Livingston City Council
May 21, 2024

CITY COUNCIL SPECIAL AND REGULAR MEETING
AGENDA
MAY 21, 2024
SPECIAL MEETING: 6:00 P.M. – 7:00 P.M
REGULAR MEETING: 7:00 P.M.

WE ENCOURAGE ALL MEMBERS OF THE PUBLIC TO PARTICIPATE IN THE MEETING VIA TELECONFERENCE BY CALLING (520) 525-8911. ANY MEMBER OF THE PUBLIC

PARTICIPATING VIA TELECONFERENCE WILL BE GIVEN THE OPPORTUNITY TO PROVIDE PUBLIC COMMENT.

ADDITIONALLY, THE REGULAR MEETING WILL BE STREAMED ON YOUTUBE LIVE https://www.youtube.com/channel/UCB_ZmQZIHELh-ECEPZ2VwZg Notice is hereby given that the City Council will hold a Special and Regular Meeting on May 21, 2024, at the City Council Chambers, 663 Main Street, Livingston, California. Assistance will be provided to those requiring accommodations for disabilities in compliance with the Americans with Disabilities Act of 1990. Persons requesting accommodation should contact the Deputy City Clerk at least 24 hours prior to this meeting at (209) 394-8041, Ext. 121. Any writings or documents pertaining to an Open Session item provided to a majority of the members of the legislative body less than 72 hours prior to the meeting shall be made available for public inspection by email if requested. Public comments can be submitted via emailed at [email protected]. Comments must be received by 2:00 p.m. on the day of the City Council meeting in order for them to be distributed to the Council prior to consideration of the matter. You will need to provide: Meeting date, item number, name, email and comment (please limit to 300 words or 3 minutes). Please include: PUBLIC COMMENT in the subject for the email.

Written comments will not be read aloud at the meeting, but will be reported as received for the record.

If you do not receive an acknowledgement of receipt by 4:00 p.m., please call the City Clerk’s Office at (209) 394-8041, Ext. 121 (Note: This technology is not a guaranteed method).

SPECIAL MEETING

1. Call to Order

2. Roll Call

3. Pledge of Allegiance.

4. Moment of Silence – First Responders and Military Members.

5. Citizen Comments

CLOSED SESSION
A “Closed” or “Executive” Session of the City Council or the Successor Agency to the Redevelopment Agency of the City of Livingston may be held in accordance with state law which may include, but is not limited to, the following types of items: personnel matters, labor negotiations, security matters, providing instructions to real property negotiators, conference with legal counsel regarding pending litigation. The Closed Session will be held in the City Council Chambers located at 663 Main Street, Livingston, California. Any public comment on Closed Session items will be taken before the Closed Session. Any required announcements or discussion of Closed Session items or actions following the Closed Session will be made in the City Council Chambers, 633 Main Street, Livingston, California.

6. Conference with Labor Negotiator
(Government Code Section 54957.6)
Labor Negotiator: Christopher Lopez, Interim City Manager Employee Organizations:

OE3- Clerical Bargaining Unit
OE3 - Police Supervisory Employees Association.

OE3 - Management/Confidential Bargaining Unit
OE3 - Livingston Police Officer Association
AFSCME- Public Works and Park Unit

7. Threat to public services or facilities, pursuant to Government Code section 54957.

Consultation with: City Attorney

REGULAR MEETING
CALL TO ORDER Next Resolution No.: 2024-25
Next Ordinance No.: 654
Pledge of Allegiance.

Moment of Silence – First Responders and Military Members.

Roll Call.

Closed Session Announcement.

Changes to the Agenda.

CITIZEN COMMENTS
This section of the agenda allows members of the public to address the City Council on any item NOT on the agenda.

Members of the public, when recognized by the Mayor, should come forward to the lectern, and identify themselves.

Comments are normally limited to three (3) minutes. In accordance with State Open Meeting Laws, no action will be taken by the City Council this evening.

ANNOUNCEMENTS AND REPORTS
Supervisor Rodrigo Espinoza Announcements and Reports.

City Staff Announcements and Reports.

City Manager Announcements and Reports.

City Council Members’ Announcements and Reports.

Mayor’s Announcements and Reports.

Jatinder Mann
• City Council Alternate Liaison - Parks, Recreation and Arts Commission – Jatinder Mann • Merced Integrated Regional Water Management Plan (MIRWMA) – Jatinder Mann, Representative and Jason Roth, Alternate Representative. • Central Valley Division League of California Cities – Maria Soto, Representative and Jatinder Mann, Alternate.

Jason Roth
• City Council Liaison - Livingston Planning Commission – Jason Roth • Special City Selection Committee of the San Joaquin Valley Air Pollution Control Board – Jason Roth, Representative and Gurpal Samra, Alternative.
• Merced Integrated Regional Water Management Plan (MIRWMA) – Jatinder Mann, Representative and Jason Roth, Alternate Representative.

Maria Soto
• Merced County Local Agency Formation Commission (LAFCO) – Maria Soto, Representative. • Central Valley Division League of California Cities – Maria Soto, Representative and Jason Roth, Alternate.

Gurpal Samra
• Merced County Mosquito Abatement District Board of Directors – Gurpal Samra, Representative and Jason Roth, Alternate.

Jose Moran
• Merced County Association of Governments (MCAG) Governing Board – Jose Moran, Representative and Gurpal Samra, Alternate.
• City Council Liaison - Parks, Recreation and Arts Commission – Jose Moran. • Utility Stakeholders Committee – Jose Moran and Gurpal Samra.

CONSENT AGENDA
Items on the Consent Calendar are considered routine or non-controversial and will be enacted by one vote, unless separate action is requested by a member of the public, the City Manager or City Council Member. There will be no separate discussion of these items unless members of the public, City Council or City Manager request that specific items be removed. Public comment on consent agenda items shall be limited to three (3) minutes per-person regardless of the number of items contained within the consent agenda.

1. RATIFY CHECK WARRANTS
Ratify Warrant Register Dated May 15, 2024.

2. Consideration of a Resolution Authorizing Approval of Purchase of One (1) New Utility Truck (2024 Chevrolet Silverado 2500HD 2WD REG Cab) from American Chevrolet, in the Amount of $63,499.36 and Authorizing the Interim City Manager to Execute all Required Documents. Staff Recommendation: Approve Resolution.

3. Consideration of a Resolution Approving American Elite Electric Inc. to Replace the Existing Damaged Decorative Light Pole on Main Street and D Street and Authorizing the Interim City Manager to Execute All Required Documents. Staff Recommendation: Approve Resolution.

4. Consideration of a Resolution Initiating Proceedings and Ordering the Preliminary Engineer’s Report for the Annual Levy of Assessments for Fiscal Year 2024/2025 for the Livingston Benefit Assessment Districts, Approving the Engineer’s Report, Declaring the City’s Intention to Levy Annual Assessments Within Such Districts and Appointing a Time and Place for a Public Hearing. Staff Recommendation: Approve Resolution.

5. Consideration of a Resolution Initiating Proceedings and Ordering the Preliminary Engineer’s Report for the Annual Levy of Assessments for Fiscal Year 2024/2025 for the Citywide Consolidated Landscape Maintenance Assessment District No. 1, Approving the Engineer’s Report, Declaring the City’s Intention to Levy Annual Assessments for the District, and Appointing a Time and Place for a Public Hearing. Staff Recommendation: Approve Resolution.

6. Consideration of an Ordinance of the City Council of the City of Livingston Repealing and Replacing a Portion of Chapter 4 of Title 7 of the Livingston Municipal Code Pertaining to Fireworks. Staff Recommendation: Waive the Second Reading of the Ordinance by Title Only, Open the Public Comment, Close the Public Comments and Adopt the Ordinance as Presented.

7. Consideration of a Resolution Approving a Memorandum of Understanding (MOU) Between Merced County and the City of Livingston for FEMA Grant Application and Authorize the City Manager to Execute Grant Related Documents. Staff Recommendation: Approve Resolution.

8. Ratification of the Agreement for Issuance of Building Permits, Notice to Proceed, and Deferment of Building, Service Connection and Development Impact Fee for Tierrasanta Villas Apartments Project.

Staff Recommendation: Approve Ratification by Minute Order.

PUBLIC HEARINGS

9. Consideration of an Ordinance of the City Council of the City of Livingston Repealing and Replacing a Portion of Chapter 2 of Title 2 of the Livingston Municipal Code Pertaining to the Planning Commission. Staff Recommendation: Waive the First Reading of the Ordinance by Title Only, Open the Public Hearing, Close the Public Hearing and Approve the Ordinance as Presented.

DISCUSSION AND POTENTIAL ACTION ITEMS

10. Discussion and Direction on Removing the Refuse Rate Increase Effective April 1, 2024.

11. Discussion and Direction on Refuse, Water, and Wastewater Rate Study Including the Development of a Request for Proposal (RFP).

12. Discussion and Direction Regarding a Street Naming Plan or Process.

13. Update on the 4th of July Event.

14. Consider and Discuss the City of Livingston City Council’s Options for Filling the City Council Seat Vacated by Council Member Jatinder Mann, and Take Action Related to Filling the Vacancy.

15. Discussion and Direction Regarding Notices of the Proposed Increased Solid Waste Fees and Rates for a Majority Protest Process in Accordance with Proposition 218 and Adoption of Guidelines for the Submission and Tabulation of Protests.

16. Discussion on Fiscal Year 2024/2025 Budget.

COUNCIL DIRECTION ON FUTURE AGENDA ITEMS

ADJOURNMENT

AGENDA ITEM:

MEETING DATE:

STAFF REPORT
PREPARED BY:

REVIEWED BY:

Warrant Register May 15, 2024
May 21, 2024
Nancy Fuentes, Accounting Technician
Christopher Lopez, Interim City Manager
RECOMMENDATION:

Ratify the warrant register dated May 15, 2024
DISCUSSION:

Government Code sections 37208(b) and 37209 provide that accounts payable warrants or checks drawn in payment of demands certified or approved by the finance director as conforming to a budget approved by ordinance or resolution of the legislative body need not be audited by the legislative body prior to payment.

In addition, Government Code section 37208(a) provides that payroll warrants or checks need not be audited by the legislative body prior to payment. Payrolls shall be presented to the legislative body for ratification and approval at the first meeting after delivery of the payroll warrants or checks. The sum total of any payroll checks issued within the week prior to the date of the check register is also noted on the accompanying check register.

The following checks have been certified to be in accordance with the City's approved budget.

The checks have been issued and the check register is presented to the City Council for ratification:

April 30, 2024 - May 15, 2024
GENERAL WARRANTS ......................... $
PAYROLL/WIRE WARRANTS ................. $
TOTAL WARRANTS .............................. $
ATTACHMENTS:

Warrant Register (detailed by date and check number)
1 332,714.84 11080-11141
229,485.53 3155-3177
562,200.37

Accounts Payable
Checks by Date - Summary by Check Date
User: nfuentes
Printed: 5/16/2024 4:16 PM
Check No Vendor No Vendor Name
11080 397 American Fidelity Assurance Company
11081 393 California State Disbursement Unit
11082 1284 State of California
11083 608 Vision Service Plan- CA
11084 1443 Apple, Inc.

I 1085 1200 Marisol Baez
11086 193 BSK Associates
11087 1102 Irma Calderon
11088 320 California Building Standards Commission
11089 909 Canon Financial Services, Inc.
11090 760 Ruth Carrillo
11091 291 City of Livingston c/o L &L District lrrigati 11092 1239 Clark Pest Control of Stockton, Inc.
11093 787 Custom Weed Control Inc.
11094 321 Department of Conservation Division of Ad
11095 258 Ewing Irrigation Products, Inc.
11096 1192 Jose Garcia
11097 1324 Robert Garcia
I 1098 934 Howard Gentry
11099 262 Gilton Solid Waste
11100 930 Mike Jean Hammar, Jr.
11101 1456 Gabrielle Herrera
11102 266 Hilmar Lumber
11103 267 Hoffman Security
11104 932 Cynthia Huddleston-Bennett
11105 501 Hunt & Sons, Inc.
11106 388 Interstate Battery System of Fresno
11107 786 .J.B, Anderson Land Use Planning
11108 1463 Xavier Jordan
11109 1458 Rosario Lara
11110 461 LEAF
11111 937 Livingston High School
11112 936 Livingston Middle School
11113 1048 Nestor Mendoza
11114 362 Merced County Animal Control
11115 269 Merced Pest Control
11116 389 Mid Valley IT
11117 1459 Maria Miramontes
11118 180 Mission Linen Service
1111 9 194 Modesto Welding Products
111 20 199 Northstar Chemical
11121 302 Office Depot, lnc./ODP Business Solutions.
11122 1461 Leticia Pena-Pimentel
11123 1462 Jose Pulido
11124 208 Saenz Pest Control, Inc.
11125 500 Safeguard Business Systems
11126 407 San Joaquin Valley Air Pollution Control D
AP Checks by Date- Summary by Check Date (5/16/2024 4: 16 PM) Check Date
05/08/2024
05/08/2024
05/08/2024
05/08/2024
05/08/2024
05/08/2024
05/08/2024
05/08/2024
05/08/2024
05/08/2024
05/08/2024
05/08/2024
05/08/2024
05/08/2024
05/08/2024
05/08/2024
05/08/2024
05/08/2024
05/08/2024
05/08/2024
05/08/2024
05/08/2024
05/08/2024
05/08/2024
05/08/2024
05/08/2024
05/08/2024
05/08/2024
05/08/2024
05/08/2024
05/08/2024
05/08/2024
05/08/2024
05/08/2024
05/08/2024
05/08/2024
05/08/2024
05/08/2024
05/08/2024
05/08/2024
05/08/2024
05/08/2024
05/08/2024
05/08/2024
05/08/2024
05/08/2024
05/08/2024
City of Livingston
1416 C Stre,et
Livingston, CA 95334
Check Amount
1,103.32
89306

65.08 746.86
2,050. 17
300.00
3,451.00
150.00

88.20 331.89
150.00
10,639.76
51 .00
400.00
275.78
1,157.21
150.00
500.00
800.00
187,935.85
800.00
132.50
396.71

36.95 800.00
5,054.70
285.14
675.00

69.79 150.00
741.59
500.00
400.00
400.00
1,775.00

80.00 6,395.98
150.00
200.63

24.00 8,474.46
529.70
150.00
100.00
127.00

39.93 2,347.00
Page I

Check No Vendor No Vendor Name Check Date Check Amount
11127 408 Sapien Family Trust 05/08/2024 1,000.00
11128 1457 Erika Solorio 05/08/2024 150.00
11129 666 Sun Ridge Systems, Inc. 05/08/2024 25,494.00
11130 1436 Sustainable Supply LLC 05/08/2024 2,831.61
1113 1 609 T & T Valve and Instrument 05/08/2024 4,759.51 11132 530 Telstar Instruments 05/08/2024 7,481.19
11133 940 Richard Torres-Pulido 05/08/2024 2,000.00
11134 3 10 Totlcom, Inc. 05/08/2024 215.50
11135 366 USABlueBook 05/08/2024 1,571.57
111 36 1150 Valley 29 Electric, LLC 05/08/2024 1,440.00 111 37 935 Allison DeAnn Yan Guilder 05/08/2024 800.00
111 38 287 West Coast Code Consultants, Inc. 05/08/2024 1,000.00 111 39 931 Western Bound 05/08/2024 800.00
111 40 2 10 WGR Southwest, Inc. 05/08/2024 510.00
Total for 5/8/2024: 292,128.64
1114 1 422 U.S. Bank Corporate Payment Systems 05/10/2024 40,586.20 Total for 5/10/2024: 40,586.20
Report Total (62 checks): 332,714.84
AP Checks by Date- Summary by Check Date (5/16/2024 4: 16 PM) Page 2

AGENDA ITEM:

MEETING DATE:

PREPARED BY:

REVIEWED BY:

STAFF REPORT
Resolution Approving the purchase of one (1) New Utility Truck (2024 Chevrolet Silverado 2500HD 2wd Reg Cab) from American Chevrolet, in the amount of $63,499.36 and Authorizing the Interim City Manager to execute all required documents.

May 21, 2024
Anthony Chavarria, Director of Public Works
Christopher Lopez, Interim City Manager
RECOMMENDATION:

Staff recommends that the City Council adopt a Resolution of the City Council of the City of Livingston approving the purchase of one (1) New Utility Truck from American Chevrolet, in the amount of $63,499.36 and authorize the Interim City Manager to execute all required documents.

BACKGROUND:

The City operates and maintains a fleet of work vehicles for the purpose of inspecting, maintaining and operating City parks, facilities, utilities, and infrastructure. From time to time, it is necessary to replace aging fleet vehicles that have exceeded their life expectancy. The new utility truck will replace a 2006 utility truck, which will be repurposed within the department.

DISCUSSION:

Council has previously approved this purchase on August 1st, 2023, Resolution 2023-59. City staff intended to use the procurement services from SourceWell to meet the City of Livingston Municipal Code Title 1, Chapter 11 for purchasing. SourceWell is a public agency that offers national, competitively solicited purchasing contracts that meet the California Government Code Section 6502 for cooperative purchasing agreements.

On April 11, 2024, National Fleet Group sent an email to staff informing the city that they will no longer be able to sell the city a vehicle due to unforeseen circumstances.

Staff solicitated three (3) quotes:

Tax, License &
Base Price Fees Total
American
Chevrolet $ 58,847.75 $ 4,651.61 $ 63,499.36
Smith
Chevrolet $ 59,747.00 $ 5,544.26 $ 65,291.26
Rush Truck
Centers $ 63,924.00 $ 5,351.44 $ 69,275.44

FISCAL IMPACT:
$63,499.36 Expended from FY 2023-2024 approved budget from PW, Gas Tax, Water, Sewer, Sanitation, and LMDs.

Department Account
Public Works 1100-105-7 420
Gas Tax 1200-105-7 420
Water 2100-810-7420
Sewer 2101-815-7420
Sanitation 2103-825-7420
LMDs 1211-(301-326)-7420
ATTACHMENTS:

1. Resolution No. 2024-

2. Exhibit "A" Cost Proposal from American Chevrolet for the amount of $63,499.36

3. Exhibit "B" Cost Proposal from Smith Chevrolet of Turlock for the amount of $65,291.26

4. Exhibit "C" Cost Proposal from Rush Truck Centers for the amount of $69,275.44

5. Exhibit "D" Email from National Auto Fleet Group

RESOLUTION NO. 2024-

RESOLUTION OF THE CITY COUNCIL OF THE CITY OF LIVINGSTON AUTHORIZING APPROVAL OF PURCHASE OF ONE (1) NEW UTILITY TRUCK (2024 CHEVROLET SILVERADO 2500HD 2WD REG CAB) FROM AMERICAN
CHEVROLET, IN THE AMOUNT OF $63,499.36 AND AUTHORIZING THE INTERIM CITY MANAGER TO EXECUTE ALL REQUIRED DOCUMENTS.

WHEREAS, the City operates and maintains a fleet of work vehicles for the purpose of inspecting, maintaining and operating City parks, facilities, utilities, and infrastructure; and WHEREAS, from time to time it is necessary to replace aging fleet vehicles that have exceeded their life expectancy; and
WHEREAS, the new utility truck will replace a 2006 utility truck, which will be repurposed within the department; and
WHEREAS, Council has previously approved this purchase on August 151, 2023, Resolution 2023-59; and
WHEREAS, City staff intended to use the procurement services from SourceWell to meet the City of Livingston Municipal Code Title 1, Chapter 11 for purchasing; and WHEREAS, Sourcewell is a public agency that offers national, competitively solicited purchasing contracts that meet the California Government Code Section 6502 for cooperative purchasing agreements; and
WHEREAS, on April 11, 2024, National Fleet Group sent an email to staff informing the city that they will no longer be able to sell the city a vehicle due to unforeseen circumstances; and WHEREAS, Staff solicitated three (3) quotes:

1. American Chevrolet for the amount of $63,499.36

2. Smith Chevrolet of Turlock for the amount of $65,291.26

3. Rush Truck Centers for the amount of $69,275.44
NOW, THEREFORE, BE IT RESOLVED, by the City Council of the City of Livingston as follows:

Section 1. Adopt a Resolution of the City Council of the City of Livingston approving the purchase of one (1) New Utility Truck from American Chevrolet, in the amount of $63,499.36
Section 2. Authorize the Interim City Manager to execute all required documents.

Section 3. This Resolution will become effective immediately.

I hereby certify that the foregoing Resolution No. 2024-_ is a full, true and correct copy of a resolution duly passed and adopted by the City Council of the City of Livingston at a regular meeting thereof duly held on the 21"1 day of May 2024, by the vote recorded as follows:
01424.0001/910135.I

Resolution No.

AYES:

NOES:

ABSENT:

ABSTAIN:

ATTEST
Monica Cisneros, Deputy City Clerk

APPROVED AS TO LEGAL FORM
Roy C. Santos, City Attorney
By:---------- Jose A. Moran, Mayor
Of City of Livingston

'L,.
£)(\ti('oi+ ., p,._"
PULL1H!SBTP.IPiOEXPOSEADHESI\IE ~-:.
~f7 CHEVROLET 2024 SILVERADO 2500 REG CAB WT 2WD EXTERIOR: SUMMIT WHIT£ IHTEmDR: JET BLACK ENGINE: 6.6L VB GASOLINE TRANS: AUISON 10~SPEED AUTO ITIJl:.ftAllXlll mow m: 1/0JK!i'OAf HOWMC!W¼"I: L~
llleSJ~a.,i,.:iffi<JClEfi\Cl:SlC'lt'J

OWNER BEHEFITS
• 3 YEAR f:36,000 MILE'
BUMF£R·T0•61JflFER

LIMITED WARRANTY
• 5 VEA!l 160.000MILf•
POWERTRAIN LIMITED WMIIWlTY, RO/\OSIOE ASSJSTAtlCE &
COURrESY TRANSFORTAT!OII
• FIRST MA\NTEtlANCE VISIT
'WHICHEVER COMES FIRST
SEE CHEVROLH.COM OR OEALEA
FOR TERMS, DETAILS & lll\11fS

SAFEY & SECURITY
• AUTOMATIC EMERGB'lCY BRAKING • FORWARD COLLISION ALERT • FRONT PEOESTPIAN BRAKING • LANE DEPARTURE WARNING
• FOLLOWING OISTAllCI: INOICATOR
• INTEWBEA.M

AMERICAN CHEVROLET

ZACH RIEDINGER
Fleet Sales Professional
T (209) 575-1606 Erl 209
F (209) 575-3363
C (209) 648-8265
zriedinger@amaricanchevro\e\ com
• IIUCKLE TO DRIVE
• TEEN DRIVER MODE

PERFORMANCE & MECKAHICAL
• AUTO-LOCKING REAR D!FF
• 170 AMP AL1ERNATOR
• ~~OEFEflDENT FRONT SUSPENSION
• MUl..11-LEAF AEARSPfllNG SUS?
COH!fflnMTY S T£CHNOLOGY
• CHEVROLET llll'OTA!NMENT 3

T' OIAG COLOR TOUCHSCREEN
AOOITlONAf. FEATURES FOfl
COMPAllSLE PHONES INCWDE·
8LUETOOTH AUDIO STREAMING

VOICE COMMAND PASSTHROUGH
TO PHONE, WIRELESS APPlE CAAPLAY AND ANDROID AUTO CAPABLE • 3 YEARS REMOTE ACCESS PL4N;
ONSTAR & WI-Fl DATA CAPABLE
SEE ONSTAltCOM FOR TERMS
• DRIVER INFORMATION CEITTER
• REMOTE KE'il.ESS ENTRY
• PUSH BUTTON START

CHEVROLET

BUSINESS
ELITE

MAR,,/ EXCELLENCE

AWARD WINNER
4742 MCHENRY AVE
MODESTO, CA 95356
w1w.americanchevrolet.com

IKTERIOR
• AIR CONO!TION!NG • FRONT 40/20J40 BENCtt SEATS

WI UNO EA SEAT STORAGE
• POWER DOOR LOCKS • POWER WlNOOWS

EXTERIOB
• FRONT RECOVERY HOOKS
0/'llCNil/l:ir.oJ.LEOiTTh'l'IM...,,>CTI.FEilJl,\ll~
S1'll/ll.lllDWJ%1'1<7'S,l)J\'f.fl
TRAJLER BP.AKE CONTROLLER

ALL-THIMIN TIRES
120V INTERIOR POWER OUTLET
U?FITTE.R SWITCH KIT (5)
{ClIBTOMEH RESPOtlSJBLE FOR
J/ISTAll.ATK)1"4
SIRIUSXM AIJOIO \',lili S~M 'IBIAL SUBSCRIPTION CHROME BUM?ERS

REM CAMERA KIT
• .,INCOMPLETE VEHICLE' ..

LABEL FDR GM CONTENT OtlLV-SEE
DE.ALEA ABOUT tlO~/ GM CONTENT
PICKUP SOX DELETE:
oams PICKUI' aox,
W~lt.t!.~.-~t-~~chovy.com
275.00 I OESTitlATION CHARGE 1,895.00 200.00
1so.oo JtorAL VEHICLE Pame• S4B,368,oo I
15[!.00
100 00
00 7J 00
00 -1.155 00
wr CONVENIENCE P,,cKAGE 650,00
REAR VISION CAMERA AAO Ollil:R

STANDARD EOUIPMEIIT
• DEEP-TINTED GlASS
• REAA-W!NOOW DEFOGGER
• CRUISE CONffiDL
LOWERED GW/A:!O,OOOL6S{45J5 KG)
REAR AXLE: 3.73 RATIO
17" P.AltflED STEEL WHEELS
. , .

INC .
. ,.
lRAll.ElllNG MIRROAS • HEATED, 5]).00
POWEfl-AOJUSTA!ilE, AUTO-D!MMING
W/TIJflll lNDICATOAS
(!)

IDT AL OPIIONS
TOTAL vmctE 3 o;,noos
Sl 07300
$14.413.00
Enu;fll)Cll w,th ·.tm ~rat-{
am! :;e<:1;11ty o! OnS!;ir'
v:.:tc,',,,,-,,,~,,:w,;,
I!\ WARNING
Cancer and Reproductive Harm
www.P65Warnlngs.ca.gov/
passenger-vehicle

SEE OWNER'S MANUAL
Cf>0(1>><0""'""-"' ,,,_,,,o~..c:,-cc
~ctU•(ll'Hl C.')<lr C:"-10,:o;,
et-<IUH)QI¢'•
,~,., ... ,1,,, ... ,
H!•I>"" U3~
VIN 1G80WLE7XRf208875
«"'-lllJOW,,0,.,1:,<M"l.0

ED DENA'S AUTO CENTER
1500 W EL MONTE WAY
011-lU.!!& CA93&19-9116
REl65UE
1mamu11111ru11a111111111
,, ............. ,., ~·
:;;;~:;~:;.~~~:--·
:,-:.::·•"~·-",::·,
_
_
.. ,_, __ ,_,., ..
., ... ,.,,:,,~~ '\'°''"'~
U,~a, "«• :<,ll fa,~~;,:,."\

APR 12, 2024 F&I - DEAL WORKSHEET Store 04 FANDI01 A28/25l32 4770 ------------------------------------------------------------------------------ 1 DEAL # 156630 11 TRADE #1
2 DEAL DATE 04/09/2024 12 PAYOFF #1
3 STOCK # T24243 1 13 DEPOSIT
14 CASH DOWN
4 PRICE 43928.00 15 REBATE
5 SRVCE BDY 14911. 00 TOTAL DOWN
TOTAL AFTMKT 14911. 00
16 REGISTERED
6 TERM 1 17 COUNTY CODE
7 RATE 0 18 COUNTY RATE
8 DAYS 30 GOVT FEES
9 PAY/YEAR 12 TAXES
10 PYMT DATE OS/09/2024 RO/PO #1
RO/PO #2
STATUS s RO/PO #3
(LINE#) (M=MODIFY) (?=CMD LIST)
SHIFT Fl=FKEYS BANK=CASH DEAL

0.00 19 DOC FEE B5.00
20 WARR PREM o.oo
21 MAINT PREM 0.00
22 GAP PREM

0.00 0 . 0 0 23 MSRP 46368.00
24 BALLOON o.oo
STATE CA ADJ BALLOON 0.00

7.750 AMT FINANCED 63499.36

8.75 4566.61
'CNS:

MEM0#1
MEM0#2
MONTHLY PYM'r (O) 63499,36

F&t Deal Recap 12.57 PM
Buyer: Deal# Stock# 40675
Cobuyer: Booked: 2024 CHEV SILVERADO 25
Arrived: 04/04/2024
MSRP:

Sales Price:

Non~Tax Rebate:

Taxable Price:

Down Payment
Taxable Rebate:

Trade AII0wance:

Company
N/A
62,747.00
• 59,747.00

0.00 Products
59,747.00

0.00 0.00

0.00 Contract#
N/A
Type:

Class:

Cust#;
Trade Payoff:

Products:

Insurance:

Service Contracts:

Fees:

Taxes:

Amount Due:

Start Date
N/A
_,D,,ec,s,_cr,.,i.,pt,,,i.,,o!!n __________ _,_P,,ri.:,ce,,_ Description BID ASSISTANCE 0.00
Cash
MSRP: $62,747.00
Sales Price: $59,747.00

0.00 0.00

0.00 0.00
41 383.75
, s, 160.51
_,. 65,291.26
Service Contracts
Months/Miles Ending

N/A N/A
Insurance
Price Description
Delivery Fee
N/A
Miscellaneous Fee
Tire Fee
Taxes
_,o,,e,,s:,,c:.:ri,.,p-"ti:::o::,nc.._ _________ %c,, _________ .cP:.:rie,.ce,;. Descriptfon California State Tax 6.00 3589.92
California County Tax 1.25 747.90
California City Tax 1.38 822.69
Role
Deal Employee(s)
Prima Name

CHEVROLET

SMITH CHEVROLET OF TURLOCK

GABRIEL PEREZ
Sales & leasing Professional
T (209) 632·3946
F (209) 632-2593
[email protected]
C (209) 552-5466

MARK,/ EXCELLENCE

AWARD WINNER
'16Dt AUTO MALL OR
TURLOCK. CA 95380
www smi\hc:hevwleltur!ock com
Weight Fee
Rebates
1GB0WLE70RF354721
Mileage: 51
New Truck
Price
N/A
Fees ~
Price
BS.OD

33.00 8.75
257.00
Price Taxable

8-xhiloit "c"
Rush Medium-Duty Truck Centers of California, Inc. dba Rus~ Truck Center, Ceres 1720 Herndon Rd I
Ceres,CA95307-4421 (Customer Proposal Letter
2 f I ( 09) 857-7400 zso s \..\~l:.R_c..!\t 4-1-A r:r:{\\ CITY OF LIVINGSTON ~( t-,'T1L1,1 £>DA~ Wm'< R./\c.KJ
1416 C STREET I
LIVINGSTON, CA 95334 I
I ' Thank you for trusting us with your business. Please review lhe proposal below, and if you approve, sign and return to!us at your convenience. We look forward to working with you and will continue to do our best to earn your trust now and in the future :J VEHIC~E INFORMATION .. ..

