 LIV RLTY CO ADD LOT 9 BLK 8 52.64 024-145-006-000 CentralRes 1.00 LIV RLTY CO ADD LOT 8 BLK 8 52.64 024-145-007-000 CentralRes 1.00 LIV RLTY CO ADD LOT 7 POR 6 BLK 8 52.64 024-145-008-000 CentralRes 1.00 LIV RLTY CO ADD W 45'OF LOT 6 BLK 8 52.64 024-146-002-000 CentralRes 1.00 LIV RLTY CO ADD POR LOT 2&3 BLK 7 52.64 024-146-003-000 CentralRes 2.00 LIV RLTY CO ADD LOT 1 POR 2 BLK 7 105.28 024-146-006-000 CentralRes 1.00 LIV RLTY CO ADD POR LOT 8&9 BLK 7 52.64 024-146-007-000 CentralRes 1.00 LIV RLTY CO ADD LOT 7 POR 8 BLK 7 52.64 024-146-009-000 CentralRes 2.00 LIV RLTY CO ADD LOT 10 & E 15'OF 9 BLK 7 105.28 024-147-001-000 CentralRes 3.00 LIV RLTY CO ADD LOT 5 BLK 12 157.92 024-147-002-000 CentralRes 1.00 LIV RLTY CO ADD LOT 4 BLK 12 52.64 024-147-003-000 CentralRes 1.00 LIV RLTY CO ADD POR LOT 3 BLK 12 52.64 024-147-004-000 CentralRes 1.00 LIV RLTY CO ADD POR BLK 12 52.64 024-147-006-000 DowntownCom 1.44 LIV RLTY CO ADD POR BLK 12 16.46 Willdan Financial Services Page 6 of 19
ASSESSOR'S PARCEL
NUMBER ZONE EDU LEGAL DESCRIPTION CHARGE($)
City of Livingston
LMD Zones 7 through 12
Commercial & Residential
Fiscal Year 2023/24 Preliminary Assessment Roll
024-148-001-000 CentralRes 1.00 LIV RLTY CO ADD LOT 5 BLK 13 52.64 024-148-002-000 CentralRes 1.00 LIV RLTY CO ADD LOT 4 BLK 13 52.64 024-148-003-000 CentralRes 1.00 LIV RLTY CO ADD LOT 3 BLK 13 52.64 024-148-004-000 CentralRes 1.00 LIV RLTY CO ADD LOT 2 BLK 13 52.64 024-148-005-000 CentralRes 1.00 LIV RLTY CO ADD LOT 1 BLK 13 52.64 024-148-006-000 CentralRes 1.00 LIV RLTY CO ADD LOT 10 BLK 13 52.64 024-148-007-000 CentralRes 1.00 LIV RLTY CO ADD LOT 9 BLK 13 52.64 024-148-008-000 CentralRes 1.00 LIV RLTY CO ADD LOT 8 BLK 13 52.64 024-148-009-000 CentralRes 1.00 LIV RLTY CO ADD LOT 7 BLK 13 52.64 024-148-010-000 CentralRes 1.00 LIV RLTY CO ADD LOT 6 BLK 13 52.64 024-151-005-000 DowntownCom 3.90 PARCEL 2 PM 54-26 SEC 25/6/11 44.60 024-151-006-000 DowntownCom 1.86 PARCEL 3 PM 54-26 SEC 25/6/11 21.26 024-151-007-000 DowntownCom 0.66 PARCEL 4 PM 54-26 SEC 25/6/11 7.54 024-153-002-000 CentralRes 0.30 LIV RLTY CO ADD LOT 5 BLK 17 LESS S 4 FT 15.78 024-153-003-000 DowntownCom 0.08 LIV RLTY CO ADD POR BLK 17 0.88 024-153-004-000 CentralRes 1.00 LIV RLTY CO ADD POR BLK 17 52.64 024-153-009-000 CentralRes 0.82 LIV RLTY CO ADD POR BLK 17 ETC 43.26 024-153-011-000 DowntownCom 1.56 LIV RLTY CO ADD POR BLK 17 17.84 024-154-005-000 DowntownCom 6.00 LIV RLTY CO SUB POR LOT 1&2 68.64 024-162-003-000 CentralRes 1.00 WILCOCK ADD LOT 2 52.64 024-162-004-000 CentralRes 1.00 WILCOCK ADD LOT 3 52.64 024-162-005-000 CentralRes 1.00 WILCOCK ADD LOT 4 52.64 024-162-006-000 CentralRes 3.00 WILCOCK ADD LOTS 5&6 157.92 024-162-007-000 CentralRes 1.00 WILCOCK ADD LOT 7 52.64 024-162-008-000 CentralRes 3.00 WILCOCK ADD LOT 8&9 157.92 024-162-009-000 CentralRes 1.00 WILCOCK ADD LOT 10&11 52.64 024-162-010-000 CentralRes 1.00 LIV LD COL SUB #2 POR LOT 24 52.64 024-162-011-000 CentralRes 0.09 LIV LD COL SUB #2 POR LOT 24 4.72 024-162-012-000 CentralRes 1.00 WILCOCK ADD LOT 14-16 52.64 024-162-015-000 CentralRes 2.00 LIV LD COL SUB #2 POR LOT 24 105.28 024-162-016-000 CentralRes 2.00 WATSON ADD LOT 13 105.28 024-162-017-000 CentralRes 3.00 WATSON ADD LOT 12 ETC 157.92 024-162-018-000 CentralRes 1.00 WILCOCK ADD LOT 22 52.64 024-162-019-000 CentralRes 1.00 WILCOCK ADD LOT 21 52.64 024-162-020-000 CentralRes 2.00 WILCOCK ADD LOT 20 105.28 024-162-021-000 CentralRes 1.00 WILCOCK ADD LOT 19 52.64 024-162-022-000 CentralRes 2.00 WILCOCK ADD LOT 18 105.28 024-162-023-000 CentralRes 1.00 WILCOCK ADD LOT 17 52.64 024-163-001-000 CentralRes 1.00 LIV LD COL ADD #1 LOT 5 BLK 11 52.64 024-163-002-000 CentralRes 1.00 LIV LD COL ADD #1 LOT 4 BLK 11 52.64 024-163-003-000 CentralRes 1.00 LIV LD COL ADD #1 LOT 3 BLK 11 52.64 024-163-004-000 CentralRes 1.00 LIV LD COL ADD #1 POR BLK 11 52.64 024-163-005-000 CentralRes 1.00 LIV LD COL ADD #1 POR BLK 11 52.64 024-163-006-000 CentralRes 1.00 LIV LD COL ADD #1 LOT 10 BLK 11 52.64 024-163-007-000 CentralRes 1.00 LIV LD COL ADD #1 LOT 9 BLK 11 52.64 024-163-008-000 CentralRes 1.00 LIV LD COL ADD #1 LOT 8 BLK 11 52.64 024-163-009-000 CentralRes 1.00 LIV LD COL ADD #1 LOT 7 BLK 11 52.64 024-163-010-000 CentralRes 1.00 LIV LD COL ADD #1 LOT 6 BLK 11 52.64 024-171-001-000 CentralRes 1.00 LIV LD COL ADD #1 POR BLK 12 52.64 024-171-002-000 CentralRes 1.00 LIV LD COL ADD #1 E1/2 LOT 5 BLK 12 52.64 024-171-003-000 CentralRes 1.00 LIV LD COL ADD #1 POR BLK 12 52.64 024-171-006-000 CentralRes 1.00 LIV LD COL ADD #1 POR BLK 12 52.64 024-171-007-000 CentralRes 1.00 LIV LD COL ADD #1 POR BLK 12 52.64 024-171-008-000 CentralRes 1.00 LIV LD COL ADD #1 POR BLK 12 52.64 024-171-009-000 CentralRes 1.00 LIV LD COL ADD #1 POR BLK 12 52.64 024-171-010-000 CentralRes 1.00 LIV LD COL ADD #1 POR BLK 12 52.64 024-171-011-000 CentralRes 0.05 LIV LD COL ADD #1 POR BLK 12 2.84 024-171-012-000 CentralRes 1.00 LIV LD COL ADD #1 POR BLK 12 52.64 024-171-015-000 CentralRes 1.00 LIV LD COL ADD #2 POR BLK 12 52.64 024-171-016-000 CentralRes 0.09 LIV LD COL ADD #1 POR BLK 12 4.56 024-171-017-000 CentralRes 1.00 LIV LD COL ADD #1 E 1/2 LOT 8 BLK 12 52.64 024-171-018-000 CentralRes 1.00 LIV LD COL ADD #1 POR BLK 12 52.64 024-171-019-000 CentralRes 1.00 LIV LD COL ADD #1 POR BLK 12 52.64 024-171-020-000 CentralRes 2.00 LIV LD COL ADD#1 POR BLK 12 105.28 024-171-021-000 CentralRes 1.00 LIV LD COL ADD #1 S1/2 LOT 6 BLK 12 52.64 024-171-022-000 CentralRes 1.00 LIV LD COL ADD #1 N1/2 LOT 6 BLK 12 52.64 024-171-023-000 CentralRes 1.25 LIV LD COL ADD #1 POR BLK 12 65.68 024-171-024-000 CentralRes 2.00 LIV LD COL ADD #1 POR BLK 12 105.28 Willdan Financial Services Page 7 of 19
ASSESSOR'S PARCEL
NUMBER ZONE EDU LEGAL DESCRIPTION CHARGE($)
City of Livingston
LMD Zones 7 through 12
Commercial & Residential
Fiscal Year 2023/24 Preliminary Assessment Roll
024-172-001-000 CentralRes 1.00 LIV RLTY CO ADD LOTS 19&20 BLK 5 52.64 024-172-002-000 CentralRes 1.00 LIV RLTY CO ADD LOT 18 BLK 5 52.64 024-172-003-000 CentralRes 1.00 LIV RLTY CO ADD LOT 17 BLK 5 52.64 024-172-004-000 CentralRes 1.00 LIV RLTY CO ADD LOT 16 BLK 5 52.64 024-172-005-000 CentralRes 1.00 LIV RLTY CO ADD LOT 15 BLK 5 52.64 024-172-006-000 CentralRes 1.00 LIV RLTY CO ADD LOT 14 BLK 5 52.64 024-172-007-000 CentralRes 1.00 LIV RLTY CO ADD LOTS 11-13 BLK 5 52.64 024-172-008-000 CentralRes 1.00 LIV RLTY CO ADD LOTS 9&10 BLK 5 52.64 024-172-009-000 CentralRes 1.00 LIV RLTY CO ADD LOTS 6-8 BLK 5 52.64 024-172-012-000 CentralRes 1.00 LIV RLTY CO ADD LOTS 1&2 BLK 5 52.64 024-172-013-000 CentralRes 1.00 LIV RLTY CO ADD LOT 3-5 BLK 5 52.64 024-173-002-000 CentralRes 1.00 LIV RLTY COL ADD LOT 12 BLK 6 52.64 024-173-003-000 CentralRes 1.00 LIV RLTY CO ADD LOT 11 BLK 6 52.64 024-173-004-000 CentralRes 1.00 LIV RLTY CO ADD LOT 10 BLK 6 52.64 024-173-008-000 CentralRes 1.00 LIV RLTY CO ADD LOT 4 BLK 6 52.64 024-173-009-000 CentralRes 1.00 LIV RLTY CO ADD LOT 3 BLK 6 52.64 024-173-010-000 CentralRes 1.00 LIV RLTY CO ADD LOTS 1&2 BLK 6 52.64 024-173-011-000 CentralRes 1.00 PARCEL 2 PM 9-46 SEC 25/6/11 52.64 024-173-012-000 CentralRes 1.00 PARCEL 1 PM 9-46 SEC 25/6/11 52.64 024-173-013-000 CentralRes 1.00 LIV RLTY CO ADD W 52' LOTS 8&9 BLK 6 52.64 024-173-014-000 CentralRes 1.00 LIV RLTY CO ADD E 65' LOTS 8&9 BLK 6 52.64 024-173-015-000 CentralRes 1.00 LIV RLTY CO ADD LOT14 BLK 6 52.64 024-173-016-000 CentralRes 2.00 LIV RLTY CO ADD LOT13 BLK 6 105.28 024-181-001-000 CentralRes 1.00 LIV RLTY CO ADD LOT 14 BLK 14 52.64 024-181-002-000 CentralRes 1.00 LIV RLTY CO ADD LOT 13 BLK 14 52.64 024-181-003-000 CentralRes 1.00 LIV RLTY CO ADD LOT 12 BLK 14 52.64 024-181-005-000 CentralRes 1.00 LIV RLTY CO ADD LOTS 8&9 BLK 14 52.64 024-181-006-000 CentralRes 1.00 LIV RLTY CO ADD LOT 7 ETC BLK 14 52.64 024-181-007-000 CentralRes 1.00 LIV RLTY CO ADD N 42FT LOT 6 BLK 14 52.64 024-181-008-000 CentralRes 1.00 LIV RLTY CO ADD LOT 5 BLK 14 52.64 024-181-009-000 CentralRes 1.00 LIV RLTY CO ADD LOT 4 BLK 14 52.64 024-181-010-000 CentralRes 1.00 LIV RLTY CO ADD LOT 3 BLK 14 52.64 024-181-011-000 CentralRes 1.00 LIV RLTY CO ADD LOT 2 BLK 14 52.64 024-181-012-000 CentralRes 1.00 LIV RLTY CO ADD LOT 1 BLK 14 52.64 024-181-013-000 CentralRes 2.00 LIV RLTY CO ADD LOT 11 BLK 14 105.28 024-181-014-000 CentralRes 1.00 LIV RLTY CO ADD LOT 10 BLK 14 52.64 024-182-001-000 CentralRes 1.00 LIV RLTY CO ADD LOT 6 BLK 16 52.64 024-182-004-000 CentralRes 1.00 LIV RLTY CO ADD LOT 12 BLK 16 52.64 024-182-005-000 CentralRes 1.00 LIV RLTY CO ADD LOT 11 BLK 16 52.64 024-182-008-000 CentralRes 1.00 LIV RLTY CO ADD LOT 9 BLK 16 52.64 024-182-009-000 CentralRes 1.00 LIV RLTY CO ADD LOT 8 BLK 16 52.64 024-182-010-000 CentralRes 1.00 LIV RLTY CO ADD LOT 7 BLK 16 52.64 024-182-012-000 CentralRes 1.00 LIV RLTY CO ADD LOT 1 BLK 16 52.64 024-182-013-000 CentralRes 1.00 LIV RLTY CO ADD LOT 10 BLK 16 52.64 024-182-014-000 CentralRes 1.00 LIV RLTY CO ADD LOT 3 BLK 16 52.64 024-182-015-000 CentralRes 1.00 LIV RLTY CO ADD LOT 2 BLK 16 52.64 024-182-016-000 CentralRes 0.04 LIV RLTY CO ADD LOT 5 BLK 16 2.04 024-182-017-000 CentralRes 1.00 LIV RLTY CO ADD LOT 4 BLK 16 52.64 024-183-004-000 CentralRes 2.00 LIV RLTY CO ADD LOT 11 BLK 15 105.28 024-183-005-000 CentralRes 2.00 LIV RLTY CO ADD LOT 10 BLK 15 105.28 024-183-006-000 CentralRes 1.00 LIV RLTY CO ADD LOTS 8&9 BLK 15 52.64 024-183-007-000 CentralRes 1.00 LIV RLTY CO ADD LOTS 6&7 BLK 15 52.64 024-183-008-000 CentralRes 1.00 LIV RLTY CO ADD LOT 5 BLK 15 52.64 024-183-009-000 CentralRes 1.00 LIV RLTY CO ADD LOT 4 BLK 15 52.64 024-183-010-000 CentralRes 1.00 LIV RLTY CO ADD LOT 3 BLK 15 52.64 024-183-011-000 CentralRes 1.00 LIV RLTY CO ADD LOT 2 BLK 15 52.64 024-183-012-000 CentralRes 1.00 LIV RLTY CO ADD LOT 1 BLK 15 52.64 024-183-013-000 CentralRes 2.00 LIV RLTY CO ADD LOT 12 ETC BLK 15 105.28 024-183-014-000 CentralRes 1.00 LIV RLTY CO ADD LOT 14 ETC BLK 15 52.64 024-184-001-000 CentralRes 0.09 LIV RLTY CO SUB POR LOT 3 4.72 024-184-002-000 CentralRes 1.00 LIV RLTY CO SUB POR LOT 3 52.64 024-184-007-000 CentralRes 1.00 LIV RLTY CO SUB POR LOT 4 52.64 024-184-008-000 CentralRes 1.00 LIV RLTY CO SUB POR LOT 4 52.64 024-184-009-000 CentralRes 1.00 LIV RLTY CO SUB POR LOT 4 52.64 024-184-014-000 CentralRes 1.00 LIV RLTY CO SUB POR LOT 21 52.64 024-184-016-000 CentralRes 4.00 LIV RLTY CO SUB POR LOT 21 210.56 024-184-017-000 CentralRes 1.00 LIV RLTY CO SUB POR LOT 11 52.64 024-184-018-000 CentralRes 12.00 LIV RLTY CO SUB N 85' LOT 11 631.68 Willdan Financial Services Page 8 of 19
ASSESSOR'S PARCEL
NUMBER ZONE EDU LEGAL DESCRIPTION CHARGE($)
City of Livingston
LMD Zones 7 through 12
Commercial & Residential
Fiscal Year 2023/24 Preliminary Assessment Roll
024-184-020-000 CentralRes 23.00 LIV RLTY CO SUB POR LOT 10 1,210.72 024-184-021-000 CentralRes 4.00 LIV RLTY CO SUB POR LOT 3 210.56 024-184-024-000 SouthCom 2.94 LIV RLTY CO SUB POR LOT 20 33.62 024-184-025-000 CentralRes 11.00 PARCEL 2 PM 21-28 SEC 25/6/11 579.04 024-184-026-000 CentralRes 0.09 PARCEL B PM 38-38 SEC 25/6/11 4.72 024-184-027-000 CentralRes 1.00 PARCEL A PM 38-38 SEC 25/6/11 52.64 024-184-028-000 CentralRes 1.00 PARCEL B PM 39-42 SEC 25/6/11 52.64 024-184-029-000 CentralRes 1.00 PARCEL A PM 39-42 SEC 25/6/11 52.64 024-184-030-000 CentralRes 7.00 PARCEL 1 PM 46-30 SEC 25/6/11 368.48 024-184-031-000 CentralRes 0.09 PARCEL 2 PM 46-30 SEC 25/6/11 4.72 024-184-032-000 CentralRes 23.00 PARCEL 1 PM 53-21 SEC 25/6/11 1,210.72 024-184-034-000 CentralRes 1.00 LIV RLTY CO SUB N 120'OF W 50.01'LOT 4 52.64 024-184-035-000 CentralRes 0.09 LIV RLTY CO SUB POR LOT 4 4.72 024-184-036-000 CentralRes 1.00 LIV RLTY CO SUB POR LOT 10 52.64 024-184-037-000 CentralRes 6.00 LIV RLTY CO SUB LOT 9 & N 25' LOT 12 315.84 024-191-001-000 CentralRes 1.00 LIV RLTY CO SUB POR LOT 5 52.64 024-191-005-000 CentralRes 0.09 LIV RLTY CO SUB POR LOT 6 4.72 024-191-006-000 CentralRes 0.09 LIV RLTY CO SUB POR LOT 6 4.72 024-191-010-000 CentralRes 0.09 LIV RLTY CO SUB N50' S100' E180' LOT 14 4.72 024-191-011-000 CentralRes 0.09 LIV RLTY CO SUB POR LOT 14 4.72 024-191-015-000 CentralRes 1.00 LIV RLTY CO SUB POR LOT 19 52.64 024-191-017-000 CentralRes 1.00 LIV RLTY CO SUB POR LOT 19 52.64 024-191-021-000 CentralRes 1.00 LIV RLTY CO SUB POR LOT 8 52.64 024-191-026-000 CentralRes 1.00 PARCEL 1 PM 8-42 SEC 25/6/11 52.64 024-191-028-000 CentralRes 1.00 PARCEL 1 PM 21-7 SEC 25/6/11 52.64 024-191-029-000 CentralRes 1.00 LIV RLTY CO SUB POR LOT 19 52.64 024-191-030-000 CentralRes 7.00 LIV RLTY CO SUB POR LOT 19 368.48 024-191-032-000 CentralRes 1.00 PARCEL 1 PM 40-21 SEC 25/6/11 52.64 024-191-035-000 CentralRes 1.00 LIV RLTY CO SUB POR LOT 18 52.64 024-191-036-000 CentralRes 0.30 PARCEL 1 PM 43-14 SEC 25/6/11 15.78 024-191-037-000 CentralRes 1.00 PARCEL 2 PM 43-14 SEC 25/6/11 52.64 024-191-038-000 CentralRes 17.00 PARCELS 2&3 PM 40-21 SEC 25/6/11 894.88 024-191-039-000 CentralRes 0.09 LIV RLTY CO SUB POR LOTS 5 & 6 4.72 024-191-040-000 CentralRes 1.00 LIV RLTY CO SUB POR LOT 6 52.64 024-241-002-000 SouthRes 1.00 LIV RLTY CO SUB POR LOT 92 52.64 024-241-003-000 SouthRes 1.00 JOSEPH TR LOT 29 52.64
024-241-004-000 SouthRes 1.00 JOSEPH TR LOT 30 52.64
024-241-008-000 SouthRes 1.00 JOSEPH TR LOT 31 52.64
024-241-009-000 SouthRes 1.00 JOSEPH TR LOT 32 52.64
024-241-010-000 SouthRes 1.00 JOSEPH TR LOT 33 52.64
024-241-011-000 SouthRes 1.00 JOSEPH TR LOT 42 52.64
024-241-012-000 SouthRes 1.00 JOSEPH TR LOT 43 52.64
024-241-013-000 SouthRes 1.00 JOSEPH TR LOT 44 52.64
024-241-014-000 SouthRes 1.00 JOSEPH TR LOT 45 52.64
024-241-015-000 SouthRes 1.00 JOSEPH TR LOT 46 52.64
024-241-019-000 SouthRes 1.00 LIV RLTY CO SUB POR LOT 92 52.64 024-241-020-000 SouthRes 1.00 LIV RLTY CO SUB POR LOT 92 52.64 024-241-021-000 SouthRes 1.00 LIV RLTY CO SUB POR LOT 92 52.64 024-241-022-000 SouthRes 1.00 LIV RLTY CO SUB POR LOT 92 52.64 024-241-023-000 SouthRes 1.00 PARCEL 2 PM 4-3 SEC 25/6/11 52.64 024-241-024-000 SouthRes 1.00 PARCEL 3 PM 4-3 SEC 25/6/11 52.64 024-241-025-000 SouthRes 1.00 LIV RLTY CO SUB POR LOT 92 52.64 024-242-003-000 SouthRes 1.00 JOSEPH TR LOT 23 52.64
024-242-004-000 SouthRes 1.00 JOSEPH TR LOT 24 52.64
024-242-010-000 SouthRes 1.00 JOSEPH TR LOT 6 52.64
024-242-011-000 SouthRes 1.00 JOSEPH TR LOT 7 52.64
024-242-012-000 SouthRes 1.00 JOSEPH TR LOT 8 52.64
024-242-013-000 SouthRes 1.00 JOSEPH TR LOT 9 52.64
024-242-014-000 SouthRes 1.00 JOSEPH TR LOT 10 52.64
024-242-015-000 SouthRes 1.00 JOSEPH TR LOT 19 52.64
024-242-016-000 SouthRes 1.00 JOSEPH TR LOT 20 52.64
024-242-017-000 SouthRes 1.00 JOSEPH TR LOT 21 52.64
024-242-018-000 SouthRes 1.00 JOSEPH TR LOT 22 52.64
024-242-019-000 SouthRes 1.00 JOSEPH TR LOT 25 52.64
024-242-020-000 SouthRes 1.00 JOSEPH TR LOT 26 52.64
024-242-021-000 SouthRes 1.00 JOSEPH TR LOT 27 52.64
024-242-022-000 SouthRes 1.00 JOSEPH TR LOT 28 52.64
024-242-023-000 SouthRes 1.00 JOSEPH TR LOT 5 POR 4 52.64 Willdan Financial Services Page 9 of 19
ASSESSOR'S PARCEL
NUMBER ZONE EDU LEGAL DESCRIPTION CHARGE($)
City of Livingston
LMD Zones 7 through 12
Commercial & Residential
Fiscal Year 2023/24 Preliminary Assessment Roll
024-242-025-000 SouthRes 1.00 JOSEPH TR LOT 3 & POR LOT 4 52.64 024-242-026-000 SouthRes 1.00 JOSEPH TR W 52' LOTS 1& 2 52.64 024-242-027-000 SouthRes 1.00 JOSEPH TR POR LOT 1 & 2 52.64 024-243-001-000 SouthRes 1.00 TAMIMI TR #1 LOT 1 52.64
024-243-002-000 SouthRes 1.00 TAMIMI TR #1 LOT 2 52.64
024-243-003-000 SouthRes 1.00 TAMIMI TR #1 LOT 3 52.64
024-243-004-000 SouthRes 1.00 TAMIMI TR #1 LOT 4 52.64
024-243-005-000 SouthRes 1.00 TAMIMI TR #1 LOT 5 52.64
024-243-006-000 SouthRes 1.00 TAMIMI TR #1 LOT 6 52.64
024-243-007-000 SouthRes 1.00 TAMIMI TR #1 LOT 7 52.64
024-243-008-000 SouthRes 1.00 TAMIMI TR #1 LOT 8 52.64
024-243-009-000 SouthRes 1.00 TAMIMI TR #1 LOT 9 52.64
024-243-010-000 SouthRes 1.00 TAMIMI TR #1 LOT 10 52.64 024-243-012-000 SouthRes 1.00 VILLAGE EAST LOT 9 52.64
024-243-013-000 SouthRes 1.00 VILLAGE EAST LOT 8 52.64
024-243-014-000 SouthRes 1.00 VILLAGE EAST LOT 7 52.64
024-243-015-000 SouthRes 1.00 VILLAGE EAST LOT 6 52.64
024-243-016-000 SouthRes 1.00 VILLAGE EAST LOT 5 52.64
024-243-017-000 SouthRes 1.00 VILLAGE EAST LOT 4 52.64
024-243-018-000 SouthRes 1.00 VILLAGE EAST LOT 3 52.64
024-243-019-000 SouthRes 1.00 VILLAGE EAST LOT 2 52.64
024-243-020-000 SouthRes 1.00 VILLAGE EAST LOT 1 52.64
024-244-003-000 SouthRes 1.00 VILLAGE EAST LOT 39 52.64 024-244-004-000 SouthRes 1.00 VILLAGE EAST LOT 40 52.64 024-244-005-000 SouthRes 1.00 VILLAGE EAST LOT 41 52.64 024-244-006-000 SouthRes 1.00 VILLAGE EAST LOT 42 52.64 024-244-007-000 SouthRes 1.00 VILLAGE EAST LOT 43 52.64 024-244-012-000 SouthRes 1.00 VILLAGE EAST LOT 30 52.64 024-244-013-000 SouthRes 1.00 VILLAGE EAST LOT 31 52.64 024-244-014-000 SouthRes 1.00 VILLAGE EAST LOT 32 52.64 024-244-015-000 SouthRes 1.00 VILLAGE EAST LOT 33 52.64 024-244-016-000 SouthRes 1.00 VILLAGE EAST LOT 34 52.64 024-244-019-000 SouthRes 1.00 PARCEL F PM 33-6 SEC 25/6/11 52.64 024-244-020-000 SouthRes 1.00 PARCEL G PM 33-6 SEC 25/6/11 52.64 024-244-021-000 SouthRes 1.00 PARCEL H PM 33-6 SEC 25/6/11 52.64 024-244-022-000 SouthRes 1.00 PARCEL I PM 33-6 SEC 25/6/11 52.64 024-244-023-000 SouthRes 1.00 PARCEL J PM 33-6 SEC 25/6/11 52.64 024-244-024-000 SouthRes 1.00 PARCEL K PM 33-6 SEC 25/6/11 52.64 024-244-025-000 SouthRes 1.00 PARCEL L PM 33-6 SEC 25/6/11 52.64 024-244-026-000 SouthRes 1.00 PARCEL M PM 33-6 SEC 25/6/11 52.64 024-244-027-000 SouthRes 1.00 PARCEL N PM 33-6 SEC 25/6/11 52.64 024-244-028-000 SouthRes 1.00 PARCEL O PM 33-6 SEC 25/6/11 52.64 024-251-003-000 SouthCom 6.00 MASONIC TR LOTS 16&17 POR 18 68.64 024-251-006-000 SouthRes 1.00 JOSEPH TR LOT 34 52.64
024-251-007-000 SouthRes 1.00 JOSEPH TR LOT 35 52.64
024-251-008-000 SouthRes 1.00 JOSEPH TR LOT 36 52.64
024-251-009-000 SouthRes 1.00 JOSEPH TR LOT 37 52.64
024-251-010-000 SouthRes 1.00 JOSEPH TR LOT 38 52.64