Year 2023 Make Ford Model F-250 Stock# 1733726 Serial# 1FT7X2BA7PED04189 Additional Vehicle Detailsi PRICING CALCULATED BASED ON STATE OF CALIFORNIA BID DISCOUNT FOR YOt FLEET# I
Quantity I Total
Truck Price per Unit S 63,924.00 $ 63 924.00
F.E.T. (Faclory & Dealer Paid) sobo I
Net Sales Price s 63.924.bO $ 63 924.00
Oplional Exlended Warranty(ies} I
State Sales Tax S 4.979.69 i 4,979.69
t.i-.r.,\\11.(>1 LtC.c.lJS,'i:.. ~l.Klt..')
l
' I
I
i
Documentary Fee S 8000 $ 80.00
Administration Fee s 2so.bo ,i 250.00
Electronic Filing S 33.'00 $ 33.00 I
Tire Recycling Program $8.~5 $ 8.75
I
<
'
Total Sales Price S 69,275.~4 $ 69 275.44
Trade Allowance (see DISCLAIMER Below)
Deposit/ Down Payment
Unpaid 13alance Due on Delivery S 69,275.44 $ 69 275.44 I
~~ !
Sales Representative Jeffre~ ShiQman ' 5-ILv-z.1 Plinle:l Nill'T'O Oa:o Purchaser
Signaluro Prin\ed Name !Tit:O Dale
Accepted by Sales Manager
or General Manager S:gnalura PrmtOOName """
Quote good untll 6/15/2024 Note: The above Customer Proposal is a quotation only. Sale terms subje¢t to approval of Sales Manager of Dealer.

DISOLAIMER:MyOfd!ll'bD~Qd on 1111, P1op0sal ,~ 11/bj&el t,Cu,lcmtr Heeu~r,g DuWl'!~!and!O'd lotm Rllilil 5alt5 0!00! Md olMrreq,Jted do~m1nlslOCOl]lOl1!ing t1!11 ~et1 tl!frnl Arr, documlllllaty fn,, FET, ,ta1nta~, ~l)t, 1111111':atonand le8f\$& Ina S\lbja~ ti il<lju1trn&n1 .:I/Id ,;h~n;1 Thi, PIOF01lll I& bm1d upon Ooa~a t:111T&nl Md trpac!ld lnv1ntary, v.hith 1, ~uhj1-t lo cil:11191 005-I~ not oblg:it&d ~ 11tlllrl any l"f<!se ~ehk;lot In siod., nar miinl&ln Sj'l!cil!c inv8f\lo!y 19~elJ, Ot~ Mal not b• ob'gatlld lo l'lltnH P,opo.1a1 m IIVIIJI! quolcd vehk:1£1ls) 1s not m sled. or ;ivliJllble w\1hln l1X1Ucsted d1Woty ~1dule Manu!:1chlter hos ru«vad !!le lighl to char,119111• p,oeo ~ pui., of MY vehi:le ocl (lll'fll'ltjy Fil Oe~)l('utoct ll!!hoU1 I\Ob to O.alet and Oe~l,,r rt~NH Iha right !o ct,a1190 Ooo1ation Tot.ii lo r3fl<ld ~ny p,11:• imroat,98 I/om M;111_Ul3Cruftll' OoalM sbal no1 b• hbia IOf MIY daf1y In pnt~dlng or !nabiity !o />'evr.l~Olrot•d VehlclG{s\. Abcvt ~tllld T1D Valuo based upon a.nenl :l;!l,:talnl cf T,,.Jo ~•.t.,,i.1,1 D•~•., "'"r ""Jutf Trad• v.,!u• ol T,ndo V~hid•l•J 1o, rollool .i,.,,,., In ttwl.'tlon Wlnr mi,.:,go nl Tr><l11 V~hl~t) bo!Ml•n d•I• of cunont ~pproiul me! ""°f.fll:ir.:o 01 lh• Tra<lt Vohlclo by C~l'MI' <
'" lne~~es ~bmip~cn prood for" ol !l!)lle!Md montlls .~ C1m0mer', '™ or RuihCn S81W.:111s gavamed by t/11:i Ru!Mill'a Usar A9r1am1nl !Oc!Md 11 h:t:w1.w.w1u~~,11elcf,11h1n «mi'U~o-<11«·~,(Hrr,u~i "'' CUsto,r.n(1 use of T&r-im.:rtics SM11lcu ,s gtl~&med by s1p!O'N J'' p;vty leense terms and Rush anot~.W:~ tortt,o T•lllma~=s.S~Nll:O '' Gilfl Covar11gsls provtdsd md lldrnllli&lmM ~y an lnd1p,1nd~nt 3' ~ll!'MdM u!ICl!lr a sap;nHri;cnlrnci d~Btl!)'bolviwn 0112tamur Md lhe l''p;vtyprovimor

Mayra Dheri
From: Alexis Jenkins
Sent:

To:

Wednesday, April 17, 2024 2:24 PM
Mayra Dheri
Cc: Anthony Chavarria
Subject: FW: RE Electronic PO 1724 - Quote ID 24639 R2
From: Fleet <[email protected]>
Sent: Thursday, April 11, 2024 2:25 PM
To: Alexis Jenkins <[email protected]>
Cc: Adabel Pirita <[email protected]>; Jorge Lara <[email protected]> Subject: Re: RE Electronic PO 1724 - Quote ID 24639 R2
Hello,
Regarding PO 0000001724,
I'm reaching out with some news about your GM order, due to unforeseen circumstances, we were unable to get your order scheduled into the 2024 production. We know this might be frustrating news, and we apologize for any inconvenience it may cause.

Here are a few options we can discuss to help you get the vehicles you need:

1. Rollover to the 2025 model year: That way, you'll still get the vehicle you want, but with the latest features available. We'll keep you updated on 2025 model year pricing as soon as it becomes available hopefully in late June of this year, and send you a revised quote for your review.

2. Cancel your Order: If the delay doesn't work for you, we completely understand. You can choose to cancel the order altogether.

We're here to help you find the best solution. Please let us know if we can further assist you.

Thank you,
Randy Lester
National Auto Fleet Group
Sourcewell Vehicle Contract #091521-NAF
Formally Known as NJPA
0: 1-855-289-6572
F: 1-562-684-0642
1

From: Fleet <[email protected]>
Sent: Friday, August 25, 2023 11:48 AM
To: Alexis Jenkins <[email protected]>
Cc: Adabel Pirita <[email protected]>
Subject: Re: RE Electronic PO 1724 - Quote ID 24639 R2
Hi Alexis,
Thanks for checking in! Yes, I received PO#l 724 per Sourcewell Quote ID#24639 R2 for a quantity of one truck and thank you for the order I We will be placing the order w ith General Motors in their 2nd government production wave in September with deliveries likely to take place by the 2nd quarter of 2024. Please feel free to contact us later this year for production updates from the manufacturer.

Have a great weekend!
Neil Carroll
Director of Sales
National Auto Fleet Group
Sourcewell Vehicle Contract #091521-NAF
Formally Known as NJPA
0: 1-855-289-6572
F: 1-562-684-0642
"Please forgive any auto correct blunders"
From: Alexis Jenkins <[email protected]>
Sent: Friday, August 25, 2023 11:45 AM
To: Fleet <[email protected]>
Cc: Adabel Pirita <[email protected]>
Subject: RE Electronic PO 1724 - Quote ID 24639 R2
Good morning Jesse,
I am emailing to confirm if you've received the electronic PO 1724 from the City of Livingston for Quote ID 24639 R2.

Thank you,
Alexis Jenkins
Account Clerk
Department of Public Works
City of Livingston
2

AGENDA ITEM:

MEETING DATE:

PREPARED BY:

REVIEWED BY:

STAFF REPORT
Resolution Approving American Elite Electric Inc. to Replace the Existing Damaged Decorative Light Pole on Main Street and D Street and Authorize the Interim City Manager to Execute all Required Documents May 21, 2024
Anthony Chavarria, Director of Public Works
Christopher Lopez, Interim City Manager
RECOMMENDATION:

Staff recommends that the City Council:
(1) Adopt a Resolution of the City Council of the City of Livingston Approving American Elite Electric Inc. to furnish and replace the existing damaged decorative light pole on Main Street and D Street.
(2) Authorize the Interim City Manager to execute all required documents.

BACKGROUND:

In 2016 the downtown main street of Livingston underwent extensive renovation, featuring the installation of decorative light poles equipped with speakers and LED lighting across the renovated area. American Elite Electric, Inc. was the contracted company responsible for the installation and wiring of all underground electrical components, as well as the decorative light poles and matching signposts. Additionally, they installed the city-wide speaker system mounted on each decorative pole, which is centrally controlled from City Hall.

On October 14, 2023, there was a vehicle accident that damaged one of the decorative street light poles located on the corner of Main Street and D Street. In order to maintain consistency throughout the downtown area, it is recommended that American Elite Electric Inc. handle the replacement of the damaged pole. With their familiarity with the original poles, wiring, and layout plans, they are well-suited to ensure uniformity in the area.

The cost to replace the damaged decorative light pole will be recovered by the City of Livingston from the private insurance of the responsible party.

FISCAL IMPACT:

The City of Livingston will pay for the projected cost amount of $14,600 to order the light pole and installation from FY23/24 from the Furniture, Fixtures, and Improvements account, until private insurance pays the City of Livingston for all damages.

ATTACHMENTS:

1. Resolution

2. Exhibit "A"- American Elite Electric Inc. Quote.

RESOLUTION NO. 2024-

RESOLUTION OF THE CITY COUNCIL OF THE CITY OF LIVINGSTON APPROVING AMERICAN ELITE ELECTRIC INC. TO REPLACE THE EXISTING DAMAGED

DECORATIVE LIGHT POLE ON MAIN STREET AND D STREET AND AUTHORIZING THE INTERIM CITY MANAGER TO EXECUTE ALL REQUIRED DOCUMENTS.

WHEREAS, In 2016 the downtown street of Livingston underwent extensive renovation, featuring the installation of decorative light poles equipped with speakers and LED lighting across the renovated area; and
WHEREAS, American Elite Electric, Inc. was the contracted company responsible for the installation and wiring of all underground electrical components, as well as the decorative light poles and matching signposts; and
WHEREAS, additionally, they installed the city-wide speaker system mounted on each decorative pole, which is centrally controlled from City Hall; and WHEREAS, on October 14, 2023, there was a vehicle accident that damaged one of the decorative street light poles located on the corner of Main Street and D Street; and WHEREAS, in order to maintain consistency throughout the downtown area, it is recommended that American Elite Electric Inc. handle the replacement of the damaged pole; and
WHEREAS, with their familiarity with the original poles, wiring, and layout plans, they are wellsuited to ensure uniformity in the area; and WHEREAS, the cost to replace the damaged decorative light pole will be recovered by the City of Livingston from the private insurance of the responsible party; and NOW, THEREFORE, BE IT RESOLVED, by the City Council of the City of Livingston as follows:

Section 1. Adopt a Resolution of the City Council of the City of Livingston approving American Elite Electric Inc. to furnish and replace the existing damaged decorative light pole on Main Street and D Street. in the amount of $14,600.

Section 2. Authorize the Interim City Manager to execute all required documents.

Section 3. This Resolution will become effective immediately.

I hereby certify that the foregoing Resolution No. 2024-_ is a full, true, and correct copy of a resolution duly passed and adopted by the City Council of the City of Livingston at a regular meeting thereof duly held on the 21 st day of May 2024, by the vote recorded as follows:

AYES:

NOES:

ABSENT:

ABSTAIN:
01424.0001/910135.I

Resolution No.

ATTEST
Monica Cisneros, Deputy City Clerk

APPROVED AS TO LEGAL FORM
Roy C. Santos, City Attorney
By:----------- Jose A. Moran, Mayor
Of City of Livingston

CSLB: Cl0-669819
February 27, 2024
City of Livingst on
Attn: Tony Avina

MERICAN
ELITE
ELECTRIC ucpo BOX 2019 Turlock, CA 95381
(209)479-2750
Re: Replace damaged light pole on Main St.-Quote #24-347 Exhibit A
DIR: PW-LR-1000546583
Replace existing damaged light pole with new (per attached submittal). We are assuming the existing anchor bolts are still intact, so we will utilize the existing light pole foundation and anchor bolts. Utilize existing power and speaker supply wiring; install {2) new speakers and make operational.

Note: Lead time on the light pole is currently 10-12 weeks from release of order.

Total cost: $14,600.00 (sales tax of $512.47 included)
Quotes are valid for 30 days after bid submission

STAFF REPORT
AGENDA ITEM: Initiating Proceedings and Ordering the Preliminary Engineer's Report for the Annual Levy of Assessments for Fiscal Year 2024/2025 for the Livingston Benefit Assessment Districts, Approving the Engineer's Report, Declaring the City's Intention to Levy Annual Assessments Within Such Districts and Appointing a Time and Place for a Public Hearing
MEETING DATE: May 21, 2024
PREPARED BY: Willdan Financial Services
REVIEWED BY: Christopher Lopez, Interim City Manager
RECOMMENDATION:

Approve Resolution No. 2024- __ , Initiating Proceedings and Ordering the Preliminary Engineer's Report for the Annual Levy of Assessments for Fiscal Year 2024/2025 for the Livingston Benefit Assessment Districts, Approving the Engineer's Report, Declaring the City's Intention to Levy Annual Assessments Within Such Districts and Appointing a Time and Place for a Public Hearing.

BACKGROUND:

The City of Livingston annually levies and collects special assessments in the City's Benefit Assessment Districts to offset the cost of providing the annual maintenance of drainage improvement within specific areas of the City. There are currently eighteen (18) individual districts within the City as follows:

Country Glen
Country Roads
Vinewood Estates
Vintage West (Area A & B)
Sundance IV (Country Villas IV)
Strawberry Fields (Mcroy Wilbur)
Parkside-Forecast
La Tierra (Rancho Estrada)
Somerset (Sun Valley Estates)
DISCUSSION:

Sundance (Country Villas 1, 2, and 3)
Kensington Park South (Vineyard Estates)
Monte Cristo Estates
Monte Cristo Estates II (Briarwood)
Vinewood Estates II (Briarwood)
Bridgeport Village
Davante Villas
Country Lane I (Liberty Square)
Country Lane II (Country Lane, Kishi)
This resolution initiates proceedings for the annual levy of annual assessments, declares the City's intention to levy annual assessments, and preliminarily approves the Engineer's Report for the Districts.

Since no cost of living adjustments are allowed in four Districts, the proposed FY 2024/2025 assessments will remain the unchanged from the previous year's assessment rates for Country Glen, Country Roads, Vintage West (Area A & B) and Vinewood Estates as the assessment rates in these Districts may not be increased over last year's rates until approved through a ballot of the property owners.

The assessments for the Districts known as Bridgeport, Country Lane I (Liberty Square), Country Lane II (Country Lane, Kishi), Davante Villas, Sundance (Country Villas 1, 2, and 3), Kensington Park South (Vineyard Estates), La Tierra (Rancho Estrada), Parkside-Forecast, Monte Cristo, Monte Cristo II (Briarwood), Somerset (Sun Valley Estates), Strawberry Fields, Sundance IV (Country Villas IV), and Vinewood Estates II (Briarwood) were approved by the property owners pursuant to a mailed ballot election conducted in accordance with Article XIII D of the California Constitution.

In each fiscal year following these balloted elections, the City Council may impose the assessments in these Districts at a rate or amount that is less than or equal to the amount authorized for the previous fiscal year after being increased by the approved annual escalation factor, without conducting another mailed ballot election. The approved annual escalation factor for these Districts is based upon the Consumer Price Index, All Urban Consumers, for the San Francisco-Oakland-Hayward Area ("CPI"). The fiscal year 2024/2025 assessment rates within these Districts are proposed to be increased over last year's rates by 3.666%, which is the percentage increase in the CPI from 2023 to 2024,
Pursuant to Proposition 218, The Right to Vote on Taxes Act, new or increased assessments must be approved by a vote of the owners of the property to be assessed. Since the assessment rates are not to be increased by any amount other than the approved CPI, the proposed increase is exempt from the Proposition 218 process.

Following actions will include a public hearing to be set for June 18, 2024. At that time, the Council will be asked to adopt a resolution confirming assessments and authorizing staff to place the assessments on the annual tax rolls.

ATTACHMENTS:

1. Resolution 2024- __

2. Engineer's Report and Budget
{CWl28882.1} Page 2 of2

RESOLUTION NO. 2024-

A RESOLUTION OF THE CITY COUNCIL OF THE CITY OF LIVINGSTON INITIATING

PROCEEDINGS AND ORDERING THE PRELIMINARY ENGINEER'S REPORT FOR THE ANNUAL LEVY OF ASSESSMENTS FOR FISCAL YEAR 2024/2025 FOR THE LIVINGSTON

BENEFIT ASSESSMENT DISTRICTS, APPROVING THE ENGINEER'S REPORT,

DECLARING THE CITY'S INTENTION TO LEVY ANNUAL ASSESSMENTS WITHIN SUCH

DISTRICTS AND APPOINTING A TIME AND PLACE FOR A PUBLIC HEARING WHEREAS, the City Council of the City of Livingston, pursuant to the provisions of the Benefit Assessment Act of 1982, Chapter 6.4, Article 4, Section 54703 et seq of the Government Code of the State of California (hereinafter referred to as the "Act") ") desires to provide funding to pay the costs and expenses of operating, maintaining, monitoring and servicing public drainage improvements and appurtenant facilities located within public places within the boundaries of the Livingston Benefit Assessment Districts {the "Districts") for fiscal year 2024/2025, for the purposes provided thereof in the Act; and
WHEREAS, the public interest and convenience require the City to initiate annual proceedings for the levy of assessments within the Districts for fiscal year 2024/2025, for the purposes provided thereof in the Act; and
WHEREAS, as a condition of its original approval for development within the City of Livingston (hereinafter referred to as the "City"), the City required that the developers install drainage improvements adjacent to their Projects, and that the drainage and related improvements be installed to a standard acceptable to the City, and that developers provide a means satisfactory to the City for assuring the continued maintenance, operation, monitoring and servicing of the Improvement Areas and improvements thereto; and
WHEREAS, the improvements to be installed, constructed or maintained within the Districts may include installation, construction, monitoring or maintenance of any authorized improvements under the Act, including, but not limited to any drainage facilities or improvements which are necessary or convenient for the maintenance or servicing thereof; and WHEREAS, the individual property owners of the developments are responsible for providing funding towards the costs of the continued maintenance, operation, and servicing of the Improvement Areas and improvements thereto; and ,
WHEREAS, the proposed assessment rates for parcels within the original 4 Districts, together with the 14 other Districts which may be increased annually by the approved CPI rate increase, provide funding for maintenance and operation of the current facilities; and WHEREAS, in order to maintain the facilities at a standard acceptable to the City the assessments within the Districts will need to be levied for fiscal year 2024/2025; and WHEREAS, Proposition 218, the Right to Vote On Taxes Act requires that if the assessment rate is to be increased, a notice of the proposed assessment along with a ballot shall be mailed to all owners of identified parcels within the District, and that the agency shall conduct a public hearing not less than 45 days after the mailing of said notice; and {CW128880,l) I of 4

WHEREAS, all assessments are subject to annual rate increases, and such annual rate increases were previously approved through a successful balloting of the property owners, therefore, these assessment increases require no further balloting; and
WHEREAS, notices and Assessment Ballots are not required if assessments are not considered increased; and
WHEREAS, Willdan Financial Services has prepared an Engineer's Report (the "Report") which references the location of each Districts' boundaries which are benefited by the improvements and the amounts to be assessed against each of the parcels within each; and WHEREAS, the Engineer's Report, diagrams and assessments have been filed with the City Clerk and are open to public inspection, and may be referred to for all details regarding the improvements, the boundary of the Districts, the assessments, total costs, and description of the parcels to be assessed; and
WHEREAS, this City Council has examined and considered the Engineer's Report, references to the diagrams, the assessments, and the proceedings prior thereto.

NOW, THEREFORE, BE IT RESOLVED, that the Livingston City Council hereby resolves and finds, with respect to the Livingston Benefit Assessment Districts:

Section 1. That the above recitals are true and correct.

Section 2. That the City hereby proposes an annual levy of assessments for the Benefit Assessment Districts, including the following individual Districts:

Country Glen
Country Roads
Vinewood Estates
Vintage West Areas A & B
Thereon to provide for the following work:

Sundance (Country Villas 1, 2, and 3)
Kensington Park South (Vineyard Estates)
Monte Cristo Estates
Monte Cristo Estates II (Briarwood)
Vinewood Estates II (Briarwood)
Bridgeport Village
Davante Villas
Country Lane I (Liberty Square)
Country Lane II (Country Lane, Kishi)
Sundance IV (Country Villas IV, Dunmore)
Strawberry Fields (Mcroy Wilbur)
Parkside-Forecast
La Tierra (Rancho Estrada)
Somerset (Sun Valley Estates)
Installation, construction, servicing, operation, monitoring and/or maintenance of any authorized improvements under the Act, including, but not limited to drainage improvements and any facilities which are appurtenant to any of the aforementioned or which are necessary or convenient for the maintenance or servicing thereof including streets.

Section 3. The City Council hereby (1) finds that the public interests and convenience (CW!28880.l} 2 of4

requires and (2) declares its intention to order the approval of the levy and collection of assessments against the assessable lots and parcels of land within such Districts for the fiscal year commencing July 1, 2024 and ending June 30, 2025 to pay the costs and expenses of the improvements described herein.

For the Bridgeport Village, Country Lane I (Liberty Square), Country Lane II (Country lane, Kishi), Somerset (Sun Valley Estates), Sundance (Country Villas 1, 2 and 3), Davante Villas, Kensington Park South (Vineyard Estates), La Tierra (Rancho Estrada), Parkside - Forecast, Monte Cristo Estates, Monte Cristo Estates II (Briarwood), Strawberry Fields (Mcroy Wilbur), Sundance IV (Country Villas IV, Dunmore Homes), and Vinewood Estates II (Briarwood) Districts, the assessments proposed by this resolution were approved by the property owners pursuant to a mailed ballot election conducted in accordance with Article XIII D of the California Constitution.

For these Districts, in fiscal years subsequent to these approved balloted elections, the City Council may thereafter impose the assessment at any rate or amount that is less than or equal to the amount authorized for the previous fiscal year together with an annual increase equal to the percentage increase of the Consumer Price Index CPI) of "All Urban Consumers" for the San Francisco-Oakland-Hayward Area (CPI), as determined by the United States Department of Labor without conducting another mailed ballot election. Each year, the Engineer shall compute the percentage of difference between the Annual CPI for the current year and the Annual CPI for the previous year, and shall then adjust the existing assessment by an amount up to, but not to exceed such percentage increase for the following fiscal year. Should the Bureau of Labor Statistics revise such index or discontinue the preparation of such index, the Engineer shall use the revised index or a comparable system as approved by the City Council for determining fluctuations in the cost of living.

Section 4. The City Manager is directed to cause the preparation of a Written Report in accordance with Article 4 of the Act for the District, and upon completion, to file said report with the City Clerk, who shall then submit the same to the City Council for its consideration.

Section 5. In accordance with the City Council's order, the City's Engineer has filed with the City Clerk the Engineer's Report required by Article 4 of the Act and entitled "Annual Engineer's Report, Benefit Assessment Districts" (the "Report"). All interested persons are referred to the Report for a full and detailed description of the improvements, the proposed annual assessments upon assessable lots and parcels of land within the Districts.

Section 6. The Report has been presented to the City Council and the City Council has duly considered each and every part of the Report.

Section 7. Diagrams for the Districts referencing the areas to be benefited and the amount of the proposed assessment for each parcel assessment (Section 54 716 of the Act) assessed for the improvements have been provided within in Appendix "A" and Appendix "B" of the Report.

The diagrams, assessments, and improvement plans have been filed with the City Clerk.

Section 8. The diagrams referenced in the Engineer's Report, which indicate by a boundary line the extent of the Districts, is hereby declared to describe the boundaries of the Districts and shall govern for all details as to the extent and location of said Districts.

Section 9. This City Council is satisfied with the correctness of the diagrams and assessments, including the proceedings and all matters relating thereto.

Section 10. The public interest and convenience require and it is the intention of the City {CWl28880.I} 3 of4

Council of the City to levy and collect additional assessments within the Districts for the fiscal year 2024/2025.

Section 11. The City Council hereby finds that each and every part of the Report is sufficient and the City Council hereby preliminarily approves, passes on and adopts the Report as submitted to the City Council and filed with the City Clerk. The preliminary report shall stand as the Report for the purposes of all subsequent proceedings pursuant to this Resolution of Intention.

Section 12. The City Council does hereby reference the Report, which indicates the amount of the proposed assessments, the Districts' boundaries, detailed description of improvements, and the method of assessment. The Report is on file in the office of the City Clerk and reference to the Report is hereby made for all particulars.

Section 13. That notice is hereby given that on the 18th day of June 2024, at the hour 7 p.m. or as soon thereafter as possible, in the City Council Chambers at 1416 "C" Street, in the City of Livingston, the City will hold a public hearing as to the proposed assessments of each District.

I hereby certify that the foregoing Resolution No. 2024-_ is a full, true and correct copy of a resolution duly passed and adopted by the City Council of the City of Livingston at a regular meeting thereof duly held on the 21st day of May 2024, by the vote recorded as follows:

AYES:

NOES:

ABSENT:

ABSTAIN:

ATTEST
Monica Cisneros, Deputy City Clerk

APPROVED AS TO LEGAL FORM
Roy C. Santos, City Attorney
{CW128880.I} 4 of4
By: ---:--:-,,---:-:----
Jose A. Moran, Mayor
Of City of Livingston

CITY OF LIVINGSTON

ANNUAL ENGINEER'S REPORT

BENEFIT ASSESSMENT DISTRICTS
FISCAL YEAR 2024/2025
INTENT MEETING: May 21, 2024
PUBLIC HEARING: June 18, 2024
W w1LLDAN

ENGINEER'S REPORT AFFIDAVIT
City of Livingston
Merced County, State of California

BENEFIT ASSESSMENT DISTRICTS
This Report describes each District including the improvements, budgets, parcels and assessments to be levied for fiscal year 2024/2025. Reference is hereby made to the Merced County Assessor's maps for a detailed description of the lines and dimensions of parcels within each District.

The undersigned respectfully submits the enclosed Report as directed by the City Council.

Dated this _____ day of _ _____ , 2024.

Willdan Financial Services
Assessment Engineer
By: - -------------
Susana Hernandez, Senior Project Manager
District Administration Services
By: --- -----------
Tyrone Peter
PE# C 81888

TABLE OF CONTENTS
I. OVERVIEW .......................................................................................................... 1 A. INTRODUCTION ......................................................................................... 1 B. COMPLIANCE WITH CURRENT LEGISLATION ....................................... 1 C. DISTRICT BOUNDARIES .......................................................................... 3 II. PLANS AND SPECIFICATIONS .......................................................................... 5 A. DESCRIPTION OF EACH DISTRICT'S SERVICES ................................... 5 Ill. METHOD OF APPORTIONMENT ........................................................................ 6 A. BENEFIT ANALYSIS .................................................................................. 6 B. ASSESSMENT METHODOLOGY .............................................................. 7 C. ASSESSMENT RATE PER EDU ................................................................ 9 IV. DISTRICT BUDGET ........................................................................................... 10 A. DESCRIPTION OF BUDGET ITEMS ........................................................ 10 B. DISTRICT BUDGET .................................................................................. 13 V. APPENDIX A - DISTRICT BOUNDARY DIAGRAMS ....................................... 17 VI. APPENDIX B - 2024/2025 ASSESSMENT ROLL ............................................ 19

W w1LLDAN
I. OVERVIEW
A. Introduction
The City of Livingston ("City") annually levies and collects special assessments in order to maintain the improvements within eighteen (18) existing Benefit Assessment Districts ("Districts") within the City.

This Annual Engineer's Report ("Report") describes the assessments per parcel for the Districts for fiscal year 2024/2025. The assessments are based on the historical and estimated costs to maintain the improvements that provide a direct and special benefit to properties within each District. These Districts, by the use of special benefit assessments, will provide funding for the maintenance of public drainage improvements. These improvements are made in accordance with the Benefit Assessment Act of 1982, Chapter 6.4, Division 2, Title 5 of the Government Code of the State of California commencing with Section 54703 (hereafter referred to as the "Code").

The word "parcel," for the purposes of this Report, refers to an individual property assigned its own assessment parcel number by the Merced County Assessor's Office.

The Merced County Auditor/Controller uses assessment parcel numbers and specific fund numbers, to identify on the tax roll, properties assessed for special district benefit assessments.

Following consideration of public comments and written protests at a noticed public hearing, and review of the Report, the City Council may order amendments to the Report or confirm the Report as submitted. Following final approval of the Report, and confirmation of the assessments, the Council may order the levy and collection of assessments for fiscal year 2024/2025 pursuant to the Code. In such case, the assessment information will be submitted to the County Auditor/Controller and included on the property tax roll for each benefiting parcel for fiscal year 2024/2025.

8. Compliance With Current Legislation
On November 5, 1996, California voters approved Proposition 218. This Constitutional amendment was the latest in a series of initiatives altering the revenue-raising discretion of California local agencies. The provisions of the Proposition are set forth in California Constitutional Articles XIIIC and XIIID.

As relevant to the District, California Constitution Article XIII D, Sections 1 through 5, provide for additional substantive and procedural requirements, as outlined below.

In Proposition 218, "Assessments" are defined as:
" ... any levy or charge upon real property by an agency for a special benefit conferred upon the real property. 'Assessment' includes, but is not limited to, 'special assessment,' 'benefit assessment,' 'maintenance assessment' and 'special assessment tax."' Article XIII D Section 2b
2024/2025 City of Livingston - Benefit Assessment Districts Page 1

Ww1LLDAN
Although District assessments are generally collected on the property tax rolls, District "assessments" are not "taxes." Assessments are distinct from the regular one percent (1 %) property tax and property tax debt overrides in that assessment rates are not levied on an ad valorem basis. The levies contained in this report are considered assessments under Proposition 218.

Proposition 218 requires that beginning July 1, 1997, all new and existing assessments (with some exceptions) conform to new substantive and procedural requirements. However, certain assessments are exempted from the conformity requirement until they are increased. Generally, these exemptions include:
• Assessments used exclusively to fund sidewalks, streets, sewers, water, flood control, drainage systems, or vector control.
• Assessments used exclusively for bond repayments, the cessation of which would violate the Contract Impairment Clause of the U.S. Constitution. • Assessments previously approved by a majority of voters. • Assessments approved by the persons owning all of the property at the time the assessment was initially imposed.

The Districts formed prior to the passage of Proposition 218, designated as Country Glen, Country Roads, Vinewood Estates, and Vintage West A & B maintain improvements that are exempt from· the requirements. However, any new or increased assessments, if proposed, will be subject to the substantive and procedural requirements of Proposition 218.

The Districts Sundance (Country Villas 1, 2 and 3), Kensington Park South (Vineyard Estates), Monte Cristo, Monte Cristo II (Briarwood), Vinewood Estates II (Briarwood), Bridgeport Village and Davante Villas, Country Lane I (Liberty Square), Country Lane II (Country Lane, Kishi), Parkside-Forecast, Sundance IV (Country Villas IV), Strawberry Fields, La Tierra (Rancho Estrada) and Somerset (Sun Valley Estates) were formed after the passage of Proposition 218. As such, these Districts were formed in accordance with the substantive and procedural requirements and property owners were balloted for the assessments. The assessments for these Districts included an annual Consumer Price Index inflator.
2024/2025 City of Livingston - Benefit Assessment Districts Page 2

W w1LLDAN
C. District Boundaries
Country Glen This District is generally located south of "F" Street, and west of Sun Crest Avenue, in the southwest corner of the City. Parcels within the District are located in the Country Glen Subdivision.

Country Roads This District is generally located at the northeast corner of Dwight Way and Walnut Avenue. All parcels within the District are located within the Country Roads Subdivision.

Vintage West (Area A & B) This District is located north of Peach Avenue, through and including Burgundy and Gamay Way, west of Hammatt Avenue, through and including Amaretto Way. All parcels are within the Vintage West Subdivision. Area A parcels are generally west of Chianti Way while Area B parcels are generally east of Chardonnay Way.

Monte Cristo This District is located on Peach Avenue west of Prusso Street.

Monte Cristo II (Briarwood) This District is located on the northeast corner of Peach Avenue and Winton Parkway.

Vinewood Estates This District is generally located north of "F" Street, south of "B" Street, and west of Selma Herndon School. All parcels are within the Vinewood Estates Subdivision.

Vinewood Estates II (Briarwood) This District is generally located south of "B" street and west of Selma Herndon School. All parcels are northwest of the Vinewood Estates Subdivision.

Kensington Park South (Vineyard Estates) This District is located on Dwight Avenue north of Peach Avenue.

Bridgeport Village This District is located south of F Street and east of Winton Parkway.

Davante Villas This District is located south of F Street and east of Arena Canal.

Strawberry Fields This District is located on "I" Street and west of the Arena Canal.

Sundance (Country Villas 1, 2, and 3) This District is located southeast of Walnut Avenue and Dwight Way.

Sundance IV (Country Villas IV) This District is located east of Dwight Way and approximately 1,311 feet south of Walnut Avenue.
2024/2025 City of Livingston - Benefit Assessment Districts Page 3

WwrLLDAN
Parkside-Forecast This District is located between "F" Street and Peach Avenue, east of Robin.

Country Lane I (Liberty Square) This District is located on the southeast corner of Hammatt Avenue and Aspenglen Way.

Country Lane II (Kishi) This District is located south of Olive Avenue at Hammatt Avenue.

La Tierra (Rancho Estrada) This District is located on the southeast corner of "F" Street and Robin Avenue.

Somerset (Sun Valley Estates) This District is located on the south side of Peach Avenue, west of the Arena Canal.
2024/2025 City of Livingston - Benefit Assessment Districts Page4

W w1LLDAN
II. PLANS AND SPECIFICATIONS
A. Description of Each District's Services
The improvements to be serviced and maintained in each District are public drainage improvements and City streets, including, but not limited to: personnel, electrical energy costs, a lift station, detention basin, storm drain pipeline, and all appurtenant facilities required for operation and maintenance of the above-mentioned improvements. Maintenance, servicing and operation shall include, but are not limited to repairing outlets if damaged, cleaning retention basins and repairing damage related to flooding together with implementation of and compliance to applicable municipal storm water quality objectives and State and Regional water quality regulations. Such maintenance, servicing and operation shall be authorized by the City Engineer or the City Manager. The specific Districts are known and designated as:
• Country Glen
• Country Roads
• Vintage West
o Area A
o Area B
• Monte Cristo Estates
• Monte Cristo Estates II (Briarwood)
• Vinewood Estates
• Vinewood Estates II (Briarwood)
• Kensington Park South (Vineyard Estates)
• Bridgeport Village
• Davante Villas
• Strawberry Fields
• Sundance (Country Villas 1, 2, and 3)
• Sundance IV (Country Villas IV)
• Parkside - Forecast
• Country Lane I (Liberty Square)
• Country Lane II (Kishi)
• La Tierra (Rancho Estrada)
• Somerset (Sun Valley Estates)
Improvement plans for the above-mentioned areas are more particularly identified and located in plans filed in the office of the City Engineer 2024/2025 City of Livingston - Benefit Assessment Districts Page 5

W w1LLDAN
Ill. METHOD OF APPORTIONMENT
A. Benefit Analysis

BACKGROUND
The Benefit Assessment Act of 1982 provides that assessments may be apportioned upon all assessable lots or parcels of land within a district in proportion to the estimated benefits to be received by each lot or parcel from the improvements in that district. Additionally, Proposition 218 states:
"In any legal action contesting the validity of any assessment, the burden shall be on the agency to demonstrate that the property or properties in question receive a special benefit over and above the benefits conferred on the public at large and that the amount of any contested assessment is proportional to, and no greater than, the benefits conferred on the property or properties in question." Article XIIID Section 4f Therefore, the agency also has a responsibility to identify the benefits conferred on each parcel, (i.e., "special benefit" versus "general benefit"). Proposition 218 defines special benefit as:
" ... a particular and distinct benefit over and above general benefits conferred on real property located in the district or to the public at large. General enhancement of property value does not constitute 'special benefit."' Article XIIID Section 2i This does not necessarily mean "special benefit" cannot be "estimated benefit".

Proposition 218 requires the City to identify all parcels which have a special benefit conferred upon them and upon which an assessment will be imposed. The proportionate special benefit to each parcel shall be determined in relationship to the entirety of the public improvements or the maintenance and operation expenses being provided, and
"Only special benefits are assessable, and an agency shall separate the general benefits from the special benefits conferred on a parcel. Parcels within a district that are owned or used by any agency, the State of California or the United States shall not be exempt from assessment unless the agency can demonstrate by clear and convincing evidence that those publicly owned parcels in fact receive no special benefit."

SPECIAL BENEFIT
Each and every parcel within each District receives a particular and distinct benefit from the improvements in that District over and above general benefits conferred by the improvements.
2024/2025 City of Livingston - Benefit Assessment Districts Page 6

W w1LLDAN
First, all of the improvements were conditions of approval for the creation or development of the parcels. In order to create or develop the parcels, the City required the original developer to install and guarantee the maintenance of storm water control structures, and appurtenant facilities to serve the parcels. Therefore, each and every parcel within each District could not have been developed in the absence of the installation and promised maintenance of these facilities.

In addition, the improvements continue to confer a particular and distinct special benefit upon parcels within each District because of the nature of the improvements.

The proper maintenance of storm water control and appurtenant facilities specially benefit parcels within each District by alleviating excess water during periods of rain.

This allows individual parcels to be used to their fullest extent. All of the abovementioned contributes to a specific enhancement of each of the parcels within each District.

GENERAL BENEFIT
In addition to the special benefits received by the parcels within each District, there are incidental general benefits conferred by the proposed improvements.

The total benefits are thus a combination of the special benefits to the parcels within each District and the general benefits to the public at large and to adjacent property owners. The portion of the total drainage maintenance costs, which are associated with general benefits, will not be assessed to the parcels in each District, but will be paid from other City Funds.

Because the drainage facilities are located immediately adjacent to properties within each District, and are maintained solely for the benefit of the properties within each District, any benefit received by properties outside of each District is merely incidental.

It is estimated that the general benefit portion of the benefit received from the improvements for each District is less than one (1%) percent of the total benefit.

Nonetheless, the City has agreed to ensure that no property is assessed in excess of the reasonable cost of the proportional special benefit conferred on that property.

B. Assessment Methodology
The net amount to be assessed upon parcels within each District are apportioned by any method, which fairly distributes the net amount among all parcels that receive benefit from improvements within each District.

The benefit formula used within each District may vary. The formula used for each District reflects the composition of the parcels, and the improvements and services provided, to accurately proportion the costs based on the estimated special benefit to each parcel.

Each parcel in a District is assigned a weighting factor known as an Equivalent Dwelling Unit ("EDU"). All single-family residential properties are assigned an EDU of

1.0. The total EDUs in each District is divided into the total Balance to Levy for the District to establish the Levy per EDU ("Rate"). The Rate is then multiplied by the 2024/2025 City of Livingston - Benefit Assessment Districts Page 7

W w1LLDAN
parcel's individual EDU to establish the parcel's levy amount. An explanation of how the weighting factors were determined can be found in the original District formation documents on file with the City.

The following shows the EDU factors for each property type in a District:

Property Type EDU Factor Basis
Developed Residential
Developed Multi-Family
Undeveloped Residential
Developed Commercial/Industrial
Undeveloped Commercial/Industrial
Developed Public

1.00 1.00

0.30 6.00

0.30 6.00
Per Parcel
Per Unit
Per Acre
Per Acre
Per Acre
Per Acre
The total number of EDUs within each District is provided in the District Budget under Section IV. B of this Report.

A residential parcel shall be considered developed if a building permit can be issued on such parcel without further subdivision and the parcel is adjacent to curb and gutter improvements.

The following formulas are used to calculate each property's assessment.

Total Balance to Levy/Total EDU = Levy per EDU (Rate)
Parcel EDU x Levy per EDU (Rate) = Parcel Levy Amount
The table below is a sample levy calculation for a typical residential parcel from each Area of the Vintage West District.

SAMPLE LEVY CALCULATION
TOTAL
DISTRICT PROPERTY BALANCE TOTAL = LEVY x PARCEL = PARCEL

TYPE TO LEVY EDU PER EDU EDU LEVY
Vintage West Area A Single Family
Vintage West Area B Single Family
$1,839.00
$11,014.92

75.00 = $24.52 X
141 .00 = $78.12 X

1.00 = $24.52

1.00 = $78.12
All assessed lots or parcels of real property within each District are listed on the Assessment Roll (See Appendix B - 2024/2025 Assessment Roll). The Assessment Roll states the net amount to be assessed upon assessable lands within each District for fiscal year 2024/2025, shows the fiscal year 2024/2025 assessment upon each lot and parcel within each District and describes each assessable lot or parcel of land within each District. These lots and parcels are more particularly described on the County Assessment Roll, which is on file in the office of the Merced County Assessor and by reference is made a part of this report.
2024/2025 City of Livingston - Benefit Assessment Districts Page 8

W w1LLDAN
C. Assessment Rate Per EDU
For Fiscal Year 2024/2025, the assessment rate per EDU for the Sundance (Country Villas 1, 2, and 3), Kensington Park South (Vineyard Estates), Monte Cristo, Monte Cristo II (Briarwood), Vinewood Estates II (Briarwood), Bridgeport Village, Davante Villas, Country Lane I (Liberty Square), Country Lane II (Kishi), Sundance IV (Country Villas IV), Strawberry Fields, Parkside-Forecast, La Tierra (Rancho Estrada), and Somerset (Sun Valley Estates) Districts have been increased by the annual percentage increase in the Consumer Price Index (CPI) of "All Urban Consumers" for the San Francisco-Oakland-Hayward Area ("CPI") calculated from Annual 2022 to Annual 2023 of 3.67%. Should the Bureau of Labor Statistics revise such index or discontinue the preparation of such index, the Engineer shall use the revised index or a comparable system as approved by the City Council for determining fluctuations in the cost of living.

The Fiscal Year 2024/2025 maximum rates per EDU for each District are shown in the budget section of this Report.

The following table provides the proposed Assessment Rates per EDU of each District to be levied in Fiscal Year 2024/2025.

Proposed
District D" . Assessment A 1 1 fl
C d ,strict R nnua n ator
o e ate
Per EDU*
401 Country Glen $43.02 Flat Rate
402 Country Roads $17.20 Flat Rate
403 Vintage West Area A $24.52 Flat Rate
404 Monte Cristo $141.58 CPI
405 Monte Cristo II (Briarwood) $141.58 CPI
406 Vinewood Estates $44.58 Flat Rate
407 Vinewood Estates II (Briarwood) $78.83 CPI
408 Kensington Park South (Vineyard Estates) $37.78 CPI 409 Bridgeport Village $143.34 CPI
410 Davante Villas $145.33 CPI
411 Strawberry Fields $143.34 CPI
412 Sundance (Country Villas 1, 2 & 3) $141.52 CPI
413 Sundance IV (Country Villas IV) $143.34 CPI
414 Parkside Forecast $143.34 CPI
415 Country Lane I (Liberty Square) $145.33 CPI
416 Country Lane II (Country Lane, Kishi) $145.33 CPI
417 La Tierra (Rancho Estrada) $143.34 CPI
418 Vintage West Area B $78.12 Flat Rate
420 Somerset (Sun Valley Estates) $141.24 CPI
*Rates have been rounded down to the nearest even penny per Merced County requirements. 2024/2025 City of Livingston - Benefit Assessment Districts Page 9

W w1LLDAN
IV. DISTRICT BUDGET
A. Description of Budget Items
The following describes the services and costs that are funded through each District.

The budget displays the operations and maintenance expenses necessary broken down under the direct and admin costs.

DIRECT COSTS:

Personnel Services - Includes labor related costs required to properly maintain, service and/or operate the District improvements and appurtenant facilities.

Personnel services includes items such as salaries, insurance, retirement, Medicare and personnel expenses broken down in separate categories listed under direct costs.

Operations and Maintenance:

Detention Basin/Equip O&M - Includes non-labor costs of maintaining, servicing and/or operating the Detention Basin improvements and related equipment.

Storm Drain O&M - Includes non-labor costs of maintaining and/or serving storm drain improvements.

Utilities - Includes costs for electrical energy provided by Pacific Gas and Electric to operate the District utilities.

Equipment Purchases - Purchases of equipment to be used to maintain, service and/or operate the District improvements. This and any other budget line item that is zero for the current fiscal year may not be listed shown in the Report's budget.

ADMINISTRATION COSTS:

County Administration Fee - The costs to the District for the County to collect assessments on the property tax bills.

District Engineering/Administration -The cost to all particular departments and staff of the City for providing the coordination of District services, operations and maintenance, response to public concerns and education, and procedures associated with the levy and collection of assessments, which are shown as City/District Fees. Also includes the costs of contracting with professionals to provide any additional administrative, legal or engineering services specific to the District, which are shown as Direct Engineering Fees.
2024/2025 City of Livingston - Benefit Assessment Districts Page 10

WWILLDAN
LEVY BREAKDOWN:

Replenishmentl(Use) of Reserve - Funding transferred from or to the District's Reserve to either offset a portion of the budgeted costs or to replenish the Reserve. The Reserve provides for the collection of funds to operate a District from the time period of July 1 (beginning of the Fiscal Year) through January to compensate for the approximate six-month delay between the start of the District's fiscal year and the receipt of the collections from the County. If sufficiently funded, the Reserve can eliminate the need for the City to transfer funds from non-district accounts to pay for District costs during this period.

General Fund (Contribution)/Repayment - The projected General Fund contribution to the District when projected District expenditures cannot be met by the District's annual assessments or available reserves. A negative amount indicates a projected General Fund contribution while a positive amount represents potential funds available for repayment to the General Fund of a previous contribution.

Rounding Adjustment-A necessary rounding adjustment due to limitations of the County property tax system that requires even penny levy amounts to be placed on the secured tax roll.

Balance to Levy - This is the total amount to be levied and collected through assessments for the current fiscal year. The balance to levy represents the sum of total direct and administration costs, together with any applicable adjustments to the budget as described above.

DISTRICT STATISTICS:

Charge Per EDU- The proposed assessment rate per EDU.

Maximum Rate per EDU - For each District, the maximum rate per EDU is the prior year maximum assessment rate of any District not subject to annual rate increases; the maximum rate per EDU in all other Districts is the prior year maximum assessment rate inflated by the annual percentage CPI increase.

Projected Maximum Assessment - Represents each District's total EDUs times the respective maximum assessment rate per EDU. Since this amount is not affected by rounding or other County requirements, this amount may vary slightly from the Balance to Levy.

OPERATING RESERVE
Projected Beginning Reserve Balance - The projected fund balance as of July 1, 2024.
2024/2025 City of Livingston - Benefit Assessment Districts Page 11

#WILLDAN
Replenish /(Use) Operating Reserve - A positive amount increases the levy in order to replenish the reserve (or fund anticipated costs) where a negative amount reduces the levy by using the reserves to offset costs.

Transfer froml(to) the Special Projects Reserve -The amount of Operating Reserve monies expected to be transferred to or from the Special Projects Reserve in order to arrive at an operating reserve balance generally sufficient to fund District expenses for six months, to the extent that funds are available.

Ending Reserve Balance (est.) - This amount represents the projected Operating Reserve balance/(deficit) for each District as of June 30, 2025. The optimum ending balance of the Operating Reserve is considered to be an amount sufficient to fund the estimated costs of the District from July 1, 2025 to December 31, 2025.

SPECIAL PROJECTS RESERVE:

Beginning Reserve Balance - The Special Projects Beginning Reserve Balance is shown as zero as each District's entire beginning reserve balance is shown in the Operating Reserve.

Replenish /(Use) Special Projects Reserve -This amount is added to the levy to replenish the reserves and / or to fund anticipated needs of the District.

Transfer froml(to) the Operating Reserve - The amount of Operating Reserve monies expected to be transferred to or from the Special Projects Reserve in order to arrive at an operating reserve balance generally sufficient to fund District expenses for six months.

Ending Reserve Balance (est.) - The projected balance offunds in the Special Projects Reserve as of June 30, 2025 These funds are held for future rehabilitation projects, replacements, restorations, upgrades of District improvements or other improvements allowed by the Act. Periodically, funds held in a Special Projects Reserve may be needed to respond to changing maintenance needs of the improvements or other factors. Accordingly, any or all funds held. in a Special Projects Reserve are subject to transfer into the same District's Operating Reserve, at the discretion of the Public Works Director, in order to provide for the replacement, maintenance, servicing and operation of the improvements. 2024/2025 City of Livingston - Benefit Assessment Districts Page 12

W w1 LLDAN
B. District Budget
Monte
Country Country Vintage Monte Cristo II
Description Glen Roads West Area A Cristo (Briarwood)
Direct Costs
Personnel $752 $1,372 $738 $3,378 $3,415
Ooerations & Maintenance 460 1,405 3,055 4,096 3,902
Total Direct Costs $1,213 $2,777 $3,794 $7,474 $7,317
Administration Costs 292 495 245 1,077 1,103
Levv Breakdown
Total Direct and Admin Costs $1,505 $3,272 $4,039 $8,551 $8,420 Special Project Reserve Acct 388 168 (2,200) 510 924
General Fund Contribution
Roundina Adjustment
Balance to Levy $1,892.88 $3,440.00 $1,839.00 $9,061.12 $9,344.28 District Statistics
Charae Per EDU* $43.02 $17.20 $24.52 $141.58 $141.58
Total EDUs 44 200 75 64 66
Total Levied Parcels 44 200 75 64 66
Maximum Rate Per EDU $43.02 $17.20 $24.52 $141.58 $141 .58 Proiected Maximum Assessment $1,893 $3,440 $1,839 $9,061 $9,344 Ooerating Reserve
Projected Beainnina Reserve Balance (7-1-24) $6,810 $7,178 $10,682 $14,151 $13,841 Replenish /(Use) Operatina Reserve 388 168 (2,200) 510 924 Transfer fm/(to) Spec Projects Reserve (6,446) (5,710) (6,463) (10,385) (10,555) Ending Reserve Balance {est.) (7-1-25) $752 $1,636 $2,019 $4,276 $4,210 Special Proiects Reserve
Projected Beainnina Balance (7 -1-24) $0 $0 $0 $0 $0
RePlenish /(Use) Spec Projects Reserve 0 0 0 0 0
Transfer from / (to) Operating Reserve 6,446 5,710 6,463 10,385 10,555 Ending Reserve Balance (est.) (7-1-25) $6,446 $5,710 $6,463 $10,385 $10,555 *Rates have been rounded to nearest even penny per Merced County Requirements. 2024/2025 City of Livingston - Benefit Assessment Districts Page 13

District Budget
(Continued)
Description
Direct Costs
Personnel
Operations & Maintenance
Total Direct Costs
Administration Costs
Levv Breakdown
Total Direct and Admin Costs
Special Proiect Reserve Acct
General Fund Contribution
Roundino Adiustment
Balance to Levv
District Statistics
Charoe Per EDU*
Total EDUs
Total Levied Parcels
Maximum Rate Per EDU
Projected Maximum Assessment
Ooeratina Reserve
Proiected Beainning Reserve Balance (7-1-24)
Reolenish /(Use) Operating Reserve
Transfer fm/(to) Spec Projects Reserve
Endina Reserve Balance (est.) (7-1-25)
Soecial Projects Reserve
Proiected Beoinning Balance (7-1-24)
Reolenish /(Use) Spec Projects Reserve
Transfer from / (to) Operatino Reserve
Endina Reserve Balance (est.) (7-1-25)
Vinewood
Estates
$2,115
1,461
$3,576
782
$4,358
1,125
$5,483.34
$44.58
123
123
$44.58
$5,483
$26,434
1,125
(25,380)
$2,179
$0
0 25,380
$25,380
*Rates have been rounded to nearest even penny per Merced County Requirements Kensington
Vinewood Park South
Estates II (Vineyard
(Briarwood) Estates)
$437 $437
265 880
$702 $1,318
187 191
$889 $1,509
294 (375)
$1,182.45 $1,133.40
$78.83 $37.78
15 30
15 30
$78.83 $37.78
$1,182 $1,133
$9,987 $586
294 (375)
(9,836) 0
$444 $211
$0 $0
0 0
9,836 0
$9,836 $0
2024/2025 City of Livingston - Benefit Assessment Districts W w1LLDAN
Bridgeport Davante
Village Villas
$4,330 $8,182
4,157 14,576
$8,486 $22,758
1,476 3,183
$9,962 $25,941
1,792 (3,706)
$11,753.88 $22,235.49
$143.34 $145.33
82 153
82 153
$143.34 $145.33
$11 ,754 $22,235
$22,452 $30,774
1,792 (3,706)
(19,263) (14,098)
$4,981 $12,971
$0 $0
0 0
19,263 14,098
$19,263 $14,098

District Budget
(Continued)
Description
Direct Costs
Personnel
Operations & Maintenance
Total Direct Costs
Administration Costs
Levv Breakdown
Total Direct and Admin Costs
Special Project Reserve Acct
General Fund Contribution
Roundina Adjustment
Balance to Levv
District Statistics
Charge Per EDU*
Total EDUs
Total Levied Parcels
Maximum Rate Per EDU
Proiected Maximum Assessment
Operating Reserve
Projected Beqinninq Reserve Balance (7-1-24)
Replenish /(Use) Operatinq Reserve
Transfer fm/(to) Spec Projects Reserve
Ending Reserve Balance (est.) (7-1-25)
Special Projects Reserve
Projected Beqinninq Balance (7-1-24)
Replenish /(Use) Spec Projects Reserve
Transfer from I (to) Operatina Reserve
Ending Reserve Balance (est.) (7-1-25)
Strawberry
Fields
$314
323
$637
195
$832
28 $860.04
$143.34
6 6
$143.34
$860
$1,597
28 (1,208)
$416
$0
0 1,208
$1,208
• Rates have been rounded to nearest even penny per Merced County Requirements.

I
!
Sundance
(Country I Sundance IV
Villas (Country Villas
1, 2 & 3) I IV)
$9,351 $5,023
11,147 4,750
$20,499 $9,773
3,153 1,692
$23,652 $11,465
1,680 2,439
$25,332.08 $13,903.98
$141 .52 $143.34
179 97
179 97
$141.52 $143.34
$25,332 $13,904
$40,311 $21,049
1,680 2,439
(30,166) (17,756)
$11,826 $5,732
$0 $0
0 0
30,166 17,756
$30,166 $17,756
2024/2025 City of Livingston - Benefit Assessment Districts 'WwlLLDAN
Country
Lane I
Parkside (Liberty
Forecast Square)
$9,744 $2,881
12,175 2,688
$21,919 $5,568
3,286 984
$25,205 $6,553
1,313 1,586
$26,517.90 $8,138.48
$143.34 $145.33
185 56
185 56
$143.34 $145.33
$26,518 $8,138
$30,490 $12,865
1,313 1,586
(19,200) (11,174)
$12,603 $3,276
$0 $0
0 0
19,200 11,174
$19,200 $11,174

District Budget
(Continued)
Direct Costs
Personnel
Description
Ooerations & Maintenance
Total Direct Costs
Administration Costs
Levv Breakdown
Total Direct and Admin Costs
Special Project Reserve Acct
General Fund Contribution
Roundinq Adjustment
Balance to Levy
District Statistics
Charqe Per EDU*
Total EDUs
Total Levied Parcels
Maximum Rate Per EDU
Projected Maximum Assessment
Operatina Reserve
Projected Beqinninq Reserve Balance (7 -1-24)
Replenish /(Use) Operating Reserve
Transfer fm/(to) Spec Projects Reserve
Endina Reserve Balance (est.) (7-1-25)
Special Projects Reserve
Projected Beginning Balance (7 -1-24)
Replenish /(Use) Spec Projects Reserve
Transfer from I (to) Operating Reserve
Endina Reserve Balance (est.) (7-1-25)
Country
Lane II
(Country
Lane,
Kishi)
$8,427
9,781
$18,208
2,958
$21,166
1,650
$22,816.81
$145.33
157
157
$145.33
$22,817
$18,766
1,650
(9,833)
$10,583
$0
0 9,833
$9,833
* Rates have been rounded to nearest even penny per Merced County Requirements. 'Ww1LLDAN
I
La Tierra Vintage Somerset
I (Rancho West (Sun Valley
Estrada) Area B Estates)
$4,038 $4,528 $7,145
3,785 2,915 7,467
$7,824 $7,443 $14,612
1,345 1,400 2,305
$9,169 $8,843 $16,917
1,869 2,172 1,868
$11,037.18 $11,014.92 $18,784.92
$143.34 $78.12 $141 .24
77 141 133
77 141 133
$143.34 $78.12 $141.24
$11,037 $11 ,015 $18,785
$14,780 $51 ,585 $1 9,742
1,869 2,172 1,868
(12,064) (49,335) (13,152)
$4,584 $4,422 $8,458
$0 $0 $0
0 0 0
12,064 49,335 13,152
$12,064 $49,335 $13,152
2024/2025 City of Livingston - Benefit Assessment Districts Page 16

W w1LLDAN
V. APPENDIX A - DISTRICT BOUNDARY DIAGRAMS
The Boundary Diagram for each District have been previously submitted to the City Clerk in the format required under the Act and are, by reference, hereby made part of this Report.

The Boundary Diagrams are available for inspection at the office of the City Clerk during normal business hours. An overview map showing the general location of the boundaries of each of the City's Benefit Assessment Districts is provided on the follow page.

The lines and dimensions of each lot or parcel within the Districts are those lines and dimensions shown on the maps of the Assessor of the County of Merced, for the year when this Report was prepared, and are also incorporated by reference herein and made part of this Report.
2024/2025 City of Livingston - Benefit Assessment Districts Page 17

BLOSS AVE.
~S!,
FUNT AVE.
~·
II
ii VINEWOOD AVE.

PEACH AVE
~IIHI
!bJK

CITY OF LIVINGSTON

BENEFIT ASSESSMENT DISTRICTS
EUCALYPTUS AVE.

BIRD ST.
~I
OUVE AVE.
i/
I
WALNUT AVE.

LEGEND:
- BOUNDARY LINE
- BRIDGEPORTVlllAGE
- COUNTRY GLEN - COUNTRY LANE I (LJBERTY SQUARE)
- COUNTRY LANE II {KISHI)
- COUNTRY ROADS - OAVANTEVILLAS
[ 9 _ KENSINGTON PARK SOUTH (VINEYARD ESTATES)
- lATIERRA - MONTECR!STO ESTATES
- MONTECRISTOESTATESII
[:[] PARKSIDE
- STAA't/BERRY FIELDS - SUNOANCE(COUNTRYVILLAS) - SUNDANCE IV - VJNEWOOD ESTATES

P VINEWOOO ESTATES (BRIARWOOD)
- VINTAGEWEST

R SOMERSET (SUN VAUEY ESTATES)
~ HIGHWAY99
-~.ut!'ff, 2'0Cll'
MuniFinancial
""'
~ .... 1 ...
s"-.. n :i T•-~i..c..i.i..,- - • 3"1
p1,o.,. (tol)M?- .:i600 ra, tllC>l)l!,8"/- :16:0

W w1LLDAN
VI. APPENDIX B - 2024/2025 ASSESSMENT ROLL
Parcel identification, for each lot or parcel within the District, shall be the parcel as shown on the Merced County Assessor's map for the year in which this Report is prepared. The land use classification for each parcel is based on the Merced County Assessor's Roll. A listing of parcels assessed within each District, along with the corresponding assessment amount of each, is provided in the following pages.