024-251-011-000 SouthRes 1.00 JOSEPH TR LOT 39 52.64
024-251-012-000 SouthRes 1.00 JOSEPH TR LOT 40 52.64
024-251-013-000 SouthRes 1.00 JOSEPH TR LOT 41 52.64
024-251-014-000 SouthCom 6.00 MASONIC TR LOT 15 POR 14 68.64 024-251-016-000 SouthRes 0.09 JOSEPH TR ABD ALLEY 4.72
024-251-018-000 SouthRes 1.00 MASONIC TR POR LOT 11 ETC 52.64 024-251-019-000 SouthRes 1.00 MASONIC TR LOT 12 POR 11&13 52.64 024-251-020-000 SouthRes 1.00 MASONIC TR POR LOTS 13&14 52.64 024-252-005-000 SouthRes 1.00 JOSEPH TR LOT 11 52.64
024-252-006-000 SouthRes 1.00 JOSEPH TR LOT 12 52.64
024-252-007-000 SouthRes 1.00 JOSEPH TR LOT 13 52.64
024-252-008-000 SouthRes 1.00 JOSEPH TR LOT 14 52.64
024-252-009-000 SouthRes 1.00 JOSEPH TR LOT 15 52.64
024-252-010-000 SouthRes 1.00 JOSEPH TR LOT 16 52.64
024-252-011-000 SouthRes 1.00 JOSEPH TR LOT 17 52.64
024-252-012-000 SouthRes 1.00 JOSEPH TR LOT 18 52.64
024-252-013-000 SouthRes 1.00 MASONIC TR LOT 6 & S 1/2 OF LOT 7 52.64 024-252-015-000 SouthRes 1.00 MASONIC TR LOT 8 & N 1/2 LOT 7 52.64 024-252-017-000 SouthRes 1.00 MASONIC TR LOT 9 52.64
024-252-018-000 SouthRes 1.00 MASONIC TR LOT 10 52.64
Willdan Financial Services Page 10 of 19
ASSESSOR'S PARCEL
NUMBER ZONE EDU LEGAL DESCRIPTION CHARGE($)
City of Livingston
LMD Zones 7 through 12
Commercial & Residential
Fiscal Year 2023/24 Preliminary Assessment Roll
024-252-019-000 SouthRes 1.00 MASONIC TR LOT 1 52.64
024-252-020-000 SouthRes 1.00 MASONIC TR LOT 3 52.64
024-252-021-000 SouthRes 1.00 MASONIC TR LOT 2 52.64
024-252-022-000 SouthRes 1.00 MASONIC TR LOT 4 52.64
024-252-023-000 SouthRes 1.00 MASONIC TR LOT 5 52.64
024-253-001-000 SouthRes 1.00 TAMIMI TR #1 LOT 11 52.64 024-253-002-000 SouthRes 1.00 TAMIMI TR #1 LOT 12 52.64 024-253-003-000 SouthRes 1.00 TAMIMI TR #1 LOT 13 52.64 024-253-004-000 SouthRes 1.00 TAMIMI TR #1 LOT 14 52.64 024-253-005-000 SouthRes 1.00 TAMIMI TR #1 LOT 15 52.64 024-253-006-000 SouthRes 1.00 TAMIMI TR #1 LOT 16 52.64 024-253-007-000 SouthRes 1.00 TAMIMI TR #1 LOT 17 52.64 024-253-008-000 SouthRes 1.00 TAMIMI TR #1 LOT 18 52.64 024-253-009-000 SouthRes 1.00 TAMIMI TR #1 LOT 19 52.64 024-253-011-000 SouthRes 1.00 VILLAGE EAST LOT 18 52.64 024-253-012-000 SouthRes 1.00 VILLAGE EAST LOT 17 52.64 024-253-013-000 SouthRes 1.00 VILLAGE EAST LOT 16 52.64 024-253-014-000 SouthRes 1.00 VILLAGE EAST LOT 15 52.64 024-253-015-000 SouthRes 1.00 VILLAGE EAST LOT 14 52.64 024-253-016-000 SouthRes 1.00 VILLAGE EAST LOT 13 52.64 024-253-017-000 SouthRes 1.00 VILLAGE EAST LOT 12 52.64 024-253-018-000 SouthRes 1.00 VILLAGE EAST LOT 11 52.64 024-253-019-000 SouthRes 1.00 VILLAGE EAST LOT 10 52.64 024-254-003-000 SouthRes 1.00 VILLAGE EAST LOT 48 52.64 024-254-004-000 SouthRes 1.00 VILLAGE EAST LOT 49 52.64 024-254-005-000 SouthRes 1.00 VILLAGE EAST LOT 50 52.64 024-254-006-000 SouthRes 1.00 VILLAGE EAST LOT 51 52.64 024-254-007-000 SouthRes 1.00 VILLAGE EAST LOT 52 52.64 024-254-008-000 SouthRes 1.00 VILLAGE EAST LOT 53 52.64 024-254-009-000 SouthRes 1.00 VILLAGE EAST LOT 54 52.64 024-254-010-000 SouthRes 1.00 VILLAGE EAST LOT 19 52.64 024-254-011-000 SouthRes 1.00 VILLAGE EAST LOT 20 52.64 024-254-012-000 SouthRes 1.00 VILLAGE EAST LOT 21 52.64 024-254-013-000 SouthRes 1.00 VILLAGE EAST LOT 22 52.64 024-254-014-000 SouthRes 1.00 VILLAGE EAST LOT 23 52.64 024-254-015-000 SouthRes 1.00 VILLAGE EAST LOT 24 52.64 024-254-016-000 SouthRes 1.00 VILLAGE EAST LOT 25 52.64 024-254-019-000 SouthRes 1.00 PARCEL B PM 33-6 SEC 25/6/11 52.64 024-254-020-000 SouthRes 1.00 PARCEL C PM 33-6 SEC 25/6/11 52.64 024-254-021-000 SouthRes 1.00 PARCEL E PM 33-6 SEC 25/6/11 52.64 024-254-022-000 SouthRes 1.00 PARCEL D PM 33-6 SEC 25/6/11 52.64 024-254-023-000 SouthRes 1.00 PARCEL A PM 33-6 SEC 25/6/11 52.64 024-262-001-000 SouthRes 1.00 TEMPO EST #5 LOT 61 52.64 024-262-002-000 SouthRes 1.00 TEMPO EST #5 LOT 60 52.64 024-262-003-000 SouthRes 1.00 TEMPO EST #5 LOT 59 52.64 024-262-004-000 SouthRes 1.00 TEMPO EST #5 LOT 58 52.64 024-262-005-000 SouthRes 1.00 TEMPO EST #5 LOT 57 52.64 024-262-006-000 SouthRes 1.00 TEMPO EST #5 LOT 56 52.64 024-262-007-000 SouthRes 1.00 TEMPO EST #5 LOT 55 52.64 024-262-008-000 SouthRes 1.00 TEMPO EST #5 LOT 54 52.64 024-262-009-000 SouthRes 1.00 TEMPO EST #5 LOT 53 52.64 024-262-010-000 SouthRes 1.00 TEMPO EST #5 LOT 52 52.64 024-262-011-000 SouthRes 1.00 TEMPO EST #5 LOT 51 52.64 024-262-012-000 SouthRes 1.00 TEMPO EST #5 LOT 50 52.64 024-262-013-000 SouthRes 1.00 TEMPO EST #5 LOT 49 52.64 024-262-014-000 SouthRes 1.00 TEMPO EST #5 LOT 48 52.64 024-263-001-000 SouthRes 1.00 WINTON SUB #2 LOT 52 52.64 024-263-002-000 SouthRes 1.00 WINTON SUB #2 LOT 53 52.64 024-263-003-000 SouthRes 1.00 WINTON SUB #2 LOT 54 52.64 024-263-007-000 SouthRes 1.00 TEMPO EST #3 LOT 3 52.64
024-263-008-000 SouthRes 1.00 TEMPO EST #3 LOT 2 52.64
024-263-009-000 SouthRes 1.00 TEMPO EST #3 LOT 1 52.64
024-264-001-000 SouthRes 1.00 LEW MITCHELL SUB POR LOT 38 52.64 024-264-002-000 SouthRes 1.00 LEW MITCHELL SUB POR LOT 38 ETC 52.64 024-264-003-000 SouthRes 1.00 PARCEL 3 PM 15-2 SEC 26/6/11 52.64 024-264-004-000 SouthRes 1.00 LIV LD COL SUB#2 POR LOT 62 52.64 024-264-005-000 SouthRes 1.00 PAR 5 PM 15-2 SEC 26/6/11 52.64 024-264-006-000 SouthRes 1.00 LIV LD COL SUB#2 POR LOT 62 52.64 Willdan Financial Services Page 11 of 19
ASSESSOR'S PARCEL
NUMBER ZONE EDU LEGAL DESCRIPTION CHARGE($)
City of Livingston
LMD Zones 7 through 12
Commercial & Residential
Fiscal Year 2023/24 Preliminary Assessment Roll
024-264-007-000 SouthRes 1.00 LIV LD CO SUB#2 POR LOT 62 52.64 024-264-008-000 SouthRes 1.00 LIV LD CO SUB #2 POR LOT 62 52.64 024-264-009-000 SouthRes 1.00 TEMPO EST #5 LOT 66 52.64 024-264-010-000 SouthRes 1.00 TEMPO EST #5 LOT 65 52.64 024-264-011-000 SouthRes 1.00 TEMPO EST #5 LOT 64 52.64 024-264-012-000 SouthRes 1.00 TEMPO EST #5 LOT 63 52.64 024-264-013-000 SouthRes 1.00 TEMPO EST #5 LOT 62 52.64 024-265-001-000 SouthRes 1.00 WINTON SUB #2 LOT 31 52.64 024-265-002-000 SouthRes 1.00 WINTON SUB #2 LOT 32 POR 33 52.64 024-265-003-000 SouthRes 1.00 WINTON SUB #2 LOT 49 52.64 024-265-004-000 SouthRes 1.00 WINTON SUB #2 LOT 50 52.64 024-265-005-000 SouthRes 1.00 WINTON SUB #2 LOT 51 52.64 024-266-001-000 SouthRes 1.00 LEW MITCHELL POR LOT 38 52.64 024-266-003-000 SouthRes 1.00 LIV LD CO SUB #2 POR LOT 62 52.64 024-266-004-000 SouthRes 1.00 LIV LD CO SUB #2 POR LOT 62 52.64 024-266-005-000 SouthRes 1.00 LIV LD CO SUB #2 POR LOT 62 52.64 024-266-006-000 SouthRes 1.00 LIV LD CO SUB #2 POR LOT 62 52.64 024-266-007-000 SouthRes 1.00 LIV LD CO SUB #2 POR LOT 62 52.64 024-266-008-000 SouthRes 1.00 LIV LD COL SUB #2 POR LOTS 34&62 52.64 024-266-009-000 SouthRes 1.00 LIV LD COL SUB #2 POR LOT 34 ETC 52.64 024-266-010-000 SouthRes 1.00 LEW MITCHELL SUB POR LOT 38 52.64 024-267-001-000 SouthRes 1.00 WINTON SUB LOT 1 52.64
024-267-002-000 SouthRes 1.00 WINTON SUB LOT 2 POR 3 52.64 024-267-003-000 SouthRes 1.00 WINTON SUB LOT 4 POR 3 52.64 024-267-004-000 SouthRes 1.00 WINTON SUB LOT 27 POR LOT 26 52.64 024-267-005-000 SouthRes 1.00 WINTON SUB LOT 28 & S35 LOT 29 52.64 024-267-006-000 SouthRes 1.00 WINTON SUB LOT 30 N 25 FT LOT 29 52.64 024-271-008-000 SouthRes 1.00 LEW MITCHELL SUB POR LOT 27 52.64 024-271-009-000 SouthRes 1.00 PARKSIDE MANOR LOT 4 52.64 024-271-010-000 SouthRes 1.00 PARKSIDE MANOR LOT 3 52.64 024-271-011-000 SouthRes 1.00 PARKSIDE MANOR LOT 2 52.64 024-271-012-000 SouthRes 1.00 PARKSIDE MANOR LOT 1 52.64 024-271-013-000 SouthRes 1.00 PARCEL A PM 11-13 SEC 26/6/11 52.64 024-271-014-000 SouthRes 1.00 PARCEL B PM 11-13 SEC 26/6/11 52.64 024-271-015-000 SouthRes 1.00 PARCEL C PM 11-13 SEC 26/6/11 52.64 024-272-001-000 SouthRes 1.00 PARKSIDE MANOR LOT 50 52.64 024-272-002-000 SouthRes 1.00 PARKSIDE MANOR LOT 49 52.64 024-272-003-000 SouthRes 1.00 PARKSIDE MANOR LOT 48 52.64 024-272-004-000 SouthRes 1.00 PARKSIDE MANOR LOT 47 52.64 024-272-005-000 SouthRes 1.00 PARKSIDE MANOR LOT 54 52.64 024-272-006-000 SouthRes 1.00 PARKSIDE MANOR LOT 53 52.64 024-272-007-000 SouthRes 1.00 PARKSIDE MANOR LOT 52 52.64 024-272-008-000 SouthRes 1.00 PARKSIDE MANOR LOT 51 52.64 024-273-001-000 SouthRes 1.00 LEW MITCHELL SUB POR LOT 26 52.64 024-273-002-000 SouthRes 1.00 LEW MITCHELL SUB POR LOT 25 52.64 024-273-003-000 SouthRes 1.00 LEW MITCHELL SUB POR LOT 24 52.64 024-273-004-000 SouthRes 1.00 LEW MITCHELL SUB POR LOT 23 52.64 024-273-005-000 SouthRes 1.00 LEW MITCHELL SUB POR LOT 22 52.64 024-273-006-000 SouthRes 1.00 LEW MITCHELL SUB POR LOT 21 52.64 024-273-007-000 SouthRes 1.00 LEW MITCHELL SUB POR LOT 1 52.64 024-273-008-000 SouthRes 1.00 LEW MITCHELL SUB POR LOT 2 52.64 024-273-009-000 SouthRes 1.00 LEW MITCHELL SUB POR LOT 3 52.64 024-273-010-000 SouthRes 1.00 LEW MITCHELL SUB POR LOT 4 52.64 024-273-011-000 SouthRes 1.00 LEW MITCHELL SUB POR LOTS 5&6 52.64 024-273-012-000 SouthRes 1.00 LEW MITCHELL SUB POR LOT 7 52.64 024-273-013-000 SouthRes 1.00 LEW MITCHELL SUB POR LOT 8 52.64 024-273-014-000 SouthRes 1.00 PARKSIDE MANOR LOT 14 52.64 024-273-015-000 SouthRes 1.00 PARKSIDE MANOR LOT 13 52.64 024-273-016-000 SouthRes 1.00 PARKSIDE MANOR LOT 12 52.64 024-273-017-000 SouthRes 1.00 PARKSIDE MANOR LOT 11 52.64 024-273-018-000 SouthRes 1.00 PARKSIDE MANOR LOT 10 52.64 024-273-019-000 SouthRes 1.00 PARKSIDE MANOR LOT 9 52.64 024-273-020-000 SouthRes 1.00 PARKSIDE MANOR LOT 8 52.64 024-273-021-000 SouthRes 1.00 PARKSIDE MANOR LOT 7 52.64 024-273-022-000 SouthRes 1.00 PARKSIDE MANOR LOT 6 52.64 024-273-023-000 SouthRes 1.00 PARKSIDE MANOR LOT 5 52.64 024-274-001-000 SouthRes 1.00 PARKSIDE MANOR LOT 30 52.64 024-274-002-000 SouthRes 1.00 PARKSIDE MANOR LOT 29 52.64 Willdan Financial Services Page 12 of 19
ASSESSOR'S PARCEL
NUMBER ZONE EDU LEGAL DESCRIPTION CHARGE($)
City of Livingston
LMD Zones 7 through 12
Commercial & Residential
Fiscal Year 2023/24 Preliminary Assessment Roll
024-274-003-000 SouthRes 1.00 PARKSIDE MANOR LOT 28 52.64 024-274-004-000 SouthRes 1.00 PARKSIDE MANOR LOT 27 52.64 024-274-005-000 SouthRes 1.00 PARKSIDE MANOR LOT 34 52.64 024-274-006-000 SouthRes 1.00 PARKSIDE MANOR LOT 33 52.64 024-274-007-000 SouthRes 1.00 PARKSIDE MANOR LOT 32 52.64 024-274-008-000 SouthRes 1.00 PARKSIDE MANOR LOT 31 52.64 024-275-001-000 SouthRes 1.00 LIV LD CO SUB #2 POR LOT 33 52.64 024-275-002-000 SouthRes 1.00 PATZER ADD LOT 3 52.64
024-275-003-000 SouthRes 1.00 PATZER ADD LOT 2 52.64
024-275-004-000 SouthRes 2.00 PATZER ADD LOT 1 105.28
024-275-005-000 SouthRes 1.00 PATZER ADD LOT 9 52.64
024-275-006-000 SouthRes 1.00 PATZER ADD LOT 8 52.64
024-275-007-000 SouthRes 1.00 PATZER ADD LOT 7 52.64
024-275-010-000 SouthRes 1.00 PATZER ADD LOT 6 52.64
024-275-011-000 SouthRes 1.00 PATZER ADD LOT 5 52.64
024-275-012-000 SouthRes 1.00 PATZER ADD LOT 4 52.64
024-275-013-000 SouthRes 1.00 PAR 3 PM 17-42 SEC 26/6/11 52.64 024-275-014-000 SouthRes 1.00 PAR 4 PM 17-42 SEC 26/6/11 52.64 024-275-015-000 SouthRes 1.00 PARCEL 2 PM 17-42 SEC 26/6/11 52.64 024-275-016-000 SouthRes 1.00 PARCEL 1 PM 17-42 SEC 26/6/11 52.64 024-281-009-000 SouthRes 1.00 SUNSET VILLA LOT 1 52.64
024-281-010-000 SouthRes 1.00 SUNSET VILLA LOT 2 52.64
024-281-011-000 SouthRes 1.00 SUNSET VILLA LOT 3 52.64
024-281-012-000 SouthRes 1.00 SUNSET VILLA LOT 4 52.64
024-281-013-000 SouthRes 1.00 SUNSET VILLA LOT 5 52.64
024-281-014-000 SouthRes 1.00 SUNSET VILLA LOT 6 52.64
024-281-015-000 SouthRes 1.00 SUNSET VILLA LOT 7 52.64
024-281-016-000 SouthRes 1.00 SUNSET VILLA LOT 8 52.64
024-281-017-000 SouthRes 1.00 SUNSET VILLA LOT 9 52.64
024-281-018-000 SouthRes 1.00 SUNSET VILLA LOT 10 52.64 024-281-019-000 SouthRes 1.00 SUNSET VILLA LOT 11 52.64 024-281-020-000 SouthRes 1.00 SUNSET VILLA LOT 12 52.64 024-281-021-000 SouthRes 1.00 SUNSET VILLA LOT 13 52.64 024-281-022-000 SouthRes 1.00 SUNSET VILLA LOT 14 52.64 024-281-023-000 SouthRes 1.00 SUNSET VILLA LOT 15 52.64 024-281-024-000 SouthRes 1.00 SUNSET VILLA LOT 16 52.64 024-281-025-000 SouthRes 1.00 SUNSET VILLA LOT 17 52.64 024-281-026-000 SouthRes 1.00 SUNSET VILLA LOT 18 52.64 024-281-027-000 SouthRes 1.00 SUNSET VILLA LOT 19 52.64 024-281-028-000 SouthRes 1.00 SUNSET VILLA LOT 20 52.64 024-281-029-000 SouthRes 1.00 SUNSET VILLA LOT 21 52.64 024-281-030-000 SouthRes 1.00 SUNSET VILLA LOT 22 52.64 024-282-001-000 SouthRes 1.00 PARKSIDE MANOR LOT 46 52.64 024-282-002-000 SouthRes 1.00 PARKSIDE MANOR LOT 45 52.64 024-282-003-000 SouthRes 1.00 PARKSIDE MANOR LOT 44 52.64 024-282-004-000 SouthRes 1.00 PARKSIDE MANOR LOT 43 52.64 024-282-005-000 SouthRes 1.00 PARKSIDE MANOR LOT 42 52.64 024-282-006-000 SouthRes 1.00 PARKSIDE MANOR LOT 41 52.64 024-282-008-000 SouthRes 1.00 PARKSIDE MANOR LOT 59 52.64 024-282-009-000 SouthRes 1.00 PARKSIDE MANOR LOT 58 52.64 024-282-010-000 SouthRes 1.00 PARKSIDE MANOR LOT 57 52.64 024-282-011-000 SouthRes 1.00 PARKSIDE MANOR LOT 56 52.64 024-282-012-000 SouthRes 1.00 PARKSIDE MANOR LOT 55 52.64 024-282-013-000 SouthRes 1.00 PARKSIDE MANOR POR LOT 60 52.64 024-283-001-000 SouthRes 1.00 PARKSIDE MANOR LOT 26 52.64 024-283-004-000 SouthRes 1.00 PARKSIDE MANOR LOT 23 52.64 024-283-005-000 SouthRes 1.00 PARKSIDE MANOR LOT 22 52.64 024-283-006-000 SouthRes 1.00 PARKSIDE MANOR LOT 21 52.64 024-283-007-000 SouthRes 1.00 PARKSIDE MANOR LOT 40 52.64 024-283-008-000 SouthRes 1.00 PARKSIDE MANOR LOT 39 52.64 024-283-009-000 SouthRes 1.00 PARKSIDE MANOR LOT 38 52.64 024-283-010-000 SouthRes 1.00 PARKSIDE MANOR LOT 37 52.64 024-283-011-000 SouthRes 1.00 PARKSIDE MANOR LOT 36 52.64 024-283-012-000 SouthRes 1.00 PARKSIDE MANOR LOT 35 52.64 024-283-013-000 SouthRes 1.00 PARKSIDE MANOR LOTS 24 & 25 52.64 024-284-001-000 SouthCom 6.00 LEW MITCHELL SUB POR LOT 9 68.64 024-284-003-000 SouthRes 1.00 PARKSIDE MANOR LOT 20 52.64 024-284-004-000 SouthRes 1.00 PARKSIDE MANOR LOT 19 52.64 Willdan Financial Services Page 13 of 19
ASSESSOR'S PARCEL
NUMBER ZONE EDU LEGAL DESCRIPTION CHARGE($)
City of Livingston
LMD Zones 7 through 12
Commercial & Residential
Fiscal Year 2023/24 Preliminary Assessment Roll
024-284-005-000 SouthRes 1.00 PARKSIDE MANOR LOT 18 52.64 024-284-006-000 SouthRes 1.00 PARKSIDE MANOR LOT 17 52.64 024-284-007-000 SouthRes 1.00 PARKSIDE MANOR LOT 16 52.64 024-284-008-000 SouthRes 1.00 PARKSIDE MANOR LOT 15 52.64 024-284-010-000 SouthCom 4.20 LEW MITCHELL SUB LOT 10&11 POR 12 48.04 024-285-008-000 SouthRes 1.00 SUNSET VILLA LOT 23 52.64 024-285-009-000 SouthRes 1.00 SUNSET VILLA LOT 24 52.64 024-285-010-000 SouthRes 1.00 SUNSET VILLA LOT 25 52.64 024-285-011-000 SouthRes 1.00 SUNSET VILLA LOT 26 52.64 024-291-002-000 SouthRes 1.00 LIV RLTY CO SUB POR LOT 22 52.64 024-291-003-000 SouthRes 1.00 LIV RLTY CO SUB POR LOT 22 52.64 024-291-005-000 SouthRes 1.00 LIV RLTY CO SUB POR LOT 24 52.64 024-291-006-000 SouthRes 1.00 LIV RLTY CO SUB POR LOT 24 52.64 024-291-007-000 SouthRes 2.00 LIV RLTY CO SUB POR LOT 24 105.28 024-291-008-000 SouthRes 1.00 LIV RLTY CO SUB S 77' LOT 24 LESS E 184.5' 52.64 024-291-009-000 SouthRes 1.00 LIV RLTY CO SUB POR LOT 25 52.64 024-291-010-000 SouthRes 1.00 LIV RLTY CO SUB POR LOT 25 52.64 024-291-011-000 SouthRes 1.00 LIV RLTY CO SUB POR LOT 25 52.64 024-291-013-000 SouthRes 1.00 LIV RLTY CO SUB POR LOT 25 52.64 024-291-015-000 SouthRes 1.00 LIV RLTY CO SUB POR LOT 26 52.64 024-291-019-000 SouthRes 1.00 LIV RLTY CO SUB S 1/2 LOT 28 52.64 024-291-021-000 SouthCom 9.00 LIV RLTY CO SUB LOTS 30&31 102.96 024-291-023-000 SouthRes 1.00 LIV RLTY CO SUB POR LOT 26 52.64 024-291-024-000 SouthRes 1.00 PARCEL 1 PM 11-14 SEC 25/6/11 52.64 024-291-025-000 SouthRes 1.00 LIV RLTY CO SUB POR LOT 23 52.64 024-291-027-000 SouthRes 1.00 PARCEL 2 PM 20-10 SEC 25/6/11 52.64 024-291-028-000 SouthRes 1.00 LIV RLTY CO SUB POR LOT 27 52.64 024-291-030-000 SouthRes 1.00 PARCEL 1 PM 23-1 SEC 25/6/11 52.64 024-291-031-000 SouthRes 1.00 PARCEL 2 PM 23-1 SEC 25/6/11 52.64 024-291-032-000 SouthRes 1.00 PARCEL 1 PM 32-12 SEC 25/6/11 52.64 024-291-033-000 SouthRes 1.00 PARCEL 2 PM 32-12 SEC 25/6/11 52.64 024-291-034-000 SouthRes 1.00 PARCEL 2 PM 42-34 SEC 25/6/11 52.64 024-291-035-000 SouthRes 1.00 PARCEL 1 PM 42-34 SEC 25/6/11 52.64 024-291-036-000 SouthRes 1.00 PARCEL 1 PM 55-46 SEC 25/6/11 52.64 024-291-037-000 SouthRes 1.00 PARCEL 2 PM 55-46 SEC 25/6/11 52.64 024-291-038-000 SouthRes 1.00 PARCEL 3 PM 55-46 SEC 25/6/11 52.64 024-291-039-000 SouthRes 1.00 PARCEL 4 PM 55-46 SEC 25/6/11 52.64 024-291-040-000 SouthRes 1.00 PARCEL B PM 71-10 SEC 25/6/11 52.64 024-291-041-000 SouthRes 1.00 PARCEL A PM 71-10 SEC 25/6/11 52.64 024-291-042-000 SouthRes 1.00 PARCEL 2 PM 72-29 SEC 25/6/11 52.64 024-291-043-000 SouthRes 1.00 PARCEL 1 PM 72-29 SEC 25/6/11 52.64 024-292-001-000 SouthRes 1.00 RODS ADD LOT 1 52.64
024-292-002-000 SouthRes 1.00 RODS ADD LOT 2 52.64
024-292-003-000 SouthRes 1.00 RODS ADD LOT 3 52.64
024-292-004-000 SouthRes 1.00 RODS ADD LOT 4 52.64
024-292-005-000 SouthRes 1.00 RODS ADD LOT 5 52.64
024-292-006-000 SouthRes 1.00 RODS ADD LOT 6 52.64
024-292-007-000 SouthRes 1.00 RODS ADD LOT 7 52.64
024-292-008-000 SouthRes 1.00 RODS ADD LOT 8 52.64
024-292-009-000 SouthRes 1.00 RODS ADD LOT 9 52.64
024-292-010-000 SouthRes 1.00 RODS ADD LOT 10 52.64
024-292-013-000 SouthRes 1.00 RODS ADD POR LOTS 12&13 52.64 024-292-014-000 SouthRes 1.00 RODS ADD POR LOT 13 52.64 024-292-015-000 SouthRes 1.00 RODS ADD LOT 14 52.64
024-292-016-000 SouthRes 1.00 RODS ADD LOT 15 52.64
024-292-017-000 SouthRes 1.00 RODS ADD LOT 16 52.64
024-292-018-000 SouthRes 1.00 RODS ADD LOT 17 52.64
024-292-019-000 SouthRes 1.00 RODS ADD LOT 18 52.64
024-292-020-000 SouthRes 1.00 RODS ADD LOT 19 52.64
024-292-021-000 SouthRes 1.00 RODS ADD LOT 20 52.64
024-292-022-000 SouthRes 1.00 RODS ADD LOT 11 POR 12 52.64 024-292-025-000 SouthCom 6.00 LIV RLTY CO SUB POR LOT 52 68.64 024-292-026-000 SouthRes 1.00 LIV RLTY CO SUB POR LOT 52 52.64 024-292-027-000 SouthRes 1.00 INITIAL DEV #1 LOT 7 52.64 024-292-028-000 SouthRes 1.00 INITIAL DEV #1 LOT 8 52.64 024-292-029-000 SouthRes 1.00 INITIAL DEV #1 LOT 9 52.64 024-292-030-000 SouthRes 1.00 INITIAL DEV #1 LOT 10 52.64 024-292-031-000 SouthRes 1.00 INITIAL DEV #1 LOT 11 52.64 Willdan Financial Services Page 14 of 19