Non-assessable lots or parcels may include areas of public streets and other roadways (typically not assigned an APN by the County); dedicated public easements, open space areas and rights-of-ways including public greenbelts and parkways; utility rights-of-ways; common areas; landlocked parcels, small parcels vacated by the County, bifurcated lots, and any other property that cannot be developed. These types of parcels are considered to receive little or no benefit from the improvements and are therefore exempted from assessment. Properties outside the District boundary receive no direct or special benefits from the improvements provided by the District and are not assessed.

Approval of this Report (as submitted or as modified) confirms the method of apportionment and the maximum assessment rate to be levied against each eligible parcel and thereby constitutes the approved levy and collection of assessments for the fiscal year. The parcels and the amount of assessment to be levied shall be submitted to the County Auditor/Controller and included on the property tax roll for the fiscal year.

If any parcel submitted for collection is identified by the County Auditor/Controller to be an invalid parcel number for the current fiscal year, a corrected parcel number and/or new parcel numbers will be identified and resubmitted to the County Auditor/Controller. The assessment amount to be levied and collected for the resubmitted parcel or parcels shall be based on the method of apportionment and assessment rate approved in this Report.

Therefore, if a single parcel has changed to multiple parcels, the assessment amount applied to each of the new parcels shall be recalculated and applied according to the approved method of apportionment and assessment rate rather than a proportionate share of the original assessment.
2024/2025 City of Livingston - Benefit Assessment Districts Page 19

City of Livingston
BAD - Country Glen
Fiscal Year 2024/25 Preliminary Assessment Roll

ASSESSOR'S PARCEL NUMBER SITUS ADDRESS EDU CHARGE
022-062-001-000 337 PARADISE DR 1.0 $43.02
022-062-002-000 349 PARADISE DR 1.0 43.02
022-062-003-000 361 PARADISE DR 1.0 43.02
022-062-004-000 373 PARADISE DR 1.0 43.02
022-063-001-000 915 HILLTOP AVE 1.0 43.02
022-063-002-000 931 HILLTOP AVE 1.0 43.02
022-063-003-000 947 HILLTOP AVE 1.0 43.02
022-063-004-000 963 HILLTOP AVE 1.0 43.02
022-063-005-000 979 HILLTOP AVE 1.0 43.02
022-063-006-000 995 HILLTOP AVE 1.0 43.02
022-067-026-000 996 HILLTOP AVE 1.0 43.02
022-067-027-000 980 HILLTOP AVE 1.0 43.02
022-067-028-000 964 HILLTOP AVE 1.0 43.02
022-067-029-000 948 HILLTOP AVE 1.0 43.02
022-067-030-000 932 HILLTOP AVE 1.0 43.02
022-067-031-000 916 HILLTOP DR 1.0 43.02
022-071-001-000 988 AUBURN CT 1.0 43.02
022-071-002-000 976 AUBURN CT 1.0 43.02
022-071-003-000 968 AUBURN CT 1.0 43.02
022-071-004-000 960 AUBURN CT 1.0 43.02
022-071-005-000 948 AUBURN CT 1.0 43.02
022-071-006-000 936 AUBURN CT 1.0 43.02
022-071-007-000 928 AUBURN CT 1.0 43.02
022-071-008-000 920 AUBURN CT 1.0 43.02
022-071-009-000 912 AUBURN CT 1.0 43.02
022-071-011-000 915 AUBURN CT 1.0 43.02
022-071-012-000 925 AUBURN CT 1.0 43.02
022-071-013-000 933 AUBURN CT 1.0 43.02
022-071-014-000 414 PARADISE CT 1.0 43.02
022-071-015-000 426 PARADISE CT 1.0 43.02
022-071-016-000 440 PARADISE CT 1.0 43.02
022-071-017-000 452 PARADISE CT 1.0 43.02
022-071-018-000 466 PARADISE CT 1.0 43.02
022-071-019-000 482 PARADISE CT 1.0 43.02
022-071-020-000 498 PARADISE CT 1.0 43.02
022-071-021-000 499 PARADISE CT 1.0 43.02
022-071-022-000 483 PARADISE CT 1.0 43.02
022-071-023-000 467 PARADISE CT 1.0 43.02
022-071-024-000 453 PARADISE CT 1.0 43.02
022-071-025-000 441 PARADISE CT 1.0 43.02
022-071-026-000 427 PARADISE CT 1.0 43.02
022-071-027-000 415 PARADISE CT 1.0 43.02
022-072-001-000 385 PARADISE DR 1.0 43.02
022-072-002-000 399 PARADISE DR 1.0 43.02
Summary Flelds Value
Number of Parcels to be Levied 44
Total EDUs 44.00
Total Charges $1,892.88
Willdan Financial Services Page 1 of 1

City of Livingston
BAD - Country Roads
Fiscal Year 2024/25 Preliminary Assessment Roll

ASSESSOR'S PARCEL NUMBER SITUS ADDRESS EDU CHARGE
143-271-001-000 828 DWIGHT WAY 1.0 $1 7.20
143-271-002-000 824 MAPLE AVE 1.0 17.20
143-271-003-000 812 MAPLE AVE 1.0 17.20
143-271-004-000 800 MAPLE AVE 1.0 17.20
143-271-005-000 788 MAPLE AVE 1.0 17.20
143-271-006-000 776 MAPLE AVE 1.0 17.20
143-271-007-000 7?0 DWIGHT WAY 1.0 17.20
143-271-008-000 792 DWIGHT WAY 1.0 17.20
143-271-009-000 804 DWIGHT WAY 1.0 17.20
143-271-010-000 816 DWIGHT WAY 1.0 17.20
143-272-001-000 708 DWIGHT WAY 1.0 17.20
143-272-002-000 720 DWIGHT WAY 1.0 17.20
143-272-003-000 732 DWIGHT WAY 1.0 17.20
143-272-004-000 744 DWIGHT WAY 1.0 17.20
143-272-005-000 756 DWIGHT WAY 1.0 17.20
143-272-006-000 768 DWIGHT WAY 1.0 17.20
143-272-007-000 764 MAPLE AVE 1.0 17.20
143-272-008-000 752 MAPLE AVE 1.0 17.20
143-272-009-000 740 MAPLE AVE 1.0 17.20
143-272-010-000 726 MAPLE AVE 1.0 17.20
143-272-011-000 712 MAPLE AVE 1.0 17.20
143-272-012-000 2832 ELM ST 1.0 17.20
143-272-013-000 2836 ELM ST 1.0 17.20
143-272-014-000 2842 ELM ST 1.0 17.20
143-272-015-000 2850 ELM ST 1.0 17.20
143-272-016-000 2858 ELM ST 1.0 17.20
143-272-017-000 2866 ELM ST 1.0 17.20
143-272-018-000 2872 ELM ST 1.0 17.20
143-272-019-000 2880 ELM ST 1.0 17.20
143-272-020-000 2886 ELM ST 1.0 17.20
143-272-021-000 2890 ELM ST 1.0 17.20
143-272-022-000 2896 ELM ST 1.0 17.20
143-273-001-000 817 MAPLE AVE 1.0 17.20
143-273-002-000 805 MAPLE AVE 1.0 17.20
143-273-003-000 793 MAPLE AVE 1.0 17.20
143-273-004-000 781 MAPLE AVE 1.0 17.20
14 3-273-005-000 769 MAPLE AVE 1.0 17.20
143-273-006-000 757 MAPLE AVE 1.0 17.20
143-273-007-000 2837 ELM ST 1.0 17.20
143-273-008-000 2843 ELM ST 1.0 17.20
143-273-009-000 2851 ELM ST 1.0 17.20
143-273-010-000 2859 ELM ST 1.0 17.20
143-273-011-000 2865 ELM ST 1.0 17.20
143-273-012-000 2871 ELM ST 1.0 17.20
143-273-013-000 2879 ELM ST 1.0 17.20
143-273-014-000 2885 ELM ST 1.0 17.20
143-273-015-000 2889 ELM ST 1.0 17.20
143-273-016-000 2897 ELM ST 1.0 17.20
143-273-017-000 2894 BIRCH ST 1.0 17.20
143-273-018-000 2892 BIRCH ST 1.0 17.20
143-273-019-000 2888 BIRCH ST 1.0 17.20
143-273-020-000 2882 BIRCH ST 1.0 17.20
143-273-021-000 2874 BIRCH ST 1.0 17.20
Willdan Financial Services Page 1 of 4

City of Livingston
BAD - Country Roads
Fiscal Year 2024/25 Preliminary Assessment Roll

ASSESSOR'S PARCEL NUMBER SITUS ADDRESS EDU CHARGE
143-273-022-000 2868 BIRCH ST 1.0 17.20
143-273-023-000 2860 BIRCH ST 1.0 17.20
143-273-024-000 763 ALDER ST 1.0 17.20
143-273-025-000 775 ALDER ST 1.0 17.20
143-273-026-000 787 ALDER ST 1.0 17.20
143-273-027-000 799 ALDER WAY 1.0 17.20
143-273-028-000 2850 BLACK PINE WAY 1.0 17.20
143-274-001 -000 2867 BIRCH ST 1.0 17.20
143-27 4-002-000 2873 BIRCH ST 1.0 17.20
143-27 4-003-000 2881 BIRCH ST 1.0 17.20
143-27 4-004-000 2887 BIRCH ST 1.0 17.20
143-27 4-005-000 2891 BIRCH ST 1.0 17.20
143-27 4-006-000 2895 BIRCH ST 1.0 17.20
143-27 4-007-000 2899 BIRCH ST 1.0 17.20
143-27 4-008-000 2901 BIRCH ST 1.0 17.20
143-27 4-009-000 2915 BIRCH ST 1.0 17.20
143-274-010-000 785 CEDAR LN 1.0 17.20
143-274-011-000 795 CEDAR LN 1.0 17.20
143-27 4-012-000 801 CEDAR LN 1.0 17.20
143-27 4-013-000 2914 BLACK PINE WAY 1.0 17.20
143-274-014-000 2900 BLACK PINE WAY 1.0 17.20
143-27 4-015-000 2898 BLACK PINE WAY 1.0 17.20
143-27 4-016-000 2894 BLACK PINE WAY 1.0 17.20
143-27 4-017-000 2892 BLACK PINE WAY 1.0 17.20
143-27 4-018-000 2888 BLACK PINE WAY 1.0 17.20
143-27 4-019-000 2882 BLACK PINE WAY 1.0 17.20
143-27 4-020-000 2874 BLACK PINE WAY 1.0 17.20
143-274-021-000 800 ALDER WAY 1.0 17.20
143-275-001-000 700 SYCAMORE ST 1.0 17.20
143-275-002-000 710 SYCAMORE ST 1.0 17.20
143-275-003-000 724 SYCAMORE ST 1.0 17.20
143-275-004-000 746 SYCAMORE ST 1.0 17.20
143-275-005-000 760 SYCAMORE ST 1.0 17.20
143-27 5-006-000 768 SYCAMORE ST 1.0 17.20
143-275-007-000 771 CEDAR CT 1.0 17.20
143-275-008-000 761 CEDAR CT 1.0 17.20
143-275-009-000 747 CEDAR CT 1.0 17.20
143-275-010-000 729 CEDAR CT 1.0 17.20
143-275-011-000 709 CEDAR CT 1.0 17.20
143-275-012-000 702 CEDAR CT 1.0 17.20
143-275-013-000 712 CEDAR CT 1.0 17.20
143-275-014-000 722 CEDAR CT 1.0 17.20
143-275-015-000 734 CEDAR CT 1.0 17.20
143-275-016-000 742 CEDAR CT 1.0 17.20
143-275-017-000 758 CEDAR CT 1.0 17.20
143-275-018-000 770 CEDAR CT 1.0 17.20
143-275-019-000 776 CEDAR ST 1.0 17.20
143-275-020-000 788 CEDAR ST 1.0 17.20
143-275-021-000 794 CEDAR LN 1.0 17.20
143-275-022-000 800 CEDAR LN 1.0 17.20
143-275-023-000 806 CEDAR LN 1.0 17.20
143-281-002-000 924 DWIGHT WAY 1.0 17.20
143-281-003-000 912 DWIGHT WAY 1.0 17.20
Willdan Financial Services Page 2 of 4

City of Livingston
BAD - Country Roads
Fiscal Year 2024/25 Preliminary Assessment Roll

ASSESSOR'S PARCEL NUMBER SITUS ADDRESS EDU CHARGE
143-281-005-000 888 DWIGHT WAY 1.0 17.20
143-281-006-000 876 DWIGHT WAY 1.0 17.20
143-281-007-000 864 DWIGHT WAY 1.0 17.20
143-281-008-000 852 DWIGHT WAY 1.0 17.20
143-281-009-000 840 DWIGHT WAY 1.0 17.20
143-281-010-000 836 MAPLE CT 1.0 17.20
143-281-011-000 848 MAPLE CT 1.0 17.20
143-281-012-000 860 MAPLE CT 1.0 17.20
143-281-013-000 872 MAPLE CT 1.0 17.20
143-281-014-000 884 MAPLE CT 1.0 17.20
143-281-015-000 896 MAPLE CT 1.0 17.20
143-281-016-000 908 MAPLE CT 1.0 17.20
143-281-017-000 920 MAPLE CT 1.0 17.20
143-281-018-000 913 MAPLE CT 1.0 17.20
143-281-019-000 901 MAPLE CT 1.0 17.20
143-281-020-000 889 MAPLE CT 1.0 17.20
143-281-021-000 877 MAPLE CT 1.0 17.20
143-281-022-000 865 MAPLE CT 1.0 17.20
143-281-023-000 853 MAPLE CT 1.0 17.20
143-281-024-000 841 MAPLE CT 1.0 17.20
143-281-025-000 2843 BLACK PINE WAY 1.0 17.20
143-281-026-000 2851 BLACK PINE WAY 1.0 17.20
143-281-027-000 2859 BLACK PINE WAY 1.0 17.20
143-281-028-000 2865 BLACK PINE WAY 1.0 17.20
143-281-029-000 2871 BLACK PINE WAY 1.0 17.20
143-281-030-000 2885 BLACK PINE WAY 1.0 17.20
143-281-031-000 2895 BLACK PINE WAY 1.0 17.20
143-281-032-000 2899 BLACK PINE WAY 1.0 17.20
143-281-033-000 801 ZELKOVAWAY 1.0 17.20
143-281-034-000 817 ZELKOVAWAY 1.0 17.20
143-281-035-000 2892 AMBER CT 1.0 17.20
143-281-036-000 2888 AMBER CT 1.0 17.20
143-281-037-000 2882 AMBER CT 1.0 17.20
143-281-038-000 2874 AMBER CT 1.0 17.20
143-281-039-000 2868 AMBER CT 1.0 17.20
143-281-040-000 2864 AMBER CT 1.0 17.20
143-281-041-000 2858 AMBER CT 1.0 17.20
143-281-042-000 2859 AMBER CT 1.0 17.20
143-281-043-000 2869 AMBER CT 1.0 17.20
143-281-044-000 2865 AMBER CT 1.0 17.20
143-281-045-000 2867 AMBER CT 1.0 17.20
143-281-046-000 2873 AMBER CT 1.0 17.20
143-281-047-000 2881 AMBER CT 1.0 17.20
143-281-048-000 2887 AMBER CT 1.0 17.20
143-281-049-000 2891 AMBER CT 1.0 17.20
143-281-050-000 827 ZELKOVAWAY 1.0 17.20
143-281-051-000 2906 EVERGREEN CT 1.0 17.20
143-281-052-000 2900 EVERGREEN CT 1.0 17.20
143-281-053-000 2894 EVERGREEN CT 1.0 17.20
143-281-054-000 2882 EVERGREEN CT 1.0 17.20
143-281-055-000 2876 EVERGREEN CT 1.0 17.20
143-281-056-000 2870 EVERGREEN CT 1.0 17.20
143-281-057-000 2864 EVERGREEN CT 1.0 17.20
Willdan Financial Services Page 3 of 4

City of Livingston
BAD - Country Roads
Fiscal Year 2024/25 Preliminary Assessment Roll

ASSESSOR'S PARCEL NUMBER SITUS ADDRESS EDU CHARGE
143-281-058-000 2858 EVERGREEN CT 1.0 17.20
143-281-059-000 2859 EVERGREEN CT 1.0 17.20
143-281-060-000 2865 EVERGREEN CT 1.0 17.20
143-281-061-000 NO SITUS ADDRESS 1.0 17.20
143-281-062-000 2877 EVERGREEN CT 1.0 17.20
143-281-063-000 2881 EVERGREEN CT 1.0 17.20
143-281-064-000 2887 EVERGREEN CT 1.0 17.20
143-281-065-000 2895 EVERGREEN CT 1.0 17.20
143-281-066-000 2901 EVERGREEN CT 1.0 17.20
143-281-067-000 NO SITUS ADDRESS 1.0 17.20
143-281-068-000 2913 EVERGREEN WAY 1.0 17.20
143-281-069-000 2919 EVERGREEN WAY 1.0 17.20
143-281-070-000 2925 EVERGREEN CT 1.0 17.20
143-281-071-000 2931 EVERGREEN WAY 1.0 17.20
143-281-072-000 2937 EVERGREEN WAY 1.0 17.20
143-281-073-000 2943 EVERGREEN CT 1.0 17.20
143-281-07 4-000 866 CEDAR LN 1.0 17.20
143-281-07 5-000 860 CEDAR LN 1.0 17.20
143-281-076-000 854 CEDAR LN 1.0 17.20
143-281-077-000 848 CEDAR LN 1.0 17.20
143-281-078-000 842 CEDAR LN 1.0 17.20
143-281-079-000 836 CEDAR LN 1.0 17.20
143-281-080-000 830 CEDAR LN 1.0 17.20
143-281-081-000 824 CEDAR LN 1.0 17.20
143-281-082-000 818 CEDAR LN 1.0 17.20
143-281-083-000 812 CEDAR LN 1.0 17.20
143-282-001-000 828 ZELKOVAWAY 1.0 17.20
143-282-002-000 824 ZELKOVAWAY 1.0 17.20
143-282-003-000 816 ZELKOVAWAY 1.0 17.20
143-282-004-000 812 ZELKOVAWAY 1.0 17.20
143-282-005-000 800 ZELKOVAWAY 1.0 17.20
143-282-006-000 2901 BLACK PINE WAY 1.0 17.20
143-282-007-000 817 CEDAR LN 1.0 17.20
143-282-008-000 827 CEDAR LN 1.0 17.20
143-282-009-000 833 CEDAR LN 1.0 17.20
143-282-010-000 839 CEDAR LN 1.0 17.20
143-282-011 -000 845 CEDAR LN 1.0 17.20
143-282-012-000 851 CEDAR LN 1.0 17.20
143-282-013-000 857 CEDAR LN 1.0 17.20
143-282-014-000 840 ZELKOVAWAY 1.0 17.20
143-282-015-000 834 ZELKOVAWAY 1.0 17.20
Summary Fields Value
Number of Parcels to be Levied 200
Total EDUs 200.00
Total Charges $3,440.00
Willdan Financial Services Page 4 of 4

City of Livingston
BAD - Vintage West
Fiscal Year 2024/25 Preliminary Assessment Roll
ASSESSOR'S PARCEL NUMBER SITUS ADDRESS EDU AREA CH~~GE
023-091-012-000 2349 BURGUNDY DR 1.0 A $24.52
023-091-013-000 2363 BURGUNDY DR 1.0 A 24.52
023-091-014-000 2377 BURGUNDY DR 1.0 A 24.52
023-091-015-000 2391 BURGUNDY DR 1.0 A 24.52
023-091-016-000 2403 BURGUNDY DR 1.0 A 24.52
023-091-017-000 2417 BURGUNDY DR 1.0 A 24.52
023-091-018-000 2431 BURGUNDY DR 1.0 A 24.52
023-091-019-000 2449 BURGUNDY DR 1.0 A 24.52
023-091-020-000 2463 BURGUNDY DR 1.0 B 78.12
023-091-021-000 2477 BURGUNDY DR 1.0 B 78.12
023-093-009-000 1322 CHABLIS CT 1.0 A 24.52
023-093-010-000 1336 CHABLIS CT 1.0 A 24.52
023-093-011-000 1350 CHABLIS CT 1.0 A 24.52
023-093-012-000 1408 CHABLIS CT 1.0 A 24.52
023-093-013-000 1422 CHABLIS CT 1.0 A 24.52
023-093-014-000 1432 CHABLIS CT 1.0 A 24.52
023-093-015-000 1446 CHABLIS CT 1.0 A 24.52
023-093-016-000 1459 CHABLIS CT 1.0 A 24.52
023-093-017-000 1447 CHABLIS CT 1.0 A 24.52
023-093-018-000 1435 CHABLIS CT 1.0 A 24.52
023-093-019-000 1421 CHABLIS CT 1.0 A 24.52
023-093-020-000 1407 CHABLIS CT 1.0 A 24.52
023-093-021-000 1347 CHABLIS CT 1.0 A 24.52
023-093-022-000 1333 CHABLIS CT 1.0 A 24.52
023-093-023-000 1323 CHABLIS CT 1.0 A 24.52
023-093-024-000 1322 CHARDONNAY WAY 1.0 A 24.52
023-093-025-000 1336 CHARDONNAY WAY 1.0 A 24.52
023-093-026-000 1350 CHARDONNAY WAY 1.0 A 24.52
023-093-027-000 1408 CHARDONNAY WAY 1.0 A 24.52
023-093-028-000 1422 CHARDONNAY WAY 1.0 A 24.52
023-093-029-000 1432 CHARDONNAY WAY 1.0 A 24.52
023-093-030-000 1446 CHARDONNAY WAY 1.0 A 24.52
023-093-031-000 1458 CHARDONNAY WAY 1.0 A 24.52
023-094-001-000 1323 CHARDONNAY WAY 1.0 A 24.52
023-094-002-000 1333 CHARDONNAY WAY 1.0 A 24.52
023-094-003-000 1347 CHARDONNAY WAY 1.0 A 24.52
023-094-004-000 1407 CHARDONNAY WAY 1.0 A 24.52
023-094-005-000 1421 CHARDONNAY WAY 1.0 A 24.52
023-094-006-000 1435 CHARDONNAY WAY 1.0 A 24.52
023-094-007-000 1447 CHARDONNAY WAY 1.0 A 24.52
023-094-008-000 1459 CHARDONNAY WAY 1.0 A 24.52
023-094-009-000 1470 CHIANTI DR 1.0 B 78.12
023-094-010-000 1458 CHIANTI DR 1.0 B 78.12
023-094-011-000 1446 CHIANTI DR 1.0 B 78.12
023-094-012-000 1434 CHIANTI DR 1.0 B 78.12
023-094-013-000 1422 CHIANTI DR 1.0 B 78.12
023-094-014-000 1408 CHIANTI DR 1.0 B 78.12
023-094-015-000 1346 CHIANTI DR 1.0 B 78.12
023-094-016-000 1334 CHIANTI DR 1.0 B 78.12
023-094-017-000 1322 CHIANTI DR 1.0 B 78.12
023-100-001-000 2491 BURGUNDY DR 1.0 B 78.12
023-100-002-000 2507 BURGUNDY DR 1.0 B 78.12
023-100-003-000 2521 BURGUNDY DR 1.0 B 78.12
Willdan Financial Services Page 1 of 5

City of Livingston
BAD - Vintage West
Fiscal Year 2024/25 Preliminary Assessment Roll
ASSESSOR'S PARCEL NUMBER SITUS ADDRESS EDU AREA CH~~GE
023-100-004-000 2535 BURGUNDY DR 1.0 B 78.12
023-100-005-000 2551 BURGUNDY DR 1.0 B 78.12
023-100-006-000 2565 BURGUNDY DR 1.0 B 78.12
023-100-007-000 2579 BURGUNDY DR 1.0 B 78.12
023-100-008-000 2593 BURGUNDY DR 1.0 B 78.12
023-100-009-000 2607 BURGUNDY DR 1.0 B 78.12
023-100-010-000 2621 BURGUNDY DR 1.0 B 78.12
023-100-011-000 2635 BURGUNDY DR 1.0 B 78.12
023-100-012-000 2634 BURGUNDY DR 1.0 B 78.12
023-100-013-000 2620 BURGUNDY DR 1.0 B 78.12
023-100-014-000 2606 BURGUNDY DR 1.0 B 78.12
023-100-015-000 2607 CLARET CIR 1.0 B 78.12
023-100-016-000 2621 CLARET CIR 1.0 B 78.12
023-100-017-000 2635 CLARET CIR 1.0 B 78.12
023-100-018-000 2634 CLARET CIR 1.0 B 78.12
023-100-019-000 2620 CLARET CIR 1.0 B 78.12
023-100-020-000 2606 CLARET CIR 1.0 B 78.12
023-100-021-000 1458 PINOT DR 1.0 B 78.12
023-100-022-000 1446 PINOT DR 1.0 B 78.12
023-100-023-000 1434 PINOT DR 1.0 B 78.12
023-100-024-000 1422 PINOT DR 1.0 B 78.12
023-100-025-000 1346 PINOT DR 1.0 B 78.12
023-100-026-000 1334 PINOT DR 1.0 B 78.12
023-100-027-000 1322 PINOT DR 1.0 B 78.12
023-100-028-000 2570 BURGUNDY DR 1.0 B 78.12
023-100-029-000 2552 BURGUNDY DR 1.0 B 78.12
023-100-030-000 2534 BURGUNDY DR 1.0 B 78.12
023-100-031-000 2508 BURGUNDY DR 1.0 B 78.12
023-100-032-000 1323 CHIANTI DR 1.0 B 78.12
023-100-033-000 1333 CHIANTI DR 1.0 B 78.12
023-100-034-000 1347 CHIANTI DR 1.0 B 78.12
023-100-035-000 1407 CHIANTI DR 1.0 B 78.12
023-100-036-000 1421 CHIANTI DR 1.0 B 78.12
023-100-037-000 1435 CHIANTI DR 1.0 B 78.12
023-100-038-000 1449 CHIANTI DR 1.0 B 78.12
023-100-039-000 1458 BRANDY CT 1.0 B 78.12
023-100-040-000 1446 BRANDY CT 1.0 B 78.12
023-100-041-000 1434 BRANDY CT 1.0 B 78.12
023-100-042-000 1422 BRANDY CT 1.0 B 78.12
023-100-043-000 1408 BRANDY CT 1.0 B 78.12
023-100-044-000 1401 BRANDY CT 1.0 B 78.12
023-100-045-000 1407 BRANDY CT 1.0 B 78.12
023-100-046-000 1421 BRANDY CT 1.0 B 78.12
023-1 00-04 7-000 1435 BRANDY CT 1.0 B 78.12
023-100-048-000 1449 BRANDY CT 1.0 B 78.12
023-110-018-000 2349 ZINFANDEL DR 1.0 A 24.52
023-110-019-000 2363 ZINFANDEL DR 1.0 A 24.52
023-110-020-000 2377 ZINFANDEL DR 1.0 A 24.52
023-110-021-000 2391 ZINFANDEL DR 1.0 A 24.52
023-110-022-000 2403 ZINFANDEL DR 1.0 A 24.52
023-110-023-000 2402 ZINFANDEL DR 1.0 A 24.52
023-110-024-000 2390 ZINFANDEL DR 1.0 A 24.52
023-110-025-000 2376 ZINFANDEL DR 1.0 A 24.52
Willdan Financial Services Page 2 of 5

City of Livingston
BAD - Vintage West
Fiscal Year 2024/25 Preliminary Assessment Roll
ASSESSOR'S PARCEL NUMBER SITUS ADDRESS EDU AREA CH~~GE
023-110-026-000 2362 ZINFANDEL DR 1.0 A 24.52
023-110-027-000 2348 ZINFANDEL DR 1.0 A 24.52
023-110-028-000 2349 JOHANNISBURG DR 1.0 A 24.52
023-110-029-000 2363 JOHANNISBURG DR 1.0 A 24.52
023-110-030-000 2377 JOHANNISBURG DR 1.0 A 24.52
023-110-031-000 2391 JOHANNISBURG DR 1.0 A 24.52
023-110-032-000 2403 JOHANNISBURG DR 1.0 A 24.52
023-110-033-000 1602 CHARDONNAY WAY 1.0 A 24.52
023-110-034-000 2390 JOHANNISBURG DR 1.0 A 24.52
023-110-035-000 2376 JOHANNISBURG DR 1.0 A 24.52
023-110-036-000 2362 JOHANNISBURG DR 1.0 A 24.52
023-110-037-000 2348 JOHANNISBURG DR 1.0 A 24.52
023-110-038-000 2349 PEACH AVE 1.0 A 24.52
023-110-039-000 2363 PEACH AVE 1.0 A 24.52
023-110-040-000 2377 PEACH AVE 1.0 A 24.52
023-110-041-000 2391 PEACH AVE 1.0 A 24.52
023-110-042-000 1618 CHARDONNAY WAY 1.0 A 24.52
023-110-043-000 1634 CHARDONNAY WAY 1.0 A 24.52
023-110-044-000 1633 CHARDONNAY WAY 1.0 A 24.52
023-110-045-000 1617 CHARDONNAY WAY 1.0 A 24.52
023-110-046-000 1601 CHARDONNAY WAY 1.0 A 24.52
023-110-047-000 1547 CHARDONNAY WAY 1.0 A 24.52
023-110-048-000 1535 CHARDONNAY WAY 1.0 A 24.52
023-110-049-000 1521 CHARDONNAY WAY 1.0 A 24.52
023-110-050-000 1507 CHARDONNAY WAY 1.0 A 24.52
023-110-051-000 1495 CHARDONNAY WAY 1.0 A 24.52
023-110-052-000 1483 CHARDONNAY WAY 1.0 A 24.52
023-110-053-000 1471 CHARDONNAY WAY 1.0 A 24.52
023-120-001-000 1463 CHIANTI DR 1.0 B 78.12
023-120-002-000 1470 BRANDY CT 1.0 B 78.12
023-120-003-000 1463 BRANDY WAY 1.0 B 78.12
023-120-004-000 1470 PINOT DR 1.0 B 78.12
023-120-005-000 2621 BRANDY WAY 1.0 B 78.12
023-120-006-000 2631 BRANDY WAY 1.0 B 78.12
023-120-007-000 2641 BRANDY WAY 1.0 B 78.12
023-120-008-000 2651 BRANDY WAY 1.0 B 78.12
023-120-009-000 2661 BRANDY WAY 1.0 B 78.12
023-120-010-000 2671 BRANDY WAY 1.0 B 78.12
023-120-011-000 2681 BRANDY WAY 1.0 B 78.12
023-120-012-000 1463 AMARETTO WAY 1.0 B 78.12
023-120-013-000 1477. AMARETTO WAY 1.0 B 78.12
023-120-014-000 1495 AMARETTO WAY 1.0 B 78.12
023-120-015-000 1521 AMARETTO WAY 1.0 B 78.12
023-120-016-000 1537 AMARETTO WAY 1.0 B 78.12
023-120-017-000 1553 AMARETTO WAY 1.0 B 78.12
023-120-018-000 1569 AMARETTO WAY 1.0 B 78.12
023-120-019-000 1585 AMARETTO WAY 1.0 B 78.12
023-120-020-000 1601 AMARETTO WAY 1.0 B 78.12
023-120-021-000 1617 AMARETTO WAY 1.0 B 78.12
023-120-022-000 1633 AMARETTO WAY 1.0 B 78.12
023-120-023-000 2600 BRANDY WAY 1.0 B 78.12
023-120-024-000 2610 BRANDY WAY 1.0 B 78.12
023-120-025-000 2622 BRANDY WAY 1.0 B 78.12
Willdan Financial Services Page 3 of 5