ASSESSOR'S PARCEL
NUMBER ZONE EDU LEGAL DESCRIPTION CHARGE($)
City of Livingston
LMD Zones 7 through 12
Commercial & Residential
Fiscal Year 2023/24 Preliminary Assessment Roll
024-292-032-000 SouthRes 1.00 INITIAL DEV #1 LOT 12 52.64 024-292-033-000 SouthRes 1.00 INITIAL DEV #1 LOT 13 52.64 024-292-034-000 SouthRes 1.00 INITIAL DEV #1 LOT 14 52.64 024-292-035-000 SouthRes 4.00 INITIAL DEV #1 LOT 15 210.56 024-292-036-000 SouthRes 4.00 INITIAL DEV #1 LOT 1 210.56 024-292-038-000 SouthRes 1.00 INITIAL DEV #1 LOT 3 52.64 024-292-039-000 SouthRes 1.00 INITIAL DEV #1 LOT 4 52.64 024-292-040-000 SouthRes 1.00 INITIAL DEV #1 LOT 5 52.64 024-292-041-000 SouthRes 1.00 INITIAL DEV #1 LOT 6 52.64 024-292-042-000 SouthRes 3.00 INITIAL DEV #1 S 54' LOT 2 157.92 024-292-043-000 SouthRes 3.00 INITIAL DEV #1 N 54' LOT 2 157.92 024-292-044-000 SouthRes 8.00 INITIAL DEV #1 S 132' OF N 186' LOT 2 421.12 024-301-001-000 SouthRes 1.00 CAMPUS PK LOT 1 52.64
024-301-002-000 SouthRes 1.00 CAMPUS PK LOT 2 52.64
024-301-003-000 SouthRes 1.00 CAMPUS PK LOT 3 52.64
024-301-004-000 SouthRes 1.00 CAMPUS PK LOT 4 52.64
024-301-005-000 SouthRes 1.00 CAMPUS PK LOT 5 52.64
024-301-006-000 SouthRes 1.00 CAMPUS PK LOT 6 52.64
024-301-007-000 SouthRes 1.00 CAMPUS PK LOT 7 52.64
024-301-008-000 SouthRes 1.00 CAMPUS PK LOT 8 52.64
024-301-009-000 SouthRes 1.00 CAMPUS PK LOT 9 52.64
024-301-010-000 SouthRes 1.00 CAMPUS PK LOT 10 52.64
024-302-001-000 SouthRes 1.00 CAMPUS PK LOT 21 52.64
024-302-002-000 SouthRes 1.00 CAMPUS PK LOT 22 52.64
024-302-003-000 SouthRes 1.00 CAMPUS PK LOT 23 52.64
024-302-004-000 SouthRes 1.00 CAMPUS PK LOT 24 52.64
024-302-005-000 SouthRes 1.00 CAMPUS PK LOT 25 52.64
024-302-007-000 SouthRes 1.00 LIV RLTY CO SUB POR LOT 87 52.64 024-302-008-000 SouthRes 1.00 LIV RLTY CO SUB POR LOT 87 52.64 024-302-009-000 SouthRes 1.00 LIV RLTY CO SUB POR LOT 87 52.64 024-303-001-000 SouthRes 1.00 CAMPUS PK LOT 11 52.64
024-303-002-000 SouthRes 1.00 CAMPUS PK LOT 12 52.64
024-303-003-000 SouthRes 1.00 CAMPUS PK LOT 13 52.64
024-303-004-000 SouthRes 1.00 CAMPUS PK LOT 14 52.64
024-303-005-000 SouthRes 1.00 CAMPUS PK LOT 15 52.64
024-303-006-000 SouthRes 1.00 CAMPUS PK LOT 16 52.64
024-303-007-000 SouthRes 1.00 CAMPUS PK LOT 17 52.64
024-303-008-000 SouthRes 1.00 CAMPUS PK LOT 18 52.64
024-303-009-000 SouthRes 1.00 CAMPUS PK LOT 19 52.64
024-303-010-000 SouthRes 1.00 CAMPUS PK LOT 20 52.64
024-310-003-000 NorthRes 1.00 VALLEY PARK #1 LOT 16 52.64 024-310-004-000 NorthRes 1.00 VALLEY PARK #1 LOT 17 52.64 024-310-005-000 NorthRes 1.00 VALLEY PARK #1 LOT 18 52.64 024-310-006-000 NorthRes 0.09 VALLEY PARK #1 LOT B 4.88 024-310-007-000 NorthRes 1.00 VALLEY PARK #1 LOT 7 52.64 024-310-008-000 NorthRes 1.00 VALLEY PARK #1 LOT 6 52.64 024-310-009-000 NorthRes 1.00 VALLEY PARK #1 LOT 5 52.64 024-310-010-000 NorthRes 1.00 VALLEY PARK #1 LOT 4 52.64 024-310-011-000 NorthRes 1.00 VALLEY PARK #1 LOT 3 52.64 024-310-012-000 NorthRes 1.00 VALLEY PARK #1 LOT 2 52.64 024-310-013-000 NorthRes 1.00 VALLEY PARK #1 LOT 1 52.64 024-310-015-000 NorthRes 0.09 VALLEY PARK #1 LOT C 4.88 024-310-016-000 NorthRes 1.00 VALLEY PARK #1 LOT 14 52.64 024-310-017-000 NorthRes 1.00 VALLEY PARK #1 LOT 13 52.64 024-310-018-000 NorthRes 1.00 VALLEY PARK #1 LOT 12 52.64 024-310-019-000 NorthRes 1.00 VALLEY PARK #1 LOT 11 52.64 024-310-020-000 NorthRes 1.00 VALLEY PARK #1 LOT 10 52.64 024-310-021-000 NorthRes 1.00 VALLEY PARK #1 LOT 9 52.64 024-310-022-000 NorthRes 1.00 VALLEY PARK #1 LOT 8 52.64 024-310-024-000 NorthRes 1.00 WOODLAND HTS LOT 21 52.64 024-310-025-000 NorthRes 1.00 WOODLAND HTS LOT 22 52.64 024-310-026-000 NorthRes 1.00 WOODLAND HTS LOT 20 52.64 024-310-027-000 NorthRes 1.00 WOODLAND HTS LOT 19 52.64 024-310-028-000 NorthRes 1.00 WOODLAND HTS LOT 18 52.64 024-310-029-000 NorthRes 1.00 WOODLAND HTS LOT 17 52.64 024-310-030-000 NorthRes 1.00 WOODLAND HTS LOT 16 52.64 024-310-031-000 NorthRes 1.00 WOODLAND HTS LOT 15 52.64 024-310-032-000 NorthRes 1.00 WOODLAND HTS LOT 14 52.64 Willdan Financial Services Page 15 of 19
ASSESSOR'S PARCEL
NUMBER ZONE EDU LEGAL DESCRIPTION CHARGE($)
City of Livingston
LMD Zones 7 through 12
Commercial & Residential
Fiscal Year 2023/24 Preliminary Assessment Roll
024-310-033-000 NorthRes 1.00 WOODLAND HTS LOT 13 52.64 024-310-034-000 NorthRes 1.00 WOODLAND HTS LOT 12 52.64 024-310-035-000 NorthRes 1.00 WOODLAND HTS LOT 11 52.64 024-310-036-000 NorthRes 1.00 WOODLAND HTS LOT 10 52.64 024-310-037-000 NorthRes 1.00 PARCEL 1 PM 53-4 SEC 24/6/11 52.64 024-321-003-000 SouthRes 1.00 TEMPO EST #4 LOT 14 52.64 024-321-004-000 SouthRes 1.00 TEMPO EST #4 LOT 15 52.64 024-321-005-000 SouthRes 1.00 TEMPO EST #4 LOT 16 52.64 024-321-006-000 SouthRes 1.00 TEMPO EST #4 LOT 17 52.64 024-321-007-000 SouthRes 1.00 TEMPO EST #4 LOT 18 52.64 024-321-008-000 SouthRes 1.00 TEMPO EST #4 LOT 19 52.64 024-321-009-000 SouthRes 1.00 TEMPO EST #4 LOT 20 52.64 024-321-010-000 SouthRes 1.00 TEMPO EST #4 LOT 21 52.64 024-321-011-000 SouthRes 1.00 TEMPO EST #4 LOT 22 52.64 024-321-012-000 SouthRes 1.00 TEMPO EST #4 LOT 23 52.64 024-321-013-000 SouthRes 1.00 TEMPO EST #4 LOT 24 52.64 024-321-014-000 SouthRes 1.00 TEMPO EST #4 LOT 25 52.64 024-321-015-000 SouthRes 1.00 TEMPO EST #4 LOT 26 52.64 024-321-016-000 SouthRes 1.00 TEMPO EST #4 LOT 27 52.64 024-321-017-000 SouthRes 1.00 TEMPO EST #4 LOT 28 52.64 024-321-018-000 SouthRes 1.00 TEMPO EST #4 LOT 29 52.64 024-322-001-000 SouthRes 1.00 WINTON SUB #2 LOT 55 & POR 56 52.64 024-322-002-000 SouthRes 1.00 WINTON SUB #2 POR LOT 56 52.64 024-322-003-000 SouthRes 1.00 WINTON SUB #2 LOT 57 52.64 024-322-004-000 SouthRes 1.00 WINTON SUB #2 LOT 58&POR 59 52.64 024-322-005-000 SouthRes 1.00 PARCEL 1 PM 1-19 SEC 26/6/11 52.64 024-322-006-000 SouthRes 1.00 WINTON SUB #2 POR LOT 60 52.64 024-322-007-000 SouthRes 1.00 WINTON SUB #2 LOT 61 & S 11.74 FT LOT 60 52.64 024-322-008-000 SouthRes 1.00 WINTON SUB #2 LOT 62 52.64 024-322-017-000 SouthRes 1.00 TEMPO EST #3 LOT 13 52.64 024-322-018-000 SouthRes 1.00 TEMPO EST #3 LOT 12 52.64 024-322-019-000 SouthRes 1.00 TEMPO EST #3 LOT 11 52.64 024-322-020-000 SouthRes 1.00 TEMPO EST #3 LOT 10 52.64 024-322-021-000 SouthRes 1.00 TEMPO EST #3 LOT 9 52.64
024-322-022-000 SouthRes 1.00 TEMPO EST #3 LOT 8 52.64
024-322-023-000 SouthRes 1.00 TEMPO EST #3 LOT 7 52.64
024-322-024-000 SouthRes 1.00 TEMPO EST #3 LOT 6 52.64
024-322-025-000 SouthRes 1.00 TEMPO EST #3 LOT 5 52.64
024-322-026-000 SouthRes 1.00 TEMPO EST #3 LOT 4 52.64
024-323-001-000 SouthRes 1.00 WINTON SUB #2 POR LOTS 33&34 52.64 024-323-002-000 SouthRes 1.00 WINTON SUB #2 POR LOT 34 52.64 024-323-003-000 SouthRes 1.00 WINTON SUB #2 LOT 35 52.64 024-323-004-000 SouthRes 1.00 WINTON SUB #2 LOT 36 52.64 024-323-005-000 SouthRes 1.00 WINTON SUB #2 LOT 37 52.64 024-323-006-000 SouthRes 1.00 WINTON SUB #2 LOT 38 52.64 024-323-007-000 SouthRes 1.00 WINTON SUB #2 LOT 39 52.64 024-323-008-000 SouthRes 1.00 WINTON SUB #2 LOT 40 52.64 024-323-009-000 SouthRes 1.00 WINTON SUB #2 LOT 41 52.64 024-323-010-000 SouthRes 1.00 WINTON SUB #2 LOT 42 52.64 024-323-011-000 SouthRes 1.00 WINTON SUB #2 S 70' LOT 43 52.64 024-323-012-000 SouthRes 1.00 WINTON SUB #2 POR LOT 43&44 52.64 024-323-013-000 SouthRes 1.00 WINTON SUB #2 N 40'LOT 44 & S 30'OF 45 52.64 024-323-014-000 SouthRes 1.00 WINTON SUB #2 N 60' LOT 45 & S 10' LOT 46 52.64 024-323-015-000 SouthRes 1.00 WINTON SUB #2 POR LOT 46 52.64 024-323-016-000 SouthRes 1.00 WINTON SUB #2 LOT 47 52.64 024-323-017-000 SouthRes 1.00 WINTON SUB #2 LOT 48 52.64 024-324-001-000 SouthRes 1.00 WINTON SUB LOT 5 POR 6 52.64 024-324-002-000 SouthRes 1.00 WINTON SUB POR LOT 6&7 52.64 024-324-003-000 SouthRes 1.00 WINTON SUB POR LOT 7&8 52.64 024-324-004-000 SouthRes 1.00 WINTON SUB POR LOTS 8&9 52.64 024-324-005-000 SouthRes 1.00 WINTON SUB POR LOTS 9&10 52.64 024-324-006-000 SouthRes 1.00 WINTON SUB POR LOTS 10&11 52.64 024-324-007-000 SouthRes 1.00 WINTON SUB S 60' LOT 11 52.64 024-324-008-000 SouthRes 1.00 WINTON SUB LOT 12 52.64
024-324-009-000 SouthRes 1.00 WINTON SUB LOT 13 52.64
024-324-010-000 SouthRes 1.00 WINTON SUB LOT 14 52.64
024-324-011-000 SouthRes 1.00 WINTON SUB LOT 15 52.64
024-324-012-000 SouthRes 1.00 WINTON SUB LOT 16 52.64
Willdan Financial Services Page 16 of 19
ASSESSOR'S PARCEL
NUMBER ZONE EDU LEGAL DESCRIPTION CHARGE($)
City of Livingston
LMD Zones 7 through 12
Commercial & Residential
Fiscal Year 2023/24 Preliminary Assessment Roll
024-324-014-000 SouthRes 1.00 WINTON SUB POR LOT 17 52.64 024-324-015-000 SouthRes 1.00 WINTON SUB LOT 18 52.64
024-324-016-000 SouthRes 1.00 WINTON SUB LOT 19 52.64
024-324-017-000 SouthRes 1.00 WINTON SUB LOT 20 52.64
024-324-018-000 SouthRes 1.00 WINTON SUB LOT 21 52.64
024-324-019-000 SouthRes 1.00 WINTON SUB LOT 22 52.64
024-324-020-000 SouthRes 1.00 WINTON SUB LOT 23 POR 24 52.64 024-324-021-000 SouthRes 1.00 WINTON SUB POR LOTS 24&25 52.64 024-324-022-000 SouthRes 1.00 WINTON SUB POR LOTS 25&26 52.64 024-334-001-000 NorthRes 1.00 PACIFIC AC LOT 20 52.64
024-334-002-000 NorthRes 1.00 PACIFIC AC LOT 21 52.64
024-334-003-000 NorthRes 1.00 PACIFIC AC LOT 22 52.64
024-334-004-000 NorthRes 1.00 PACIFIC AC LOT 23 52.64
024-334-005-000 NorthRes 1.00 PACIFIC AC LOT 24 52.64
024-334-006-000 NorthRes 1.00 PACIFIC AC LOT 25 52.64
024-334-007-000 NorthRes 1.00 PACIFIC AC LOT 26 52.64
024-334-008-000 NorthRes 1.00 PACIFIC AC LOT 27 52.64
024-334-009-000 NorthRes 1.00 PACIFIC AC LOT 28 52.64
024-334-010-000 NorthRes 1.00 PACIFIC AC LOT 29 52.64
024-334-011-000 NorthRes 1.00 PACIFIC AC LOT 30 52.64
024-334-012-000 NorthRes 1.00 PACIFIC AC LOT 31 52.64
024-334-013-000 NorthRes 1.00 PACIFIC AC LOT 32 52.64
024-334-014-000 NorthRes 1.00 PACIFIC AC LOT 33 52.64
024-334-015-000 NorthRes 1.00 PACIFIC AC LOT 34 52.64
024-334-016-000 NorthRes 1.00 PACIFIC AC LOT 35 52.64
024-334-017-000 NorthRes 1.00 PACIFIC AC LOT 36 52.64
024-334-018-000 NorthRes 1.00 PACIFIC AC LOT 37 52.64
024-334-019-000 NorthRes 1.00 PACIFIC AC LOT 38 52.64
024-334-020-000 NorthRes 1.00 PACIFIC AC LOT 39 52.64
024-334-021-000 NorthRes 1.00 PACIFIC AC LOT 40 52.64
024-335-001-000 NorthRes 1.00 PACIFIC AC LOT 19 52.64
024-335-002-000 NorthRes 1.00 PACIFIC AC LOT 18 52.64
024-335-003-000 NorthRes 1.00 PACIFIC AC LOT 17 52.64
024-335-005-000 NorthRes 1.00 PACIFIC AC LOT 16 52.64
024-335-006-000 NorthRes 1.00 PACIFIC AC LOT 15 52.64
024-335-007-000 NorthRes 1.00 PACIFIC AC LOT 14 52.64
024-336-001-000 NorthRes 1.00 PACIFIC AC LOT 13 52.64
024-336-002-000 NorthRes 1.00 PACIFIC AC LOT 12 52.64
024-336-003-000 NorthRes 1.00 PACIFIC AC LOT 11 52.64
024-336-004-000 NorthRes 1.00 PACIFIC AC LOT 10 52.64
024-336-005-000 NorthRes 1.00 PACIFIC AC LOT 9 52.64
024-336-006-000 NorthRes 1.00 PACIFIC AC LOT 8 52.64
024-336-007-000 NorthRes 1.00 PACIFIC AC LOT 7 52.64
024-336-008-000 NorthRes 1.00 PACIFIC AC LOT 6 52.64
024-336-009-000 NorthRes 1.00 PACIFIC AC LOT 5 52.64
024-336-010-000 NorthRes 1.00 PACIFIC AC LOT 4 52.64
024-336-011-000 NorthRes 1.00 PACIFIC AC LOT 3 52.64
024-336-012-000 NorthRes 1.00 PACIFIC AC LOT 2 52.64
024-336-013-000 NorthRes 1.00 PACIFIC AC LOT 1 52.64
024-340-001-000 SouthRes 1.00 TEMPO EST #5 LOT 47 52.64 024-340-002-000 SouthRes 1.00 TEMPO EST #5 LOT 46 52.64 024-340-003-000 SouthRes 1.00 TEMPO EST #5 LOT 45 52.64 024-340-004-000 SouthRes 1.00 TEMPO EST #5 LOT 44 52.64 024-340-005-000 SouthRes 1.00 TEMPO EST #5 LOT 43 52.64 024-340-007-000 SouthRes 1.00 TEMPO EST #4 LOT 42 52.64 024-340-008-000 SouthRes 1.00 TEMPO EST #4 LOT 41 52.64 024-340-009-000 SouthRes 1.00 TEMPO EST #4 LOT 40 52.64 024-340-010-000 SouthRes 1.00 TEMPO EST #4 LOT 39 52.64 024-340-011-000 SouthRes 1.00 TEMPO EST #4 LOT 38 52.64 024-340-012-000 SouthRes 1.00 TEMPO EST #4 LOT 37 52.64 024-340-013-000 SouthRes 1.00 TEMPO EST #4 LOT 36 52.64 024-340-014-000 SouthRes 1.00 TEMPO EST #4 LOT 35 52.64 024-340-015-000 SouthRes 1.00 TEMPO EST #4 LOT 34 52.64 024-340-016-000 SouthRes 1.00 TEMPO EST #4 LOT 33 52.64 024-340-017-000 SouthRes 1.00 TEMPO EST #4 LOT 32 52.64 024-340-018-000 SouthRes 1.00 TEMPO EST #4 LOT 31 52.64 024-340-019-000 SouthRes 1.00 TEMPO EST #4 LOT 30 52.64 024-350-001-000 SouthRes 1.00 VILLAS EAST LOT 1 52.64
Willdan Financial Services Page 17 of 19
ASSESSOR'S PARCEL
NUMBER ZONE EDU LEGAL DESCRIPTION CHARGE($)
City of Livingston
LMD Zones 7 through 12
Commercial & Residential
Fiscal Year 2023/24 Preliminary Assessment Roll
024-350-002-000 SouthRes 1.00 VILLAS EAST LOT 2 52.64
024-350-003-000 SouthRes 1.00 VILLAS EAST LOT 3 52.64
024-350-004-000 SouthRes 1.00 VILLAS EAST LOT 4 52.64
024-350-005-000 SouthRes 1.00 VILLAS EAST LOT 5 52.64
024-350-006-000 SouthRes 1.00 VILLAS EAST LOT 6 52.64
024-350-007-000 SouthRes 1.00 VILLAS EAST LOT 7 52.64
024-350-012-000 SouthRes 1.00 LIV RLTY CO SUB POR LOT 85 52.64 024-350-013-000 SouthRes 1.00 LIV RLTY CO SUB POR LOT 85 52.64 024-350-017-000 SouthRes 1.00 VILLAS EAST LOT 8 52.64
024-350-018-000 SouthRes 1.00 VILLAS EAST LOT 9 52.64
024-350-019-000 SouthRes 1.00 VILLAS EAST LOT 10 52.64
024-350-020-000 SouthRes 1.00 VILLAS EAST LOT 11 52.64
024-350-021-000 SouthRes 1.00 VILLAS EAST LOT 12 52.64
024-350-022-000 SouthRes 1.00 VILLAS EAST LOT 13 52.64
024-350-023-000 SouthRes 1.00 VILLAS EAST LOT 14 52.64
024-350-024-000 SouthRes 1.00 VILLAS EAST LOT 15 52.64
024-350-025-000 SouthRes 1.00 VILLAS EAST LOT 16 52.64
024-350-026-000 SouthRes 1.00 VILLAS EAST LOT 17 52.64
024-350-027-000 SouthRes 1.00 VILLAS EAST LOT 18 52.64
024-350-028-000 SouthRes 1.00 VILLAS EAST LOT 19 52.64
024-350-029-000 SouthRes 1.00 VILLAS EAST LOT 20 52.64
024-350-030-000 SouthRes 1.00 VILLAS EAST LOT 21 52.64
024-350-031-000 SouthRes 1.00 VILLAS EAST LOT 22 52.64
024-350-032-000 SouthRes 1.00 VILLAS EAST LOT 23 52.64
024-350-033-000 SouthRes 1.00 VILLAS EAST LOT 24 52.64
024-350-034-000 SouthRes 1.00 VILLAS EAST LOT 25 52.64
024-350-035-000 SouthRes 1.00 VILLAS EAST LOT 26 52.64
024-350-036-000 SouthRes 1.00 VILLAS EAST LOT 27 52.64
024-350-037-000 SouthRes 1.00 VILLAS EAST LOT 28 52.64
024-350-038-000 SouthRes 1.00 VILLAS EAST LOT 29 52.64
024-350-039-000 SouthRes 1.00 VILLAS EAST LOT 30 52.64
024-350-040-000 SouthRes 1.00 VILLAS EAST LOT 31 52.64
024-350-041-000 SouthRes 1.00 VILLAS EAST LOT 32 52.64
024-350-042-000 SouthRes 1.00 VILLAS EAST LOT 33 52.64
024-350-043-000 SouthRes 1.00 VILLAS EAST LOT 34 52.64
024-350-044-000 SouthRes 1.00 VILLAS EAST LOT 35 52.64
024-350-045-000 SouthRes 1.00 VILLAS EAST LOT 36 52.64
024-350-046-000 SouthRes 1.00 VILLAS EAST LOT 37 52.64
024-350-047-000 SouthRes 1.00 VILLAS EAST LOT 38 52.64
024-350-048-000 SouthRes 1.00 VILLAS EAST LOT 39 52.64
024-350-050-000 SouthRes 1.00 LIV RLTY CO SUB POR LOT 85 52.64 024-350-052-000 SouthRes 1.00 LIV RLTY CO SUB POR LOT 85 52.64 024-350-053-000 SouthRes 1.00 LIV RLTY CO SUB POR LOT 85 52.64 024-350-054-000 SouthRes 1.00 LIV RLTY CO SUB POR LOT 85 ETC 52.64 024-361-002-000 SouthRes 1.00 LIV RLTY CO SUB POR LOT 88 52.64 024-361-003-000 SouthRes 1.00 LIV RLTY CO SUB POR LOT 88 52.64 024-362-001-000 SouthRes 1.00 RODS ADD #2 LOT 40 LESS N 5' TO RD 52.64 024-362-002-000 SouthRes 1.00 RODS ADD #2 LOT 39 52.64
024-362-003-000 SouthRes 1.00 RODS ADD #2 LOT 38 52.64
024-362-004-000 SouthRes 1.00 RODS ADD #2 LOT 37 52.64
024-362-005-000 SouthRes 1.00 RODS ADD #2 LOT 36 52.64
024-362-006-000 SouthRes 1.00 RODS ADD #2 LOT 35 52.64
024-362-007-000 SouthRes 1.00 RODS ADD #2 LOT 34 52.64
024-362-008-000 SouthRes 1.00 RODS ADD #2 LOT 33 52.64
024-362-009-000 SouthRes 1.00 RODS ADD #2 LOT 32 52.64
024-362-010-000 SouthRes 1.00 RODS ADD #2 LOT 31 52.64
024-362-011-000 SouthRes 1.00 PARK VIEW LOT 20 52.64
024-362-012-000 SouthRes 1.00 PARK VIEW LOT 19 52.64
024-362-013-000 SouthRes 1.00 PARK VIEW LOT 18 52.64
024-362-014-000 SouthRes 1.00 PARK VIEW LOT 17 52.64
024-362-015-000 SouthRes 1.00 PARK VIEW LOT 16 52.64
024-362-016-000 SouthRes 1.00 PARK VIEW LOT 15 52.64
024-362-017-000 SouthRes 1.00 PARK VIEW LOT 14 52.64
024-362-018-000 SouthRes 1.00 PARK VIEW LOT 13 52.64
024-362-019-000 SouthRes 1.00 PARK VIEW LOT 12 52.64
024-362-020-000 SouthRes 1.00 PARK VIEW LOT 11 52.64
024-363-001-000 SouthRes 1.00 RODS ADD #2 LOT 21 52.64
024-363-002-000 SouthRes 1.00 RODS ADD #2 LOT 22 52.64
Willdan Financial Services Page 18 of 19
ASSESSOR'S PARCEL
NUMBER ZONE EDU LEGAL DESCRIPTION CHARGE($)
City of Livingston
LMD Zones 7 through 12
Commercial & Residential
Fiscal Year 2023/24 Preliminary Assessment Roll
024-363-003-000 SouthRes 1.00 RODS ADD #2 LOT 23 52.64
024-363-004-000 SouthRes 1.00 RODS ADD #2 LOT 24 52.64
024-363-005-000 SouthRes 1.00 RODS ADD #2 LOT 25 52.64
024-363-006-000 SouthRes 1.00 RODS ADD #2 LOT 26 52.64
024-363-007-000 SouthRes 1.00 RODS ADD #2 LOT 27 52.64
024-363-008-000 SouthRes 1.00 RODS ADD #2 LOT 28 52.64
024-363-009-000 SouthRes 2.00 RODS ADD #2 LOT 29 105.28 024-363-010-000 SouthRes 1.00 RODS ADD #2 LOT 30 52.64
024-363-011-000 SouthRes 1.00 PARK VIEW LOT 1 52.64
024-363-012-000 SouthRes 1.00 PARK VIEW LOT 2 52.64
024-363-013-000 SouthRes 1.00 PARK VIEW LOT 3 52.64
024-363-014-000 SouthRes 1.00 PARK VIEW LOT 4 52.64
024-363-015-000 SouthRes 1.00 PARK VIEW LOT 5 52.64
024-363-016-000 SouthRes 1.00 PARK VIEW LOT 6 52.64
024-363-017-000 SouthRes 1.00 PARK VIEW LOT 7 52.64
024-363-018-000 SouthRes 1.00 PARK VIEW LOT 8 52.64
024-363-019-000 SouthRes 1.00 PARK VIEW LOT 9 52.64
024-363-020-000 SouthRes 1.00 PARK VIEW LOT 10 52.64