City of Livingston
BAD - Vintage West
Fiscal Year 2024/25 Preliminary Assessment Roll
ASSESSOR'S PARCEL NUMBER SITUS ADDRESS EDU AREA CH~~GE
023-120-026-000 2632 BRANDY WAY 1.0 B 78.12
023-120-027-000 2642 BRANDY WAY 1.0 B 78.12
023-120-028-000 2652 BRANDY WAY 1.0 B 78.12
023-120-029-000 2662 BRANDY WAY 1.0 B 78.12
023-120-030-000 2672 BRANDY WAY 1.0 B 78.12
023-120-031-000 2681 BARDOLINO DR 1.0 B 78.12
023-120-032-000 2671 BARDOLINO DR 1.0 B 78.12
023-120-033-000 2661 BARDOLINO DR 1.0 B 78.12
023-120-034-000 2651 BARDOLINO DR 1.0 B 78.12
023-120-035-000 2641 BARDOLINO DR 1.0 B 78.12
023-120-036-000 2631 BARDOLINO DR 1.0 B 78.12
023-120-037-000 2621 BARDOLINO DR 1.0 B 78.12
023-120-038-000 1601 ROSE CT 1.0 B 78.12
023-120-040-000 1649 ROSE CT 1.0 B 78.12
023-120-041-000 1633 ROSE CT 1.0 B 78.12
023-120-042-000 1617 ROSE CT 1.0 B 78.12
023-120-043-000 2548 BARDOLINO DR 1.0 B 78.12
023-120-044-000 2570 BARDOLINO DR 1.0 B 78.12
023-120-045-000 2584 BARDOLINO DR 1.0 B 78.12
023-120-046-000 1618 ROSE CT 1.0 B 78.12
023-120-04 7-000 1632 ROSE CT 1.0 B 78.12
023-120-048-000 1633 LAMBRUSCO LN 1.0 B 78.12
023-120-049-000 1617 LAMBRUSCO LN 1.0 B 78.12
023-120-050-000 1601 LAMBRUSCO LN 1.0 B 78.12
023-120-051-000 2508 BRANDY WAY 1.0 B 78.12
023-120-052-000 2520 BRANDY WAY 1.0 B 78.12
023-120-053-000 2534 BRANDY WAY 1.0 B 78.12
023-120-054-000 2550 BRANDY WAY 1.0 B 78.12
023-120-055-000 2568 BRANDY WAY 1.0 B 78.12
023-120-056-000 2578 BRANDY WAY 1.0 B 78.12
023-120-057-000 2592 BRANDY WAY 1.0 B 78.12
023-120-058-000 2611 BARDOLINO DR 1.0 B 78.12
023-120-059-000 2593 BARDOLINO DR 1.0 B 78.12
023-120-060-000 2579 BARDOLINO DR 1.0 B 78.12
023-120-061-000 2569 BARDOLINO DR 1.0 B 78.12
023-120-062-000 2551 BARDOLINO DR 1.0 B 78.12
023-120-063-000 2535 BARDOLINO DR 1.0 B 78.12
023-120-064-000 2521 BARDOLINO DR 1.0 B 78.12
023-120-065-000 2507 BARDOLINO DR 1.0 B 78.12
023-120-066-000 1482 CHIANTI DR 1.0 B 78.12
023-120-067-000 1494 CHIANTI DR 1.0 B 78.12
023-120-068-000 1522 CHIANTI DR 1.0 B 78.12
023-120-069-000 1534 CHIANTI DR 1.0 B 78.12
023-120-070-000 1552 CHIANTI DR 1.0 B 78.12
023-120-071-000 1568 CHIANTI CT 1.0 B 78.12
023-120-072-000 1584 CHIANTI CT 1.0 B 78. 12
023-120-073-000 1602 CHIANTI CT 1.0 B 78.12
023-120-07 4-000 1618 CHIANTI CT 1.0 B 78.12
023-120-075-000 1632 CHIANTI CT 1.0 B 78.12
023-120-076-000 1617 CHIANTI CT 1.0 B 78.12
023-120-077-000 1601 CHIANTI CT 1.0 B 78.12
023-120-078-000 2508 BARDOLINO DR 1.0 B 78.12
023-120-079-000 2520 BARDOLINO DR 1.0 B 78. 12
Willdan Financial Services Page 4 of 5

City of Livingston
BAD - Vintage West
Fiscal Year 2024/25 Preliminary Assessment Roll
ASSESSOR'S PARCEL NUMBER SITUS ADDRESS EDU AREA CH:~GE
023-120-080-000
023-120-081-000
023-120-082-000
023-120-083-000
Summary Fields
Number of Parcels to be Levied
Total EDUs - Area A
Total EDUs -Area B
Total Charges - Area A
Total Charges - Area B
Willdan Financial Services
2534 BARDOLINO DR
1602 LAMBRUSCO LN
1618 LAMBRUSCO LN
1634 LAMBRUSCO LN
Value
216

75.00 141.00
$1,839.00
$11,014.92

1.0 1.0

1.0 1.0
B
B
B
B

78.12 78.12

78.12 78.12

City of Livingston
BAD - Monte Cristo
Fiscal Year 2024/25 Preliminary Assessment Roll

ASSESSOR'S PARCEL NUMBER SITUS ADDRESS EDU CHARGE
022-140-001-000 1325 EMERALD DR 1.0 $141 .58
022-140-002-000 927 RUBY WAY 1.0 141.58
022-140-003-000 919 RUBY WAY 1.0 141.58
022-140-004-000 1511 SAPPHIRE DR 1.0 141.58
022-140-005-000 1515 SAPPHIRE DR 1.0 141.58
022-140-006-000 1331 EMERALD DR 1.0 141.58
022-140-007-000 1337 EMERALD DR 1.0 141 .58
022-140-008-000 907 TURQUOISE CT 1.0 141 .58
022-140-009-000 901 TURQUOISE CT 1.0 141.58
022-140-010-000 904 TURQUOISE CT 1.0 141.58
022-140-011-000 910 TURQUOISE CT 1.0 141 .58
022-140-012-000 1405 EMERALD DR 1.0 141.58
022-140-013-000 1411 EMERALD DR 1.0 141.58
022-140-014-000 1417 EMERALD DR 1.0 141.58
022-140-015-000 1423 EMERALD DR 1.0 141.58
022-140-016-000 1429 EMERALD DR 1.0 141.58
022-151-001-000 1521 SAPPHIRE DR 1.0 141.58
022-151-002-000 1527 SAPPHIRE DR 1.0 141.58
022-151-003-000 1533 SAPPHIRE DR 1.0 141.58
022-151-004-000 1605 SAPPHIRE DR 1.0 141.58
022-151-005-000 1611 SAPPHIRE DR 1.0 141 .58
022-151-006-000 1617 SAPPHIRE DR 1.0 141 .58
022-151-007-000 1623 SAPPHIRE DR 1.0 141 .58
022-151-008-000 1629 SAPPHIRE DR 1.0 141.58
022-151-009-000 906 TOPAZ WAY 1.0 141.58
022-151-010-000 912 TOPAZ WAY 1.0 141.58
022-151-011-000 924 TOPAZ WAY 1.0 141.58
022-151-012-000 930 TOPAZ WAY 1.0 141.58
022-151-013-000 936 TOPAZ WAY 1.0 141.58
022-1 51 -014-000 942 TOPAZ WAY 1.0 141.58
022-151-015-000 948 TOPAZ WAY 1.0 141.58
022-151-016-000 954 TOPAZ WAY 1.0 141 .58
022-151-017-000 960 TOPAZ WAY 1.0 141.58
022-151-018-000 933 TOPAZ WAY 1.0 141.58
022-151-019-000 972 TOPAZ WAY 1.0 141.58
022-152-001-000 926 RUBY WAY 1.0 141 .58
022-152-002-000 1615 EMERALD DR 1.0 141.58
022-152-003-000 1621 EMERALD DR 1.0 141.58
022-152-004-000 957 TOPAZ WAY 1.0 141.58
022-152-005-000 951 TOPAZ WAY 1.0 141.58
022-152-006-000 945 TOPAZ WAY 1.0 141.58
022-1 52-007-000 939 TOPAZ WAY 1.0 141.58
022-152-008-000 933 TOPAZ WAY 1.0 141.58
022-152-009-000 1622 SAPPHIRE DR 1.0 141.58
022-152-010-000 1616 SAPPHIRE DR 1.0 141.58
022-152-011 -000 1610 SAPPHIRE DR 1.0 141.58
022-152-012-000 934 OPAL CT 1.0 141.58
022-152-013-000 940 OPAL CT 1.0 141.58
022-152-014-000 944 OPAL CT 1.0 141.58
022-152-015-000 946 OPAL CT 1.0 141.58
022-152-016-000 941 OPAL CT 1.0 141.58
022-152-017-000 935 OPAL CT 1.0 141.58
022-152-018-000 929 OPAL CT 1.0 141.58
Willdan Financial Services Page 1 of 2

City of Livingston
BAD - Monte Cristo
Fiscal Year 2024/25 Preliminary Assessment Roll

ASSESSOR'S PARCEL NUMBER SITUS ADDRESS EDU CHARGE
022-152-019-000 921 OPAL CT 1.0 141 .58
022-152-020-000 932 RUBY WAY 1.0 141.58
022-152-021-000 938 RUBY WAY 1.0 141.58
022-1 52-022-000 1507 EM ERALD DR 1.0 141.58
022-152-023-000 1513 EMERALD DR 1.0 141.58
022-152-024-000 1519 EMERALD DR 1.0 141.58
022-152-025-000 1525 EM ERALD DR 1.0 141.58
022-1 52-026-000 1529 EMERALD DR 1.0 141.58
022-152-027-000 1535 EM ERALD DR 1.0 141.58
022-152-028-000 1603 EM ERALD DR 1.0 141.58
022-152-029-000 1609 EMERALD DR 1.0 141.58
Summary Fields Value
Number of Parcels to be Levied 64
Total EDUs 64.00
Total Charges $9,061 .12
Willdan Financial Services Page 2 of 2

City of Livingston
BAD - Monte Cristo II
Fiscal Year 2024-25 Preliminary Assessment Roll

ASSESSOR'S PARCEL NUMBER SITUS ADDRESS EDU CHARGE
022-131-001-000 1581 BAY MEADOW LN 1.0 $141.58
022-131-002-000 NO SITUS ADDRESS 1.0 141.58
022-131-003-000 1569 BAY MEADOW LN 1.0 141.58
022-131-004-000 1563 BAY MEADOW LN 1.0 141 .58
022-131-005-000 1557 BAY MEADOW LN 1.0 141.58
022-131-006-000 1551 BAY MEADOW LN 1.0 141 .58
022-131-007-000 725 FAIRLANE DR 1.0 141.58
022-131-008-000 731 FAIRLANE DR 1.0 141.58
022-131-009-000 737 FAIRLANE DR 1.0 141 .58
022-131-010-000 745 FAIRLANE DR 1.0 141.58
022-131-011-000 751 FAIRLANE DR 1.0 141 .58
022-131-012-000 1552 MONTECITO DR 1.0 141.58
022-131-013-000 1558 MONTECITO DR 1.0 141 .58
022-131-014-000 1564 MONTECITO DR 1.0 141.58
022-131-015-000 1570 MONTECITO DR 1.0 141.58
022-131-016-000 1576 MONTECITO DR 1.0 141.58
022-131-017-000 1582 MONTECITO DR 1.0 141 .58
022-131-018-000 1588 MONTECITO DR 1.0 141.58
022-131-019-000 750 KENSINGTON DR 1.0 141.58
022-131-020-000 744 KENSINGTON DR 1.0 141 .58
022-131-021-000 738 KENSINGTON 1.0 141.58
022-131-022-000 1588 BAY MEADOW LN 1.0 141.58
022-131-023-000 1594 BAY MEADOW LN 1.0 141 .58
022-132-001-000 1587 BAY MEADOW LN 1.0 141 .58
022-132-002-000 1593 BAY MEADOW LN 1.0 141.58
022-133-001-000 726 FAIRLANE DR 1.0 141.58
022-133-002-000 732 FAIRLANE DR 1.0 141.58
022-133-003-000 738 FAIRLANE DR 1.0 141.58
022-133-004-000 1571 MONTECITO DR 1.0 141.58
022-133-005-000 739 KENSINGTON DR 1.0 141.58
022-133-006-000 733 KENSINGTON DR 1.0 141.58
022-133-007-000 727 KENSINGTON DR 1.0 141.58
022-133-008-000 1572 BAY MEADOW LN 1.0 141.58
022-161-001-000 1599 BAY MEADOW LN 1.0 141.58
022-161 -002-000 1605 BAY MEADOW LN 1.0 141.58
022-161-003-000 1611 BAY MEADOW LN 1.0 141.58
022-161-004-000 1617 BAY MEADOW LN 1.0 141.58
022-161-005-000 1623 BAY MEADOW LN 1.0 141.58
022-161-006-000 1629 BAY MEADOW LN 1.0 141.58
022-161-007-000 1635 BAY MEADOW LN 1.0 141.58
022-161-008-000 1641 BAY MEADOW LN 1.0 141.58
022-161-009-000 720 CAMBRIA PL 1.0 141.58
022-161-010-000 726 CAMBRIA PL 1.0 141.58
022-161-011-000 732 CAMBRIA PL 1.0 141 .58
022-161-012-000 738 CAMBRIA PL 1.0 141.58
022-161-013-000 744 CAMBRIA PL 1.0 141.58
022-162-001-000 728 OAKHURST PL 1.0 141 .58
022-162-002-000 734 OAKHURST PL 1.0 141.58
022-162-003-000 740 OAKHURST PL 1.0 141.58
022-162-004-000 1623 JANTZ DR 1.0 141.58
022-162-005-000 741 CAMBRIA PL 1.0 141.58
022-162-006-000 735 CAMBRIA PL 1.0 141.58
022-162-007-000 729 CAMBRIA PL 1.0 141.58
Willdan Financial Services Page 1 of 2

City of Livingston
BAD - Monte Cristo II
Fiscal Year 2024-25 Preliminary Assessment Roll

ASSESSOR'S PARCEL NUMBER SITUS ADDRESS EDU CHARGE
022-162-008-000 1628 BAY MEADOW LN 1.0 141.58
022-163-001-000 1600 BAY MEADOW LN 1.0 141.58
022-163-002-000 733 OAKHURST PL 1.0 141.58
022-163-003-000 739 OAKHURST PL 1.0 141.58
022-163-004-000 745 OAKHURST PL 1.0 141.58
022-163-005-000 1608 JANTZ DR 1.0 141.58
022-163-006-000 1614 JANTZ DR 1.0 141 .58
022-163-007-000 1620 JANTZ DR 1.0 141.58
022-1 63-008-000 1626 JANTZ DR 1.0 141.58
022-163-009-000 1632 JANTZ DR 1.0 141.58
022-163-010-000 1638 JANTZ DR 1.0 141.58
022-163-011-000 1644 JANTZ DR 1.0 141.58
022-163-012-000 1650 JANTZ DR 1.0 141.58
Summary Fields Value
Number of Parcels to be Levied 66
Total EDUs 66.00
Total Charges $9,344.28
Willdan Financial Services Page 2 of 2

City of Livingston
BAD - Vinewood Estates
Fiscal Year 2024/25 Preliminary Assessment Roll

ASSESSOR'S PARCEL NUMBER SITUS ADDRESS EDU CHARGE
022-030-002-000 611 RAVENSWOOD DR 1.0 $44.58
022-030-003-000 629 RAVENSWOOD DR 1.0 44.58
022-030-004-000 647 RAVENSWOOD DR 1.0 44.58
022-030-005-000 665 RAVENSWOOD DR 1.0 44.58
022-030-006-000 683 RAVENSWOOD DR 1.0 44.58
022-030-007-000 707 RAVENSWOOD DR 1.0 44.58
022-030-008-000 713 RAVENSWOOD DR 1.0 44.58
022-030-009-000 719 RAVENSWOOD DR 1.0 44.58
022-030-010-000 725 RAVENSWOOD DR 1.0 44.58
022-030-011-000 731 RAVENSWOOD DR 1.0 44.58
022-030-012-000 712 RAVENSWOOD DR 1.0 44.58
022-030-013-000 664 RAVENSWOOD DR 1.0 44.58
022-030-014-000 646 RAVENSWOOD DR 1.0 44.58
022-030-015-000 628 RAVENSWOOD DR 1.0 44.58
022-030-016-000 610 RAVENSWOOD DR 1.0 44.58
022-030-017-000 611 ALMONDWOOD DR 1.0 44.58
022-030-018-000 629 ALMONDWOOD DR 1.0 44.58
022-030-019-000 647 ALMONDWOOD DR 1.0 44.58
022-030-020-000 665 ALMONDWOOD DR 1.0 44.58
022-030-021-000 680 CHERRYWOOD WA~ 1.0 44.58
022-030-022-000 625 BRIARWOOD DR 1.0 44.58
022-030-023-000 624 BRIARWOOD DR 1.0 44.58
022-030-024-000 720 CHERRYWOOD CT 1.0 44.58
022-030-025-000 732 CHERRYWOOD CT 1.0 44.58
022-030-026-000 744 CHERRYWOOD CT 1.0 44.58
022-030-027-000 756 CHERRYWOOD CT 1.0 44.58
022-030-028-000 757 CHERRYWOOD CT 1.0 44.58
022-030-029-000 745 CHERRYWOOD CT 1.0 44.58
022-030-030-000 733 CHERRYWOOD CT 1.0 44.58
022-030-031-000 721 CHERRYWOOD CT 1.0 44.58
022-030-032-000 576 BRIARWOOD DR 1.0 44.58
022-030-033-000 550 BRIARWOOD DR 1.0 44.58
022-041-001-000 737 RAVENSWOOD DR 1.0 44.58
022-041-002-000 743 RAVENSWOOD DR 1.0 44.58
022-041 -003-000 749 RAVENSWOOD DR 1.0 44.58
022-041-004-000 755 RAVENSWOOD DR 1.0 44.58
022-041 -005-000 761 RAVENSWOOD DR 1.0 44.58
022-041 -006-000 767 RAVENSWOOD DR 1.0 44.58
022-041-007-000 773 RAVENSWOOD DR 1.0 44.58
022-041-008-000 779 RAVENSWOOD DR 1.0 44.58
022-041-009-000 556 ELMWOOD WAY 1.0 44.58
022-041-010-000 568 ELMWOOD WAY 1.0 44.58
022-041-011-000 580 ELMWOOD WAY 1.0 44.58
022-041-012-000 592 ELMWOOD WAY 1.0 44.58
022-041 -013-000 593 F ST 1.0 44.58
022-041-014-000 581 F ST 1.0 44.58
022-041-015-000 569 F ST 1.0 44.58
022-041-016-000 557 F ST 1.0 44.58
022-042-001-000 718 RAVENSWOOD DR 1.0 44.58
022-042-002-000 724 RAVENSWOOD DR 1.0 44.58
022-042-003-000 730 RAVENSWOOD DR 1.0 44.58
022-042-004-000 736 RAVENSWOOD DR 1.0 44.58
022-042-005-000 742 RAVENSWOOD DR 1.0 44.58
Willdan Financial Services Page 1 of 3

City of Livingston
BAD - Vinewood Estates
Fiscal Year 2024/25 Preliminary Assessment Roll

ASSESSOR'S PARCEL NUMBER SITUS ADDRESS EDU CHARGE
022-042-006-000 748 RAVENSWOOD DR 1.0 44.58
022-042-007-000 754 RAVENSWOOD DR 1.0 44.58
022-042-008-000 581 ELMWOOD WAY 1.0 44.58
022-042-009-000 593 ELMWOOD WAY 1.0 44.58
022-042-010-000 731 ALMONDWOOD DR 1.0 44.58
022-042-011-000 725 ALMONDWOOD DR 1.0 44.58
022-042-012-000 719 ALMONDWOOD DR 1.0 44.58
022-042-013-000 713 ALMONDWOOD DR 1.0 44.58
022-042-014-000 707 ALMONDWOOD DR 1.0 44.58
022-043-001-000 657 OAKWOOD WAY 1.0 44.58
022-043-002-000 669 OAKWOOD WAY 1.0 44.58
022-043-003-000 681 OAKWOOD WAY 1.0 44.58
022-043-004-000 675 BRIARWOOD DR 1.0 44.58
022-043-005-000 651 BRIARWOOD DR 1.0 44.58
022-044-001-000 724 ALMONDWOOD DR 1.0 44.58
022-044-002-000 750 ALMONDWOOD DR 1.0 44.58
022-044-003-000 632 OAKWOOD WAY 1.0 44.58
022-044-004-000 644 OAKWOOD WAY 1.0 44.58
022-044-005-000 656 OAKWOOD WAY 1.0 44.58
022-044-006-000 668 OAKWOOD WAY 1.0 44.58
022-044-007-000 680 OAKWOOD WAY 1.0 44.58
022-044-008-000 692 OAKWOOD WAY 1.0 44.58
022-044-009-000 693 ELMWOOD WAY 1.0 44.58
022-044-010-000 681 ELMWOOD WAY 1.0 44.58
022-044-011-000 669 ELMWOOD WAY 1.0 44.58
022-044-012-000 657 ELMWOOD WAY 1.0 44.58
022-044-013-000 645 ELMWOOD WAY 1.0 44.58
022-044-014-000 633 ELMWOOD WAY 1.0 44.58
022-044-015-000 621 ELMWOOD WAY 1.0 44.58
022-044-016-000 609 ELMWOOD WAY 1.0 44.58
022-045-001-000 608 ELMWOOD WAY 1.0 44.58
022-045-002-000 620 ELMWOOD WAY 1.0 44.58
022-045-003-000 632 ELMWOOD WAY 1.0 44.58
022-045-004-000 644 ELMWOOD WAY 1.0 44.58
022-045-005-000 656 ELMWOOD WAY 1.0 44.58
022-045-006-000 668 ELMWOOD WAY 1.0 44.58
022-045-007-000 680 ELMWOOD WAY 1.0 44.58
022-045-008-000 692 ELMWOOD WAY 1.0 44.58
022-045-009-000 693 F ST 1.0 44.58
022-045-010-000 681 F ST 1.0 44.58
022-045-011-000 669 F ST 1.0 44.58
022-045-012-000 657 F ST 1.0 44.58
022-045-013-000 645 F ST 1.0 44.58
022-045-014-000 633 F ST 1.0 44.58
022-045-015-000 621 F ST 1.0 44.58
022-045-016-000 609 F ST 1.0 44.58
022-046-001 -000 650 BRIARWOOD DR 1.0 44.58
022-046-002-000 676 BRIARWOOD DR 1.0 44.58
022-046-003-000 721 OAKWOOD CT 1.0 44.58
022-046-004-000 733 OAKWOOD CT 1.0 44.58
022-046-005-000 745 OAKWOOD CT 1.0 44.58
022-046-006-000 757 OAKWOOD CT 1.0 44.58
022-046-007-000 756 OAKWOOD CT 1.0 44.58
Willdan Financial Services Page 2 of 3

City of Livingston
BAD -Vinewood Estates
Fiscal Year 2024/25 Preliminary Assessment Roll

ASSESSOR'S PARCEL NUMBER SITUS ADDRESS EDU CHARGE
022-046-008-000 744 OAKWOOD CT 1.0 44.58
022-046-009-000 732 OAKWOOD CT 1.0 44.58
022-046-010-000 720 OAKWOOD CT 1.0 44.58
022-046-011-000 724 BRIARWOOD DR 1.0 44.58
022-046-012-000 750 BRIARWOOD DR 1.0 44.58
022-046-013-000 776 BRIARWOOD DR 1.0 44.58
022-046-014-000 721 ELMWOOD CT 1.0 44.58
022-046-015-000 733 ELMWOOD CT 1.0 44.58
022-046-016-000 745 ELMWOOD CT 1.0 44.58
022-046-017-000 757 ELMWOOD CT 1.0 44.58
022-046-020-000 732 ELMWOOD CT 1.0 44.58
022-046-021-000 720 ELMWOOD CT 1.0 44.58
022-046-022-000 824 BRIARWOOD DR 1.0 44.58
022-046-023-000 850 BRIARWOOD DR 1.0 44.58
022-046-024-000 876 BRIARWOOD DR 1.0 44.58
022-046-025-000 721 F ST 1.0 44.58
022-046-026-000 733 F ST 1.0 44.58
Summary Fields Value
Number of Parcels to be Levied 123
Total EDUs 123.00
Total Charges $5,483.34
Willdan Financial Services Page 3 of 3

City of Livingston
BAD - Vinewood Estates II
Fiscal Year 2024/25 Preliminary Assessment Roll

ASSESSOR'S PARCEL NUMBER SITUS ADDRESS EDU CHARGE
022-030-036-000 505 BRIARWOOD DR 1.0 $78.83
022-030-037-000 513 BRIARWOOD DR 1.0 78.83
022-030-038-000 521 BRIARWOOD DR 1.0 78.83
022-030-039-000 529 BRIARWOOD DR 1.0 78.83
022-030-040-000 537 BRIARWOOD DR 1.0 78.83
022-030-041-000 545 BRIARWOOD DR 1.0 78.83
022-030-042-000 NO SITUS ADDRESS 1.0 78.83
022-030-043-000 639 CHERRYWOOD WAY 1.0 78.83
022-030-044-000 629 CHERRYWOOD WAY 1.0 78.83
022-030-045-000 621 CHERRYWOOD WAY 1.0 78.83
022-030-046-000 308 W RAVENSWOOD CT 1.0 78.83
022-030-047-000 602 W RAVENSWOOD CT 1.0 78.83
022-030-048-000 601 E RAVENSWOOD CT 1.0 78.83
022-030-049-000 607 E RAVENSWOOD CT 1.0 78.83
022-030-050-000 609 E RAVENSWOOD CT 1.0 78.83
Summary Fields Value
Number of Parcels to be Levied 15
Total EDUs 15.00
Total Charges $1,182.45
Willdan Financial Services Page 1 of 1

City of Livingston
BAD - Kensington Park South
Fiscal Year 2024/25 Preliminary Assessment Roll

ASSESSOR'S PARCEL NUMBER SITUS ADDRESS EDU CHARGE
023-100-050-000 2797 COLLEEN CT 1.0 $37.78
023-100-051-000 2783 COLLEEN CT 1.0 37.78
023-100-052-000 2769 COLLEEN CT 1.0 37.78
023-100-053-000 2755 COLLEEN CT 1.0 37.78
023-100-054-000 2741 COLLEEN CT 1.0 37.78
023-100-055-000 2740 COLLEEN CT 1.0 37.78
023-100-056-000 2754 COLLEEN CT 1.0 37.78
023-100-057-000 2768 COLLEEN CT 1.0 37.78
023-100-058-000 2782 COLLEEN CT 1.0 37.78
023-100-059-000 2796 COLLEEN CT 1.0 37.78
023-1 00-060-000 2775 CLARET CIR 1.0 37.78
023-1 00-061-000 2761 CLARET CIR 1.0 37.78
023-100-062-000 2747 CLARET CIR 1.0 37.78
023-100-063-000 2733 CLARET CIR 1.0 37.78
023-100-064-000 2719 CLARET CIR 1.0 37.78
023-100-065-000 2705 CLARET CIR 1.0 37.78
023-100-066-000 2691 CLARET CIR 1.0 37.78
023-100-067-000 2677 CLARET CIR 1.0 37.78
023-100-068-000 2663 CLARET CIR 1.0 37.78
023-100-069-000 2649 CLARET CIR 1.0 37.78
023-100-070-000 2648 CLARET CIR 1.0 37.78
023-100-071-000 2662 CLARET CIR 1.0 37.78
023-100-072-000 2676 CLARET CIR 1.0 37.78
023-100-073-000 2690 CLARET CIR 1.0 37.78
023-100-07 4-000 2704 CLARET CIR 1.0 37.78
023-100-075-000 2718 CLARET CIR 1.0 37.78
023-100-076-000 2732 CLARET CIR 1.0 37.78
023-100-077-000 2746 CLARET CIR 1.0 37.78
023-100-078-000 2760 CLARET CIR 1.0 37.78
023-100-079-000 2774 CLARET CIR 1.0 37.78
Summary Fields Value
Number of Parcels to be Levied 30
Total EDUs 30.00
Total Charges $1,133.40
Willdan Financial Services Page 1 of 1

City of Livingston
BAD - Bridgeport
Fiscal Year 2024/25 Preliminary Assessment Roll