024-370-026-000 NorthRes 1.00 PARCEL A PM 53-6 SEC 24/6/11 52.64 024-370-029-000 NorthRes 1.00 YAM COL #2 LOT 1 POR LOT 6 52.64 047-090-003-000 NorthCom 5.52 LIV COL #1 W1/2 LOT 17&18 63.14 047-090-004-000 NorthCom 5.64 LIV COL #1 E1/2 LOT 17&18 64.52 047-090-007-000 NorthCom 8.73 LIV COL #2 POR LOT 35-37 99.86 047-090-020-000 NorthCom 3.90 POR W 1/2 SEC 23/6/11 44.60 047-090-025-000 NorthCom 7.17 POR PAR 1 PM 1-11 ETC 14&23/6/11 82.02 047-090-036-000 NorthCom 0.72 LIV COL #1 POR LOT 19 SEC 23/6/11 8.22 047-090-037-000 NorthCom 9.87 LIV COL#1 LOT 20 POR 19 SEC 23/6/11 112.92 047-100-025-000 NorthCom 438.60 NEW NCDC FOR FOSTER FARMS 5,017.58 047-100-033-000 NorthCom 417.60 LIV COL #2 LOT 38 ETC 4,777.34 047-100-046-000 NorthRes 1.59 POR W1/2 OF SW1/4 SEC 23/6/11 83.68 047-280-020-000 SouthRes 1.00 POR PARCEL 1 PM 48-47 SEC 36/6/11 52.64 047-280-021-000 SouthRes 1.00 POR PARCEL 1 PM 48-47 SEC 36/6/11 52.64 047-280-029-000 SouthRes 4.86 LIV LD COL SUB #1 POR LOT 89 255.82 047-310-019-000 SouthRes 1.00 LIV LD COL SUB #2 POR LOT 90 52.64 047-310-020-000 SouthRes 1.00 PARCEL 1 PM 8-21 SEC 35/6/11 52.64 047-310-064-000 SouthRes 0.88 PARCEL 3 SEC 35/6/11 46.26 047-310-065-000 SouthRes 0.92 PARCEL 4 SEC 35/6/11 48.48 047-310-066-000 SouthCom 8.76 PARCEL 1 LIV LD COL SUB #2 POR LOT 90 100.20 047-310-067-000 SouthCom 0.35 PARCEL 2 PM 8-21 SEC 35/6/11 4.04 047-310-025-000 SouthRes 1.00 LIV LD COL SUB #2 POR LOT 91 52.64 047-310-026-000 SouthRes 1.00 LIV LD COL SUB #2 POR LOT 91 52.64 047-310-027-000 SouthRes 1.00 LIV LD COL SUB #2 POR LOT 91 52.64 047-310-038-000 SouthRes 1.00 POR PARCEL A PM 25-6 SEC 35/6/11 52.64 047-460-001-000 NorthCom 14.67 POR W 1/2 SEC 23/6/11 167.82 047-460-003-000 NorthCom 6.06 LIV COL #1 POR LOTS 23 & 24 69.32 047-460-004-000 NorthCom 115.20 LIV COL #1 POR LOTS 23 & 24 1,317.88 047-595-001-000 SouthRes 49.00 LIV LD COL SUB #2 POR LOT 91 2,579.36 Zone Total EDUs Total Charge
Central Residential 524.73 27,621.56
Downtown Commercial 113.11 1,293.62
North Commercial 1,603.12 18,339.32
North Residential 386.75 20,357.96
South Commercial 49.25 563.42
South Residential 722.99 38,055.64
Total 3,399.94 106,231.52
Willdan Financial Services Page 19 of 19
ASSESSOR'S PARCEL NUMBER SITUS ADDRESS EDU CHARGE
($)
022-140-001-000 1325 EMERALD DR 1.0 $139.94
022-140-002-000 927 RUBY WAY 1.0 $139.94
022-140-003-000 919 RUBY WAY 1.0 $139.94
022-140-004-000 1511 SAPPHIRE DR 1.0 $139.94
022-140-005-000 1515 SAPPHIRE DR 1.0 $139.94
022-140-006-000 1331 EMERALD DR 1.0 $139.94
022-140-007-000 1337 EMERALD DR 1.0 $139.94
022-140-008-000 907 TURQUOISE CT 1.0 $139.94
022-140-009-000 901 TURQUOISE CT 1.0 $139.94
022-140-010-000 904 TURQUOISE CT 1.0 $139.94
022-140-011-000 910 TURQUOISE CT 1.0 $139.94
022-140-012-000 1405 EMERALD DR 1.0 $139.94
022-140-013-000 1411 EMERALD DR 1.0 $139.94
022-140-014-000 1417 EMERALD DR 1.0 $139.94
022-140-015-000 1423 EMERALD DR 1.0 $139.94
022-140-016-000 1429 EMERALD DR 1.0 $139.94
022-151-001-000 1521 SAPPHIRE DR 1.0 $139.94
022-151-002-000 1527 SAPPHIRE DR 1.0 $139.94
022-151-003-000 1533 SAPPHIRE DR 1.0 $139.94
022-151-004-000 1605 SAPPHIRE DR 1.0 $139.94
022-151-005-000 1611 SAPPHIRE DR 1.0 $139.94
022-151-006-000 1617 SAPPHIRE DR 1.0 $139.94
022-151-007-000 1623 SAPPHIRE DR 1.0 $139.94
022-151-008-000 1629 SAPPHIRE DR 1.0 $139.94
022-151-009-000 906 TOPAZ WAY 1.0 $139.94
022-151-010-000 912 TOPAZ WAY 1.0 $139.94
022-151-011-000 924 TOPAZ WAY 1.0 $139.94
022-151-012-000 930 TOPAZ WAY 1.0 $139.94
022-151-013-000 936 TOPAZ WAY 1.0 $139.94
022-151-014-000 942 TOPAZ WAY 1.0 $139.94
022-151-015-000 948 TOPAZ WAY 1.0 $139.94
022-151-016-000 954 TOPAZ WAY 1.0 $139.94
022-151-017-000 960 TOPAZ WAY 1.0 $139.94
022-151-018-000 933 TOPAZ WAY 1.0 $139.94
022-151-019-000 972 TOPAZ WAY 1.0 $139.94
022-152-001-000 926 RUBY WAY 1.0 $139.94
022-152-002-000 1615 EMERALD DR 1.0 $139.94
022-152-003-000 1621 EMERALD DR 1.0 $139.94
022-152-004-000 957 TOPAZ WAY 1.0 $139.94
022-152-005-000 951 TOPAZ WAY 1.0 $139.94
022-152-006-000 945 TOPAZ WAY 1.0 $139.94
022-152-007-000 939 TOPAZ WAY 1.0 $139.94
022-152-008-000 933 TOPAZ WAY 1.0 $139.94
022-152-009-000 1622 SAPPHIRE DR 1.0 $139.94
022-152-010-000 1616 SAPPHIRE DR 1.0 $139.94
022-152-011-000 1610 SAPPHIRE DR 1.0 $139.94
022-152-012-000 934 OPAL CT 1.0 $139.94
022-152-013-000 940 OPAL CT 1.0 $139.94
022-152-014-000 944 OPAL CT 1.0 $139.94
022-152-015-000 946 OPAL CT 1.0 $139.94
022-152-016-000 941 OPAL CT 1.0 $139.94
022-152-017-000 935 OPAL CT 1.0 $139.94
022-152-018-000 929 OPAL CT 1.0 $139.94
City of Livingston
LMD Zone 13 - Monte Cristo
Fiscal Year 2023/24 Preliminary Assessment Roll
Willdan Financial Services Page 1 of 2
ASSESSOR'S PARCEL NUMBER SITUS ADDRESS EDU CHARGE
($)
City of Livingston
LMD Zone 13 - Monte Cristo
Fiscal Year 2023/24 Preliminary Assessment Roll
022-152-019-000 921 OPAL CT 1.0 $139.94
022-152-020-000 932 RUBY WAY 1.0 $139.94
022-152-021-000 938 RUBY WAY 1.0 $139.94
022-152-022-000 1507 EMERALD DR 1.0 $139.94
022-152-023-000 1513 EMERALD DR 1.0 $139.94
022-152-024-000 1519 EMERALD DR 1.0 $139.94
022-152-025-000 1525 EMERALD DR 1.0 $139.94
022-152-026-000 1529 EMERALD DR 1.0 $139.94
022-152-027-000 1535 EMERALD DR 1.0 $139.94
022-152-028-000 1603 EMERALD DR 1.0 $139.94
022-152-029-000 1609 EMERALD DR 1.0 $139.94
Summary Fields Value
Number of Parcels to be Levied 64
Total EDUs 64.00
Total Charges $8,956.16
Willdan Financial Services Page 2 of 2
I I
ASSESSOR'S PARCEL NUMBER SITUS ADDRESS EDU CHARGE
($)
022-131-001-000 1581 BAY MEADOW LN 1.0 $277.04
022-131-002-000 NO SITUS AVAILABLE 1.0 277.04
022-131-003-000 1569 BAY MEADOW LN 1.0 277.04
022-131-004-000 1563 BAY MEADOW LN 1.0 277.04
022-131-005-000 1557 BAY MEADOW LN 1.0 277.04
022-131-006-000 1551 BAY MEADOW LN 1.0 277.04
022-131-007-000 725 FAIRLANE DR 1.0 277.04
022-131-008-000 731 FAIRLANE DR 1.0 277.04
022-131-009-000 737 FAIRLANE DR 1.0 277.04
022-131-010-000 745 FAIRLANE DR 1.0 277.04
022-131-011-000 751 FAIRLANE DR 1.0 277.04
022-131-012-000 1552 MONTECITO DR 1.0 277.04
022-131-013-000 1558 MONTECITO DR 1.0 277.04
022-131-014-000 1564 MONTECITO DR 1.0 277.04
022-131-015-000 1570 MONTECITO DR 1.0 277.04
022-131-016-000 1576 MONTECITO DR 1.0 277.04
022-131-017-000 1582 MONTECITO DR 1.0 277.04
022-131-018-000 1588 MONTECITO DR 1.0 277.04
022-131-019-000 750 KENSINGTON DR 1.0 277.04
022-131-020-000 744 KENSINGTON DR 1.0 277.04
022-131-021-000 738 KENSINGTON 1.0 277.04
022-131-022-000 1588 BAY MEADOW LN 1.0 277.04
022-131-023-000 1594 BAY MEADOW LN 1.0 277.04
022-132-001-000 1587 BAY MEADOW LN 1.0 277.04
022-132-002-000 1593 BAY MEADOW LN 1.0 277.04
022-133-001-000 726 FAIRLANE DR 1.0 277.04
022-133-002-000 732 FAIRLANE DR 1.0 277.04
022-133-003-000 738 FAIRLANE DR 1.0 277.04
022-133-004-000 1571 MONTECITO DR 1.0 277.04
022-133-005-000 739 KENSINGTON DR 1.0 277.04
022-133-006-000 733 KENSINGTON DR 1.0 277.04
022-133-007-000 727 KENSINGTON DR 1.0 277.04
022-133-008-000 1572 BAY MEADOW LN 1.0 277.04
022-161-001-000 1599 BAY MEADOW LN 1.0 277.04
022-161-002-000 1605 BAY MEADOW LN 1.0 277.04
022-161-003-000 1611 BAY MEADOW LN 1.0 277.04
022-161-004-000 1617 BAY MEADOW LN 1.0 277.04
022-161-005-000 1623 BAY MEADOW LN 1.0 277.04
022-161-006-000 1629 BAY MEADOW LN 1.0 277.04
022-161-007-000 1635 BAY MEADOW LN 1.0 277.04
022-161-008-000 1641 BAY MEADOW LN 1.0 277.04
022-161-009-000 720 CAMBRIA PL 1.0 277.04
022-161-010-000 726 CAMBRIA PL 1.0 277.04
022-161-011-000 732 CAMBRIA PL 1.0 277.04
022-161-012-000 738 CAMBRIA PL 1.0 277.04
022-161-013-000 744 CAMBRIA PL 1.0 277.04
022-162-001-000 728 OAKHURST PL 1.0 277.04
022-162-002-000 734 OAKHURST PL 1.0 277.04
022-162-003-000 740 OAKHURST PL 1.0 277.04
022-162-004-000 1623 JANTZ DR 1.0 277.04
022-162-005-000 741 CAMBRIA PL 1.0 277.04
022-162-006-000 735 CAMBRIA PL 1.0 277.04
022-162-007-000 729 CAMBRIA PL 1.0 277.04
City of Livingston
LMD Zone 13B - Monte Cristo II
Fiscal Year 2023/24 Preliminary Assessment Roll
Willdan Financial Services Page 1 of 2
ASSESSOR'S PARCEL NUMBER SITUS ADDRESS EDU CHARGE
($)
City of Livingston
LMD Zone 13B - Monte Cristo II
Fiscal Year 2023/24 Preliminary Assessment Roll
022-162-008-000 1628 BAY MEADOW LN 1.0 277.04
022-163-001-000 1600 BAY MEADOW LN 1.0 277.04
022-163-002-000 733 OAKHURST PL 1.0 277.04
022-163-003-000 739 OAKHURST PL 1.0 277.04
022-163-004-000 745 OAKHURST PL 1.0 277.04
022-163-005-000 1608 JANTZ DR 1.0 277.04
022-163-006-000 1614 JANTZ DR 1.0 277.04
022-163-007-000 1620 JANTZ DR 1.0 277.04
022-163-008-000 1626 JANTZ DR 1.0 277.04
022-163-009-000 1632 JANTZ DR 1.0 277.04
022-163-010-000 1638 JANTZ DR 1.0 277.04
022-163-011-000 1644 JANTZ DR 1.0 277.04
022-163-012-000 1650 JANTZ DR 1.0 277.04
Summary Fields Value
Number of Parcels to be Levied 66
Total EDUs 66.00
Total Charges $18,284.64
Willdan Financial Services Page 2 of 2
I I
ASSESSOR'S PARCEL NUMBER SITUS ADDRESS EDU CHARGE
($)
143-291-001-000 2881 TULARE CT 1.0 $139.90
143-291-002-000 2873 TULARE CT 1.0 139.90
143-291-003-000 2865 TULARE CT 1.0 139.90
143-291-004-000 2859 TULARE ST 1.0 139.90
143-291-005-000 2849 TULARE ST 1.0 139.90
143-291-006-000 2841 TULARE CT 1.0 139.90
143-291-007-000 2835 TULARE CT 1.0 139.90
143-291-008-000 2827 TULARE CT 1.0 139.90
143-291-009-000 2825 TULARE CT 1.0 139.90
143-291-010-000 2828 TULARE CT 1.0 139.90
143-291-011-000 2836 TULARE CT 1.0 139.90
143-291-012-000 2842 TULARE CT 1.0 139.90
143-291-013-000 2850 TULARE CT 1.0 139.90
143-291-014-000 2860 TULARE CT 1.0 139.90
143-291-015-000 2866 TULARE CT 1.0 139.90
143-291-016-000 2874 TULARE CT 1.0 139.90
143-291-017-000 2882 TULARE ST 1.0 139.90
143-291-018-000 2883 FRANQUETTE CT 1.0 139.90
143-291-019-000 2875 FRANQUETTE CT 1.0 139.90
143-291-020-000 2867 FRANQUETTE CT 1.0 139.90
143-291-021-000 2861 FRANQUETTE CT 1.0 139.90
143-291-022-000 2851 FRANQUETTE CT 1.0 139.90
143-291-023-000 2843 FRANQUETTE CT 1.0 139.90
143-291-024-000 2837 FRANQUETTE CT 1.0 139.90
143-291-025-000 2829 FRANQUETTE CT 1.0 139.90
143-291-026-000 2827 FRANQUETTE CT 1.0 139.90
143-291-027-000 2830 FRANQUETTE CT 1.0 139.90
143-291-028-000 2838 FRANQUETTE CT 1.0 139.90
143-291-029-000 2844 FRANQUETTE CT 1.0 139.90
143-291-030-000 2852 FRANQUETTE CT 1.0 139.90
143-291-031-000 2862 FRANQUETTE CT 1.0 139.90
143-291-032-000 2868 FRANQUETTE CT 1.0 139.90
143-291-033-000 2876 FRANQUETTE CT 1.0 139.90
143-291-034-000 2884 FRANQUETTE CT 1.0 139.90
143-291-035-000 2885 TEHAMA DR 1.0 139.90
143-291-036-000 2871 TEHAMA DR 1.0 139.90
143-291-037-000 2861 TEHAMA DR 1.0 139.90
143-291-038-000 2853 TEHAMA DR 1.0 139.90
143-291-039-000 2845 TEHAMA DR 1.0 139.90
143-291-040-000 2839 TEHAMA DR 1.0 139.90
143-291-041-000 2831 TEHAMA DR 1.0 139.90
143-291-042-000 2823 TEHAMA DR 1.0 139.90
143-291-043-000 2817 TEHAMA DR 1.0 139.90
143-292-001-000 549 VINA CT 1.0 139.90
143-293-001-000 548 VINA CT 1.0 139.90
143-293-002-000 551 CHANDLER CT 1.0 139.90
143-294-001-000 550 CHANDLER CT 1.0 139.90
143-294-002-000 549 ALDRICH AVE 1.0 139.90
143-295-001-000 2909 TULARE ST 1.0 139.90
143-295-002-000 2917 TULARE ST 1.0 139.90
143-295-003-000 2923 TULARE ST 1.0 139.90
143-295-004-000 2931 TULARE ST 1.0 139.90
143-295-005-000 2937 TULARE ST 1.0 139.90
143-295-006-000 2945 TULARE ST 1.0 139.90
City of Livingston
LMD Zone 14 - Sundance (Country Villas)
Fiscal Year 2023/24 Preliminary Assessment Roll
Willdan Financial Services Page 1 of 4
ASSESSOR'S PARCEL NUMBER SITUS ADDRESS EDU CHARGE
($)
City of Livingston
LMD Zone 14 - Sundance (Country Villas)
Fiscal Year 2023/24 Preliminary Assessment Roll
143-295-007-000 2953 TULARE ST 1.0 139.90
143-295-008-000 2959 TULARE ST 1.0 139.90
143-295-009-000 2965 TULARE ST 1.0 139.90
143-295-010-000 650 SERR AVE 1.0 139.90
143-295-011-000 644 SERR AVE 1.0 139.90
143-295-012-000 636 SERR AVE 1.0 139.90
143-295-013-000 630 SERR AVE 1.0 139.90
143-295-014-000 622 SERR AVE 1.0 139.90
143-295-015-000 616 SERR AVE 1.0 139.90
143-295-016-000 608 SERR AVE 1.0 139.90
143-295-017-000 602 SERR AVE 1.0 139.90
143-296-001-000 2910 TULARE ST 1.0 139.90
143-296-002-000 2911 FRANQUETTE ST 1.0 139.90
143-296-003-000 2919 FRANQUETTE ST 1.0 139.90
143-296-004-000 2925 FRANQUETTE ST 1.0 139.90
143-296-005-000 2933 FRANQUETTE ST 1.0 139.90
143-296-006-000 2941 FRANQUETTE ST 1.0 139.90
143-296-007-000 2949 FRANQUETTE ST 1.0 139.90
143-296-008-000 2955 FRANQUETTE ST 1.0 139.90
143-296-009-000 2954 TULARE ST 1.0 139.90
143-296-010-000 2946 TULARE ST 1.0 139.90
143-296-011-000 2938 TULARE ST 1.0 139.90
143-296-012-000 2932 TULARE ST 1.0 139.90
143-296-013-000 2924 TULARE ST 1.0 139.90
143-296-014-000 2918 TULARE ST 1.0 139.90
143-297-001-000 2912 FRANQUETTE ST 1.0 139.90
143-297-002-000 2913 TEHAMA DR 1.0 139.90
143-297-003-000 2921 TEHAMA DR 1.0 139.90
143-297-004-000 2927 TEHAMA DR 1.0 139.90
143-297-005-000 2935 TEHAMA DR 1.0 139.90
143-297-006-000 2943 TEHAMA DR 1.0 139.90
143-297-008-000 2957 TEHAMA DR 1.0 139.90
143-297-009-000 2956 FRANQUETTE ST 1.0 139.90
143-297-010-000 2948 FRANQUETTE ST 1.0 139.90
143-297-011-000 2940 FRANQUETTE ST 1.0 139.90
143-297-012-000 2932 FRANQUETTE ST 1.0 139.90
143-297-013-000 2922 FRANQUETTE ST 1.0 139.90
143-297-014-000 2918 FRANQUETTE ST 1.0 139.90
143-298-001-000 548 ALDRICH AVE 1.0 139.90
143-298-002-000 551 SAUBER CT 1.0 139.90
143-299-001-000 550 SAUBER CT 1.0 139.90
143-301-001-000 548 SERR CT 1.0 139.90
143-301-002-000 542 SERR CT 1.0 139.90
143-301-003-000 536 SERR CT 1.0 139.90
143-301-004-000 NO SITUS AVAILABLE 1.0 139.90
143-301-005-000 524 SERR CT 1.0 139.90
143-301-006-000 NO SITUS AVAILABLE 1.0 139.90
143-301-007-000 512 SERR CT 1.0 139.90
143-301-008-000 506 SERR CT 1.0 139.90
143-301-009-000 500 SERR CT 1.0 139.90
143-301-010-000 501 SERR CT 1.0 139.90
143-301-011-000 507 SERR CT 1.0 139.90
143-301-012-000 513 SERR CT 1.0 139.90
143-301-013-000 519 SERR CT 1.0 139.90
Willdan Financial Services Page 2 of 4
ASSESSOR'S PARCEL NUMBER SITUS ADDRESS EDU CHARGE
($)
City of Livingston
LMD Zone 14 - Sundance (Country Villas)
Fiscal Year 2023/24 Preliminary Assessment Roll
143-301-014-000 525 SERR CT 1.0 139.90
143-301-015-000 NO SITUS AVAILABLE 1.0 139.90
143-301-016-000 537 SERR CT 1.0 139.90
143-301-017-000 543 SERR CT 1.0 139.90
143-301-018-000 549 SERR CT 1.0 139.90
143-301-019-000 542 SAUBER CT 1.0 139.90
143-301-020-000 536 SAUBER CT 1.0 139.90
143-301-021-000 530 SAUBER CT 1.0 139.90
143-301-022-000 524 SAUBER CT 1.0 139.90
143-301-023-000 518 SAUBER CT 1.0 139.90
143-301-024-000 512 SAUBER CT 1.0 139.90
143-301-025-000 506 SAUBER CT 1.0 139.90
143-301-026-000 500 SAUBER CT 1.0 139.90
143-301-027-000 501 SAUBER CT 1.0 139.90
143-301-028-000 507 SAUBER CT 1.0 139.90
143-301-029-000 513 SAUBER CT 1.0 139.90
143-301-030-000 519 SAUBER CT 1.0 139.90
143-301-031-000 525 SAUBER CT 1.0 139.90
143-301-032-000 531 SAUBER CT 1.0 139.90
143-301-033-000 537 SAUBER CT 1.0 139.90
143-301-034-000 543 SAUBER CT 1.0 139.90
143-301-035-000 542 ALDRICH AVE 1.0 139.90
143-301-036-000 536 ALDRICH AVE 1.0 139.90
143-301-037-000 530 ALDRICH AVE 1.0 139.90
143-301-038-000 524 ALDRICH AVE 1.0 139.90
143-301-039-000 518 ALDRICH AVE 1.0 139.90
143-301-040-000 512 ALDRICH AVE 1.0 139.90
143-301-041-000 506 ALDRICH AVE 1.0 139.90
143-301-042-000 502 ALDRICH AVE 1.0 139.90
143-301-043-000 500 ALDRICH AVE 1.0 139.90
143-302-044-000 501 ALDRICH AVE 1.0 139.90
143-302-045-000 503 ALDRICH AVE 1.0 139.90
143-302-046-000 507 ALDRICH AVE 1.0 139.90
143-302-047-000 513 ALDRICH AVE 1.0 139.90
143-302-048-000 519 ALDRICH AVE 1.0 139.90
143-302-049-000 525 ALDRICH AVE 1.0 139.90
143-302-050-000 531 ALDRICH AVE 1.0 139.90
143-302-051-000 537 ALDRICH AVE 1.0 139.90
143-302-052-000 543 ALDRICH AVE 1.0 139.90
143-302-053-000 542 CHANDLER CT 1.0 139.90
143-302-054-000 536 CHANDLER CT 1.0 139.90
143-302-055-000 530 CHANDLER CT 1.0 139.90
143-302-056-000 524 CHANDLER CT 1.0 139.90
143-302-057-000 518 CHANDLER CT 1.0 139.90
143-302-058-000 NO SITUS AVAILABLE 1.0 139.90
143-302-059-000 NO SITUS AVAILABLE 1.0 139.90
143-302-060-000 500 CHANDLER CT 1.0 139.90
143-302-061-000 NO SITUS AVAILABLE 1.0 139.90
143-302-062-000 NO SITUS AVAILABLE 1.0 139.90
143-302-063-000 513 CHANDLER CT 1.0 139.90
143-302-064-000 NO SITUS AVAILABLE 1.0 139.90
143-302-065-000 NO SITUS AVAILABLE 1.0 139.90
143-302-066-000 531 CHANDLER CT 1.0 139.90
143-302-067-000 537 CHANDLER CT 1.0 139.90
Willdan Financial Services Page 3 of 4
ASSESSOR'S PARCEL NUMBER SITUS ADDRESS EDU CHARGE
($)
City of Livingston
LMD Zone 14 - Sundance (Country Villas)
Fiscal Year 2023/24 Preliminary Assessment Roll
143-302-068-000 548 CHANDLER CT 1.0 139.90
143-302-069-000 NO SITUS AVAILABLE 1.0 139.90
143-302-070-000 536 VINA CT 1.0 139.90
143-302-071-000 NO SITUS AVAILABLE 1.0 139.90
143-302-072-000 524 VINA CT 1.0 139.90
143-302-073-000 518 VINA CT 1.0 139.90
143-302-074-000 512 VINA CT 1.0 139.90
143-302-075-000 506 VINA CT 1.0 139.90
143-302-076-000 500 VINA CT 1.0 139.90
143-302-077-000 501 VINA CT 1.0 139.90
143-302-078-000 507 VINA CT 1.0 139.90
143-302-079-000 513 VINA CT 1.0 139.90
143-302-080-000 519 VINA CT 1.0 139.90
143-302-081-000 525 VINA CT 1.0 139.90
143-302-082-000 NO SITUS AVAILABLE 1.0 139.90
143-302-083-000 537 VINA CT 1.0 139.90
143-302-084-000 543 VINA CT 1.0 139.90
Summary Fields Value
Number of Parcels to be Levied 179
Total EDUs 179.00
Total Charges $25,042.10
Willdan Financial Services Page 4 of 4
I I
ASSESSOR'S PARCEL NUMBER SITUS ADDRESS EDU CHARGE
($)
023-100-050-000 2797 COLLEEN CT 1.0 $155.90
023-100-051-000 2783 COLLEEN CT 1.0 155.90
023-100-052-000 2769 COLLEEN CT 1.0 155.90
023-100-053-000 2755 COLLEEN CT 1.0 155.90
023-100-054-000 2741 COLLEEN CT 1.0 155.90
023-100-055-000 2740 COLLEEN CT 1.0 155.90
023-100-056-000 2754 COLLEEN CT 1.0 155.90
023-100-057-000 2768 COLLEEN CT 1.0 155.90
023-100-058-000 2782 COLLEEN CT 1.0 155.90
023-100-059-000 2796 COLLEEN CT 1.0 155.90
023-100-060-000 2775 CLARET CIR 1.0 155.90
023-100-061-000 2761 CLARET CIR 1.0 155.90
023-100-062-000 2747 CLARET CIR 1.0 155.90
023-100-063-000 2733 CLARET CIR 1.0 155.90
023-100-064-000 2719 CLARET CIR 1.0 155.90
023-100-065-000 2705 CLARET CIR 1.0 155.90
023-100-066-000 2691 CLARET CIR 1.0 155.90
023-100-067-000 2677 CLARET CIR 1.0 155.90
023-100-068-000 2663 CLARET CIR 1.0 155.90
023-100-069-000 2649 CLARET CIR 1.0 155.90
023-100-070-000 2648 CLARET CIR 1.0 155.90
023-100-071-000 2662 CLARET CIR 1.0 155.90
023-100-072-000 2676 CLARET CIR 1.0 155.90
023-100-073-000 2690 CLARET CIR 1.0 155.90
023-100-074-000 2704 CLARET CIR 1.0 155.90
023-100-075-000 2718 CLARET CIR 1.0 155.90
023-100-076-000 2732 CLARET CIR 1.0 155.90
023-100-077-000 2746 CLARET CIR 1.0 155.90
023-100-078-000 2760 CLARET CIR 1.0 155.90
023-100-079-000 2774 CLARET CIR 1.0 155.90
Summary Fields Value
Number of Parcels to be Levied 30
Total EDUs 30.00
Total Charges $4,677.00
City of Livingston
LMD Zone 15 - Kensington Park South
Fiscal Year 2023/24 Preliminary Assessment Roll
Willdan Financial Services Page 1 of 1
I I
ASSESSOR'S PARCEL NUMBER SITUS ADDRESS EDU CHARGE
($)
022-073-001-000 901 MISTY HARBOUR DR 1.0 $482.60
022-073-002-000 913 MISTY HARBOUR DR 1.0 482.60
022-073-003-000 923 MISTY HARBOUR DR 1.0 482.60
022-073-004-000 933 MISTY HARBOUR DR 1.0 482.60
022-073-005-000 943 MISTY HARBOUR DR 1.0 482.60
022-073-006-000 953 MISTY HARBOUR DR 1.0 482.60
022-073-007-000 963 MISTY HARBOUR DR 1.0 482.60
022-073-008-000 973 MISTY HARBOUR DR 1.0 482.60
022-073-009-000 983 MISTY HARBOUR DR 1.0 482.60
022-074-001-000 900 MISTY HARBOUR DR 1.0 482.60
022-074-002-000 903 BRIDGEPORT AVE 1.0 482.60
022-074-003-000 915 BRIDGEPORT AVE 1.0 482.60
022-074-004-000 925 BRIDGEPORT AVE 1.0 482.60
022-074-005-000 935 BRIDGEPORT AVE 1.0 482.60
022-074-006-000 945 BRIDGEPORT AVE 1.0 482.60
022-074-007-000 955 BRIDGEPORT AVE 1.0 482.60
022-074-008-000 965 BRIDGEPORT AVE 1.0 482.60
022-074-009-000 975 BRIDGEPORT AVE 1.0 482.60
022-074-010-000 985 BRIDGEPORT AVE 1.0 482.60
022-074-011-000 980 MISTY HARBOUR DR 1.0 482.60
022-074-012-000 970 MISTY HARBOUR DR 1.0 482.60
022-074-013-000 960 MISTY HARBOUR DR 1.0 482.60
022-074-014-000 950 MISTY HARBOUR DR 1.0 482.60
022-074-015-000 940 MISTY HARBOUR DR 1.0 482.60
022-074-016-000 930 MISTY HARBOUR DR 1.0 482.60
022-074-017-000 920 MISTY HARBOUR DR 1.0 482.60
022-074-018-000 910 MISTY HARBOUR DR 1.0 482.60
022-075-001-000 902 BRIDGEPORT AVE 1.0 482.60
022-075-002-000 912 BRIDGEPORT AVE 1.0 482.60
022-075-003-000 922 BRIDGEPORT AVE 1.0 482.60
022-075-004-000 932 BRIDGEPORT AVE 1.0 482.60
022-075-005-000 942 BRIDGEPORT AVE 1.0 482.60
022-075-006-000 952 BRIDGEPORT AVE 1.0 482.60
022-075-007-000 962 BRIDGEPORT AVE 1.0 482.60
022-075-008-000 972 BRIDGEPORT AVE 1.0 482.60
022-075-009-000 982 BRIDGEPORT AVE 1.0 482.60
022-101-001-000 1033 MISTY HARBOUR DR 1.0 482.60
022-101-002-000 1043 MISTY HARBOUR DR 1.0 482.60
022-101-003-000 1053 MISTY HARBOUR DR 1.0 482.60
022-101-004-000 1063 MISTY HARBOUR DR 1.0 482.60
022-101-005-000 1073 MISTY HARBOUR DR 1.0 482.60
022-101-006-000 1023 MISTY HARBOUR DR 1.0 482.60
022-101-007-000 1013 MISTY HARBOUR DR 1.0 482.60
022-101-008-000 1003 MISTY HARBOUR DR 1.0 482.60
022-101-009-000 993 MISTY HARBOUR DR 1.0 482.60
022-102-001-000 521 SEAPORT VILLAGE DR 1.0 482.60
022-102-002-000 541 SEAPORT VILLAGE DR 1.0 482.60
022-102-003-000 551 SEAPORT VILLAGE DR 1.0 482.60
022-102-004-000 1015 BRIDGEPORT AVE 1.0 482.60
022-102-005-000 1005 BRIDGEPORT AVE 1.0 482.60
022-102-006-000 995 BRIDGEPORT AVE 1.0 482.60
022-102-007-000 990 MISTY HARBOUR DR 1.0 482.60
022-102-008-000 1000 MISTY HARBOUR DR 1.0 482.60
City of Livingston
LMD Zone 16 - Bridgeport
Fiscal Year 2023/24 Preliminary Assessment Roll
Willdan Financial Services Page 1 of 2
ASSESSOR'S PARCEL NUMBER SITUS ADDRESS EDU CHARGE
($)
City of Livingston
LMD Zone 16 - Bridgeport
Fiscal Year 2023/24 Preliminary Assessment Roll
022-102-009-000 1010 MISTY HARBOUR DR 1.0 482.60
022-103-001-000 520 SEAPORT VILLAGE DR 1.0 482.60
022-103-002-000 530 SEAPORT VILLAGE DR 1.0 482.60
022-103-003-000 540 SEAPORT VILLAGE DR 1.0 482.60
022-103-004-000 550 SEAPORT VILLAGE DR 1.0 482.60
022-103-005-000 560 SEAPORT VILLAGE DR 1.0 482.60
022-103-006-000 570 SEAPORT VILLAGE DR 1.0 482.60
022-103-007-000 577 MONT CLIFF WAY 1.0 482.60
022-103-008-000 567 MONT CLIFF WAY 1.0 482.60
022-103-009-000 557 MONT CLIFF WAY 1.0 482.60
022-103-010-000 547 MONT CLIFF WAY 1.0 482.60
022-103-011-000 537 MONT CLIFF WAY 1.0 482.60
022-103-012-000 527 MONT CLIFF WAY 1.0 482.60
022-103-013-000 580 SEAPORT VILLAGE DR 1.0 482.60
022-103-014-000 587 MONT CLIFF WAY 1.0 482.60
022-104-001-000 502 MONT CLIFF WAY 1.0 482.60
022-104-002-000 512 MONT CLIFF WAY 1.0 482.60
022-104-003-000 522 MONT CLIFF WAY 1.0 482.60
022-104-004-000 532 MONT CLIFF WAY 1.0 482.60
022-104-005-000 542 MONT CLIFF WAY 1.0 482.60
022-104-006-000 552 MONT CLIFF WAY 1.0 482.60
022-104-007-000 562 MONT CLIFF WAY 1.0 482.60
022-104-008-000 572 MONT CLIFF WAY 1.0 482.60
022-104-009-000 582 MONT CLIFF WAY 1.0 482.60
022-107-001-000 NO SITUS AVAILABLE 1.0 482.60
022-107-002-000 1002 BRIDGEPORT AVE 1.0 482.60
022-107-003-000 1012 BRIDGEPORT AVE 1.0 482.60
022-107-004-000 1022 BRIDGEPORT AVE 1.0 482.60
022-107-005-000 1032 BRIDGEPORT AVE 1.0 482.60
Summary Fields Value
Number of Parcels to be Levied 82
Total EDUs 82.00
Total Charges $39,573.20
Willdan Financial Services Page 2 of 2
I I
ASSESSOR'S PARCEL NUMBER SITUS ADDRESS EDU CHARGE
($)
022-081-001-000 902 BRIARWOOD DR 1.0 $693.88
022-081-002-000 912 BRIARWOOD DR 1.0 693.88
022-081-003-000 922 BRIARWOOD DR 1.0 693.88
022-081-004-000 938 BRIARWOOD DR 1.0 693.88
022-081-005-000 952 BRIARWOOD DR 1.0 693.88
022-081-006-000 951 DALLAS CT 1.0 693.88
022-081-007-000 935 DALLAS CT 1.0 693.88
022-081-008-000 925 DALLAS CT 1.0 693.88
022-081-009-000 915 DALLAS CT 1.0 693.88
022-081-010-000 903 DALLAS CT 1.0 693.88
022-081-011-000 902 DALLAS CT 1.0 693.88
022-081-012-000 912 DALLAS CT 1.0 693.88
022-081-013-000 922 DALLAS CT 1.0 693.88
022-081-014-000 938 DALLAS CT 1.0 693.88
022-081-015-000 NO SITUS ADDRESS 1.0 693.88
022-081-016-000 951 MONTELENA CT 1.0 693.88
022-081-017-000 935 MONTELENA CT 1.0 693.88
022-081-018-000 925 MONTELENA CT 1.0 693.88
022-081-019-000 915 MONTELENA CT 1.0 693.88
022-081-020-000 903 MONTELENA CT 1.0 693.88
022-081-021-000 902 MONTELENA CT 1.0 693.88
022-081-022-000 912 MONTELENA CT 1.0 693.88
022-081-023-000 922 MONTELENA CT 1.0 693.88
022-081-024-000 938 MONTELENA CT 1.0 693.88
022-081-025-000 952 MONTELENA CT 1.0 693.88
022-081-026-000 951 CHASTANET CT 1.0 693.88
022-081-027-000 935 CHASTANET CT 1.0 693.88
022-081-028-000 925 CHASTANET CT 1.0 693.88
022-081-029-000 915 CHASTANET CT 1.0 693.88
022-081-030-000 901 CHASTANET CT 1.0 693.88
022-081-031-000 902 CHASTANET CT 1.0 693.88
022-081-032-000 902 PATZER ST 1.0 693.88
022-081-033-000 912 PATZER ST 1.0 693.88
022-081-034-000 912 CHASTANET CT 1.0 693.88
022-081-035-000 922 CHASTANET CT 1.0 693.88
022-081-036-000 922 PATZER ST 1.0 693.88
022-081-037-000 938 PATZER ST 1.0 693.88
022-081-038-000 938 CHASTANET CT 1.0 693.88
022-081-039-000 954 PATZER ST 1.0 693.88
022-081-040-000 952 CHASTANET CT 1.0 693.88
022-081-041-000 964 PATZER ST 1.0 693.88
022-081-042-000 962 CHASTANET CT 1.0 693.88
022-081-043-000 978 PATZER ST 1.0 693.88
022-081-044-000 990 PATZER ST 1.0 693.88
022-081-045-000 888 VINE CLIFF WAY 1.0 693.88
022-081-046-000 876 VINE CLIFF WAY 1.0 693.88
022-081-047-000 864 VINE CLIFF WAY 1.0 693.88
022-081-048-000 852 VINE CLIFF WAY 1.0 693.88
022-081-049-000 840 VINE CLIFF WAY 1.0 693.88
022-081-050-000 839 CHANDON CT 1.0 693.88
022-081-051-000 851 CHANDON CT 1.0 693.88
022-081-052-000 863 CHANDON CT 1.0 693.88
022-081-053-000 875 CHANDON CT 1.0 693.88
022-081-054-000 887 CHANDON CT 1.0 693.88
City of Livingston
LMD Zone 17 - Davante Villas
Fiscal Year 2023/24 Preliminary Assessment Roll
Willdan Financial Services Page 1 of 3
ASSESSOR'S PARCEL NUMBER SITUS ADDRESS EDU CHARGE
($)
City of Livingston
LMD Zone 17 - Davante Villas
Fiscal Year 2023/24 Preliminary Assessment Roll
022-081-055-000 893 CHANDON CT 1.0 693.88
022-081-056-000 897 CHANDON CT 1.0 693.88
022-081-057-000 898 CHANDON CT 1.0 693.88
022-081-058-000 894 CHANDON CT 1.0 693.88
022-081-059-000 888 CHANDON CT 1.0 693.88
022-081-060-000 876 CHANDON CT 1.0 693.88
022-081-061-000 864 CHANDON CT 1.0 693.88
022-081-062-000 852 CHANDON CT 1.0 693.88
022-081-063-000 840 CHANDON CT 1.0 693.88
022-082-001-000 975 MONTELENA AVE 1.0 693.88
022-082-002-000 NO SITUS ADDRESS 1.0 693.88
022-082-003-000 995 MONTELENA AVE 1.0 693.88
022-082-004-000 1005 MONTELENA AVE 1.0 693.88
022-082-005-000 1015 MONTELENA AVE 1.0 693.88
022-082-006-000 1025 MONTELENA AVE 1.0 693.88
022-082-007-000 992 DALLAS DR 1.0 693.88
022-082-008-000 982 DALLAS DR 1.0 693.88
022-082-009-000 972 DALLAS DR 1.0 693.88
022-083-001-000 975 DALLAS DR 1.0 693.88
022-083-002-000 985 DALLAS DR 1.0 693.88
022-083-003-000 995 DALLAS DR 1.0 693.88
022-083-004-000 992 BRIARWOOD DR 1.0 693.88
022-083-005-000 982 BRIARWOOD DR 1.0 693.88
022-083-006-000 972 BRIARWOOD DR 1.0 693.88
022-084-001-000 656 F ST 1.0 693.88
022-084-002-000 668 F ST 1.0 693.88
022-084-003-000 903 BRIARWOOD DR 1.0 693.88
022-084-004-000 915 BRIARWOOD DR 1.0 693.88
022-084-005-000 925 BRIARWOOD DR 1.0 693.88
022-084-006-000 669 MIADORA CT 1.0 693.88
022-084-007-000 657 MIADORA CT 1.0 693.88
022-084-008-000 656 MIADORA CT 1.0 693.88
022-084-009-000 668 MIADORA CT 1.0 693.88
022-084-010-000 680 MIADORA CT 1.0 693.88
022-084-011-000 965 BRIARWOOD DR 1.0 693.88
022-084-012-000 975 BRIARWOOD DR 1.0 693.88
022-084-013-000 687 CALERO CT 1.0 693.88
022-084-014-000 669 CALERO CT 1.0 693.88
022-084-015-000 657 CALERO CT 1.0 693.88
022-091-001-000 1035 MONTELENA AVE 1.0 693.88
022-091-002-000 1045 MONTELENA AVE 1.0 693.88
022-091-003-000 1055 MONTELENA AVE 1.0 693.88
022-091-004-000 1065 MONTELENA AVE 1.0 693.88
022-091-005-000 1075 MONTELENA AVE 1.0 693.88
022-091-006-000 1072 DALLAS DR 1.0 693.88
022-091-007-000 1062 DALLAS DR 1.0 693.88
022-091-008-000 1052 DALLAS DR 1.0 693.88
022-091-009-000 1042 DALLAS DR 1.0 693.88
022-091-010-000 1032 DALLAS DR 1.0 693.88
022-091-011-000 1022 DALLAS DR 1.0 693.88
022-091-012-000 1012 DALLAS DR 1.0 693.88
022-091-013-000 1002 DALLAS DR 1.0 693.88
022-092-001-000 839 LATOUR WAY 1.0 693.88
Willdan Financial Services Page 2 of 3
ASSESSOR'S PARCEL NUMBER SITUS ADDRESS EDU CHARGE
($)
City of Livingston
LMD Zone 17 - Davante Villas
Fiscal Year 2023/24 Preliminary Assessment Roll
022-092-002-000 851 LATOUR WAY 1.0 693.88
022-092-003-000 863 LATOUR WAY 1.0 693.88
022-092-004-000 875 LATOUR WAY 1.0 693.88
022-092-005-000 887 LATOUR WAY 1.0 693.88
022-092-006-000 893 LATOUR WAY 1.0 693.88
022-092-007-000 1042 AMARONE WAY 1.0 693.88
022-092-008-000 1052 AMARONE WAY 1.0 693.88
022-092-009-000 1062 AMARONE WAY 1.0 693.88
022-092-010-000 1072 AMARONE WAY 1.0 693.88
022-093-002-000 NO SITUS ADDRESS 1.0 693.88
022-093-003-000 NO SITUS ADDRESS 1.0 693.88
022-093-004-000 772 MONT CLIFF WAY 1.0 693.88
022-093-005-000 762 MONT CLIFF WAY 1.0 693.88
022-093-006-000 752 MONT CLIFF WAY 1.0 693.88
022-093-007-000 742 MONT CLIFF WAY 1.0 693.88
022-093-008-000 732 MONT CLIFF WAY 1.0 693.88
022-093-009-000 722 MONT CLIFF WAY 1.0 693.88
022-093-010-000 712 MONT CLIFF WAY 1.0 693.88
022-094-001-000 656 CALERO CT 1.0 693.88
022-094-002-000 668 CALERO CT 1.0 693.88
022-094-003-000 1003 BRIARWOOD DR 1.0 693.88
022-094-004-000 1013 BRIARWOOD DR 1.0 693.88
022-094-005-000 1023 BRIARWOOD DR 1.0 693.88
022-094-006-000 669 SEAPORT VILLAGE DR 1.0 693.88
022-094-007-000 657 SEAPORT VILLAGE DR 1.0 693.88
022-095-001-000 1005 DALLAS DR 1.0 693.88
022-095-002-000 1015 DALLAS DR 1.0 693.88
022-095-003-000 1025 DALLAS DR 1.0 693.88
022-095-004-000 1035 DALLAS DR 1.0 693.88
022-095-005-000 1045 DALLAS DR 1.0 693.88
022-095-006-000 1055 DALLAS DR 1.0 693.88
022-095-007-000 1065 DALLAS DR 1.0 693.88
022-095-008-000 1075 DALLAS DR 1.0 693.88
022-095-009-000 1072 BRIARWOOD DR 1.0 693.88
022-095-010-000 1062 BRIARWOOD DR 1.0 693.88
022-095-011-000 1052 BRIARWOOD DR 1.0 693.88
022-095-012-000 1042 BRIARWOOD DR 1.0 693.88
022-095-013-000 1032 BRIARWOOD DR 1.0 693.88
022-095-014-000 1022 BRIARWOOD DR 1.0 693.88
022-095-015-000 1012 BRIARWOOD DR 1.0 693.88
022-095-016-000 1002 BRIARWOOD DR 1.0 693.88
022-096-001-000 656 SEAPORT VILLAGE DR 1.0 693.88
022-096-002-000 668 SEAPORT VILLAGE DR 1.0 693.88
022-096-003-000 1053 BRIARWOOD DR 1.0 693.88
022-096-004-000 1063 BRIARWOOD DR 1.0 693.88
022-096-005-000 1073 BRIARWOOD DR 1.0 693.88
Summary Fields Value
Number of Parcels to be Levied 153
Total EDUs 153.00
Total Charges $106,163.64
Willdan Financial Services Page 3 of 3
I I
ASSESSOR'S PARCEL NUMBER SITUS ADDRESS EDU CHARGE
($)
023-034-001-000 2133 ASPENGLEN WAY 1.0 $512.30
023-034-002-000 2143 ASPENGLEN WAY 1.0 512.30
023-034-003-000 2153 ASPENGLEN WAY 1.0 512.30
023-034-004-000 2163 ASPENGLEN WAY 1.0 512.30
023-034-005-000 2173 ASPENGLEN WAY 1.0 512.30
023-034-006-000 2183 ASPENGLEN WAY 1.0 512.30
023-034-007-000 2193 ASPENGLEN WAY 1.0 512.30
023-034-008-000 2203 ASPENGLEN WAY 1.0 512.30
023-034-009-000 2213 ASPENGLEN WAY 1.0 512.30
023-034-010-000 2223 ASPENGLEN WAY 1.0 512.30
023-035-001-000 2130 ASPENGLEN WAY 1.0 512.30
023-035-002-000 2140 ASPENGLEN WAY 1.0 512.30
023-035-003-000 2150 ASPENGLEN WAY 1.0 512.30
023-035-004-000 2160 ASPENGLEN WAY 1.0 512.30
023-035-005-000 2170 ASPENGLEN WAY 1.0 512.30
023-035-006-000 899 JORDONOLLA WAY 1.0 512.30
023-035-007-000 889 JORDONOLLA WAY 1.0 512.30
023-035-008-000 877 JORDONOLLA WAY 1.0 512.30
023-035-009-000 867 JORDONOLLA WAY 1.0 512.30
023-035-010-000 855 JORDONOLLA WAY 1.0 512.30
023-035-011-000 845 JORDONOLLA WAY 1.0 512.30
023-035-012-000 2193 KAPREIL WAY 1.0 512.30
023-035-013-000 2183 KAPREIL WAY 1.0 512.30
023-035-014-000 2173 KAPREIL WAY 1.0 512.30
023-035-015-000 2163 KAPREIL WAY 1.0 512.30
023-035-016-000 2153 KAPREIL WAY 1.0 512.30
023-035-017-000 2143 KAPREIL WAY 1.0 512.30
023-035-018-000 2133 KAPREIL WAY 1.0 512.30
023-035-019-000 2130 KARINA LAU CT 1.0 512.30
023-035-020-000 2140 KARINA LAU CT 1.0 512.30
023-035-021-000 2150 KARINA LAU CT 1.0 512.30
023-035-022-000 2160 KARINA LAU CT 1.0 512.30
023-035-023-000 2170 KARINA LAU CT 1.0 512.30
023-035-024-000 2173 KARINA LAU CT 1.0 512.30
023-035-025-000 2163 KARINA LAU CT 1.0 512.30
023-035-026-000 2153 KARINA LAU CT 1.0 512.30
023-035-027-000 2143 KARINA LAU CT 1.0 512.30
023-035-028-000 2133 KARINA LAU CT 1.0 512.30
023-036-001-000 898 JORDONOLLA WAY 1.0 512.30
023-036-002-000 888 JORDONOLLA WAY 1.0 512.30
023-036-003-000 878 JORDONOLLA WAY 1.0 512.30
023-036-004-000 868 JORDONOLLA WAY 1.0 512.30
023-036-005-000 856 JORDONOLLA WAY 1.0 512.30
023-036-006-000 846 JORDONOLLA WAY 1.0 512.30
023-036-007-000 834 JORDONOLLA WAY 1.0 512.30
023-036-008-000 824 JORDONOLLA WAY 1.0 512.30
023-043-001-000 2130 KAPREIL WAY 1.0 512.30
023-043-002-000 2140 KAPREIL WAY 1.0 512.30
023-043-003-000 2150 KAPREIL WAY 1.0 512.30
023-043-004-000 2160 KAPREIL WAY 1.0 512.30
023-043-005-000 2170 KAPREIL WAY 1.0 512.30
023-043-006-000 2180 KAPREIL WAY 1.0 512.30
023-043-007-000 2190 KAPREIL WAY 1.0 512.30
023-043-008-000 2200 KAPREIL WAY 1.0 512.30
City of Livingston
LMD Zone 18 - Country Lane I
Fiscal Year 2023/24 Preliminary Assessment Roll
Willdan Financial Services Page 1 of 2
ASSESSOR'S PARCEL NUMBER SITUS ADDRESS EDU CHARGE
($)
City of Livingston
LMD Zone 18 - Country Lane I
Fiscal Year 2023/24 Preliminary Assessment Roll
023-043-009-000 2210 KAPREIL WAY 1.0 512.30
023-043-010-000 814 JORDONOLLA WAY 1.0 512.30
Summary Fields Value
Number of Parcels to be Levied 56
Total EDUs 56.00
Total Charges $28,688.80
Willdan Financial Services Page 2 of 2
I I
ASSESSOR'S PARCEL NUMBER SITUS ADDRESS EDU CHARGE
($)
023-011-001-000 2085 KISHI DR 1.0 $969.48
023-011-002-000 2075 KISHI DR 1.0 969.48
023-011-003-000 2065 KISHI DR 1.0 969.48
023-011-004-000 2055 KISHI DR 1.0 969.48
023-011-005-000 2047 KISHI DR 1.0 969.48
023-011-006-000 2035 KISHI DR 1.0 969.48
023-011-007-000 2025 KISHI DR 1.0 969.48
023-011-008-000 1157 NARADA WAY 1.0 969.48
023-011-009-000 1141 NARADA WAY 1.0 969.48
023-011-010-000 1127 NARADA WAY 1.0 969.48
023-011-011-000 1113 NARADA WAY 1.0 969.48
023-011-012-000 1101 NARADA WAY 1.0 969.48
023-011-013-000 1085 NARADA WAY 1.0 969.48
023-011-014-000 1071 NARADA WAY 1.0 969.48
023-011-015-000 1059 NARADA WAY 1.0 969.48
023-011-016-000 1045 NARADA WAY 1.0 969.48
023-012-001-000 1138 NARADA WAY 1.0 969.48
023-012-002-000 1137 SHOJI CT 1.0 969.48
023-012-003-000 1125 SHOJI CT 1.0 969.48
023-012-004-000 1113 SHOJI CT 1.0 969.48
023-012-005-000 1097 SHOJI CT 1.0 969.48
023-012-006-000 1079 SHOJI CT 1.0 969.48
023-012-007-000 1065 SHOJI CT 1.0 969.48
023-012-008-000 1047 SHOJI CT 1.0 969.48
023-012-009-000 1064 NARADA WAY 1.0 969.48
023-012-010-000 1064 NARADA WAY 1.0 969.48
023-012-011-000 1078 NARADA WAY 1.0 969.48
023-012-012-000 1098 NARADA WAY 1.0 969.48
023-012-013-000 1112 NARADA WAY 1.0 969.48
023-012-014-000 1126 NARADA WAY 1.0 969.48
023-013-001-000 1138 SHOJI CT 1.0 969.48
023-013-002-000 1126 SHOJI CT 1.0 969.48
023-013-003-000 1112 SHOJI CT 1.0 969.48
023-013-004-000 1098 SHOJI CT 1.0 969.48
023-013-005-000 1078 SHOJI CT 1.0 969.48
023-013-006-000 1064 SHOJI CT 1.0 969.48
023-013-007-000 1048 SHOJI CT 1.0 969.48
023-014-001-000 2123 KISHI DR 1.0 969.48
023-014-002-000 2133 KISHI DR 1.0 969.48
023-014-003-000 2143 KISHI DR 1.0 969.48
023-014-004-000 2153 KISHI DR 1.0 969.48
023-014-005-000 2163 KISHI DR 1.0 969.48
023-014-006-000 2173 KISHI DR 1.0 969.48
023-014-007-000 2183 KISHI DR 1.0 969.48
023-014-008-000 2193 KISHI DR 1.0 969.48
023-014-009-000 2201 KISHI DR 1.0 969.48
023-015-001-000 2124 KISHI DR 1.0 969.48
023-015-002-000 2134 KISHI DR 1.0 969.48
023-015-003-000 2144 KISHI DR 1.0 969.48
023-015-004-000 2154 KISHI DR 1.0 969.48
023-015-005-000 2164 KISHI DR 1.0 969.48
023-015-006-000 2174 KISHI DR 1.0 969.48
023-015-007-000 2184 KISHI DR 1.0 969.48
023-015-008-000 1137 OHKI ST 1.0 969.48
City of Livingston
LMD Zone 19 - Country Lane II
Fiscal Year 2023/24 Preliminary Assessment Roll
Willdan Financial Services Page 1 of 3