ASSESSOR'S PARCEL NUMBER SITUS ADDRESS EDU CHARGE
022-073-001-000 901 MISTY HARBOUR DR 1.0 $143.34
022-073-002-000 913 MISTY HARBOUR DR 1.0 143.34
022-073-003-000 923 MISTY HARBOUR DR 1.0 143.34
022-073-004-000 933 MISTY HARBOUR DR 1.0 143.34
022-073-005-000 943 MISTY HARBOUR DR 1.0 143.34
022-073-006-000 953 MISTY HARBOUR DR 1.0 143.34
022-073-007-000 963 MISTY HARBOUR DR 1.0 143.34
022-073-008-000 973 MISTY HARBOUR DR 1.0 143.34
022-073-009-000 983 MISTY HARBOUR DR 1.0 143.34
022-07 4-001-000 900 MISTY HARBOUR DR 1.0 143.34
022-07 4-002-000 903 BRIDGEPORT AVE 1.0 143.34
. 022-07 4-003-000 915 BRIDGEPORT AVE 1.0 143.34
022-07 4-004-000 925 BRIDGEPORT AVE 1.0 143.34
022-07 4-005-000 935 BRIDGEPORT AVE 1.0 143.34
022-07 4-006-000 945 BRIDGEPORT AVE 1.0 143.34
022-07 4-007-000 955 BRIDGEPORT AVE 1.0 143.34
022-07 4-008-000 965 BRIDGEPORT AVE 1.0 143.34
022-07 4-009-000 975 BRIDGEPORT AVE 1.0 143.34
022-074-010-000 985 BRIDGEPORT AVE 1.0 143.34
022-074-01 1-000 980 MISTY HARBOUR DR 1.0 143.34
022-074-012-000 970 MISTY HARBOUR DR 1.0 143.34
022-07 4-013-000 960 MISTY HARBOUR DR 1.0 143.34
022-074-014-000 950 MISTY HARBOUR DR 1.0 143.34
022-07 4-015-000 940 MISTY HARBOUR DR 1.0 143.34
022-074-016-000 930 MISTY HARBOUR DR 1.0 143.34
022-07 4-017-000 920 MISTY HARBOUR DR 1.0 143.34
022-07 4-018-000 910 MISTY HARBOUR DR 1.0 143.34
022-075-001-000 902 BRIDGEPORT AVE 1.0 143.34
022-075-002-000 912 BRIDGEPORT AVE 1.0 143.34
022-075-003-000 922 BRIDGEPORT AVE 1.0 143.34
022-075-004-000 932 BRIDGEPORT AVE 1.0 143.34
022-075-005-000 942 BRIDGEPORT AVE 1.0 143.34
022-075-006-000 952 BRIDGEPORT AVE 1.0 143.34
022-075-007-000 962 BRIDGEPORT AVE 1.0 143.34
022-075-008-000 972 BRIDGEPORT AVE 1.0 143.34
022-075-009-000 982 BRIDGEPORT AVE 1.0 143.34
022-101-001-000 1033 MISTY HARBOUR DR 1.0 143.34
022-101-002-000 1043 MISTY HARBOUR DR 1.0 143.34
022-101-003-000 1053 MISTY HARBOUR DR 1.0 143.34
022-1 01 -004-000 1063 MISTY HARBOUR DR 1.0 143.34
022-101-005-000 1073 MISTY HARBOUR DR 1.0 143.34
022-101 -006-000 1023 MISTY HARBOUR DR 1.0 143.34
022-101-007-000 1013 MISTY HARBOUR DR 1.0 143.34
022-101 -008-000 1003 MISTY HARBOUR DR 1.0 143.34
022-101 -009-000 993 MISTY HARBOUR DR 1.0 143.34
022-102-001-000 521 SEAPORT VILLAGE DF 1.0 143.34
022-102-002-000 541 SEAPORT VILLAGE DF 1.0 143.34
022-1 02-003-000 551 SEAPORT VILLAGE DF 1.0 143.34
022-102-004-000 1015 BRIDGEPORT AVE 1.0 143.34
022-102-005-000 1005 BRIDGEPORT AVE 1.0 143.34
022-102-006-000 995 BRIDGEPORT AVE 1.0 143.34
022-102-007-000 990 MISTY HARBOUR DR 1.0 143.34
022-102-008-000 1000 MISTY HARBOUR DR 1.0 143.34
Willdan Financial Services Page 1 of 2

City of Livingston
BAD - Bridgeport
Fiscal Year 2024/25 Preliminary Assessment Roll

ASSESSOR'S PARCEL NUMBER SITUS ADDRESS EDU CHARGE
022-102-009-000 1010 MISTY HARBOUR DR 1.0 143.34
022-103-001-000 520 SEAPORT VILLAGE OF 1.0 143.34
022-103-002-000 530 SEAPORT VILLAGE OF 1.0 143.34
022-103-003-000 540 SEAPORT VILLAGE OF 1.0 143.34
022-103-004-000 550 SEAPORT VILLAGE OF 1.0 143.34
022-103-005-000 560 SEAPORT VILLAGE OF 1.0 143.34
022-103-006-000 570 SEAPORT VILLAGE OF 1.0 143.34
022-103-007-000 577 MONT CLIFF WAY 1.0 143.34
022-103-008-000 567 MONT CLIFF WAY 1.0 143.34
022-103-009-000 557 MONT CLIFF WAY 1.0 143.34
022-103-010-000 547 MONT CLIFF WAY 1.0 143.34
022-103-011-000 537 MONT CLIFF WAY 1.0 143.34
022-103-012-000 527 MONT CLIFF WAY 1.0 143.34
022-103-013-000 580 SEAPORT VILLAGE OF 1.0 143.34
022-103-014-000 587 MONT CLIFF WAY 1.0 143.34
022-104-001-000 502 MONT CLIFF WAY 1.0 143.34
022-104-002-000 512 MONT CLIFF WAY 1.0 143.34
022-104-003-000 522 MONT CLIFF WAY 1.0 143.34
022-104-004-000 532 MONT CLIFF WAY 1.0 143.34
022-104-005-000 542 MONT CLIFF WAY 1.0 143.34
022-104-006-000 552 MONT CLIFF WAY 1.0 143.34
022-104-007-000 562 MONT CLIFF WAY 1.0 143.34
022-104-008-000 572 MONT CLIFF WAY 1.0 143.34
022-104-009-000 582 MONT CLIFF WAY 1.0 143.34
022-107-001-000 NO SITUS ADDRESS 1.0 143.34
022-107-002-000 1002 BRIDGEPORT AVE 1.0 143.34
022-107-003-000 1012 BRIDGEPORT AVE 1.0 143.34
022-107-004-000 1022 BRIDGEPORT AVE 1.0 143.34
022-107-005-000 1032 BRIDGEPORT AVE 1.0 143.34
Summary Fields Value
Number of Parcels to be Levied 82
Total EDUs 82.00
Total Charges $11,753.88
Willdan Financial Services Page 2 of 2

City of Livingston
BAD - Davante Villas
Fiscal Year 2024/25 Preliminary Assessment Roll

ASSESSOR'S PARCEL NUMBER SITUS ADDRESS EDU CHARGE
022-081-001-000 902 BRIARWOOD DR 1.0 $145.33
022-081-002-000 912 BRIARWOOD DR 1.0 145.33
022-081-003-000 922 BRIARWOOD DR 1.0 145.33
022-081-004-000 938 BRIARWOOD DR 1.0 145.33
022-081-005-000 952 BRIARWOOD DR 1.0 145.33
022-081-006-000 951 DALLAS CT 1.0 145.33
022-081-007-000 935 DALLAS CT 1.0 145.33
022-081-008-000 925 DALLAS CT 1.0 145.33
022-081-009-000 915 DALLAS CT 1.0 145.33
022-081-010-000 903 DALLAS CT 1.0 145.33
022-081-011-000 902 DALLAS CT 1.0 145.33
022-081-012-000 912 DALLAS CT 1.0 145.33
022-081-013-000 922 DALLAS CT 1.0 145.33
022-081-014-000 938 DALLAS CT 1.0 145.33
022-081-015-000 NO SITUS ADDRESS 1.0 145.33
022-081-016-000 951 MONTELENA CT 1.0 145.33
022-081-017-000 935 MONTELENA CT 1.0 145.33
022-081-018-000 925 MONTELENA CT 1.0 145.33
022-081-019-000 915 MONTELENA CT 1.0 145.33
022-081-020-000 903 MONTELENA CT 1.0 145.33
022-081-021-000 902 MONTELENA CT 1.0 145.33
022-081-022-000 912 MONTELENA CT 1.0 145.33
022-081-023-000 922 MONTELENA CT 1.0 145.33
022-081-024-000 938 MONTELENA CT 1.0 145.33
022-081-025-000 952 MONTELENA CT 1.0 145.33
022-081-026-000 951 CHASTANET CT 1.0 145.33
022-081-027-000 935 CHASTANET CT 1.0 145.33
022-081-028-000 925 CHASTANET CT 1.0 145.33
022-081-029-000 915 CHASTANET CT 1.0 145.33
022-081-030-000 901 CHASTANET CT 1.0 145.33
022-081-031-000 902 CHASTANET CT 1.0 145.33
022-081-032-000 902 PATZER ST 1.0 145.33
022-081-033-000 912 PATZER ST 1.0 145.33
022-081-034-000 912 CHASTANET CT 1.0 145.33
022-081-035-000 922 CHASTANET CT 1.0 145.33
022-081-036-000 922 PATZER ST 1.0 145.33
022-081-037-000 938 PATZER ST 1.0 145.33
022-081-038-000 938 CHASTANET CT 1.0 145.33
022-081-039-000 954 PATZER ST 1.0 145.33
022-081-040-000 952 CHASTANET CT 1.0 145.33
022-081-041-000 964 PATZER ST 1.0 145.33
022-081-042-000 962 CHASTANET CT 1.0 145.33
022-081-043-000 978 PATZER ST 1.0 145.33
022-081-044-000 990 PATZER ST 1.0 145.33
022-081 -045-000 888 VINE CLIFF WAY 1.0 145.33
022-081-046-000 876 VINE CLIFF WAY 1.0 145.33
022-081-047-000 864 VINE CLIFF WAY 1.0 145.33
022-081-048-000 852 VINE CLIFF WAY 1.0 145.33
022-081-049-000 840 VINE CLIFF WAY 1.0 145.33
022-081-050-000 839 CHANDON CT 1.0 145.33
022-081-051-000 851 CHANDON CT 1.0 145.33
022-081-052-000 863 CHANDON CT 1.0 145.33
022-081-053-000 875 CHANDON CT 1.0 145.33
022-081-054-000 887 CHANDON CT 1.0 145.33
Willdan Financial Services Page 1 of 3

City of Livingston
BAD - Davante Villas
Fiscal Year 2024/25 Preliminary Assessment Roll

ASSESSOR'S PARCEL NUMBER SITUS ADDRESS EDU CHARGE
022-081-055-000 893 CHANDON CT 1.0 145.33
022-081-056-000 897 CHANDON CT 1.0 145.33
022-081-057-000 898 CHANDON CT 1.0 145.33
022-081-058-000 894 CHANDON CT 1.0 145.33
022-081 -059-000 888 CHANDON CT 1.0 145.33
022-081 -060-000 876 CHANDON CT 1.0 145.33
022-081-061-000 864 CHANDON CT 1.0 145.33
022-081-062-000 852 CHANDON CT 1.0 145.33
022-081-063-000 840 CHANDON CT 1.0 145.33
022-082-001-000 975 MONTELENA AVE 1.0 145.33
022-082-002-000 NO SITUS ADDRESS 1.0 145.33
022-082-003-000 995 MONTELENA AVE 1.0 145.33
022-082-004-000 1005 MONTELENA AVE 1.0 145.33
022-082-005-000 1015 MONTELENA AVE 1.0 145.33
022-082-006-000 1025 MONTELENA AVE 1.0 145.33
022-082-007-000 992 DALLAS DR 1.0 145.33
022-082-008-000 982 DALLAS DR 1.0 145.33
022-082-009-000 972 DALLAS DR 1.0 145.33
022-083-001-000 975 DALLAS DR 1.0 145.33
022-083-002-000 985 DALLAS DR 1.0 145.33
022-083-003-000 995 DALLAS DR 1.0 145.33
022-083-004-000 992 BRIARWOOD DR 1.0 145.33
022-083-005-000 982 BRIARWOOD DR 1.0 145.33
022-083-006-000 972 BRIARWOOD DR 1.0 145.33
022-084-001 -000 656 F ST 1.0 145.33
022-084-002-000 668 F ST 1.0 145.33
022-084-003-000 903 BRIARWOOD DR 1.0 145.33
022-084-004-000 915 BRIARWOOD DR 1.0 145.33
022-084-005-000 925 BRIARWOOD DR 1.0 145.33
022-084-006-000 669 MIADORA CT 1.0 145.33
022-084-007-000 657 MIADORA CT 1.0 145.33
022-084-008-000 656 MIADORA CT 1.0 145.33
022-084-009-000 668 MIADORA CT 1.0 145.33
022-084-010-000 680 MIADORA CT 1.0 145.33
022-084-01 1-000 965 BRIARWOOD DR 1.0 145.33
022-084-012-000 975 BRIARWOOD DR 1.0 145.33
022-084-013-000 687 CALERO CT 1.0 145.33
022-084-014-000 669 CALERO CT 1.0 145.33
022-084-015-000 657 CALERO CT 1.0 145.33
022-091-001-000 1035 MONTELENA AVE 1.0 145.33
022-091 -002-000 1045 MONTELENA AVE 1.0 145.33
022-091-003-000 1055 MONTELENA AVE 1.0 145.33
022-091 -004-000 1065 MONTELENA AVE 1.0 145.33
022-091-005-000 1075 MONTELENA AVE 1.0 145.33
022-091-006-000 1072 DALLAS DR 1.0 145.33
022-091-007-000 1062 DALLAS DR 1.0 145.33
022-091-008-000 1052 DALLAS DR 1.0 145.33
022-091-009-000 1042 DALLAS DR 1.0 145.33
022-091 -010-000 1032 DALLAS DR 1.0 145.33
022-091-011-000 1022 DALLAS DR 1.0 145.33
022-091 -012-000 1012 DALLAS DR 1.0 145.33
022-091 -013-000 1002 DALLAS DR 1.0 145.33
022-092-001-000 839 LATOUR WAY 1.0 145.33
022-092-002-000 851 LATOUR WAY 1.0 145.33
Willdan Financial Services Page 2 of 3
I

City of Livingston
BAD - Davante Villas
Fiscal Year 2024/25 Preliminary Assessment Roll

ASSESSOR'S PARCEL NUMBER SITUS ADDRESS EDU CHARGE
022-092-003-000 863 LATOUR WAY 1.0 145.33
022-092-004-000 875 LATOUR WAY 1.0 145.33
022-092-005-000 887 LATOUR WAY 1.0 145.33
022-092-006-000 893 LATOUR WAY 1.0 145.33
022-092-007-000 1042 AMARONE WAY 1.0 145.33
022-092-008-000 1052 AMARONE WAY 1.0 145.33
022-092-009-000 1062 AMARONE WAY 1.0 145.33
022-092-010-000 1072 AMARONE WAY 1.0 145.33
022-093-002-000 NO SITUS ADDRESS 1.0 145.33
022-093-003-000 NO SITUS ADDRESS 1.0 145.33
022-093-004-000 772 MONT CLIFF WAY 1.0 145.33
022-093-005-000 762 MONT CLIFF WAY 1.0 145.33
022-093-006-000 752 MONT CLIFF WAY 1.0 145.33
022-093-007-000 742 MONT CLIFF WAY 1.0 145.33
022-093-008-000 732 MONT CLIFF WAY 1.0 145.33
022-093-009-000 722 MONT CLIFF WAY 1.0 145.33
022-093-010-000 712 MONT CLIFF WAY 1.0 145.33
022-094-001-000 656 CALERO CT 1.0 145.33
022-094-002-000 668 CALERO CT 1.0 145.33
022-094-003-000 1003 BRIARWOOD DR 1.0 145.33
022-094-004-000 1013 BRIARWOOD DR 1.0 145.33
022-094-005-000 1023 BRIARWOOD DR 1.0 145.33
022-094-006-000 669 SEAPORT VILLAGE DR 1.0 145.33
022-094-007-000 657 SEAPORT VILLAGE DR 1.0 145.33
022-095-001-000 1005 DALLAS DR 1.0 145.33
022-095-002-000 1015 DALLAS DR 1.0 145.33
022-095-003-000 1025 DALLAS DR 1.0 145.33
022-095-004-000 1035 DALLAS DR 1.0 145.33
022-095-005-000 1045 DALLAS DR 1.0 145.33
022-095-006-000 1055 DALLAS DR 1.0 145.33
022-095-007-000 1065 DALLAS DR 1.0 145.33
022-095-008-000 1075 DALLAS DR 1.0 145.33
022-095-009-000 1072 BRIARWOOD DR 1.0 145.33
022-095-010-000 1062 BRIARWOOD DR 1.0 145.33
022-095-011-000 1052 BRIARWOOD DR 1.0 145.33
022-095-012-000 1042 BRIARWOOD DR 1.0 145.33
022-095-013-000 1032 BRIARWOOD DR 1.0 145.33
022-095-014-000 1022 BRIARWOOD DR 1.0 145.33
022-095-015-000 1012 BRIARWOOD DR 1.0 145.33
022-095-016-000 1002 BRIARWOOD DR 1.0 145.33
022-096-001-000 656 SEAPORT VILLAGE DR 1.0 145.33
022-096-002-000 668 SEAPORT VILLAGE DR 1.0 145.33
022-096-003-000 1053 BRIARWOOD DR 1.0 145.33
022-096-004-000 1063 BRIARWOOD DR 1.0 145.33
022-096-005-000 1073 BRIARWOOD DR 1.0 145.33
Summary Fields Value
Number of Parcels to be Levied 153
Total EDUs 153.00
Total Charges $22,235.49
Willdan Financial Services Page 3 of 3

City of Livingston
BAD-Strawberry Fields
Fiscal Year 2024/25 Preliminary Assessment Roll

ASSESSOR'S PARCEL NUMBER SITUS ADDRESS EDU CHARGE
022-096-006-000
022-096-007-000
022-097-001-000
022-097-002-000
022-097-003-000
022-097-004-000
Summary Fields
Number of Parcels to be Levied
Total EDUs
Total Charges
Willdan Financial Services
669
657
650
660
670
684
Value
6 6.00
$860.04

MONT CLIFF WAY

MONT CLIFF WAY

MONT CLIFF WAY

MONT CLIFF WAY

MONT CLIFF WAY

MONT CLIFF WAY

1.0 1.0

1.0 1.0

1.0 1.0
$143.34
143.34
143.34
143.34
143.34
143.34

City of Livingston
BAD - Sundance (Country Villas)
Fiscal Year 2024/25 Preliminary Assessment Roll

ASSESSOR'S PARCEL NUMBER SITUS ADDRESS EDU CHARGE
143-291-001-000 2881 TULARE CT 1.0 $141.52
143-291-002-000 2873 TULARE CT 1.0 141.52
143-291-003-000 2865 TULARE CT 1.0 141.52
143-291-004-000 2859 TULARE ST 1.0 141 .52
143-291-005-000 2849 TULARE ST 1.0 141.52
143-291-006-000 2841 TULARE CT 1.0 141.52
143-291-007-000 2835 TULARE CT 1.0 141.52
143-291-008-000 2827 TULARE CT 1.0 141.52
143-291-009-000 2825 TULARE CT 1.0 141.52
143-291-010-000 2828 TULARE CT 1.0 141 .52
143-291-01 1-000 2836 TULARE CT 1.0 141.52
143-291-012-000 2842 TULARE CT 1.0 141.52
143-291 -013-000 2850 TULARE CT 1.0 141 .52
143-291-014-000 2860 TULARE CT 1.0 141.52
143-291-015-000 2866 TULARE CT 1.0 141 .52
143-291-016-000 2874 TULARE CT 1.0 141.52
143-291-017-000 2882 TULARE ST 1.0 141.52
143-291-018-000 2883 FRANQUETTE CT 1.0 141.52
143-291 -019-000 2875 FRANQUETTE CT 1.0 141.52
143-291 -020-000 2867 FRANQUETTE CT 1.0 141.52
143-291-021-000 2861 FRANQUETTE CT 1.0 141 .52
143-291-022-000 2851 FRANQUETTE CT 1.0 141.52
143-291-023-000 2843 FRANQUETTE CT 1.0 141 .52
143-291-024-000 2837 FRANQUETTE CT 1.0 141.52
143-291-025-000 2829 FRANQUETTE CT 1.0 141.52
143-291-026-000 2827 FRANQUETTE CT 1.0 141.52
143-291-027-000 2830 FRANQUETTE CT 1.0 141.52
143-291-028-000 2838 FRANQUETTE CT 1.0 141.52
143-291-029-000 2844 FRANQUETTE CT 1.0 141.52
143-291-030-000 2852 FRANQUETTE CT 1.0 141.52
143-291-031-000 2862 FRANQUETTE CT 1.0 141 .52
143-291-032-000 2868 FRANQUETTE CT 1.0 141.52
143-291-033-000 2876 FRANQUETTE CT 1.0 141.52
143-291-034-000 2884 FRANQUETTE CT 1.0 141.52
143-291-035-000 2885 TEHAMA DR 1.0 141 .52
143-291-036-000 2871 TEHAMA DR 1.0 141.52
143-291-037-000 2861 TEHAMA DR 1.0 141 .52
143-291-038-000 2853 TEHAMA DR 1.0 141.52
143-291-039-000 2845 TEHAMA DR 1.0 141.52
143-291-040-000 2839 TEHAMA DR 1.0 141.52
143-291-041-000 2831 TEHAMA DR 1.0 141 .52
143-291-042-000 2823 TEHAMA DR 1.0 141.52
143-291-043-000 2817 TEHAMA DR 1.0 141.52
143-292-001-000 549 VINA CT 1.0 141.52
143-293-001-000 548 VINA CT 1.0 141.52
143-293-002-000 551 CHANDLER CT 1.0 141.52
143-294-001-000 550 CHANDLER CT 1.0 141.52
143-294-002-000 549 ALDRICH AVE 1.0 141 .52
143-295-001-000 2909 TULARE ST 1.0 141.52
143-295-002-000 2917 TULARE ST 1.0 141.52
143-295-003-000 2923 TULARE ST 1.0 141.52
143-295-004-000 2931 TULARE ST 1.0 141 .52
143-295-005-000 2937 TULARE ST 1.0 141.52
Willdan Financial Services Page 1 of 4

City of Livingston
BAD - Sundance (Country Villas)
Fiscal Year 2024/25 Preliminary Assessment Roll

ASSESSOR'S PARCEL NUMBER SITUS ADDRESS EDU CHARGE
143-295-006-000 2945 TULARE ST 1.0 141 .52
143-295-007-000 2953 TULARE ST 1.0 141.52
143-295-008-000 2959 TULARE ST 1.0 141.52
143-295-009-000 2965 TULARE ST 1.0 141.52
143-295-010-000 650 SERR AVE 1.0 141.52
143-295-011-000 644 SERR AVE 1.0 141.52
143-295-012-000 636 SERR AVE 1.0 141.52
143-295-013-000 630 SERR AVE 1.0 141.52
143-295-014-000 622 SERR AVE 1.0 141.52
143-295-015-000 616 SERR AVE 1.0 141.52
143-295-016-000 608 SERR AVE 1.0 141.52
143-295-017-000 602 SERR AVE 1.0 141.52
143-296-001-000 2910 TULARE ST 1.0 141.52
143-296-002-000 2911 FRANQUETTE ST 1.0 141.52
143-296-003-000 2919 FRANQUETTE ST 1.0 141.52
143-296-004-000 2925 FRANQUETTE ST 1.0 141.52
143-296-005-000 2933 FRANQUETTE ST 1.0 141.52
143-296-006-000 2941 FRANQUETTE ST 1.0 141.52
143-296-007-000 2949 FRANQUETTE ST 1.0 141.52
143-296-008-000 2955 FRANQUETTE ST 1.0 141.52
143-296-009-000 2954 TULARE ST 1.0 141.52
143-296-010-000 2946 TULARE ST 1.0 141 .52
143-296-011-000 2938 TULARE ST 1.0 141.52
143-296-012-000 2932 TULARE ST 1.0 141.52
143-296-013-000 2924 TULARE ST 1.0 141.52
143-296-014-000 2918 TULARE ST 1.0 141.52
143-297-001-000 2912 FRANQUETTE ST 1.0 141 .52
143-297-002-000 2913 TEHAMA DR 1.0 141.52
143-297-003-000 2921 TEHAMA DR 1.0 141.52
143-297-004-000 2927 TEHAMA DR 1.0 141.52
143-297-005-000 2935 TEHAMA DR 1.0 141.52
143-297-006-000 2943 TEHAMA DR 1.0 141 .52
143-297-008-000 2957 TEHAMA DR 1.0 141.52
143-297-009-000 2956 FRANQUETTE ST 1.0 141.52
143-297-010-000 2948 FRANQUETTE ST 1.0 141.52
143-297-011-000 2940 FRANQUETTE ST 1.0 141.52
143-297-012-000 2932 FRANQUETTE ST 1.0 141.52
143-297-013-000 2922 FRANQUETTE ST 1.0 141.52
143-297-014-000 2918 FRANQUETTE ST 1.0 141 .52
143-298-001-000 548 ALDRICH AVE 1.0 141.52
143-298-002-000 551 SAUBER CT 1.0 141.52
143-299-001-000 550 SAUBER CT 1.0 141.52
143-301-001-000 548 SERR CT 1.0 141.52
143-301-002-000 542 SERR CT 1.0 141.52
143-301-003-000 536 SERR CT 1.0 141.52
143-301-004-000 NO SITUS ADDRESS 1.0 141.52
143-301-005-000 524 SERR CT 1.0 141.52
143-301-006-000 NO SITUS ADDRESS 1.0 141.52
143-301-007-000 512 SERR CT 1.0 141.52
143-301-008-000 506 SERR CT 1.0 141.52
143-301-009-000 500 SERR CT 1.0 141.52
143-301-010-000 501 SERR CT 1.0 141 .52
143-301-011-000 507 SERR CT 1.0 141.52
Willdan Financial Services Page 2 of 4

City of Livingston
BAD - Sundance (Country Villas)
Fiscal Year 2024/25 Preliminary Assessment Roll

ASSESSOR'S PARCEL NUMBER SITUS ADDRESS EDU CHARGE
143-301-012-000 513 SERR CT 1.0 141.52
143-301-013-000 519 SERR CT 1.0 141.52
143-301-014-000 525 SERR CT 1.0 141 .52
143-301-015-000 NO SITUS ADDRESS 1.0 141.52
143-301-016-000 537 SERR CT 1.0 141.52
143-301-017-000 543 SERR CT 1.0 141.52
143-301-018-000 549 SERR CT 1.0 141 .52
143-301-019-000 542 SAUBER CT 1.0 141 .52
143-301-020-000 536 SAUBER CT 1.0 141.52
143-301-021-000 530 SAUBER CT 1.0 141.52
143-301-022-000 524 SAUBER CT 1.0 141.52
143-301-023-000 518 SAUBER CT 1.0 141.52
143-301-024-000 512 SAUBER CT 1.0 141.52
143-301-025-000 506 SAUBER CT 1.0 141.52
143-301-026-000 500 SAUBER CT 1.0 141 .52
143-301-027-000 501 SAUBER CT 1.0 141 .52
143-301-028-000 507 SAUBER CT 1.0 141 .52
143-301-029-000 513 SAUBER CT 1.0 141.52
143-301-030-000 519 SAUBER CT 1.0 141 .52
143-301-031-000 525 SAUBER CT 1.0 141 .52
143-301-032-000 531 SAUBER CT 1.0 141.52
143-301-033-000 537 SAUBER CT 1.0 141.52
143-301-034-000 543 SAUBER CT 1.0 141.52
143-301-035-000 542 ALDRICH AVE 1.0 141.52
143-301-036-000 536 ALDRICH AVE 1.0 141.52
143-301-037-000 530 ALDRICH AVE 1.0 141.52
143-301-038-000 524 ALDRICH AVE 1.0 141.52
143-301-039-000 518 ALDRICH AVE 1.0 141.52
143-301-040-000 512 ALDRICH AVE 1.0 141.52
143-301-041-000 506 ALDRICH AVE 1.0 141.52
143-301-042-000 502 ALDRICH AVE 1.0 141 .52
143-301-043-000 500 ALDRICH AVE 1.0 141 .52
143-302-044-000 501 ALDRICH AVE 1.0 141.52
143-302-045-000 503 ALDRICH AVE 1.0 141.52
143-302-046-000 507 ALDRICH AVE 1.0 141.52
143-302-04 7-000 513 ALDRICH AVE 1.0 141.52
143-302-048-000 519 ALDRICH AVE 1.0 141.52
143-302-049-000 525 ALDRICH AVE 1.0 141.52
143-302-050-000 531 ALDRICH AVE 1.0 141.52
143-302-051-000 537 ALDRICH AVE 1.0 141 .52
143-302-052-000 543 ALDRICH AVE 1.0 141 .52
143-302-053-000 542 CHANDLER CT 1.0 141.52
143-302-054-000 536 CHANDLER CT 1.0 141 .52
143-302-055-000 530 CHANDLER CT 1.0 141.52
143-302-056-000 524 CHANDLER CT 1.0 141.52
143-302-057-000 518 CHANDLER CT 1.0 141.52
143-302-058-000 NO SITUS ADDRESS 1.0 141 .52
143-302-059-000 NO SITUS ADDRESS 1.0 141.52
143-302-060-000 500 CHANDLER CT 1.0 141 .52
143-302-061-000 NO SITUS ADDRESS 1.0 141 .52
143-302-062-000 NO SITUS ADDRESS 1.0 141 .52
143-302-063-000 513 CHANDLER CT 1.0 141 .52
143-302-064-000 NO SITUS ADDRESS 1.0 141 .52
Willdan Financial Services Page 3 of 4

City of Livingston
BAD - Sundance (Country Villas)
Fiscal Year 2024/25 Preliminary Assessment Roll

ASSESSOR'S PARCEL NUMBER SITUS ADDRESS EDU CHARGE
143-302-065-000 NO SITUS ADDRESS 1.0 141.52
143-302-066-000 531 CHANDLER CT 1.0 141.52
143-302-067-000 537 CHANDLER CT 1.0 141.52
143-302-068-000 548 CHANDLER CT 1.0 141.52
143-302-069-000 NO SITUS ADDRESS 1.0 141.52
143-302-070-000 536 VINA CT 1.0 141.52
143-302-071-000 NO SITUS ADDRESS 1.0 141.52
143-302-072-000 524 VINA CT 1.0 141.52
143-302-073-000 518 VINA CT 1.0 141.52
143-302-07 4-000 512 VINA CT 1.0 141.52
143-302-075-000 506 VINA CT 1.0 141.52
143-302-076-000 500 VINA CT 1.0 141.52
143-302-077-000 501 VINA CT 1.0 141.52
143-302-078-000 507 VINA CT 1.0 141 .52
143-302-079-000 513 VINA CT 1.0 141 .52
143-302-080-000 519 VINA CT 1.0 141.52
143-302-081-000 525 VINA CT 1.0 141 .52
143-302-082-000 NO SITUS ADDRESS 1.0 141.52
143-302-083-000 537 VINA CT 1.0 141.52
143-302-084-000 543 VINA CT 1.0 141 .52
Summary Fields Value
Number of Parcels to be Levied 179
Total EDUs 179.00
Total Charges $25,332.08
Willdan Financial Services Page 4 of 4

City of Livingston
BAD- Sundance IV
Fiscal Year 2024/25 Preliminary Assessment Roll

ASSESSOR'S PARCEL NUMBER SITUS ADDRESS EDU CHARGE
143-311-001-000
143-311-002-000
143-311-003-000
143-311-004-000
143-311-005-000
143-311-006-000
143-311-007-000
143-311-008-000
143-311-009-000
143-311-010-000
143-312-001-000
143-312-002-000
143-312-003-000
143-312-004-000
143-312-005-000
143-313-001-000
143-313-002-000
143-313-003-000
143-313-004-000
143-313-005-000
143-313-006-000
143-313-007 -000
143-313-008-000
143-313-009-000
143-313-010-000
143-314-001-000
143-314-002-000
143-314-003-000
143-314-004-000
143-314-005-000
143-314-006-000
143-314-007-000
143-314-008-000
143-314-009-000
143-314-010-000
143-315-001-000
143-315-002-000
143-315-003-000
143-315-004-000
143-315-005-000
143-315-006-000
143-315-007-000
143-315-008-000
143-315-009-000
143-315-010-000
143-316-001-000
143-316-002-000
143-316-003-000
143-316-004-000
143-316-005-000
143-316-006-000
143-316-007-000
143-316-008-000
Willdan Financial Services
2817
2823
2831
2839
2845
2853
2861
2871
2885
2895
425
437
449
461
473
425
437
449
461
473
472
460
448
436
424
425
437
449
461
473
472
460
448
436
424
2816
2822
2830
2838
2844
2852
2860
2870
2884
2894
2913
2921
2927
2935
2943
2949
2957
2965

TRIGGER LN

TRIGGER LN

TRIGGER LN

TRIGGER LN

TRIGGER LN

TRIGGER LN

TRIGGER LN

TRIGGER LN

TRIGGER LN

TRIGGER LN

EVANS LN

EVANS LN

EVANS LN

EVANS LN

EVANS LN

SUNDANCE ST

SUNDANCE ST

SUNDANCE ST

SUNDANCE ST

SUNDANCE ST

EVANS LN

EVANS LN

EVANS LN

EVANS LN

EVANS LN

ALDRICH AVE

ALDRICH AVE

ALDRICH AVE

ALDRICH AVE

ALDRICH AVE

SUNDANCE ST

SUNDANCE ST

SUNDANCE ST

SUNDANCE ST

SUNDANCE ST

AUTRY LN

AUTRY LN

AUTRY LN

AUTRY LN

AUTRY LN

AUTRY LN

AUTRY LN

AUTRY LN

AUTRY LN

AUTRY LN

TRIGGER LN

TRIGGER LN

TRIGGER LN

TRIGGER LN

TRIGGER LN

TRIGGER LN

TRIGGER LN

TRIGGER LN

1.0 $143.34

1.0 143.34

1.0 143.34

1.0 143.34

1.0 143.34

1.0 143.34

1.0 143.34

1.0 143.34

1.0 143.34

1.0 143.34

1.0 143.34

1.0 143.34

1.0 143.34

1.0 143.34

1.0 143.34

1.0 143.34

1.0 143.34

1.0 143.34

1.0 143.34

1.0 143.34

1.0 143.34

1.0 143.34

1.0 143.34

1.0 143.34

1.0 143.34

1.0 143.34

1.0 143.34

1.0 143.34

1.0 143.34

1.0 143.34

1.0 143.34

1.0 143.34

1.0 143.34

1.0 143.34

1.0 143.34

1.0 143.34

1.0 143.34

1.0 143.34

1.0 143.34

1.0 143,34

1.0 143.34

1.0 143.34

1.0 143.34

1.0 143.34

1.0 143.34

1.0 143.34

1.0 143.34

1.0 143.34

1.0 143.34

1.0 143.34

1.0 143,34

1.0 143.34

1.0 143.34

City of Livingston
BAD- Sundance IV
Fiscal Year 2024/25 Preliminary Assessment Roll

ASSESSOR'S PARCEL NUMBER SITUS ADDRESS EDU CHARGE
143-316-009-000 2973 TRIGGER LN 1.0 143.34
143-316-010-000 2981 TRIGGER LN 1.0 143.34
143-316-011-000 2989 TRIGGER LN 1.0 143.34
143-316-012-000 2997 TRIGGER LN 1.0 143.34
143-316-013-000 412 ROGERS AVE 1.0 143.34
143-316-014-000 424 ROGERS AVE 1.0 143.34
143-316-015-000 436 ROGERS AVE 1.0 143.34
143-316-016-000 448 ROGERS AVE 1.0 143.34
143-316-017-000 460 ROGERS AVE 1.0 143.34
143-316-018-000 472 ROGERS AVE 1.0 143.34
143-316-019-000 480 ROGERS AVE 1.0 143.34
143-316-020-000 488 ROGERS AVE 1.0 143.34
143-316-021-000 496 ROGERS AVE 1.0 143.34
143-317-001-000 424 ALDRICH AVE 1.0 143.34
143-317-002-000 2924 TRIGGER LN 1.0 143.34
143-317-003-000 2930 TRIGGER LN 1.0 143.34
143-317-004-000 2938 TRIGGER LN 1.0 143.34
143-317-005-000 2946 TRIGGER LN 1.0 143.34
143-317-006-000 2952 TRIGGER LN 1.0 143.34
143-317-007-000 2960 TRIGGER LN 1.0 143.34
143-317-008-000 2968 TRIGGER LN 1.0 143.34
143-317-009-000 2978 TRIGGER LN 1.0 143.34
143-317-010-000 2979 SILVER LN 1.0 143.34
143-317-01 1-000 2969 SILVER LN 1.0 143.34
143-317-012-000 2961 SILVER LN 1.0 143.34
143-317-013-000 2953 SILVER LN 1.0 143.34
143-317-014-000 2947 SILVER LN 1.0 143.34
143-317-015-000 2939 SILVER LN 1.0 143.34
143-317-016-000 2931 SILVER LN 1.0 143.34
143-317-017-000 2925 SILVER LN 1.0 143.34
143-317-018-000 448 ALDRICH AVE 1.0 143.34
143-317-019-000 436 ALDRICH AVE 1.0 143.34
143-318-001-000 473 WY A TT EARP CT 1.0 143.34
143-318-002-000 485 WYATT EARP CT 1.0 143.34
143-318-003-000 497 WY A TT EARP CT 1.0 143.34
143-318-004-000 496 WY A TT EARP CT 1.0 143.34
143-318-005-000 484 WY A TT EARP CT 1.0 143.34
143-318-006-000 472 WYATT EARP CT 1.0 143.34
143-318-007-000 473 CISCO CT 1.0 143.34
143-318-008-000 485 CISCO CT 1.0 143.34
143-318-009-000 497 CISCO CT 1.0 143.34
143-318-010-000 496 CISCO CT 1.0 143.34
143-318-011-000 484 CISCO CT 1.0 143.34
143-318-012-000 472 CISCO CT 1.0 143.34
Summary Fields Value
Number of Parcels to be Levied 97
Total EDUs 97.00
Total Charges $13,903.98
Willdan Financial Services Page 2 of 2

City of Livingston
BAD-Parkside
Fiscal Year 2024/25 Preliminary Assessment Roll

ASSESSOR'S PARCEL NUMBER SITUS ADDRESS EDU CHARGE
022-062-005-000 377 TASHIMA DR 1.0 $143.34
022-062-006-000 371 TASHIMA DR 1.0 143.34
022-062-007-000 363 TASHIMA DR 1.0 143.34
022-062-008-000 355 TASHIMA DR 1.0 143.34
022-062-009-000 343 TASHIMA CT 1.0 143.34
022-062-010-000 335 TASHIMA CT 1.0 143.34
022-062-011-000 NO SITUS ADDRESS 1.0 143.34
022-062-012-000 321 TASHIMA DR 1.0 143.34
022-062-013-000 1012 PARADISE DR 1.0 143.34
022-062-014-000 322 PARADISE DR 1.0 143.34
022-062-015-000 328 PARADISE DR 1.0 143.34
022-062-016-000 334 PARADISE DR 1.0 143.34
022-067-007-000 301 PARADISE DR 1.0 143.34
022-067-008-000 307 PARADISE DR 1.0 143.34
022-067-009-000 315 PARADISE DR 1.0 143.34
022-067-010-000 951 DOSANGH CT 1.0 143.34
022-067-011-000 939 DOSANGH CT 1.0 143.34
022-067-012-000 923 DOSANGH CT 1.0 143.34
022-067-013-000 310 DOSANGH CT 1.0 143.34
022-067-014-000 308 DOSANGH CT 1.0 143.34
022-067-015-000 300 DOSANGH CT 1.0 143.34
022-067-016-000 301 DOSANGH CT 1.0 143.34
022-067-017-000 307 DOSANGH CT 1.0 143.34
022-067-018-000 315 DOSANGH CT 1.0 143.34
022-067-019-000 323 DOSANGH CT 1.0 143.34
022-067-020-000 329 DOSANGH CT 1.0 143.34
022-067-021-000 335 DOSANGH CT 1.0 143.34
022-067-022-000 912 DOSANGH CT 1.0 143.34
022-067-023-000 924 DOSANGH CT 1.0 143.34
022-067-024-000 938 DOSANGH CT 1.0 143.34
022-067-025-000 950 DOSANGH CT 1.0 143.34
022-068-004-000 1085 FERNWOOD WAY 1.0 143.34
022-068-005-000 1067 FERNWOOD WAY 1.0 143.34
022-068-006-000 1049 FERNWOOD WAY 1.0 143.34
022-068-007-000 1031 FERNWOOD WAY 1.0 143.34
022-068-008-000 1013 FERNWOOD WAY 1.0 143.34
022-069-001-000 320 TASHIMA DR 1.0 143.34
022-069-002-000 328 TASHIMA DR 1.0 143.34
022-069-003-000 336 TASHIMA DR 1.0 143.34
022-069-004-000 344 TASHIMA DR 1.0 143.34
022-069-005-000 354 TASHIMA DR 1.0 143.34
022-069-006-000 362 TASHIMA DR 1.0 143.34
022-069-007-000 368 TASHIMA DR 1.0 143.34
022-069-008-000 376 TASHIMA DR 1.0 143.34
022-105-002-000 407 TASHIMA CT 1.0 143.34
022-105-003-000 419 TASHIMA CT 1.0 143.34
022-105-004-000 429 TASHIMA CT 1.0 143.34
022-105-005-000 437 TASHIMA CT 1.0 143.34
022-105-006-000 447 TASHIMA CT 1.0 143.34
022-105-007-000 457 TASHIMA CT 1.0 143.34
022-105-008-000 469 TASHIMA CT 1.0 143.34
022-105-009-000 454 TASHIMA CT 1.0 143.34
022-105-010-000 444 TASHIMA CT 1.0 143.34
Willdan Financial Services Page 1 of 4

City of Livingston
BAD-Parkside
Fiscal Year 2024/25 Preliminary Assessment Roll

ASSESSOR'S PARCEL NUMBER SITUS ADDRESS EDU CHARGE
022-105-011 -000 436 TASHIMA CT 1.0 143.34
022-105-012-000 428 TASHIMA CT 1.0 143.34
022-105-013-000 418 TASHIMA CT 1.0 143.34
022-105-014-000 406 TASHIMA CT 1.0 143.34
022-105-015-000 398 TASHIMA CT 1.0 143.34
022-105-016-000 390 TASHIMA CT 1.0 143.34
022-108-001-000 385 TASHIMA DR 1.0 143.34
022-108-002-000 393 TASHIMA DR 1.0 143.34
022-111-001-000 1103 FERNWOOD WAY 1.0 143.34
022-111-002-000 1125 FERNWOOD WAY 1.0 143.34
022-111-003-000 1147 FERNWOOD WAY 1.0 143.34
022-111-004-000 1169 FERNWOOD WAY 1.0 143.34
022-111-005-000 1191 FERNWOOD WAY 1.0 143.34
022-111-006-000 1213 FERNWOOD WAY 1.0 143.34
022-112-001-000 321 JASMINE LN 1.0 143.34
022-112-002-000 327 JASMINE LN 1.0 143.34
022-112-003-000 335 JASMINE LN 1.0 143.34
022-112-004-000 343 JASMINE LN 1.0 143.34
022-112-005-000 353 JASMINE LN 1.0 143.34
022-112-006-000 359 JASMINE LN 1.0 143.34
022-112-007-000 369 JASMINE LN 1.0 143.34
022-112-008-000 375 JASMINE LN 1.0 143.34
022-113-001-000 1169 VINEMAPLE WAY 1.0 143.34
022-1 13-002-000 1191 VINEMAPLE WAY 1.0 143.34
022-1 13-003-000 1213 VINEMAPLE WAY 1.0 143.34
022-113-004-000 1210 FERNWOOD WAY 1.0 143.34
022-113-005-000 1190 FERNWOOD WAY 1.0 143.34
022-113-006-000 1168 FERNWOOD WAY 1.0 143.34
022-1 14-001-000 350 JASMINE LN 1.0 143.34
022-114-002-000 358 JASMINE LN 1.0 143.34
022-114-003-000 360 JASMINE LN 1.0 143.34
022-114-004-000 376 JASMINE LN 1.0 143.34
022-114-005-000 1201 PARKSIDE WAY 1.0 143.34
022-114-006-000 1200 VINEMAPLE WAY 1.0 143.34
022-121-001-000 1235 FERNWOOD WAY 1.0 143.34
022-121-002-000 1257 FERNWOOD WAY 1.0 143.34
022-122-002-000 1301 FERNWOOD WAY 1.0 143.34
022-122-003-000 1323 FERNWOOD WAY 1.0 143.34
022-122-004-000 1345 FERNWOOD WAY 1.0 143.34
022-122-005-000 1367 FERNWOOD WAY 1.0 143.34
022-122-006-000 1389 FERNWOOD WAY 1.0 143.34
022-122-007-000 1401 FERNWOOD WAY 1.0 143.34
022-122-008-000 1423 FERNWOOD WAY 1.0 143.34
022-122-009-000 308 KENSINGTON DR 1.0 143.34
022-122-010-000 316 KENSINGTON DR 1.0 143.34
022-122-011-000 324 KENSINGTON DR 1.0 143.34
022-122-012-000 334 KENSINGTON DR 1.0 143.34
022-122-013-000 340 KENSINGTON DR 1.0 143.34
022-122-014-000 346 KENSINGTON DR 1.0 143.34
022-122-015-000 354 KENSINGTON DR 1.0 143.34
022-123-001-000 1235 VINEMAPLE WAY 1.0 143.34
022-123-002-000 1257 VINEMAPLE WAY 1.0 143.34
022-123-003-000 1256 FERNWOOD WAY 1.0 143.34
Willdan Financial Services Page 2 of 4

City of Livingston
BAD-Parkside
Fiscal Year 2024/25 Preliminary Assessment Roll

ASSESSOR'S PARCEL NUMBER SITUS ADDRESS EDU CHARGE
022-123-004-000 1234 FERNWOOD WAY 1.0 143.34
022-124-001-000 353 LILAC LN 1.0 143.34
022-124-002-000 359 LILAC LN 1.0 143.34
022-124-003-000 369 LILAC LN 1.0 143.34
022-124-004-000 375 LILAC LN 1.0 143.34
022-125-001-000 321 MANDARIN CT 1.0 143.34
022-125-002-000 343 KENSINGTON DR 1.0 143.34
022-125-003-000 351 KENSINGTON DR 1.0 143.34
022-125-004-000 355 KENSINGTON DR 1.0 143.34
022-125-005-000 367 KENSINGTON DR 1.0 143.34
022-125-006-000 373 KENSINGTON DR 1.0 143.34
022-125-007-000 327 MANDARIN CT 1.0 143.34
022-125-008-000 335 MANDARIN CT 1.0 143.34
022-125-009-000 343 MANDARIN CT 1.0 143.34
022-125-010-000 351 MANDARIN CT 1.0 143.34
022-125-011-000 355 MANDARIN CT 1.0 143.34
022-125-012-000 367 MANDARIN CT 1.0 143.34
022-125-013-000 373 MANDARIN CT 1.0 143.34
022-125-014-000 374 MANDARIN CT 1.0 143.34
022-125-015-000 368 MANDARIN CT 1.0 143.34
022-125-016-000 356 MANDARIN CT 1.0 143.34
022-125-017-000 352 MANDARIN CT 1.0 143.34
022-125-018-000 344 MANDARIN CT 1.0 143.34
022-125-019-000 336 MANDARIN CT 1.0 143.34
022-125-020-000 328 MANDARIN CT 1.0 143.34
022-125-021-000 320 MANDARIN CT 1.0 143.34
022-125-022-000 321 KENSINGTON DR 1.0 143.34
022-125-023-000 327 KENSINGTON DR 1.0 143.34
022-125-024-000 335 KENSINGTON DR 1.0 143.34
022-126-001-000 1444 PINECREST DR 1.0 143.34
022-171-001-000 1697 VIEIRA ST 1.0 143.34
022-1 71-002-000 1675 VIEIRA ST 1.0 143.34
022-171-003-000 1653 VIEIRA ST 1.0 143.34
022-171 -004-000 1629 VIEIRA ST 1.0 143.34
022-171 -005-000 1607 VIEIRA ST 1.0 143.34
022-1 71-006-000 1597 VIEIRA ST 1.0 143.34
022-171-007-000 1587 VIEIRA ST 1.0 143.34
022-171-008-000 1575 VIEIRA ST 1.0 143.34
022-171-009-000 1543 VIEIRA ST 1.0 143.34
022-171-010-000 1515 VIEIRA ST 1.0 143.34
022-171-011-000 307 LIVE OAK WAY 1.0 143.34
022-171-012-000 315 LIVE OAK WAY 1.0 143.34
022-171-013-000 323 LIVE OAK WAY 1.0 143.34
022-171-014-000 333 LIVE OAK WAY 1.0 143.34
022-171-015-000 339 LIVE OAK WAY 1.0 143.34
022-171-016-000 345 LIVE OAK WAY 1.0 143.34
022-171-017-000 353 LIVE OAK WAY 1.0 143.34
022-172-001-000 320 LIVE OAK WAY 1.0 143.34
022-172-002-000 328 LIVE OAK WAY 1.0 143.34
022-172-003-000 336 LIVE OAK WAY 1.0 143.34
022-172-004-000 344 LIVEOAK WAY 1.0 143.34
022-172-005-000 354 LIVEOAK WAY 1.0 143.34
022-172-006-000 353 REDWOOD WAY 1.0 143.34
Willdan Financial Services Page 3 of 4

City of Livingston
BAD-Parkside
Fiscal Year 2024/25 Preliminary Assessment Roll

ASSESSOR'S PARCEL NUMBER SITUS ADDRESS EDU CHARGE
022-172-007-000 343 REDWOOD WAY 1.0 143.34
022-172-008-000 335 REDWOOD WAY 1.0 143.34
022-172-009-000 327 REDWOOD WAY 1.0 143.34
022-172-010-000 321 REDWOOD WAY 1.0 143.34
022-173-001-000 1466 PINECREST DR 1.0 143.34
022-173-002-000 1488 PINECREST DR 1.0 143.34
022-173-003-000 1516 PINECREST DR 1.0 143.34
022-173-004-000 1544 PINECREST DR 1.0 143.34
022-173-005-000 1576 PINECREST DR 1.0 143.34
022-173-006-000 1588 PINECREST DR 1.0 143.34
022-1 73-007-000 1598 PINECREST DR 1.0 143.34
022-173-008-000 368 REDWOOD WAY 1.0 143.34
022-173-009-000 360 REDWOOD WAY 1.0 143.34
022-173-010-000 352 REDWOOD WAY 1.0 143.34
022-173-011-000 331 PEACH AVE 1.0 143.34
022-173-012-000 1656 SPRUCE CT 1.0 143.34
022-173-013-000 1697 SPRUCE CT 1.0 143.34
022-173-014-000 1675 SPRUCE CT 1.0 143.34
022-173-015-000 1653 SPRUCE CT 1.0 143.34
022-173-016-000 1629 SPRUCE CT 1.0 143.34
022-173-017-000 1607 SPRUCE CT 1.0 143.34
022-173-018-000 1608 VIEIRA ST 1.0 143.34
022-173-019-000 1632 VIEIRA ST 1.0 143.34
022-173-020-000 1656 VIEIRA ST 1.0 143.34
022-173-021-000 1676 VIEIRA ST 1.0 143.34
022-173-022-000 1698 VIEIRA ST 1.0 143.34
Summary Fields Value
Number of Parcels to be Levied 185
Total EDUs 185.00
Total Charges $26,517.90
Willdan Financial Services Page 4 of 4

City of Livingston
BAD- Country Lane I ( Liberty Square)
Fiscal Year 2024/25 Preliminary Assessment Roll

ASSESSOR'S PARCEL NUMBER SITUS ADDRESS EDU CHARGE
023-034-001 -000 2133 ASPENGLEN WAY 1.0 $145.33
023-034-002-000 2143 ASPENGLEN WAY 1.0 145.33
023-034-003-000 2153 ASPENGLEN WAY 1.0 145.33
023-034-004-000 2163 ASPENGLEN WAY 1.0 145.33
023-034-005-000 2173 ASPENGLEN WAY 1.0 145.33
023-034-006-000 2183 ASPENGLEN WAY 1.0 145.33
023-034-007-000 2193 ASPENGLEN WAY 1.0 145.33
023-034-008-000 2203 ASPENGLEN WAY 1.0 145.33
023-034-009-000 2213 ASPENGLEN WAY 1.0 145.33
023-034-010-000 2223 ASPENGLEN WAY 1.0 145.33
023-035-001-000 2130 ASPENGLEN WAY 1.0 145.33
023-035-002-000 2140 ASPENGLEN WAY 1.0 145.33
023-035-003-000 2150 ASPENGLEN WAY 1.0 145.33
023-035-004-000 2160 ASPENGLEN WAY 1.0 145.33
023-035-005-000 2170 ASPENGLEN WAY 1.0 145.33
023-035-006-000 899 JORDONOLLA WAY 1.0 145.33
023-035-007-000 889 JORDONOLLA WAY 1.0 145.33
023-035-008-000 877 JORDONOLLA WAY 1.0 145.33
023-035-009-000 867 JORDONOLLA WAY 1.0 145.33
023-035-010-000 855 JORDONOLLA WAY 1.0 145.33
023-035-011-000 845 JORDONOLLA WAY 1.0 145.33
023-035-012-000 2193 KAPREILWAY 1.0 145.33
023-035-013-000 2183 KAPREILWAY 1.0 145.33
023-035-014-000 2173 KAPREIL WAY 1.0 145.33
023-035-015-000 2163 KAPREILWAY 1.0 145.33
023-035-016-000 2153 KAPREILWAY 1.0 145.33
023-035-017-000 2143 KAPREIL WAY 1.0 145.33
023-035-018-000 2133 KAPREIL WAY 1.0 145,33
023-035-019-000 2130 KARINA LAU CT 1.0 145.33
023-035-020-000 2140 KARINA LAU CT 1.0 145.33
023-035-021-000 2150 KARINA LAU CT 1.0 145.33
023-035-022-000 2160 KARINA LAU CT 1.0 145.33
023-035-023-000 2170 KARINA LAU CT 1.0 145.33
023-035-024-000 2173 KARINA LAU CT 1.0 145.33
023-035-025-000 2163 KARINA LAU CT 1.0 145.33
023-035-026-000 2153 KARINA LAU CT 1.0 145.33
023-035-027 -000 2143 KARINA LAU CT 1.0 145.33
023-035-028-000 2133 KARINA LAU CT 1.0 145.33
023-036-001-000 898 JORDONOLLA WAY 1.0 145.33
023-036-002-000 888 JORDONOLLA WAY 1.0 145.33
023-036-003-000 878 JORDONOLLA WAY 1.0 145.33
023-036-004-000 868 JORDONOLLA WAY 1.0 145.33
023-036-005-000 856 JORDONOLLA WAY 1.0 145.33
023-036-006-000 846 JORDONOLLA WAY 1.0 145.33
023-036-007-000 834 JORDONOLLA WAY 1.0 145.33
023-036-008-000 824 JORDONOLLA WAY 1.0 145.33
023-043-001-000 2130 KAPREIL WAY 1.0 145.33
023-043-002-000 2140 KAPREIL WAY 1.0 145.33
023-043-003-000 2150 KAPREIL WAY 1.0 145.33
023-043-004-000 2160 KAPREIL WAY 1.0 145.33
023-043-005-000 2170 KAPREIL WAY 1.0 145.33
023-043-006-000 2180 KAPREIL WAY 1.0 145.33
023-043-007-000 2190 KAPREIL WAY 1.0 145.33
023-043-008-000 2200 KAPREIL WAY 1.0 145.33
Willdan Financial Services Page 1 of 2

City of Livingston
BAD- Country Lane I ( Liberty Square)
Fiscal Year 2024/25 Preliminary Assessment Roll

ASSESSOR'S PARCEL NUMBER SITUS ADDRESS EDU CHARGE
023-043-009-000
023-043-010-000
Summary Fields
Number of Parcels to be Levied
Total EDUs
Total Charges
Willdan Financial Services
2210
814
Value
56 56.00
$8,138.48

KAPREIL WAY

JORDONOLLA WAY

1.0 1.0
145.33
145.33

City of Livingston
BAD- Country Lane II (Country Lane)
Fiscal Year 2024/25 Preliminary Assessment Roll

ASSESSOR'S PARCEL NUMBER SITUS ADDRESS EDU CHARGE
023-011-001-000 2085 KISHI DR 1.0 $145.33
023-011-002-000 2075 KISHI DR 1.0 145.33
023-011-003-000 2065 KISHI DR 1.0 145.33
023-011-004-000 ;1055 KISHI DR 1.0 145.33
023-011-005-000 2047 KISHI DR 1.0 145.33
023-011-006-000 2035 KISHI DR 1.0 145.33
023-011-007-000 2025 KISHI DR 1.0 145.33
023-011-008-000 1157 NARADAWAY 1.0 145.33
023-011-009-000 1141 NARADAWAY 1.0 145.33
023-011-010-000 1127 NARADAWAY 1.0 145.33
023-011-011-000 1113 NARADAWAY 1.0 145.33
023-011-012-000 1101 NARADAWAY 1.0 145.33
023-011-013-000 1085 NARADAWAY 1.0 145.33
023-011-014-000 1071 NARADAWAY 1.0 145.33
023-011-015-000 1059 NARADAWAY 1.0 145.33
023-011-016-000 1045 NARADAWAY 1.0 145.33
023-012-001-000 1138 NARADAWAY 1.0 145.33
023-012-002-000 1137 SHOJI CT 1.0 145.33
023-012-003-000 1125 SHOJI CT 1.0 145.33
023-012-004-000 1113 SHOJI CT 1.0 145.33
023-012-005-000 1097 SHOJI CT 1.0 145.33
023-012-006-000 1079 SHOJI CT 1.0 145.33
023-012-007 -000 1065 SHOJI CT 1.0 145.33
023-012-008-000 1047 SHOJI CT 1.0 145.33
023-012-009-000 1064 NARADAWAY 1.0 145.33
023-012-010-000 1064 NARADAWAY 1.0 145.33
023-012-011-000 1078 NARADAWAY 1.0 145.33
023-012-012-000 1098 NARADAWAY 1.0 145.33
023-012-013-000 1112 NARADAWAY 1.0 145.33
023-012-014-000 1126 NARADAWAY 1.0 145.33
023-013-001-000 1138 SHOJI CT 1.0 145.33
023-013-002-000 1126 SHOJI CT 1.0 145.33
023-013-003-000 1112 SHOJI CT 1.0 145.33
023-013-004-000 1098 SHOJI CT 1.0 145.33
023-013-005-000 1078 SHOJI CT 1.0 145.33
023-013-006-000 1064 SHOJI CT 1.0 145.33
023-013-007 -000 1048 SHOJI CT 1.0 145.33
023-014-001-000 2123 KISHI DR 1.0 145.33
023-014-002-000 2133 KISHI DR 1.0 145.33
023-014-003-000 2143 KISHI DR 1.0 145.33
023-014-004-000 2153 KISHI DR 1.0 145.33
023-014-005-000 2163 KISHI DR 1.0 145.33
023-014-006-000 2173 KISHI DR 1.0 145.33
023-014-007-000 2183 KISHI DR 1.0 145.33
023-014-008-000 2193 KISHI DR 1.0 145.33
023-014-009-000 2201 KISHI DR 1.0 145.33
023-015-001-000 2124 KISHI DR 1.0 145.33
023-015-002-000 2134 KISHI DR 1.0 145.33
023-015-003-000 2144 KISHI DR 1.0 145.33
023-015-004-000 2154 KISHI DR 1.0 145.33
023-015-005-000 2164 KISHI DR 1.0 145.33
023-015-006-000 2174 KISHI DR 1.0 145.33
023-015-007-000 2184 KISHI DR 1.0 145.33
023-015-008-000 1137 OHKI ST 1.0 145.33
023-015-009-000 1127 OHKI ST 1.0 145.33
023-015-010-000 1115 OHKI ST 1.0 145.33
023-015-011-000 2183 KINOSHITA CT 1.0 145.33
Willdan Financial Services Page 1 of 3

City of Livingston
BAD- Country Lane II (Country Lane)
Fiscal Year 2024/25 Preliminary Assessment Roll