ASSESSOR'S PARCEL NUMBER SITUS ADDRESS EDU CHARGE
($)
City of Livingston
LMD Zone 19 - Country Lane II
Fiscal Year 2023/24 Preliminary Assessment Roll
023-015-009-000 1127 OHKI ST 1.0 969.48
023-015-010-000 1115 OHKI ST 1.0 969.48
023-015-011-000 2183 KINOSHITA CT 1.0 969.48
023-015-012-000 2173 KINOSHITA CT 1.0 969.48
023-015-013-000 2163 KINOSHITA CT 1.0 969.48
023-015-014-000 2153 KINOSHITA CT 1.0 969.48
023-015-015-000 2143 KINOSHITA CT 1.0 969.48
023-015-016-000 2133 KINOSHITA CT 1.0 969.48
023-015-017-000 2123 KINOSHITA CT 1.0 969.48
023-015-019-000 2126 KINOSHITA CT 1.0 969.48
023-015-020-000 2142 KINOSHITA CT 1.0 969.48
023-015-021-000 2154 KINOSHITA CT 1.0 969.48
023-015-022-000 2164 KINOSHITA CT 1.0 969.48
023-015-023-000 2174 KINOSHITA CT 1.0 969.48
023-015-024-000 2184 KINOSHITA CT 1.0 969.48
023-015-025-000 1079 OHKI ST 1.0 969.48
023-015-026-000 1065 OHKI ST 1.0 969.48
023-015-027-000 1047 OHKI ST 1.0 969.48
023-015-028-000 2183 WAKAMI DR 1.0 969.48
023-015-029-000 2173 WAKAMI DR 1.0 969.48
023-015-030-000 2163 WAKAMI DR 1.0 969.48
023-015-031-000 2153 WAKAMI DR 1.0 969.48
023-015-032-000 2143 WAKAMI DR 1.0 969.48
023-015-033-000 2133 WAKAMI DR 1.0 969.48
023-016-002-000 1148 OHKI ST 1.0 969.48
023-016-003-000 1136 OHKI ST 1.0 969.48
023-016-004-000 1124 OHKI ST 1.0 969.48
023-016-005-000 1112 OHKI ST 1.0 969.48
023-016-006-000 1098 OHKI ST 1.0 969.48
023-016-007-000 1078 OHKI ST 1.0 969.48
023-016-008-000 1064 OHKI ST 1.0 969.48
023-016-009-000 1048 OHKI ST 1.0 969.48
023-021-001-000 1033 NARADA WAY 1.0 969.48
023-021-002-000 1019 NARADA WAY 1.0 969.48
023-021-003-000 1007 NARADA WAY 1.0 969.48
023-021-004-000 999 NARADA WAY 1.0 969.48
023-021-005-000 977 NARADA WAY 1.0 969.48
023-021-006-000 965 NARADA WAY 1.0 969.48
023-021-007-000 955 NARADA WAY 1.0 969.48
023-021-008-000 945 NARADA WAY 1.0 969.48
023-022-001-000 935 NARADA WAY 1.0 969.48
023-023-001-000 1048 NARADA WAY 1.0 969.48
023-023-002-000 1020 NARADA WAY 1.0 969.48
023-023-003-000 2035 WAKAMI DR 1.0 969.48
023-023-004-000 2047 WAKAMI DR 1.0 969.48
023-023-005-000 2055 WAKAMI DR 1.0 969.48
023-023-006-000 2065 WAKAMI DR 1.0 969.48
023-023-007-000 2089 WAKAMI DR 1.0 969.48
023-023-008-000 2109 WAKAMI DR 1.0 969.48
023-023-009-000 2123 WAKAMI DR 1.0 969.48
023-023-010-000 1028 WILLOW BROOK CT 1.0 969.48
023-023-011-000 1019 WILLOW BROOK CT 1.0 969.48
023-023-012-000 1035 WILLOW BROOK CT 1.0 969.48
023-024-001-000 2034 WAKAMI DR 1.0 969.48
Willdan Financial Services Page 2 of 3
ASSESSOR'S PARCEL NUMBER SITUS ADDRESS EDU CHARGE
($)
City of Livingston
LMD Zone 19 - Country Lane II
Fiscal Year 2023/24 Preliminary Assessment Roll
023-024-002-000 1030 NARADA WAY 1.0 969.48
023-024-003-000 2054 WAKAMI DR 1.0 969.48
023-024-004-000 2064 WAKAMI DR 1.0 969.48
023-024-005-000 2086 WAKAMI DR 1.0 969.48
023-024-006-000 2100 WAKAMI DR 1.0 969.48
023-024-007-000 2114 WAKAMI DR 1.0 969.48
023-024-008-000 2126 WAKAMI DR 1.0 969.48
023-024-009-000 2123 GRAPEVINE DR 1.0 969.48
023-024-010-000 2111 GRAPEVINE DR 1.0 969.48
023-024-011-000 2099 GRAPEVINE DR 1.0 969.48
023-024-012-000 2085 GRAPEVINE DR 1.0 969.48
023-024-013-000 2065 GRAPEVINE DR 1.0 969.48
023-024-014-000 2055 GRAPEVINE DR 1.0 969.48
023-024-015-000 2047 GRAPEVINE DR 1.0 969.48
023-024-016-000 2035 GRAPEVINE DR 1.0 969.48
023-025-001-000 2034 GRAPEVINE DR 1.0 969.48
023-025-002-000 2046 GRAPEVINE DR 1.0 969.48
023-025-003-000 2054 GRAPEVINE DR 1.0 969.48
023-025-004-000 2064 GRAPEVINE DR 1.0 969.48
023-025-005-000 2086 GRAPEVINE DR 1.0 969.48
023-025-006-000 2100 GRAPEVINE DR 1.0 969.48
023-025-007-000 2114 GRAPEVINE DR 1.0 969.48
023-025-008-000 2126 GRAPEVINE DR 1.0 969.48
023-026-001-000 1009 MORI CT 1.0 969.48
023-026-002-000 2184 WAKAMI DR 1.0 969.48
023-026-003-000 2194 WAKAMI DR 1.0 969.48
023-026-004-000 2204 WAKAMI DR 1.0 969.48
023-026-005-000 2214 WAKAMI DR 1.0 969.48
023-026-006-000 2224 WAKAMI DR 1.0 969.48
023-026-007-000 2223 NATSU RD 1.0 969.48
023-026-008-000 2213 NATSU RD 1.0 969.48
023-026-009-000 2203 NATSU RD 1.0 969.48
023-026-010-000 2193 NATSU RD 1.0 969.48
023-026-011-000 2183 NATSU RD 1.0 969.48
023-026-012-000 986 MORI CT 1.0 969.48
023-026-013-000 994 MORI CT 1.0 969.48
023-027-001-000 999 MORI CT 1.0 969.48
023-027-002-000 989 MORI CT 1.0 969.48
023-027-003-000 983 MORI CT 1.0 969.48
023-027-004-000 975 MORI CT 1.0 969.48
023-027-005-000 965 MORI CT 1.0 969.48
023-027-006-000 955 MORI CT 1.0 969.48
023-027-007-000 941 MORI CT 1.0 969.48
023-027-008-000 931 MORI CT 1.0 969.48
023-027-009-000 932 MORI CT 1.0 969.48
023-027-010-000 942 MORI CT 1.0 969.48
023-027-011-000 954 MORI CT 1.0 969.48
023-027-012-000 964 MORI CT 1.0 969.48
023-027-013-000 974 MORI CT 1.0 969.48
Summary Fields Value
Number of Parcels to be Levied 157
Total EDUs 157.00
Total Charges $152,208.36
Willdan Financial Services Page 3 of 3
I I
ASSESSOR'S PARCEL NUMBER SITUS ADDRESS EDU CHARGE
($)
022-062-005-000 377 TASHIMA DR 1.0 $243.14
022-062-006-000 371 TASHIMA DR 1.0 243.14
022-062-007-000 363 TASHIMA DR 1.0 243.14
022-062-008-000 355 TASHIMA DR 1.0 243.14
022-062-009-000 343 TASHIMA CT 1.0 243.14
022-062-010-000 335 TASHIMA CT 1.0 243.14
022-062-011-000 NO SITUS ADDRESS 1.0 243.14
022-062-012-000 321 TASHIMA DR 1.0 243.14
022-062-013-000 1012 PARADISE DR 1.0 243.14
022-062-014-000 322 PARADISE DR 1.0 243.14
022-062-015-000 328 PARADISE DR 1.0 243.14
022-062-016-000 334 PARADISE DR 1.0 243.14
022-067-007-000 301 PARADISE DR 1.0 243.14
022-067-008-000 307 PARADISE DR 1.0 243.14
022-067-009-000 315 PARADISE DR 1.0 243.14
022-067-010-000 951 DOSANGH CT 1.0 243.14
022-067-011-000 939 DOSANGH CT 1.0 243.14
022-067-012-000 923 DOSANGH CT 1.0 243.14
022-067-013-000 310 DOSANGH CT 1.0 243.14
022-067-014-000 308 DOSANGH CT 1.0 243.14
022-067-015-000 300 DOSANGH CT 1.0 243.14
022-067-016-000 301 DOSANGH CT 1.0 243.14
022-067-017-000 307 DOSANGH CT 1.0 243.14
022-067-018-000 315 DOSANGH CT 1.0 243.14
022-067-019-000 323 DOSANGH CT 1.0 243.14
022-067-020-000 329 DOSANGH CT 1.0 243.14
022-067-021-000 335 DOSANGH CT 1.0 243.14
022-067-022-000 912 DOSANGH CT 1.0 243.14
022-067-023-000 924 DOSANGH CT 1.0 243.14
022-067-024-000 938 DOSANGH CT 1.0 243.14
022-067-025-000 950 DOSANGH CT 1.0 243.14
022-068-004-000 1085 FERNWOOD WAY 1.0 243.14
022-068-005-000 1067 FERNWOOD WAY 1.0 243.14
022-068-006-000 1049 FERNWOOD WAY 1.0 243.14
022-068-007-000 1031 FERNWOOD WAY 1.0 243.14
022-068-008-000 1013 FERNWOOD WAY 1.0 243.14
022-069-001-000 320 TASHIMA DR 1.0 243.14
022-069-002-000 328 TASHIMA DR 1.0 243.14
022-069-003-000 336 TASHIMA DR 1.0 243.14
022-069-004-000 344 TASHIMA DR 1.0 243.14
022-069-005-000 354 TASHIMA DR 1.0 243.14
022-069-006-000 362 TASHIMA DR 1.0 243.14
022-069-007-000 368 TASHIMA DR 1.0 243.14
022-069-008-000 376 TASHIMA DR 1.0 243.14
022-105-002-000 407 TASHIMA CT 1.0 243.14
022-105-003-000 419 TASHIMA CT 1.0 243.14
022-105-004-000 429 TASHIMA CT 1.0 243.14
022-105-005-000 437 TASHIMA CT 1.0 243.14
022-105-006-000 447 TASHIMA CT 1.0 243.14
022-105-007-000 457 TASHIMA CT 1.0 243.14
022-105-008-000 469 TASHIMA CT 1.0 243.14
022-105-009-000 454 TASHIMA CT 1.0 243.14
022-105-010-000 444 TASHIMA CT 1.0 243.14
City of Livingston
LMD Zone 20 - Parkside Forecast
Fiscal Year 2023/24 Preliminary Assessment Roll
Willdan Financial Services Page 1 of 4
ASSESSOR'S PARCEL NUMBER SITUS ADDRESS EDU CHARGE
($)
City of Livingston
LMD Zone 20 - Parkside Forecast
Fiscal Year 2023/24 Preliminary Assessment Roll
022-105-011-000 436 TASHIMA CT 1.0 243.14
022-105-012-000 428 TASHIMA CT 1.0 243.14
022-105-013-000 418 TASHIMA CT 1.0 243.14
022-105-014-000 406 TASHIMA CT 1.0 243.14
022-105-015-000 398 TASHIMA CT 1.0 243.14
022-105-016-000 390 TASHIMA CT 1.0 243.14
022-108-001-000 385 TASHIMA DR 1.0 243.14
022-108-002-000 393 TASHIMA DR 1.0 243.14
022-111-001-000 1103 FERNWOOD WAY 1.0 243.14
022-111-002-000 1125 FERNWOOD WAY 1.0 243.14
022-111-003-000 1147 FERNWOOD WAY 1.0 243.14
022-111-004-000 1169 FERNWOOD WAY 1.0 243.14
022-111-005-000 1191 FERNWOOD WAY 1.0 243.14
022-111-006-000 1213 FERNWOOD WAY 1.0 243.14
022-112-001-000 321 JASMINE LN 1.0 243.14
022-112-002-000 327 JASMINE LN 1.0 243.14
022-112-003-000 335 JASMINE LN 1.0 243.14
022-112-004-000 343 JASMINE LN 1.0 243.14
022-112-005-000 353 JASMINE LN 1.0 243.14
022-112-006-000 359 JASMINE LN 1.0 243.14
022-112-007-000 369 JASMINE LN 1.0 243.14
022-112-008-000 375 JASMINE LN 1.0 243.14
022-113-001-000 1169 VINEMAPLE WAY 1.0 243.14
022-113-002-000 1191 VINEMAPLE WAY 1.0 243.14
022-113-003-000 1213 VINEMAPLE WAY 1.0 243.14
022-113-004-000 1210 FERNWOOD WAY 1.0 243.14
022-113-005-000 1190 FERNWOOD WAY 1.0 243.14
022-113-006-000 1168 FERNWOOD WAY 1.0 243.14
022-114-001-000 350 JASMINE LN 1.0 243.14
022-114-002-000 358 JASMINE LN 1.0 243.14
022-114-003-000 360 JASMINE LN 1.0 243.14
022-114-004-000 376 JASMINE LN 1.0 243.14
022-114-005-000 1201 PARKSIDE WAY 1.0 243.14
022-114-006-000 1200 VINEMAPLE WAY 1.0 243.14
022-121-001-000 1235 FERNWOOD WAY 1.0 243.14
022-121-002-000 1257 FERNWOOD WAY 1.0 243.14
022-122-002-000 1301 FERNWOOD WAY 1.0 243.14
022-122-003-000 1323 FERNWOOD WAY 1.0 243.14
022-122-004-000 1345 FERNWOOD WAY 1.0 243.14
022-122-005-000 1367 FERNWOOD WAY 1.0 243.14
022-122-006-000 1389 FERNWOOD WAY 1.0 243.14
022-122-007-000 1401 FERNWOOD WAY 1.0 243.14
022-122-008-000 1423 FERNWOOD WAY 1.0 243.14
022-122-009-000 308 KENSINGTON DR 1.0 243.14
022-122-010-000 316 KENSINGTON DR 1.0 243.14
022-122-011-000 324 KENSINGTON DR 1.0 243.14
022-122-012-000 334 KENSINGTON DR 1.0 243.14
022-122-013-000 340 KENSINGTON DR 1.0 243.14
022-122-014-000 346 KENSINGTON DR 1.0 243.14
022-122-015-000 354 KENSINGTON DR 1.0 243.14
022-123-001-000 1235 VINEMAPLE WAY 1.0 243.14
022-123-002-000 1257 VINEMAPLE WAY 1.0 243.14
022-123-003-000 1256 FERNWOOD WAY 1.0 243.14
Willdan Financial Services Page 2 of 4
ASSESSOR'S PARCEL NUMBER SITUS ADDRESS EDU CHARGE
($)
City of Livingston
LMD Zone 20 - Parkside Forecast
Fiscal Year 2023/24 Preliminary Assessment Roll
022-123-004-000 1234 FERNWOOD WAY 1.0 243.14
022-124-001-000 353 LILAC LN 1.0 243.14
022-124-002-000 359 LILAC LN 1.0 243.14
022-124-003-000 369 LILAC LN 1.0 243.14
022-124-004-000 375 LILAC LN 1.0 243.14
022-125-001-000 321 MANDARIN CT 1.0 243.14
022-125-002-000 343 KENSINGTON DR 1.0 243.14
022-125-003-000 351 KENSINGTON DR 1.0 243.14
022-125-004-000 355 KENSINGTON DR 1.0 243.14
022-125-005-000 367 KENSINGTON DR 1.0 243.14
022-125-006-000 373 KENSINGTON DR 1.0 243.14
022-125-007-000 327 MANDARIN CT 1.0 243.14
022-125-008-000 335 MANDARIN CT 1.0 243.14
022-125-009-000 343 MANDARIN CT 1.0 243.14
022-125-010-000 351 MANDARIN CT 1.0 243.14
022-125-011-000 355 MANDARIN CT 1.0 243.14
022-125-012-000 367 MANDARIN CT 1.0 243.14
022-125-013-000 373 MANDARIN CT 1.0 243.14
022-125-014-000 374 MANDARIN CT 1.0 243.14
022-125-015-000 368 MANDARIN CT 1.0 243.14
022-125-016-000 356 MANDARIN CT 1.0 243.14
022-125-017-000 352 MANDARIN CT 1.0 243.14
022-125-018-000 344 MANDARIN CT 1.0 243.14
022-125-019-000 336 MANDARIN CT 1.0 243.14
022-125-020-000 328 MANDARIN CT 1.0 243.14
022-125-021-000 320 MANDARIN CT 1.0 243.14
022-125-022-000 321 KENSINGTON DR 1.0 243.14
022-125-023-000 327 KENSINGTON DR 1.0 243.14
022-125-024-000 335 KENSINGTON DR 1.0 243.14
022-126-001-000 1444 PINECREST DR 1.0 243.14
022-171-001-000 1697 VIEIRA ST 1.0 243.14
022-171-002-000 1675 VIEIRA ST 1.0 243.14
022-171-003-000 1653 VIEIRA ST 1.0 243.14
022-171-004-000 1629 VIEIRA ST 1.0 243.14
022-171-005-000 1607 VIEIRA ST 1.0 243.14
022-171-006-000 1597 VIEIRA ST 1.0 243.14
022-171-007-000 1587 VIEIRA ST 1.0 243.14
022-171-008-000 1575 VIEIRA ST 1.0 243.14
022-171-009-000 1543 VIEIRA ST 1.0 243.14
022-171-010-000 1515 VIEIRA ST 1.0 243.14
022-171-011-000 307 LIVE OAK WAY 1.0 243.14
022-171-012-000 315 LIVE OAK WAY 1.0 243.14
022-171-013-000 323 LIVE OAK WAY 1.0 243.14
022-171-014-000 333 LIVE OAK WAY 1.0 243.14
022-171-015-000 339 LIVE OAK WAY 1.0 243.14
022-171-016-000 345 LIVE OAK WAY 1.0 243.14
022-171-017-000 353 LIVE OAK WAY 1.0 243.14
022-172-001-000 320 LIVE OAK WAY 1.0 243.14
022-172-002-000 328 LIVE OAK WAY 1.0 243.14
022-172-003-000 336 LIVE OAK WAY 1.0 243.14
022-172-004-000 344 LIVE OAK WAY 1.0 243.14
022-172-005-000 354 LIVE OAK WAY 1.0 243.14
022-172-006-000 353 REDWOOD WAY 1.0 243.14
Willdan Financial Services Page 3 of 4
ASSESSOR'S PARCEL NUMBER SITUS ADDRESS EDU CHARGE
($)
City of Livingston
LMD Zone 20 - Parkside Forecast
Fiscal Year 2023/24 Preliminary Assessment Roll
022-172-007-000 343 REDWOOD WAY 1.0 243.14
022-172-008-000 335 REDWOOD WAY 1.0 243.14
022-172-009-000 327 REDWOOD WAY 1.0 243.14
022-172-010-000 321 REDWOOD WAY 1.0 243.14
022-173-001-000 1466 PINECREST DR 1.0 243.14
022-173-002-000 1488 PINECREST DR 1.0 243.14
022-173-003-000 1516 PINECREST DR 1.0 243.14
022-173-004-000 1544 PINECREST DR 1.0 243.14
022-173-005-000 1576 PINECREST DR 1.0 243.14
022-173-006-000 1588 PINECREST DR 1.0 243.14
022-173-007-000 1598 PINECREST DR 1.0 243.14
022-173-008-000 368 REDWOOD WAY 1.0 243.14
022-173-009-000 360 REDWOOD WAY 1.0 243.14
022-173-010-000 352 REDWOOD WAY 1.0 243.14
022-173-011-000 331 PEACH AVE 1.0 243.14
022-173-012-000 1656 SPRUCE CT 1.0 243.14
022-173-013-000 1697 SPRUCE CT 1.0 243.14
022-173-014-000 1675 SPRUCE CT 1.0 243.14
022-173-015-000 1653 SPRUCE CT 1.0 243.14
022-173-016-000 1629 SPRUCE CT 1.0 243.14
022-173-017-000 1607 SPRUCE CT 1.0 243.14
022-173-018-000 1608 VIEIRA ST 1.0 243.14
022-173-019-000 1632 VIEIRA ST 1.0 243.14
022-173-020-000 1656 VIEIRA ST 1.0 243.14
022-173-021-000 1676 VIEIRA ST 1.0 243.14
022-173-022-000 1698 VIEIRA ST 1.0 243.14
Summary Fields Value
Number of Parcels to be Levied 185
Total EDUs 185.00
Total Charges $44,980.90
Willdan Financial Services Page 4 of 4
I I
ASSESSOR'S PARCEL NUMBER SITUS ADDRESS EDU CHARGE
($)
143-311-001-000 2817 TRIGGER LN 1.0 $316.16
143-311-002-000 2823 TRIGGER LN 1.0 316.16
143-311-003-000 2831 TRIGGER LN 1.0 316.16
143-311-004-000 2839 TRIGGER LN 1.0 316.16
143-311-005-000 2845 TRIGGER LN 1.0 316.16
143-311-006-000 2853 TRIGGER LN 1.0 316.16
143-311-007-000 2861 TRIGGER LN 1.0 316.16
143-311-008-000 2871 TRIGGER LN 1.0 316.16
143-311-009-000 2885 TRIGGER LN 1.0 316.16
143-311-010-000 2895 TRIGGER LN 1.0 316.16
143-312-001-000 425 EVANS LN 1.0 316.16
143-312-002-000 437 EVANS LN 1.0 316.16
143-312-003-000 449 EVANS LN 1.0 316.16
143-312-004-000 461 EVANS LN 1.0 316.16
143-312-005-000 473 EVANS LN 1.0 316.16
143-313-001-000 425 SUNDANCE ST 1.0 316.16
143-313-002-000 437 SUNDANCE ST 1.0 316.16
143-313-003-000 449 SUNDANCE ST 1.0 316.16
143-313-004-000 461 SUNDANCE ST 1.0 316.16
143-313-005-000 473 SUNDANCE ST 1.0 316.16
143-313-006-000 472 EVANS LN 1.0 316.16
143-313-007-000 460 EVANS LN 1.0 316.16
143-313-008-000 448 EVANS LN 1.0 316.16
143-313-009-000 436 EVANS LN 1.0 316.16
143-313-010-000 424 EVANS LN 1.0 316.16
143-314-001-000 425 ALDRICH AVE 1.0 316.16
143-314-002-000 437 ALDRICH AVE 1.0 316.16
143-314-003-000 449 ALDRICH AVE 1.0 316.16
143-314-004-000 461 ALDRICH AVE 1.0 316.16
143-314-005-000 473 ALDRICH AVE 1.0 316.16
143-314-006-000 472 SUNDANCE ST 1.0 316.16
143-314-007-000 460 SUNDANCE ST 1.0 316.16
143-314-008-000 448 SUNDANCE ST 1.0 316.16
143-314-009-000 436 SUNDANCE ST 1.0 316.16
143-314-010-000 424 SUNDANCE ST 1.0 316.16
143-315-001-000 2816 AUTRY LN 1.0 316.16
143-315-002-000 2822 AUTRY LN 1.0 316.16
143-315-003-000 2830 AUTRY LN 1.0 316.16
143-315-004-000 2838 AUTRY LN 1.0 316.16
143-315-005-000 2844 AUTRY LN 1.0 316.16
143-315-006-000 2852 AUTRY LN 1.0 316.16
143-315-007-000 2860 AUTRY LN 1.0 316.16
143-315-008-000 2870 AUTRY LN 1.0 316.16
143-315-009-000 2884 AUTRY LN 1.0 316.16
143-315-010-000 2894 AUTRY LN 1.0 316.16
143-316-001-000 2913 TRIGGER LN 1.0 316.16
143-316-002-000 2921 TRIGGER LN 1.0 316.16
143-316-003-000 2927 TRIGGER LN 1.0 316.16
143-316-004-000 2935 TRIGGER LN 1.0 316.16
143-316-005-000 2943 TRIGGER LN 1.0 316.16
143-316-006-000 2949 TRIGGER LN 1.0 316.16
143-316-007-000 2957 TRIGGER LN 1.0 316.16
143-316-008-000 2965 TRIGGER LN 1.0 316.16
City of Livingston
LMD Zone 21 - Sundance IV
Fiscal Year 2023/24 Preliminary Assessment Roll
Willdan Financial Services Page 1 of 2
ASSESSOR'S PARCEL NUMBER SITUS ADDRESS EDU CHARGE
($)
City of Livingston
LMD Zone 21 - Sundance IV
Fiscal Year 2023/24 Preliminary Assessment Roll
143-316-009-000 2973 TRIGGER LN 1.0 316.16
143-316-010-000 2981 TRIGGER LN 1.0 316.16
143-316-011-000 2989 TRIGGER LN 1.0 316.16
143-316-012-000 2997 TRIGGER LN 1.0 316.16
143-316-013-000 412 ROGERS AVE 1.0 316.16
143-316-014-000 424 ROGERS AVE 1.0 316.16
143-316-015-000 436 ROGERS AVE 1.0 316.16
143-316-016-000 448 ROGERS AVE 1.0 316.16
143-316-017-000 460 ROGERS AVE 1.0 316.16
143-316-018-000 472 ROGERS AVE 1.0 316.16
143-316-019-000 480 ROGERS AVE 1.0 316.16
143-316-020-000 488 ROGERS AVE 1.0 316.16
143-316-021-000 496 ROGERS AVE 1.0 316.16
143-317-001-000 424 ALDRICH AVE 1.0 316.16
143-317-002-000 2924 TRIGGER LN 1.0 316.16
143-317-003-000 2930 TRIGGER LN 1.0 316.16
143-317-004-000 2938 TRIGGER LN 1.0 316.16
143-317-005-000 2946 TRIGGER LN 1.0 316.16
143-317-006-000 2952 TRIGGER LN 1.0 316.16
143-317-007-000 2960 TRIGGER LN 1.0 316.16
143-317-008-000 2968 TRIGGER LN 1.0 316.16
143-317-009-000 2978 TRIGGER LN 1.0 316.16
143-317-010-000 2979 SILVER LN 1.0 316.16
143-317-011-000 2969 SILVER LN 1.0 316.16
143-317-012-000 2961 SILVER LN 1.0 316.16
143-317-013-000 2953 SILVER LN 1.0 316.16
143-317-014-000 2947 SILVER LN 1.0 316.16
143-317-015-000 2939 SILVER LN 1.0 316.16
143-317-016-000 2931 SILVER LN 1.0 316.16
143-317-017-000 2925 SILVER LN 1.0 316.16
143-317-018-000 448 ALDRICH AVE 1.0 316.16
143-317-019-000 436 ALDRICH AVE 1.0 316.16
143-318-001-000 473 WYATT EARP CT 1.0 316.16
143-318-002-000 485 WYATT EARP CT 1.0 316.16
143-318-003-000 497 WYATT EARP CT 1.0 316.16
143-318-004-000 496 WYATT EARP CT 1.0 316.16
143-318-005-000 484 WYATT EARP CT 1.0 316.16
143-318-006-000 472 WYATT EARP CT 1.0 316.16
143-318-007-000 473 CISCO CT 1.0 316.16
143-318-008-000 485 CISCO CT 1.0 316.16
143-318-009-000 497 CISCO CT 1.0 316.16
143-318-010-000 496 CISCO CT 1.0 316.16
143-318-011-000 484 CISCO CT 1.0 316.16
143-318-012-000 472 CISCO CT 1.0 316.16
Summary Fields Value
Number of Parcels to be Levied 97
Total EDUs 97.00
Total Charges $30,667.52
Willdan Financial Services Page 2 of 2
I I
ASSESSOR'S PARCEL NUMBER SITUS ADDRESS EDU CHARGE
($)
022-096-006-000 669 MONT CLIFF WAY 1.0 $482.60
022-096-007-000 657 MONT CLIFF WAY 1.0 482.60
022-097-001-000 650 MONT CLIFF WAY 1.0 482.60
022-097-002-000 660 MONT CLIFF WAY 1.0 482.60
022-097-003-000 670 MONT CLIFF WAY 1.0 482.60
022-097-004-000 684 MONT CLIFF WAY 1.0 482.60
Summary Fields Value
Number of Parcels to be Levied 6
Total EDUs 6.00
Total Charges $2,895.60
City of Livingston
LMD Zone 22 - Strawberry Fields
Fiscal Year 2023/24 Preliminary Assessment Roll
Willdan Financial Services Page 1 of 1
I I
ASSESSOR'S PARCEL NUMBER SITUS ADDRESS EDU CHARGE
($)
022-064-001-000 253 MADRID WAY 1.0 $769.90
022-064-002-000 247 MADRID WAY 1.0 769.90
022-064-003-000 241 MADRID WAY 1.0 769.90
022-064-004-000 235 MADRID WAY 1.0 769.90
022-064-005-000 229 MADRID WAY 1.0 769.90
022-064-006-000 915 TALARA DR 1.0 769.90
022-064-007-000 931 TALARA DR 1.0 769.90
022-064-008-000 947 TALARA DR 1.0 769.90
022-064-009-000 963 TALARA DR 1.0 769.90
022-064-010-000 979 TALARA DR 1.0 769.90
022-064-011-000 995 TALARA DR 1.0 769.90
022-064-012-000 1013 TALARA DR 1.0 769.90
022-064-013-000 1031 TALARA DR 1.0 769.90
022-064-014-000 1049 TALARA DR 1.0 769.90
022-064-015-000 1067 TALARA DR 1.0 769.90
022-065-001-000 232 MADRID WAY 1.0 769.90
022-065-002-000 240 MADRID WAY 1.0 769.90
022-065-003-000 246 MADRID WAY 1.0 769.90
022-065-004-000 252 MADRID WAY 1.0 769.90
022-065-005-000 253 PARADISE DR 1.0 769.90
022-065-006-000 247 PARADISE DR 1.0 769.90
022-065-007-000 241 PARADISE DR 1.0 769.90
022-065-008-000 235 PARADISE DR 1.0 769.90
022-066-001-000 232 PARADISE DR 1.0 769.90
022-066-002-000 240 PARADISE DR 1.0 769.90
022-066-003-000 246 PARADISE DR 1.0 769.90
022-066-004-000 252 PARADISE DR 1.0 769.90
022-066-005-000 253 MERIDA WAY 1.0 769.90
022-066-006-000 247 MERIDA WAY 1.0 769.90
022-066-007-000 241 MERIDA WAY 1.0 769.90
022-066-008-000 235 MERIDA WAY 1.0 769.90
022-067-001-000 916 BARCELONA DR 1.0 769.90
022-067-002-000 932 BARCELONA DR 1.0 769.90
022-067-003-000 948 BARCELONA DR 1.0 769.90
022-067-004-000 964 BARCELONA DR 1.0 769.90
022-067-005-000 980 BARCELONA DR 1.0 769.90
022-067-006-000 994 BARCELONA DR 1.0 769.90
022-068-001-000 1020 BARCELONA DR 1.0 769.90
022-068-002-000 1040 BARCELONA DR 1.0 769.90
022-068-003-000 1060 BARCELONA DR 1.0 769.90
022-111-007-000 1256 BARCELONA DR 1.0 769.90
022-111-008-000 1234 BARCELONA DR 1.0 769.90
022-111-009-000 1208 BARCELONA DR 1.0 769.90
022-111-010-000 1184 BARCELONA DR 1.0 769.90
022-111-011-000 1164 BARCELONA DR 1.0 769.90
022-111-012-000 1144 BARCELONA DR 1.0 769.90
022-111-013-000 1124 BARCELONA DR 1.0 769.90
022-111-014-000 1104 BARCELONA DR 1.0 769.90
022-111-015-000 1080 BARCELONA DR 1.0 769.90
022-115-001-000 1085 TALARA DR 1.0 769.90
022-115-002-000 1103 TALARA DR 1.0 769.90
022-115-003-000 1125 TALARA DR 1.0 769.90
022-115-004-000 1133 TALARA DR 1.0 769.90
City of Livingston
LMD Zone 23 - La Tierra
Fiscal Year 2023/24 Preliminary Assessment Roll
Willdan Financial Services Page 1 of 2
ASSESSOR'S PARCEL NUMBER SITUS ADDRESS EDU CHARGE
($)
City of Livingston
LMD Zone 23 - La Tierra
Fiscal Year 2023/24 Preliminary Assessment Roll
022-115-005-000 1147 TALARA DR 1.0 769.90
022-115-006-000 1169 TALARA DR 1.0 769.90
022-115-007-000 1181 TALARA DR 1.0 769.90
022-115-008-000 1191 TALARA DR 1.0 769.90
022-115-009-000 1192 TALARA DR 1.0 769.90
022-115-010-000 1180 TALARA DR 1.0 769.90
022-115-011-000 1168 TALARA DR 1.0 769.90
022-115-012-000 1144 TALARA DR 1.0 769.90
022-115-013-000 1130 TALARA DR 1.0 769.90
022-115-014-000 232 MERIDA WAY 1.0 769.90
022-115-015-000 240 MERIDA WAY 1.0 769.90
022-115-016-000 246 MERIDA WAY 1.0 769.90
022-115-017-000 252 MERIDA WAY 1.0 769.90
022-115-018-000 1139 BARCELONA DR 1.0 769.90
022-115-019-000 1159 BARCELONA DR 1.0 769.90
022-115-020-000 1179 BARCELONA DR 1.0 769.90
022-115-021-000 1199 BARCELONA DR 1.0 769.90
022-115-022-000 1215 BARCELONA DR 1.0 769.90
022-115-023-000 253 LILAC LN 1.0 769.90
022-115-024-000 247 LILAC LN 1.0 769.90
022-115-025-000 241 LILAC LN 1.0 769.90
022-115-026-000 235 LILAC LN 1.0 769.90
022-115-027-000 225 LILAC LN 1.0 769.90
022-115-028-000 215 LILAC LN 1.0 769.90
Summary Fields Value
Number of Parcels to be Levied 77
Total EDUs 77.00
Total Charges $59,282.30
Willdan Financial Services Page 2 of 2
I I
ASSESSOR'S PARCEL NUMBER SITUS ADDRESS EDU CHARGE
($)
047-581-001-000 1702 SUN VALLEY AVE 1.0 $532.50
047-581-002-000 1714 SUN VALLEY AVE 1.0 532.50
047-581-003-000 1728 SUN VALLEY AVE 1.0 532.50
047-581-004-000 1742 SUN VALLEY AVE 1.0 532.50
047-581-005-000 1756 SUN VALLEY AVE 1.0 532.50
047-582-001-000 1701 SUN VALLEY AVE 1.0 532.50
047-582-002-000 1711 SUN VALLEY AVE 1.0 532.50
047-582-003-000 1723 SUN VALLEY AVE 1.0 532.50
047-582-004-000 1735 SUN VALLEY AVE 1.0 532.50
047-582-005-000 1745 SUN VALLEY AVE 1.0 532.50
047-582-006-000 1755 SUN VALLEY AVE 1.0 532.50
047-582-007-000 1767 SUN VALLEY AVE 1.0 532.50
047-582-008-000 1777 SUN VALLEY AVE 1.0 532.50
047-582-009-000 961 SPRING BROOK DR 1.0 532.50
047-582-010-000 951 SPRING BROOK DR 1.0 532.50
047-582-011-000 941 SPRING BROOK DR 1.0 532.50
047-582-012-000 931 SPRINGBROOK DR 1.0 532.50
047-582-013-000 921 SPRING BROOK DR 1.0 532.50
047-582-014-000 909 SPRING BROOK DR 1.0 532.50
047-582-015-000 1789 WELLS AVE 1.0 532.50
047-582-016-000 1801 WELLS AVE 1.0 532.50
047-582-017-000 1811 WELLS AVE 1.0 532.50
047-582-018-000 1821 WELLS AVE 1.0 532.50
047-582-019-000 1831 WELLS AVE 1.0 532.50
047-582-020-000 1841 WELLS AVE 1.0 532.50
047-582-021-000 1851 WELLS AVE 1.0 532.50
047-582-022-000 1861 WELLS AVE 1.0 532.50
047-582-023-000 1871 WELLS AVE 1.0 532.50
047-582-024-000 1883 WELLS AVE 1.0 532.50
047-582-026-000 1905 SUN VALLEY AVE 1.0 532.50
047-582-027-000 1915 SUN VALLEY AVE 1.0 532.50
047-582-028-000 1929 SUN VALLEY AVE 1.0 532.50
047-582-029-000 978 NEWCASTLE DR 1.0 532.50
047-582-030-000 988 NEWCASTLE DR 1.0 532.50
047-582-031-000 998 NEWCASTLE DR 1.0 532.50
047-583-001-000 1804 SUN VALLEY AVE 1.0 532.50
047-583-002-000 1820 SUN VALLEY AVE 1.0 532.50
047-583-003-000 1836 SUN VALLEY AVE 1.0 532.50
047-584-001-000 978 SPRINGBROOK DR 1.0 532.50
047-584-002-000 977 GOLDEN LEAF DR 1.0 532.50
047-584-003-000 967 GOLDEN LEAF DR 1.0 532.50
047-584-004-000 957 GOLDEN LEAF DR 1.0 532.50
047-584-005-000 945 GOLDEN LEAF DR 1.0 532.50
047-584-006-000 935 GOLDEN LEAF DR 1.0 532.50
047-584-007-000 923 GOLDEN LEAF DR 1.0 532.50
047-584-008-000 924 SPRING BROOK DR 1.0 532.50
047-584-009-000 936 SPRING BROOK DR 1.0 532.50
047-584-010-000 946 SPRINGBROOK DR 1.0 532.50
047-584-011-000 958 SPRING BROOK DR 1.0 532.50
047-584-012-000 968 SPRINGBROOK DR 1.0 532.50
047-585-001-000 1848 SUN VALLEY AVE 1.0 532.50
047-585-002-000 1860 SUN VALLEY AVE 1.0 532.50
047-585-003-000 1870 SUN VALLEY AVE 1.0 532.50
City of Livingston
LMD Zone 24 - Somerset
Fiscal Year 2023/2024 Preliminary Assessment Roll
Willdan Financial Services Page 1 of 3
ASSESSOR'S PARCEL NUMBER SITUS ADDRESS EDU CHARGE
($)
City of Livingston
LMD Zone 24 - Somerset
Fiscal Year 2023/2024 Preliminary Assessment Roll
047-585-004-000 1884 SUN VALLEY AVE 1.0 532.50
047-585-005-000 1896 SUN VALLEY AVE 1.0 532.50
047-585-006-000 1910 SUN VALLEY AVE 1.0 532.50
047-586-001-000 978 GOLDEN LEAF DR 1.0 532.50
047-586-002-000 977 PARK VIEW DR 1.0 532.50
047-586-003-000 967 PARK VIEW DR 1.0 532.50
047-586-004-000 957 PARK VIEW DR 1.0 532.50
047-586-005-000 945 PARK VIEW DR 1.0 532.50
047-586-006-000 935 PARK VIEW DR 1.0 532.50
047-586-007-000 923 PARK VIEW DR 1.0 532.50
047-586-008-000 924 GOLDEN LEAF DR 1.0 532.50
047-586-009-000 936 GOLDEN LEAF DR 1.0 532.50
047-586-010-000 946 GOLDEN LEAF DR 1.0 532.50
047-586-011-000 958 GOLDEN LEAF DR 1.0 532.50
047-586-012-000 968 GOLDEN LEAF DR 1.0 532.50
047-591-001-000 1001 GOLDEN LEAF DR 1.0 532.50
047-591-002-000 1013 GOLDEN LEAF DR 1.0 532.50
047-591-003-000 1025 GOLDEN LEAF DR 1.0 532.50
047-591-004-000 1035 GOLDEN LEAF DR 1.0 532.50
047-591-005-000 1047 GOLDEN LEAF DR 1.0 532.50
047-591-006-000 1057 GOLDEN LEAF DR 1.0 532.50
047-591-007-000 1069 GOLDEN LEAF DR 1.0 532.50
047-591-008-000 1079 GOLDEN LEAF DR 1.0 532.50
047-591-009-000 1098 GOLDEN LEAF DR 1.0 532.50
047-591-010-000 1099 GOLDEN LEAF DR 1.0 532.50
047-591-011-000 1111 GOLDEN LEAF DR 1.0 532.50
047-591-012-000 1123 GOLDEN LEAF DR 1.0 532.50
047-591-013-000 1135 GOLDEN LEAF DR 1.0 532.50
047-591-014-000 1838 ST IVES AVE 1.0 532.50
047-591-015-000 1848 ST IVES AVE 1.0 532.50
047-591-016-000 1860 ST IVES AVE 1.0 532.50
047-591-017-000 1872 ST IVES AVE 1.0 532.50
047-591-018-000 1884 ST IVES AVE 1.0 532.50
047-591-019-000 1896 ST IVES AVE 1.0 532.50
047-591-020-000 1910 ST IVES AVE 1.0 532.50
047-592-001-000 1847 SOUTHPORT AVE 1.0 532.50
047-592-002-000 1859 SOUTHPORT AVE 1.0 532.50
047-592-003-000 1871 SOUTHPORT AVE 1.0 532.50
047-592-004-000 1883 SOUTHPORT AVE 1.0 532.50
047-592-005-000 1895 SOUTHPORT AVE 1.0 532.50
047-592-006-000 1909 SOUTHPORT AVE 1.0 532.50
047-593-001-000 1848 SOUTHPORT AVE 1.0 532.50
047-593-002-000 1847 YORK AVE 1.0 532.50
047-593-003-000 1859 YORK AVE 1.0 532.50
047-593-004-000 1871 YORK AVE 1.0 532.50
047-593-005-000 1883 YORK AVE 1.0 532.50
047-593-006-000 1895 YORK AVE 1.0 532.50
047-593-007-000 1909 YORK AVE 1.0 532.50
047-593-008-000 1910 SOUTHPORT AVE 1.0 532.50
047-593-009-000 1896 SOUTHPORT AVE 1.0 532.50
047-593-010-000 1884 SOUTHPORT AVE 1.0 532.50
047-593-011-000 1870 SOUTHPORT AVE 1.0 532.50
047-593-012-000 1860 SOUTHPORT AVE 1.0 532.50
Willdan Financial Services Page 2 of 3
ASSESSOR'S PARCEL NUMBER SITUS ADDRESS EDU CHARGE
($)
City of Livingston
LMD Zone 24 - Somerset
Fiscal Year 2023/2024 Preliminary Assessment Roll
047-594-001-000 1848 YORK AVE 1.0 532.50
047-594-002-000 1847 ST IVES AVE 1.0 532.50
047-594-003-000 1859 ST IVES AVE 1.0 532.50
047-594-004-000 1871 ST IVES AVE 1.0 532.50
047-594-005-000 1883 ST IVES AVE 1.0 532.50
047-594-006-000 1895 ST IVES AVE 1.0 532.50
047-594-007-000 1909 ST IVES AVE 1.0 532.50
047-594-008-000 1910 YORK AVE 1.0 532.50
047-594-009-000 1896 YORK AVE 1.0 532.50
047-594-010-000 1884 YORK AVE 1.0 532.50
047-594-011-000 1870 YORK AVE 1.0 532.50
047-594-012-000 1860 YORK AVE 1.0 532.50
047-596-001-000 1008 NEWCASTLE DR 1.0 532.50
047-596-002-000 1014 NEWCASTLE DR 1.0 532.50
047-596-003-000 1024 NEWCASTLE DR 1.0 532.50
047-596-004-000 1034 NEWCASTLE DR 1.0 532.50
047-596-005-000 1042 NEWCASTLE DR 1.0 532.50
047-596-006-000 1055 NEWCASTLE DR 1.0 532.50
047-596-007-000 1065 NEWCASTLE DR 1.0 532.50
047-596-008-000 1074 NEWCASTLE DR 1.0 532.50
047-596-009-000 1082 NEWCASTLE DR 1.0 532.50
047-596-010-000 1092 NEWCASTLE DR 1.0 532.50
047-596-011-000 1104 NEWCASTLE DR 1.0 532.50
047-596-012-000 1116 NEWCASTLE DR 1.0 532.50
047-596-013-000 1122 NEWCASTLE DR 1.0 532.50
047-596-014-000 1134 NEWCASTLE DR 1.0 532.50
047-596-015-000 1146 NEWCASTLE DR 1.0 532.50
Summary Fields Value
Number of Parcels to be Levied 133
Total EDUs 133.00
Total Charges $70,822.50
Willdan Financial Services Page 3 of 3
I I
AGENDA ITEM:
MEETING DATE:
PREPARED BY:
REVIEWED BY:
RECOMMENDATION
STAFF REPORT
Fiscal Year 2023/24 Proposed Budget
June 6, 2023
Christopher Lopez, Interim City Manager
Christopher Lopez, Interim City Manager
City Council to consider the following:
1. Adopt a Resolution which includes: the Budget for Fiscal Year 2023/24; the Gann Limit for Fiscal Year 2023/24; the salary schedule for 2023/24 which is in accordance with all current employee group Memorandums of Understanding (MOU) and Capital Projects for 2023/24.
BACKGROUND
The City of Livingston's Municipal Code requires that an annual budget be submitted to the City Council for their review and approval. It is best practice to adopt a budget prior to the start of a fiscal year (July 1 ).
Gann Limit
Voters approved the Gann Spending-Limitation Initiative in November 1979, adding an Article to the State of California's Constitution to establish and define annual Appropriations Limits on state and local governmental entities. Implementation of this Article is achieved by defining various terms used in this article and prescribing procedures to be used in implementing specific provisions of the Article, including the annual establishment of an Appropriations Limit by each local jurisdiction, in Livingston's case by City Council Resolution.
The annual adjustment is derived using population and per-capita personal income inflation factors provided by the State of California's Department of Finance. The prior year's Appropriations Limit is multiplied by this component to arrive at the current year's Appropriations Limit. For FY 2023/24, the Appropriations Limit has been calculated to be $7,224,727. The FY 2023/24 projected revenues subject to appropriation is $6,642,419 and will not exceed the appropriation limit based on revenue estimates.
FISCAL IMPACT
General Fund Revenues are estimated to be $7.5 million with proposed expenditures at $7.4 million. The spreadsheets contained in the proposed budget reflect the estimated fiscal impact for each fund.
ATTACHMENTS
1. Proposed FY 2023/24 Budget - View City Website - www.cityoflivingston.org
2. Resolution Adopting the FY 2023/24 Budget, Appropriations Limit, Salary Schedule and Capital Project list.
3. Appropriations Limit Calculation
4. Salary Schedule
5. Errata List
Attachment 2
RESOLUTION 2023-
RESOLUTION OF THE CITY COUNCIL OF THE CITY OF LIVINGSTON ADOPTING THE ANNUAL BUDGET FOR FISCAL YEAR 2023/24; THE GANN APPROPRIATION LIMIT FOR FISCAL YEAR 2023/24 AND THE SALARY SCHEDULE FOR 2023/2024 WHEREAS, City Management of the City of Livingston has prepared and submitted to the City Council of the City of Livingston a Proposed Budget for the Fiscal Year commencing July 1, 2023, and ending June 30, 2024 ("Proposed Budget") and,
WHEREAS, the City Council of the City of Livingston has received public input and has thoroughly reviewed the Proposed Budget; and,
WHEREAS, it is the intention of the City Council to adopt the Proposed Budget, including any modifications, as the Budget for the Fiscal Year (FY) 2023/2024 ("Final Budget").
NOW, THEREFORE, BE IT RESOLVED BY THE CITY COUNCIL OF THE CITY OF LIVINGSTON AS FOLLOWS:
1. The Final Budget for the City of Livingston for the Fiscal Year beginning July 1, 2023 and ending June 30, 2024, is hereby approved and adopted.
2. The sums of money therein set forth are hereby appropriated from the revenues of the City to the departments, functions, and funds therein set forth for expenditures during the FY 2023/2024.
3. Capital Improvement Projects revenue and unspent appropriation actual carryover budget amounts from 2022/2023 shall be recalculated and updated to reflect balances as of June 30, 2023 and are hereby incorporated as part of the 2023/24 approved budget.
4. Grant Funds received and appropriated and unspent appropriation actual carryover budget amounts from 2022/23 shall be recalculated and updated to reflect balances as of June 30, 2023 and hereby incorporated as part of the 2023/24 approved budget.
5. State Law requires that an Appropriations Limit be adopted annually by the City Council.
Article XIII B of the California constitution which places certain restrictions on appropriations made by local governments and restrictions are applicable to appropriations that met the definition of "Proceeds of Taxes". The law allows the option to select the factors to be used to calculate the Annual Appropriations Limit. For one of the factors the City must select between: (A) the change in the State per capita income; or (B) the change in the assessed valuation of local nonresidential construction, and the City has selected the change in the State per capita income. The appropriations subject to limitation in Fiscal Year 2023/24 shall be as set forth on and as calculated on Exhibit "A" attached hereto and made a part hereof.
6. The City Council hereby authorizes the Finance Director to advance from Pooled Cash funds to cover expenditures, for which revenues will be received at a later date.
7. The City Manager or City Manager's designee is authorized to make transfers of budget appropriations between classifications and activities within a fund to purchase such items and services needed to accomplish those purposes set forth in the Budget document and to insure the efficient and effective administration of City services.
8. The Finance Director is authorized to revise revenue budgets arid appropriations throughout the fiscal year based on actuals received from the Office of Emergency Services.
9. Estimated carryover balances as of June 30, 2023 shall be recalculated when actuals are determined and appropriations from estimated carryover balances will be updated to reflect actual amounts.
10. All resolutions and parts of resolutions in conflict herewith, including, but not necessarily limited to, such resolutions or parts of resolutions relating to compensations, allowances or benefits as may be in conflict herewith are hereby expressly repealed.
11. This resolution shall be effective immediately upon adoption, but shall be operative as of July 1, 2023.
Passed and adopted this 5th day of June 2023, by the following vote:
AYES:
NOES:
ABSENT:
ABSTAIN:
ATTEST:
Jose A. Moran, Mayor
of the City of Livingston
I hereby certify, that the foregoing resolution was regularly introduced, passed and adopted at a special meeting of the City Council of the City of Livingston this 5th day of June 2023.
Monica Cisneros, Deputy City Clerk
of the City of Livingston
ATTACHMENT 3
ARTICLE XIII 8- APPROPRIATIONS LIMIT FOR THE CITY OF LIVINGSTON Computed Cost of living Factor Using Per Percentage Change in Per Capita Personal Income As Provided By the State of Callfornla Department of Finance. May ZOZ3 FOR FISCAL YEAR 2023/24
Appropriation Umit for fiscal year 2022/2023
County Population January 2022
County Population January 2023
Population change:
Callfornia per Capita Personal Income Change:
Cakulatlon of Factor for FY20Z3/20Z4
Per Capita Cost of Living converted to a ratio:
Population converted to ratio:
Calculation of factor for FY2023/2024
Appropriation limit for Fiscal Year 2023/2024
4.44%+100/100
.40%+ 100/100
1.0444xl.0040
$6,890,278xl.0485
2023/2024 Projected Revenues Subject To Appropriation
Limit:
Taxes
Other Agencies {State Subventions)
Interest
Total
283,103
284,225
0.40%
4.44%
1.0444
1.0040
1.0485
$
$
$
$
Estimated revenues to be received during 2023/24 will not exceed the appropriation limit. 6,890,278
7,224,727
4,549,972
2,084,947
7,500
6,642,419
CLASSIFICATION
Account Clerk
Accountant I
Accountant II
Accounting Technician
Administrat\vo Analyst
Admlnlstrat\ve Analyst PW
Admlnlstro1ive Assistant
Admjnistrotiva Services Manager
Assistant Planner
Building omc1a1
Chlo! of Police
City Clerk
City Council
City Manager
City Treasurer
Coda Compllanco Officer
Community Devolopment Director
CommunJcallcns/Records Manager
Ccmmunily Serv,ce Omcer
Custodian I
Custodian II
Director of Public Works
Executive Assistant to tho City Manager
E~ecut\ve Assistant /Deputy City Clerk
Finance Dlrector/Asslslonl City Manager
Human Resources Coordinator
Lead MalntenDnce Woiker
Load Parks~andsca~aWorkcr
Malntenanco Mechanic
Malntenonco Worker I
Maintenance Worker II
omcoAsslslant I
Police lieutenant
Police Commander
MASTER SALARY SCHEDULE
Effective July 1, 2023
s.,;a1n-i::=-Group ,= A ' C ' ' Hoo '"' 18 43 19.35 m, 21.33 ctor1 ... 1 MM, 3,041.67 3,19375 3,JSJ44 3,52111 3.697.17 Alln"a/J 36,50005 36.32506 40,241.31 42.253,36 44,366.04 Hoo 26.24 "'" 3113 "" ~,, MgmUConfldentlal Monlhl 4.69471 5,13944 5,395. 1 5,666.23 5,94955 Armuall 58.736.48 61,67330 64,756,97 67.994.62 71,39456 Hoo 32-53 ~" "" "·" MgmtJConfldonlla1 "~ "'"' 5.03794 5,91964 6,215.63 6.626.62 G,85295 Annually 67,65527 71.03603 N,58993 78,319.43 62.23540
/four/ "'" "00 ~.00 2414 "" Cltrl""I Mcnu,1c 3,61447 3.79519 3.994 95 4,16420 4.3934\ Annually 43,373.61 45.542 29 47.619.41 50,21036 52.720.90 Ha"rl 2476 "'00 27,32 "'" 00" c1.,1 ... 1 Mon/hf 4,29542 4.51019 4.735 70 4,97249 5,22111 Annual/ 51.54507 54.12232 56,626-44 59.669,66 62.65335
Hoo" 2476 26.02 27-32 H 00"
Clotlcal Monlh!-- 4,29542 4,51019 4.73570 4.972.49 5.22111 Annuolly 51.545.07 54,12232 56,626,44 59.669.00 6265335 lfou"'' 21.37 n« 23,57 2H4 ,soo
Clorlca! "'"' 3.7()497 3.69022 4,084 73 4,2811.96 4,50341 Annually 44,459.61 46,682.59 49,01672 51.46755 54,()4093 /four/ 00,0 3167 "'" ~" ,ooo
MgmtJconndontla! Monlh 5,22725 5.46861 5.76304 G,051.20 6,353 76 Annual 62.72701 65.86336 69,15653 72,614.35 76.245.07
Haurl ,<OO "" "" VM
Umoprosenled Monlh 4,16675 4,37719 "·" 4.596.05 4,825.65 5.(16715 Annually 50,02504 52,52629 55,152.61 57,910.24 60.605 75 Hoo, "'" 2159 "'·~ 2J.B1 ,soo Unt•P••••nted Mon/hi 3.564,46 3.74270 3.92963 4,126.33 4,33264 Annually 42,773 71 44,91239 47,15801 49.515.91 51,99171 lfou"'• ~.~ 6776 7115 7471 "" Unt<1pt<1sontod Month 11.165.69 11.74518 12,33244 12,949.06 13,596.51 Annually
---
Hou-'·
Eloct<M! Monlhl ,0000
Annually
H~,C
Elected Mon/hi 000.00
Annually
Hoo 72.30 7610 6011 64.J2 6676
Unrept<1sented Moo, 12.53116 13.19071 13,88496 I 14,615.75 15,36500 M Annually '""''-
HoUrl"
Elecied Monlh/ moo Annually
Hou""' 24.91 26.16 V<O ,OM "'" LPOA Mrmlhl 4.317 76 4,53365 4,760,33 4.008.35 5,24826 Annually 51.61312 54,403 76 57.12396 59,980.16 62.979,\7 /fou,•· "" 55.01 5776 mes ~00
MgmUConlldentlal Mcnlh/ 9,081 33 9.53539 10,0t216 10512.n 11.038.41 Annually 106,97592 114,42471 120.145,95 126.15324 132.460.91 H= rooo v" woo 00.W "® Mgm1JConfldon!lal Mon/hi 4,505.94 4,73124 4,96780 5.216 19 5.47700 Annually 54,071.30 56,774 87 59,613,61 62,59,1-29 65.72400 /four/ 1957 00$
Unrepre,ont~ "$ ~00 ~" "'"' 3.392,92 3.562 56 3.74069 3,92773 4,124.11 Annua/!y 40.71501 42.75076 ""'00 47,132.71 49.469.35
Ho"rl 1597 1676 17.60 16.48 19.41
AfSCME/PubHc Wo,ks Mon/hi 2.767,27 2,90563 3.050-91 3.20346 3.363.63 Annually 33,207.20 34,00758 36,610,94 38.441.46 40.363,56 Hourly 18.26 1916 20,13 21.14 n.w AFSCME/Publlc Wcrh Monlhly 3,16541 3.32368 3.48986 3,66435 3,647.57 Annual/)' 37,99489 39.664 13 41.87834 43,97226 46,17087 Hourly 50,76 S,00 $.00 56,76 "" Unrop,o,enled Mon/hi 6,797,95 9.237 85 9.6!!975 10,16473 10,693.97 Annually 105.57546 110,85423 116,396,94 122.216.79 128.32763 lfou"-- ,0.00 ,.~ "'" "" 3281
MgmtJConndon11al Mcntii--; 4.67906 4.91301 5,15666 5.416,59 5,6E!742 Annually 56,14866 56.956 12 61.903,92 64,999.12 GE!,24906 HoUrl~ H 30.40 31,92 "'" 35.20 MgmtJCcnfiden!lol Monlhk 5,01B92 5.26987 5.533.36 5,81003 6,100.53 Annually 60,227.07 53,23642 65,400.34 69,720,36 73.206,38 Unt<1presl!flted
Ho, 5742 m,a 53,31 66,47 ~" Mrmth! 9.95272 10,45036 10.97288 11,521 52 12.1)9760 Annually 119.432,66 125,40429 131.67450 136.25£!.23 145.17114 /fou"" "~ 3353 '"' 36.97 "" MgmtJConndon1lal Monlh• 5.53575 5,81254 6.10317 G,408.33 G,72874 Annually 66,4Zl-06 69.7505\ 73,23804 76.899.94 80,74494 /four/'" 25.18 '"" 27.76 '"" 00" AFSCME/Publlc Works Manlh' 4;36491 4.58316 4jl1232 51)52.93 ,,,.oo Annuoll)' 52.37895 54.!!9790 57,74779 60,63518 63,66694 Ha",,:: 25.18 26,44 2776 "'" 000,
AFSCME!PublfcWorks Monlhl 4,364 91 4,583 16 4.612-32 5,052.93 5.30556 Annually 52,37695 54,99790 57,747,79 60,635.16 63.66694 Hc;c 2414 "" 26,61 27.!14 ,.~ AFSCME/PubllcWork• Mon/hi 4.18405 4,39325 4,612,92 4.843,56 5.085,74 Annually 50.201!_62 52,71905 55,35500 58.122.75 61,023,69 /fourf 19,33 0000 2132 ~.M "00 AFSCME!Publlc Worh Mcnlh' 3.35139 3.51896 3,6S<t.91 3.67986 4,07364 Annual/)' 40.21672 42,227 56 44,336.94 46,555,89 48,8836B /foully 22.27 "~ "00 25,76 27.07
AFSCME/PubllcWoth Monlh/y 3,860.75 4,053 79 4,25647 4.469,30 4,69276 Annual/ 46,32896 48.545.43 51.07770 53,631 56 56.313 16 Ho;;; 15,97 1676 17,60 1648 19.41
Clorlcal Monlh! 2.767,27 2,90563 3.050.91 3,203.46 3,363,63 Annually 33.207 20 34,66756 36.610.94 36.44148 40,363.56 Hoo 59.67 0,00 oom "" nn Supervisory Monlh 10.377.63 10,89651 11,44134 12.01340 12.61407 Annually 124,531 54 130.75612 137,29602 144,160.82 151,368,86 /four/ M.00 "" 4033 •= 4446
Suporvhary Mcnth 6.34032 6.657 34 6,99020 7,339.71 7.70670 Annually 7G,08J66 79,68605 63,002.45 58,076.58 92,480.41 ' G
~.,
3.682.03
-46.584.35
4,61306 "'" 55,35694
3163
5,462.17
65.76(Hl2
a,ID
5,482.17
65.76602
vw
4,728.58
56,742.96
~
I--
OOM
3.531,61
42.38! 74
Houri ms 38-48 MS, 40,22 42.23 Polico Corporal LPOA Mon/hi 6,0<,/48 6,32361 6.63979 6,971711 7.3;!0.37 Annually 72,2ll979 75.88328 79.W745 83,661 32 87.544.39 H~• MW M" 40.24 42,26 4437 Polico Corporal w/Degroo '"" Mon/hi 6,32714 6,643.49 6.975.67 7.32445 7.600.67 Annuol/y 75,92562 79.721 90 83,700.00 87,89340 92,288.07 H~ ~,. 2125 22.31 "" ,0.00 Police Dispatcher '"" Mon/hi 3,50798 3,68338 3.867 55 4,060.93 4.26397 Annualiy 42,095 78 44.20057 46,410.60 411.73112 51,16768 Hourlv moo 189B 19.93 ~·" 21.98 Polico omce Assls1ant II ,~, Mon/hi 3.133,89 3,29056 3A5511 3.62787 J.80926 Annuol/y 37.606.64 39,48697 4\,46\.32 43.534.38 45,71110 Houm 27.22 ~~ ~o, 31.St "00 PollceOfficer LPOA Month 4.718 75 4,954 69 5,20242 5.462.54 5,73507 llnnuol/y 56.625.00 59,45625 62.42907 65.550.52 68.828,05 Hou1/v 28.60 ~"' "" 33.11 m, Pollco Officer w/Oegree LPOA Month'' 4,95n2 5.20519 5,46545 5.738,72 6,02565 Annual 59.467114 62.462.23 65,56534 68,864.61 72.30784
Hourl" 1791 18.80 1974 ~" 2176 Pollco Public Assistant ,~, Monlh,., 3,103.65 3.25883 3.421n 3,592.86 3,n2.so Annually 37,243.74 39,105.93 41.(161 23 43,11429 45.270.00 Hourlv 1597 1676 "00 16.46 19.41 Polico Records Assistant ,~, Mon/hf 2,76727 2.90563 3.05091 3,203.46 3.3G:l83 Annually 33,207,20 34.86756 36.610.!!4 38.441,411 40.:lG:l,56 Houw "~ 4689 49.23 S,00 ~.,S Police Sergeant Supervlso,-y Mon/hi 7.739.79 a,126n 8.53:J11 8,959.77 9.40776 Annually 92.Sn.42 97,521 JO 102,:197.36 107,51723 112,600.09 Hourlv 46.9! "" 51.72 ~.~ 5702 Polico Se1geant w/Degree SuporvJso,-y Mon/hi 8.130.98 8,53753 8.964.41 9.412.63 9.88326 Annually 97.571 78 102,45037 107,572.89 112,951.53 118,59911 Hou"' 20.24 "" m, 23.43 Public Services Of1ice1 "00 LPOA Month~ 3.507.98 3,68338 3,86755 4,060.93 4,26:!97 Annual 42.095 78 44.20057 46.41060 48,731.12 51.16768
Hourl" "'" "" "00 ~" ~.ro Public Works Lead AFSCME/Publlc Work> M<>nlh~ 4.J9G04 4.615 54 4.84663 5,088.97 5.34341 Annually 52,75249 55.39011 56.15962 61,067.60 64.12098
Hou~v ~" ~~ 31,14 3269 "" Public Works SlrMt Supervisor Mgmuconftdentlol Mon/hi 4,89542 5.14019 5.397,20 5,667.06 5.950.41 Annually 58,74500 61.682,25 64.76637 68.004.68 71.404.92 Hou/N 3031 "ro 33.42 ,000 "" Public Works Supe,lntondant Mgmuconndentlol Mon/hf 5,ZS383 5.51652 5,792.35 6,081 fll 6.386.00 Annuallv 63.04596 66,19828 69,500.19 72.983.60 76.632.76 H~• ~" "~ 32.60 "·" "·" Public Works Supervisor Water Division Mgm!JConftdontlol Mon/hi 5.124.69 5,38113 5.65019 5,932.70 6.229.34 Annually 61,496.68 64,57361 67.son9 71,19240 74,75202
Hou"'- 16.00 1687 1771 18.60 1952 m.oo Racroation Coordinolor Cllu1co! _,, 2.784 27 2,923411 3,00966 3.223,14 3,36430 3.55351 Annu8lly 33,41122 35.081 78 36,83587 3B,5n.66 40,611 55 42,642.13 Houm, "~ 1842 19.34 m" 21.32 22.39 Recreallon Specialist Clori<;al MM' 3,04057 3,192.60 J.35223 3,519114 3.695.63 3,00062 Annually 36,400.81 38.31115 40.226 71 42,238.04 44.349.95 46.567 44 Hourlv 2435 "" W.00 2619 ~.00 Recreation Superintendent MgrntJConfldontS>I Mon/hi 4.221 45 4,43252 4,65415 4.0.0000 5,13120 Annuolly 50.657 40 53.19027 55,1149,79 Sll,642.28 61.57439 Hourl m.,o "" ~ .. n.oo 2474 "" Senior Account Clerk C1ork:al _,, 3.52728 3.70364 3,88883 4.083,27 4,287 43 4.50180 Mnuolly 42,32735 44.44372 46.66590 48.999.20 51.44916 54,021 61 Hourl, 4516 4744 49.81 52,30 ~.~ Senior Accountant MgmtJConfld.ntlol Mon/hi 7.83136 8,22292 8.634-07 9.06577 9,519.00 Annual/ 93.fJ/'6,27 98,67508 103,600,114 106.789.28 114.22874 Hou"" 27,38 ~n ~" 31,67 "·~ 34.92 Senior Admlnlslralivo Analyst Clorlca! Month 4,742.40 4.97952 5,22850 5.489.92 5,76442 6,05264 Annual 56.906113 59.754 27 62,741.98 65.87908 69,17304 72,631 69 ffou1I woo MM 31,81 33,40 ,soo 36.83 Senior Administrative Analyst/Comm Oevlop Cler!oal Monlhlv 5,001 76 5.25185 5.514 44 5,790 16 6.079.67 6,38366 Annually 60,02113 63.022.19 66.173.30 69.4111,97 72.956.00 76.60387 Hou/IV 1597 1676 "00 \848 19.41 ~M Senior Offico Assistant Clorlc•I Monthlv 2.76727 2,90563 3.05091 3.200.46 3.363,63 3.531 81 llnnu11l/y 33.207 20 34,86756 36,61094 38,441411 40,3G:l56 42,381 74 Hourlv "" "~ M" 40.01 4202 Senior Planner MgmUConfi<lentlo! Monlh/, 5,991 42 6.29099 6,60554 6.93582 7.28261 Annually 71,89707 75,491 92 79.26651 113,229.84 87.391,33 Hou"' ~.00 "w ~ .. "00 "" Slreet swooper Opera1or AFSCME/Publlc Works Mon/hi 3.606.00 3,7B6JO 3,975.61 4.174,39 4.383,11 Annuolly 43.271 99 45,43559 47.70737 50,092.74 52,59737 Hou"'- 21.116 ~00 2410 25.31 "" Utility Worker I AFSCME/PubllcWorb Monlh 3.76958 3.97906 4,17801 4,386.91 4,60625 Annually 45,474 93 47.748.67 50,13611 52,642,91 55.27506 Hourl 2414 "" ~., "" "" Ulil1tyW0tkerll AFSCME/Publk:Work• Mon/hi 4.184 05 4.393.25 4.61292 4.114356 5.005 74 Annually 50,20862 52.71905 55.355.00 56,122,75 61,028.69 Hourlv ms ~ .. "" "" 35.67 Water/Wostewaster Operator l AFSCME/Publlc Work• Mon/hi 5.086.64 5,34096 5,600.03 5.81)643 6.16285 Annually 61.039.73 64,091 72 67,200.30 70,66112 74,194.17 Hourlv 33.27 ~ .. 0000 36.52 4044 Water/Wastcwasler Operator II AFSCME/Publlc Work• Monlh"' 5.76741 6,05578 6,35857 6.676,50 7.01033 Annuolly 69.208.96 72,66941 76,30268 80,118.02 54,123.92 Hourl 37.2G 3912 "00 43.13 "" Woter/Wastowaster Op&ralor Ill AfSCME/Publlc Works Montll 6.45802 6.78092 7,\19,96 7,475.96 7.849,76 Annu•I 77.49620 81,371 01 85,43956 09,71\$1 94,19711
Houri "" "" 4341 45,58 <'00 Water/Wastewater Manage, MgmtJConndentlaf MM, 6,82452 7,165 74 7.52403 7,900.23 6,29524 . n
oy • 52, 55,282 . , , • "
• DOllreO Includes; AA. BA, lntermedialo or Advanced Post Cortifica\os. No compounding ro, multiple d011reos or certificates as stated in tho MOU's.
Classification of Office Assistant I, Office Assis1ant II, Adminlstrativo Asslstant. Recreation Specialist.
Rocreatlon Coordinator, AdminlstratNe Analyst and Sr. Administrative Analyst positions are not specific to one dopat1ment. Their posifons can bo usrul In any of the City"s various
depar!monts and/or may bo use<l by miltiplo dopar!ments as determined by tho City Manager.
Positions are filled on a full-ti mo or par!-timo basis as determined by tho Clly Manager.
PART TIME MASTER SALARY SCHEDULE
CLASSIFICATION
A B Admlnistrative Analm 19.38 20.35 Administrative Assistant 16.72 17.55 Buildinn Maintenance Worker 15.97 16.76 Wfc111mrd 15.97 16.97 la''"" 16.36 17.17
15.97 16.76
' 15.97 16.76
' 17.05 17.90
15.97 16.76 Recreation Leader 15.97 16.76 RocrnallonSrn>dallst 15.97 16.76 Reseivo Police Officer 25.75 27.04 Sr. Admlnls!ralive Anal""I 21.40 22.47
STEP
C D E
21.37 22.44 23.56
18.43 19.35 20.32
17.60 18.48 19.41
17.82 18.71 19.64
18.03 18.93 19.88
17.60 16.48 19.41
17.60 1B.4B 19.41
18.79 19.73 20.72
17.60 18.48 19.41
17.60 18.48 19.41
17,60 18.48 19.41
28.39 29.81 31.30
23.60 24.76 26.02
1 2
3 4
5 6
7 8
9 10
11 12
13 14
15 16
17 18
19 20
21 22
23 24
25 26
27 28
29 30
31 32
33 34
35 36
37 38
39 40
41 42
43 44
45 46
47 48
49 50
51 52
53 54
55 56
A B C D E F G H I J K L
Regional
Transportation Surface Landscape & Benefit
Community Development Transportation Lighting Assessment CFD Water Wastewater Sanitation General Development Recreation Act Plan Districts Districts 2005-1 Operations Operations Operations Fund Fund Fund Fund Fund Fund Fund Fund Fund Fund Fund
Estimated Balance 1100 1120 1125 1201 1202 1211 1212 1213 2100 2101 2103 6/30/2024 $4,073,287 $ (542,337) $ (21,430) $174,350 $ 1,011,470 $1,273,455 $164,418 $1,989,574 $7,146,727 $1,948,520 $961,100 CRRSAA LTF Swap Revenue - Public Works - 105 90,999
CRRSAA LTF Swap Expense - Public Works - 105 (90,999)
RSTP 2022/2023 Revenue - Public Works - 105 199,165
RSTP 2022/2023 Expense - Public Works - 105 (199,165)
Sister City - City Council - 100 (15,000)
Grant Writer - Administration - 101 (5,000)
Grant Writer - Community Development - 108 (5,000)
Grant Writer - Water Operations - 810 (5,000)
Grant Writer - Wastewater Operations - 815 (5,000)
Office 365 Migration - City Council - 100 (1,320)
Office 365 Migration - Administration - 101 (950)
Office 365 Migration - Police - 102 (5,610)
Office 365 Migration - Public Works Administration - 105 (95) Office 365 Migration - Building - 107 (775)
Office 365 Migration - Planning - 108 (410)
Office 365 Migration - Recreation - 106 (950)
Office 365 Migration - L & L Districts - 1211-xxx (140) Office 365 Migration - BA Districts - 1212-xxx (140)
Office 365 Migration - CFD 2005-1 - 475 (590)
Office 365 Migration - Water Operations - 810 (1,750)
Office 365 Migration - Wastewater Operations - 815 (595) Office 365 Migration - Sanitation Operations - 825 -685 Office 365 Email Annual Maintenance - City Council - 100 (629) Office 365 Email Annual Maintenance - Administration - 101 (453) Office 365 Email Annual Maintenance - Police - 102 (2,677) Office 365 Email Annual Maintenance - Public Works Administration - 105 (45) Office 365 Email Annual Maintenance - Building - 107 (369) Office 365 Email Annual Maintenance - Planning - 108 (194) Office 365 Email Annual Maintenance - Recreation - 106 (452) Office 365 Email Annual Maintenance - L & L Districts - 1211-xxx (67) Office 365 Email Annual Maintenance - BA Districts - 1212-xxx -67 Office 365 Email Annual Maintenance - CFD 2005-1 - 475 (282) Office 365 Email Annual Maintenance - Water Operations - 810 (835) Office 365 Email Annual Maintenance - Wastewater Operations - 815 (284) Office 365 Email Annual Maintenance - Sanitation Operations - 825 (327) Office 365 Email & Applications Annual Maintenance - City Council - 100 (835) Office 365 Email & Applications Annual Maintenance - Administration - 101 (601) Office 365 Email & Applications Annual Maintenance - Police - 102 (3,554) Office 365 Email & Applications Annual Maintenance - Public Works Administration - 105 (60) Office 365 Email & Applications Annual Maintenance - Building - 107 (490) Office 365 Email & Applications Annual Maintenance - Planning - 108 (257) Office 365 Email & Applications Annual Maintenance - Recreation - 106 (601) Office 365 Email & Applications Annual Maintenance - L & L Districts - 1211-xxx (88) Office 365 Email & Applications Annual Maintenance - BA Districts - 1212-xxx (89) Office 365 Email & Applications Annual Maintenance - CFD 2005-1 - 475 (375) Office 365 Email & Applications Annual Maintenance - Water Operations - 810 (1,108) Office 365 Email & Applications Annual Maintenance - Wastewater Operations - 815 (377) Office 365 Email & Applications Annual Maintenance - Sanitation Operations - 825 (434) Rebuild File Server as Virtual Machine - City Council - 100 (678) City of Livingston
Errata Sheet for 2023/2024
Proposed Budget
1 2
3 4
5 A B C D E F G H I J K L
Regional
Transportation Surface Landscape & Benefit
Community Development Transportation Lighting Assessment CFD Water Wastewater Sanitation General Development Recreation Act Plan Districts Districts 2005-1 Operations Operations Operations Fund Fund Fund Fund Fund Fund Fund Fund Fund Fund Fund
57 58
59 60
61 62
63 64
65 66
67 68
69 70
71 72
73 74
75 76
77 78
79 80
81 82
83 84
85 86
87 88
89 90
91 92
93 94
95 96
97 98
99 100
101
102
103
104
105
106
107
Rebuild File Server as Virtual Machine - Administration - 101 (490) Rebuild File Server as Virtual Machine - Police - 102 (2,885) Rebuild File Server as Virtual Machine - Public Works Administration - 105 (50) Rebuild File Server as Virtual Machine - Building - 107 (400) Rebuild File Server as Virtual Machine - Planning - 108 (208) Rebuild File Server as Virtual Machine - Recreation - 106 (488) Rebuild File Server as Virtual Machine - L & L Districts - 1211-xxx (72) Rebuild File Server as Virtual Machine - BA Districts - 1212-xxx (72) Rebuild File Server as Virtual Machine - CFD 2005-1 - 475 (305) Rebuild File Server as Virtual Machine - Water Operations - 810 (900) Rebuild File Server as Virtual Machine - Wastewater Operations - 815 (306) Rebuild File Server as Virtual Machine - Sanitation Operations - 825 (352) Winpak Door Access Server - City Council - 100 (510)
Winpak Door Access Server - Administration - 101 (1,020) Winpak Door Access Server - Police - 102 (3,445)
Winpak Door Access Server - Public Works Administration - 105 (510) Winpak Door Access Server - Planning - 108 (255)
Winpak Door Access Server - Recreation - 106 (255)
Wireless Access Point - City Council - 100 (375)
Wireless Access Point - Administration - 101 (270)
Wireless Access Point - Police - 102 (1,600)
Wireless Access Point - Public Works Administration - 105 (27) Wireless Access Point - Building - 107 (222)
Wireless Access Point - Planning - 108 (115)
Wireless Access Point - Recreation - 106 (270)
Wireless Access Point - L & L Districts - 1211-xxx (40) Wireless Access Point - BA Districts - 1212-xxx (40)
Wireless Access Point - CFD 2005-1 - 475 (170)
Wireless Access Point - Water Operations - 810 (500)
Wireless Access Point - Wastewater Operations - 815 (170) Wireless Access Point - Sanitation Operations - 825 (195) Main Network Security Firewall - City Council - 100 (475) Main Network Security Firewall - Administration - 101 (350) Main Network Security Firewall - Police - 102 (2,000)
Main Network Security Firewall - Public Works Administration - 105 (35) Main Network Security Firewall - Building - 107 (275)
Main Network Security Firewall - Planning - 108 (145)
Main Network Security Firewall - Recreation - 106 (340) Main Network Security Firewall - L & L Districts - 1211-xxx (50) Main Network Security Firewall - BA Districts - 1212-xxx (50) Main Network Security Firewall - CFD 2005-1 - 475 (215) Main Network Security Firewall - Water Operations - 810 (625) Main Network Security Firewall - Wastewater Operations - 815 (215) Main Network Security Firewall - Sanitation Operations - 825 (245) Transfer Out - Administration - 101 (16,649)
Transfer In - Community Development - 1xx 11,687
Transfer In - Recreation - 106 4,962
Replacement Computers - City Council - 100 (2,589)
Replacement Computers - Administration - 101 (1,864)
Replacement Computers - Police - 102 (11,016)
Replacement Computers - Public Works Administration - 105 (187) City of Livingston
Errata Sheet for 2023/2024
Proposed Budget
1 2
3 4
5 A B C D E F G H I J K L
Regional
Transportation Surface Landscape & Benefit
Community Development Transportation Lighting Assessment CFD Water Wastewater Sanitation General Development Recreation Act Plan Districts Districts 2005-1 Operations Operations Operations Fund Fund Fund Fund Fund Fund Fund Fund Fund Fund Fund
108
109
110
111
112
113
114
115
116
117
118
119
120
121
Replacement Computers - Building - 107 (1,519)
Replacement Computers - Planning - 108 (798)
Replacement Computers - Recreation - 106 (1,861)
Replacement Computers - L & L Districts - 1211-xxx (274) Replacement Computers - BA Districts - 1212-xxx (277)
Replacement Computers - CFD 2005-1 - 475 (1,161)
Replacement Computers - Water Operations - 810 (3,435)
Replacement Computers - Wastewater Operations - 815 (1,169) Replacement Computers - Sanitation Operations - 825 (1,345) Total (83,854) - - - - (731) (735) (3,098) (14,153) (8,116) (3,583) Revised Estimated Balance 6/30/2024 $3,989,433 $ (542,337) $ (21,430) $174,350 $1,011,470 $1,272,724 $163,683 $1,986,476 $7,132,574 $1,940,404 $957,517 City of Livingston
Errata Sheet for 2023/2024
Proposed Budget