ASSESSOR'S PARCEL NUMBER SITUS ADDRESS EDU CHARGE
023-015-012-000 2173 KINOSHITA CT 1.0 145.33
023-015-013-000 2163 KINOSHITA CT 1.0 145.33
023-015-014-000 2153 KINOSHITA CT 1.0 145.33
023-015-015-000 2143 KINOSHITA CT 1.0 145.33
023-015-016-000 2133 KINOSHITA CT 1.0 145.33
023-015-017 -000 2123 KINOSHITA CT 1.0 145.33
023-015-019-000 2126 KINOSHITA CT 1.0 145.33
023-015-020-000 2142 KINOSHITA CT 1.0 145.33
023-015-021-000 2154 KINOSHITA CT 1.0 145.33
023-015-022-000 2164 KINOSHITA CT 1.0 145.33
023-015-023-000 2174 KINOSHITA CT 1.0 145.33
023-015-024-000 2184 KINOSHITA CT 1.0 145.33
023-015-025-000 1079 OHKI ST 1.0 145.33
023-015-026-000 1065 OHKI ST 1.0 145.33
023-015-027-000 1047 OHKI ST 1.0 145.33
023-015-028-000 2183 WAKAMI DR 1.0 145.33
023-015-029-000 2173 WAKAMI DR 1.0 145.33
023-015-030-000 2163 WAKAMI DR 1.0 145.33
023-015-031-000 2153 WAKAMI DR 1.0 145.33
023-015-032-000 2143 WAKAMI DR 1.0 145.33
023-015-033-000 2133 WAKAMI DR 1.0 145.33
023-016-002-000 1148 OHKI ST 1.0 145.33
023-016-003-000 1136 OHKI ST 1.0 145.33
023-016-004-000 1124 OHKI ST 1.0 145.33
023-016-005-000 1112 OHKI ST 1.0 145.33
023-016-006-000 1098 OHKI ST 1.0 145.33
023-016-007-000 1078 OHKI ST 1.0 145.33
023-016-008-000 1064 OHKI ST 1.0 145.33
023-016-009-000 1048 OHKI ST 1.0 145.33
023-021-001-000 1033 NARADAWAY 1.0 145.33
023-021-002-000 1019 NARADAWAY 1.0 145.33
023-021-003-000 1007 NARADAWAY 1.0 145.33
023-021-004-000 999 NARADAWAY 1.0 145.33
023-021-005-000 977 NARADAWAY 1.0 145.33
023-021-006-000 965 NARADAWAY 1.0 145.33
023-021-007-000 955 NARADAWAY 1.0 145.33
023-021-008-000 945 NARADAWAY 1.0 145.33
023-022-001-000 935 NARADAWAY 1.0 145.33
023-023-001-000 1048 NARADAWAY 1.0 145.33
023-023-002-000 1020 NARADAWAY 1.0 145.33
023-023-003-000 2035 WAKAMI DR 1.0 145.33
023-023-004-000 2047 WAKAMI DR 1.0 145.33
023-023-005-000 2055 WAKAMI DR 1.0 145.33
023-023-006-000 2065 WAKAMI DR 1.0 145.33
023-023-007 -000 2089 WAKAMI DR 1.0 145.33
023-023-008-000 2109 WAKAMI DR 1.0 145.33
023-023-009-000 2123 WAKAMI DR 1.0 145.33
023-023-010-000 1028 WILLOW BROOK CT 1.0 145.33
023-023-011-000 1019 WILLOW BROOK CT 1.0 145.33
023-023-012-000 1035 WILLOW BROOK CT 1.0 145.33
023-024-001-000 2034 WAKAMI DR 1.0 145.33
023-024-002-000 1030 NARADAWAY 1.0 145.33
023-024-003-000 2054 WAKAMI DR 1.0 145.33
023-024-004-000 2064 WAKAMI DR 1.0 145.33
023-024-005-000 2086 WAKAMI DR 1.0 145.33
023-024-006-000 2100 WAKAMI DR 1.0 145.33
023-024-007-000 2114 WAKAMI DR 1.0 145.33
Willdan Financial Services Page 2 of 3

City of Livingston
BAD- Country Lane II (Country Lane)
Fiscal Year 2024/25 Preliminary Assessment Roll

ASSESSOR'S PARCEL NUMBER SITUS ADDRESS EDU CHARGE
023-024-008-000 2126 WAKAMI DR 1.0 145.33
023-024-009-000 2123 GRAPEVINE DR 1.0 145.33
023-024-010-000 2111 GRAPEVINE DR 1.0 145.33
023-024-011-000 2099 GRAPEVINE DR 1.0 145.33
023-024-012-000 2085 GRAPEVINE DR 1.0 145.33
023-024-013-000 2065 GRAPEVINE DR 1.0 145.33
023-024-014-000 2055 GRAPEVINE DR 1.0 145.33
023-024-015-000 2047 GRAPEVINE DR 1.0 145.33
023-024-016-000 2035 GRAPEVINE DR 1.0 145.33
023-025-001-000 2034 GRAPEVINE DR 1.0 145.33
023-025-002-000 2046 GRAPEVINE DR 1.0 145.33
023-025-003-000 2054 GRAPEVINE DR 1.0 145.33
023-025-004-000 2064 GRAPEVINE DR 1.0 145.33
023-025-005-000 2086 GRAPEVINE DR 1.0 145.33
023-025-006-000 2100 GRAPEVINE DR 1.0 145.33
023-025-007-000 2114 GRAPEVINE DR 1.0 145.33
023-025-008-000 2126 GRAPEVINE DR 1.0 145.33
023-026-001-000 1009 MORI CT 1.0 145.33
023-026-002-000 2184 WAKAMI DR 1.0 145.33
023-026-003-000 2194 WAKAMI DR 1.0 145.33
023-026-004-000 2204 WAKAMI DR 1.0 145.33
023-026-005-000 2214 WAKAMI DR 1.0 145.33
023-026-006-000 2224 WAKAMI DR 1.0 145.33
023-026-007 -000 2223 NATSU RD 1.0 145.33
023-026-008-000 2213 NATSU RD 1.0 145.33
023-026-009-000 2203 NATSU RD 1.0 145.33
023-026-010-000 2193 NATSU RD 1.0 145.33
023-026-011-000 2183 NATSU RD 1.0 145.33
023-026-012-000 986 MORI CT 1.0 145.33
023-026-013-000 994 MORI CT 1.0 145.33
023-027-001-000 999 MORI CT 1.0 145.33
023-027-002-000 989 MORI CT 1.0 145.33
023-027-003-000 983 MORI CT 1.0 145.33
023-027-004-000 975 MORI CT 1.0 145.33
023-027-005-000 965 MORI CT 1.0 145.33
023-027-006-000 955 MORI CT 1.0 145.33
023-027-007 -000 941 MORI CT 1.0 145.33
023-027-008-000 931 MORI CT 1.0 145.33
023-027 -009-000 932 MORI CT 1.0 145.33
023-027-010-000 942 MORI CT 1.0 145.33
023-027-011-000 954 MORI CT 1.0 145.33
023-027-012-000 964 MORI CT 1.0 145.33
023-027-013-000 974 MORI CT 1.0 145.33
Summary Fields Value
Number of Parcels to be Levied 157
Total EDUs 157.00
Total Charges $22,816.81
Willdan Financial Services Page 3 of 3

City of Livingston
BAD- La Tierra
Fiscal Year 2024/25 Preliminary Assessment Roll

ASSESSOR'S PARCEL NUMBER SITUS ADDRESS EDU CHARGE
022-064-001-000 253 MADRID WAY 1.0 $143.34
022-064-002-000 247 MADRID WAY 1.0 143.34
022-064-003-000 241 MADRID WAY 1.0 143.34
022-064-004-000 235 MADRID WAY 1.0 143.34
022-064-005-000 229 MADRID WAY 1.0 143.34
022-064-006-000 915 TALARA DR 1.0 143.34
022-064-007-000 931 TALARA DR 1.0 143.34
022-064-008-000 947 TALARA DR 1.0 143.34
022-064-009-000 963 TALARA DR 1.0 143.34
022-064-010-000 979 TALARA DR 1.0 143.34
022-064-011-000 995 TALARA DR 1.0 143.34
022-064-012-000 1013 TALARA DR 1.0 143.34
022-064-013-000 1031 TALARA DR 1.0 143.34
022-064-014-000 1049 TALARA DR 1.0 143.34
022-064-015-000 1067 TALARA DR 1.0 143.34
022-065-001-000 232 MADRID WAY 1,0 143.34
022-065-002-000 240 MADRID WAY 1.0 143.34
022-065-003-000 246 MADRID WAY 1.0 143.34
022-065-004-000 252 MADRID WAY 1.0 143.34
022-065-005-000 253 PARADISE DR 1.0 143.34
022-065-006-000 247 PARADISE DR 1.0 143.34
022-065-007-000 241 PARADISE DR 1.0 143.34
022-065-008-000 235 PARADISE DR 1.0 143.34
022-066-001-000 232 PARADISE DR 1.0 143.34
022-066-002-000 240 PARADISE DR 1.0 143.34
022-066-003-000 246 PARADISE DR 1.0 143.34
022-066-004-000 252 PARADISE DR 1.0 143.34
022-066-005-000 253 MERIDA WAY 1.0 143.34
022-066-006-000 247 MERIDA WAY 1.0 143.34
022-066-007-000 241 MERIDA WAY 1.0 143.34
022-066-008-000 235 MERIDA WAY 1.0 143.34
022-067-001-000 916 BARCELONA DR 1.0 143.34
022-067-002-000 932 BARCELONA DR 1.0 143.34
022-067-003-000 948 BARCELONA DR 1.0 143.34
022-067-004-000 964 BARCELONA DR 1.0 143.34
022-067-005-000 980 BARCELONA DR 1.0 143.34
022-067-006-000 994 BARCELONA DR 1.0 143.34
022-068-001 -000 1020 BARCELONA DR 1.0 143.34
022-068-002-000 1040 BARCELONA DR 1.0 143.34
022-068-003-000 1060 BARCELONA DR 1.0 143.34
022-111-007-000 1256 BARCELONA DR 1.0 143.34
022-11 1-008-000 1234 BARCELONA DR 1.0 143.34
022-11 1-009-000 1208 BARCELONA DR 1.0 143.34
022-111-010-000 1184 BARCELONA DR 1.0 143.34
022-11 1-011-000 1164 BARCELONA DR 1.0 143.34
022-111-012-000 1144 BARCELONA DR 1.0 143.34
022-111-013-000 1124 BARCELONA DR 1.0 143.34
022-111 -014-000 1104 BARCELONA DR 1.0 143.34
022-111-015-000 1080 BARCELONA DR 1.0 143.34
022-115-001-000 1085 TALARA DR 1.0 143.34
022-115-002-000 1103 TALARA DR 1.0 143.34
022-115-003-000 1125 TALARA DR 1.0 143.34
022-115-004-000 1133 TALARA DR 1.0 143.34
Willdan Financial Services Page 1 of 2

City of Livingston
BAD- La Tierra
Fiscal Year 2024/25 Preliminary Assessment Roll

ASSESSOR'S PARCEL NUMBER SITUS ADDRESS EDU CHARGE
022-115-005-000 1147 TALARA DR 1.0 143.34
022-115-006-000 1169 TALARA DR 1.0 143.34
022-115-007-000 1181 TALARA DR 1.0 143.34
022-115-008-000 1191 TALARA DR 1.0 143.34
022-115-009-000 1192 TALARA DR 1.0 143.34
022-115-010-000 1180 TALARA DR 1.0 143.34
022-115-011-000 1168 TALARA DR 1.0 143.34
022-115-012-000 1144 TALARA DR 1.0 143.34
022-115-013-000 1130 TALARA DR 1.0 143.34
022-115-014-000 232 MERIDA WAY 1.0 143.34
022-115-015-000 240 MERIDA WAY 1.0 143.34
022-115-016-000 246 MERIDA WAY 1.0 143.34
022-115-017-000 252 MERIDA WAY 1.0 143.34
022-115-018-000 1139 BARCELONA DR 1.0 143.34
022-115-019-000 1159 BARCELONA DR 1.0 143.34
022-115-020-000 1179 BARCELONA DR 1.0 143.34
022-115-021-000 1199 BARCELONA DR 1.0 143.34
022-115-022-000 1215 BARCELONA DR 1.0 143.34
022-115-023-000 253 LILAC LN 1.0 143.34
022-115-024-000 247 LILAC LN 1.0 143.34
022-115-025-000 241 LILAC LN 1.0 143.34
022-115-026-000 235 LILAC LN 1.0 143.34
022-115-027-000 225 LILAC LN 1.0 143.34
022-115-028-000 215 LILAC LN 1.0 143.34
Summary Fields Value
Number of Parcels to be Levied 77
Total EDUs 77.00
Total Charges $11,037.18
Willdan Financial Services Page 2 of 2

City of Livingston
BAD-Somerset
Fiscal Year 2024/25 Preliminary Assessment Roll

ASSESSOR'S PARCEL NUMBER SITUS ADDRESS EDU CHARGE
047-581-001-000 1702 SUN VALLEY AVE 1.0 $141.24
047-581-002-000 1714 SUN VALLEY AVE 1.0 141 .24
04 7-581-003-000 1728 SUN VALLEY AVE 1.0 141.24
04 7-581-004-000 1742 SUN VALLEY AVE 1.0 141.24
04 7 -581-00 5-000 1756 SUN VALLEY AVE 1.0 141 .24
04 7-582-001-000 1701 SUN VALLEY AVE 1.0 141.24
04 7-582-002-000 1711 SUN VALLEY AVE 1.0 141.24
04 7-582-003-000 1723 SUN VALLEY AVE 1.0 141.24
04 7-582-004-000 1735 SUN VALLEY AVE 1.0 141 .24
04 7-582-005-000 1745 SUN VALLEY AVE 1.0 141.24
04 7-582-006-000 1755 SUN VALLEY AVE 1.0 141 .24
04 7-582-007-000 1767 SUN VALLEY AVE 1.0 141.24
04 7-582-008-000 1777 SUN VALLEY AVE 1.0 141.24
04 7-582-009-000 961 SPRING BROOK DR 1.0 141.24
04 7-582-010-000 951 SPRING BROOK DR 1.0 141.24
04 7-582-011-000 941 SPRING BROOK DR 1.0 141.24
04 7-582-012-000 931 SPRINGBROOK DR 1.0 141.24
04 7-582-013-000 921 SPRING BROOK DR 1.0 141.24
04 7-582-014-000 909 SPRING BROOK DR 1.0 141.24
047-582-015-000 1789 WELLS AVE 1.0 141.24
047-582-016-000 1801 WELLS AVE 1.0 141.24
047-582-01 7-000 1811 WELLS AVE 1.0 141.24
047-582-018-000 1821 WELLS AVE 1.0 141.24
047-582-019-000 1831 WELLS AVE 1.0 141.24
04 7-582-020-000 1841 WELLS AVE 1.0 141.24
04 7-582-021 -000 1851 WELLS AVE 1.0 141.24
04 7-582-022-000 1861 WELLS AVE 1.0 141.24
04 7-582-023-000 1871 WELLS AVE 1.0 141 .24
04 7-582-024-000 1883 WELLS AVE 1.0 141 .24
04 7-582-026-000 1905 SUN VALLEY AVE 1.0 141.24
047-582-027-000 1915 SUN VALLEY AVE 1.0 141.24
04 7-582-028-000 1929 SUN VALLEY AVE 1.0 141.24
04 7-582-029-000 978 NEWCASTLE DR 1.0 141.24
04 7-582-030-000 988 NEWCASTLE DR 1.0 141 .24
04 7-582-031 -000 998 NEWCASTLE DR 1.0 141 .24
047-583-001-000 1804 SUN VALLEY AVE 1.0 141 .24
04 7-583-002-000 1820 SUN VALLEY AVE 1.0 141.24
04 7-583-003-000 1836 SUN VALLEY AVE 1.0 141.24
04 7-584-001 -000 978 SPRINGBROOK DR 1.0 141.24
04 7-584-002-000 977 GOLDEN LEAF DR 1.0 141.24
04 7-584-003-000 967 GOLDEN LEAF DR 1.0 141.24
04 7-584-004-000 957 GOLDEN LEAF DR 1.0 141.24
04 7-584-005-000 945 GOLDEN LEAF DR 1.0 141.24
04 7-584-006-000 935 GOLDEN LEAF DR 1.0 141.24
047-584-007-000 923 GOLDEN LEAF DR 1.0 141.24
04 7-584-008-000 924 SPRING BROOK DR 1.0 141.24
04 7-584-009-000 936 SPRING BROOK DR 1.0 141 .24
04 7-584-010-000 946 SPRINGBROOK DR 1.0 141 .24
04 7-584-011 -000 958 SPRING BROOK DR 1.0 141.24
04 7-584-012-000 968 SPRINGBROOK DR 1.0 141 .24
04 7-585-001 -000 1848 SUN VALLEY AVE 1.0 141.24
04 7-585-002-000 1860 SUN VALLEY AVE 1.0 141.24
04 7-585-003-000 1870 SUN VALLEY AVE 1.0 141.24
Willdan Financial Services Page 1 of 3

City of Livingston
BAD-Somerset
Fiscal Year 2024/25 Preliminary Assessment Roll

ASSESSOR'S PARCEL NUMBER SITUS ADDRESS EDU CHARGE
04 7-585-004-000 1884 SUN VALLEY AVE 1.0 141.24
04 7-585-005-000 1896 SUN VALLEY AVE 1.0 141.24
047-585-006-000 1910 SUN VALLEY AVE 1.0 141.24
04 7-586-001-000 978 GOLDEN LEAF DR 1.0 141.24
047-586-002-000 977 PARK VIEW DR 1.0 141 .24
04 7-586-003-000 967 PARK VIEW DR 1.0 I 141 .24
04 7-586-004-000 957 PARK VIEW DR 1.0 141.24
04 7-586-005-000 945 PARK VIEW DR 1.0 141.24
04 7-586-006-000 935 PARK VIEW DR 1.0 141 .24
04 7-586-007-000 923 PARK VIEW DR 1.0 141 .24
04 7-586-008-000 924 GOLDEN LEAF DR 1.0 141.24
04 7-586-009-000 936 GOLDEN LEAF DR 1.0 141.24
04 7-586-010-000 946 GOLDEN LEAF DR 1.0 141.24
047-586-011-000 958 GOLDEN LEAF DR 1.0 141.24
047-586-012-000 968 GOLDEN LEAF DR 1.0 141.24
047-591-001-000 1001 GOLDEN LEAF DR 1.0 141.24
04 7-591-002-000 1013 GOLDEN LEAF DR 1.0 141.24
04 7-591-003-000 1025 GOLDEN LEAF DR 1.0 141.24
04 7-591-004-000 1035 GOLDEN LEAF DR 1.0 141.24
04 7-591-005-000 1047 GOLDEN LEAF DR 1.0 141.24
047-591-006-000 1057 GOLDEN LEAF DR 1.0 141.24
047-591-007-000 1069 GOLDEN LEAF DR 1.0 141.24
04 7-591-008-000 1079 GOLDEN LEAF DR 1.0 141 .24
04 7 -591-009-000 1098 GOLDEN LEAF DR 1.0 141.24
047-591 -010-000 1099 GOLDEN LEAF DR 1.0 141 .24
04 7-591-011-000 1111 GOLDEN LEAF DR 1.0 141.24
04 7-591-012-000 1123 GOLDEN LEAF DR 1.0 141.24
047-591-013-000 1135 GOLDEN LEAF DR 1.0 141 .24
04 7-591-014-000 1838 ST IVES AVE 1.0 141.24
047-591-015-000 1848 ST IVES AVE 1.0 141.24
047-591 -016-000 1860 ST IVES AVE 1.0 141.24
04 7-591-017-000 1872 ST IVESAVE 1.0 141 .24
04 7-591-018-000 1884 ST IVESAVE 1.0 141 .24
047-591-019-000 1896 ST IVES AVE 1.0 141.24
04 7-591-020-000 1910 ST IVES AVE 1.0 141.24
047-592-001-000 1847 SOUTHPORT AVE 1.0 141.24
04 7-592-002-000 1859 SOUTHPORT AVE 1.0 141.24
04 7-592-003-000 1871 SOUTHPORT AVE 1.0 141 .24
04 7-592-004-000 1883 SOUTHPORT AVE 1.0 141 .24
04 7-592-005-000 1895 SOUTHPORT AVE 1.0 141 .24
04 7-592-006-000 1909 SOUTHPORT AVE 1.0 141.24
04 7-593-001-000 1848 SOUTHPORT AVE 1.0 141 .24
04 7-593-002-000 1847 YORK AVE 1.0 141.24
04 7-593-003-000 1859 YORK AVE 1.0 141.24
04 7-593-004-000 1871 YORK AVE 1.0 141.24
04 7-593-005-000 1883 YORK AVE 1.0 141.24
04 7-593-006-000 1895 YORK AVE 1.0 141.24
04 7-593-007-000 1909 YORK AVE 1.0 141.24
04 7-593-008-000 1910 SOUTHPORT AVE 1.0 141 .24
04 7-593-009-000 1896 SOUTHPORT AVE 1.0 141 .24
04 7-593-010-000 1884 SOUTHPORT AVE 1.0 141 .24
047-593-011-000 1870 SOUTHPORT AVE 1.0 141.24
04 7-593-012-000 1860 SOUTHPORT AVE 1.0 141 .24
Willdan Financial Services Page 2 of 3

City of Livingston
BAD-Somerset
Fiscal Year 2024/25 Preliminary Assessment Roll

ASSESSOR'S PARCEL NUMBER SITUS ADDRESS EDU CHARGE
04 7-594-001-000 1848 YORK AVE 1.0 141.24
04 7-594-002-000 1847 ST IVES AVE 1.0 141.24
04 7-594-003-000 1859 ST IVES AVE 1.0 141.24
04 7-594-004-000 1871 ST IVES AVE 1.0 141.24
04 7-594-005-000 1883 ST IVES AVE 1.0 141.24
04 7-594-006-000 1895 ST IVES AVE 1.0 141.24
04 7-594-007-000 1909 ST IVES AVE 1.0 141.24
04 7-594-008-000 1910 YORK AVE 1.0 141.24
04 7-594-009-000 1896 YORK AVE 1.0 141.24
047-594-010-000 1884 YORK AVE 1.0 141.24
047-594-011-000 1870 YORK AVE 1.0 141.24
04 7-594-012-000 1860 YORK AVE 1.0 141.24
04 7-596-001-000 1008 NEWCASTLE DR 1.0 141.24
04 7-596-002-000 1014 NEWCASTLE DR 1.0 141.24
04 7-596-003-000 1024 NEWCASTLE DR 1.0 141.24
04 7-596-004-000 1034 NEWCASTLE DR 1.0 141.24
04 7-596-005-000 1042 NEWCASTLE DR 1.0 141.24
04 7-596-006-000 1055 NEWCASTLE DR 1.0 141.24
04 7-596-007-000 1065 NEWCASTLE DR 1.0 141.24
04 7-596-008-000 1074 NEWCASTLE DR 1.0 141.24
04 7-596-009-000 1082 NEWCASTLE DR 1.0 141.24
047-596-010-000 1092 NEWCASTLE DR 1.0 141.24
04 7-596-011-000 1104 NEWCASTLE DR 1.0 141.24
04 7-596-012-000 1116 NEWCASTLE DR 1.0 141.24
047-596-013-000 1122 NEWCASTLE DR 1.0 141.24
04 7-596-014-000 11 34 NEWCASTLE DR 1.0 141.24
047-596-015-000 1146 NEWCASTLE DR 1.0 141.24
Summary Fields Value
Number of Parcels to be Levied 133
Total EDUs 133.00
Total Charges $18,784.92
Willdan Financial Services Page 3 of 3

STAFF REPORT
AGENDA ITEM: Initiating Proceedings and Ordering the Preliminary Engineer's Report for the Annual Levy of Assessments for Fiscal Year 2024/2025 for the Citywide Consolidated Landscape Maintenance Assessment District No. 1, Approving the Engineer's Report, Declaring the City's Intention to Levy Annual Assessments for the District, and Appointing a Time and Place for a Public Hearing MEETING DATE: May 21, 2024
PREPARED BY: Willdan Financial Services
REVIEWED BY: Christopher Lopez, Interim City Manager
RECOMMENDATION:

Approve Resolution No. 2024- __ , Initiating Proceedings and Ordering the Preliminary Engineer's Report for the Annual Levy of Assessments for Fiscal Year 2024/2025 for the Citywide Consolidated Landscape Maintenance Assessment District No. 1, Approving the Engineer's Report, Declaring the City's Intention to Levy Annual Assessments for the District, and Appointing a Time and Place for a Public Hearing
BACKGROUND:

The City of Livingston annually levies and collects special assessments in the Citywide Consolidated Landscape Maintenance Assessment District No. 1 (the "District") to offset the cost of providing the maintenance of landscape improvements within specific areas of the City.

There are currently twenty-six Benefit Zones (the "Zones") within the District as follows:

Almond Glen
Country Glen
Country Roads
Harvest Manor
Vinewood Estates
Vintage West
North Residential
South Residential
• Central Residential
North Commercial
Downtown Commercial
South Commercial
Monte Cristo Estates
Vinewood Estates II (Briarwood)
Monte Cristo Estates II (Briarwood)
Kensington Park South (Vineyard Estates)
Bridgeport Village
Davante Villas
Country Lane I (Liberty Square)
Country Lane II (Country Lane, Kishi)
Parkside-Forecast
Sundance IV (Country Villas IV)
Strawberry Fields
La Tierra (Rancho Estrada)
Somerset (Sun Valley Estates)
Sundance (Country Villas 1, 2, and 3)

DISCUSSION:

This resolution initiates the annual proceedings for the levy of annual assessments, declares the City's intention to levy annual assessments, and preliminarily approves the Engineer's Report for the District and Zones.

Since no cost of living adjustments are allowed in the twelve (12) original Zones, the proposed Fiscal Year 2024/2025 assessments in these Zones will remain unchanged from the previous year's assessment rates. The assessments within the Zones known as Bridgeport Village, Country Lane I (Liberty Square}, Country Lane II (Country Lane, Kishi), Sundance (Country Villas 1, 2, and 3), Davante Villas, Kensington Park South (Vineyard Estates}, La Tierra (Rancho Estrada}, Parkside-Forecast, Monte Cristo, Monte Cristo II (Briarwood), Strawberry Fields, Somerset (Sun Valley Estates), Sundance IV (Country Villas IV), and Vinewood Estates II (Briarwood) were approved by the property owners pursuant to a mailed ballot election conducted in accordance with Article XII I D of the California Constitution.

In each fiscal year following these balloted elections, the City Council may impose the assessments in these Zones at a rate or amount that is less than or equal to the amount authorized for the previous fiscal year after being increased by the approved annual escalation factor, without conducting another mailed ballot election. The approved annual escalation factor for these Zones is based upon the Consumer Price Index, All Urban Consumers, for the San Francisco-Oakland-Hayward Area ("CPI"). The Fiscal Year 2024/2025 assessment rates within these Zones are proposed to be increased over last year's rates by 3.666%, which is the percentage increase in the CPI from 2023 to 2024.

Pursuant to Proposition 218, The Right to Vote on Taxes Act, new or increased assessments must be approved by a vote of the owners of the property to be assessed. Since the assessment rates are not to be increased by any amount other than the approved CPI, the proposed increase is exempt from the Proposition 218 process.

Following actions will include a public hearing to be set for June 18, 2024. At that time, the Council will be asked to adopt a resolution confirming assessments and authorizing staff to place the assessments on the annual tax rolls.

ATTACHMENTS:

1. Resolution 2024- __

2. Engineer's Report and Budget
{CWJ28883.l} Page 2 of2

RESOLUTION NO. 2024-

A RESOLUTION OF THE CITY COUNCIL OF THE CITY OF LIVINGSTON

INITIATING PROCEEDINGS AND ORDERING THE PRELIMINARY ENGINEER'S REPORT FOR THE ANNUAL LEVY OF ASSESSMENTS FOR FISCAL YEAR 2024/2025 FOR THE CITYWIDE CONSOLIDATED LANDSCAPE MAINTENANCE ASSESSMENT DISTRICT NO. 1, APPROVING THE ENGINEER'S REPORT, DECLARING THE CITY'S INTENTION TO

LEVY ANNUAL ASSESSMENTS FOR THE DISTRICT, AND APPOINTING A TIME AND

PLACE FOR A PUBLIC HEARING
WHEREAS, the City Council of the City of Livingston, pursuant to the provIsIons of the Landscaping and Lighting Act of 1972, being division 15 of the Streets and Highways Code of the State of California (the "Act"), desires to initiate proceedings for the City of Livingston's Citywide Consolidated Landscape Maintenance Assessment District No. 1 (the "District") and Benefit Zones (the "Zones") and for the levy and collection of assessments within the District and Zones for the fiscal year 2024/2025, for the purposes provided thereof in the Act; and WHEREAS, the public interest and convenience require the City to initiate proceedings for the levy of annual assessments within the District and Zones for the fiscal year 2024/2025, for the purposes provided thereof in the Act; and
WHEREAS, Section 22622 of the Act requires the City to adopt a resolution generally describing any proposed new improvements or any substantial changes in the existing improvements and ordering the Engineer to prepare and file a report in accordance with Article 4 of the Act; and
WHEREAS, as a condition of original approvals for development within the City of Livingston (hereinafter referred to as the "City"), the City has required that developers install landscape improvements adjacent to their Projects, and that the landscaping and related improvements be installed to a standard acceptable to the City, and that developers provide a means satisfactory to the City for assuring the continued maintenance, operation, and servicing of the Improvement Areas and improvements thereto; and
WHEREAS, the City has installed landscaping and improvements in the form of parks, located throughout the City in addition to developer installed landscaping; and WHEREAS, the improvements to be installed, constructed or maintained within the District and Zones may include installation, construction or maintenance of any authorized improvements under the Act, including, but not limited to landscape and irrigation improvements and any facilities which are appurtenant to any of the aforementioned or which are necessary or convenient for the maintenance or servicing thereof; and WHEREAS, the individual property owners of the developments are responsible for providing funding towards the costs of the continued maintenance, operation, and servicing of the Improvement Areas and improvements thereto; and
WHEREAS, the proposed assessment rates for each of the original 12 Zones, together with the 14 Zones which may be increased annually by the approved CPI rate increase, provide funding to maintain the current improvements; and
{CW128881.1} 1 of 5

WHEREAS, in order to maintain the improvements at a standard acceptable to the City the assessments within the District and Zones will need to be levied for fiscal year 2024/2025; and WHEREAS, Proposition 218, the Right to Vote On Taxes Act does hereby require that if the assessment rate is to be increased above an approved CPI rate, a notice of the proposed assessment along with a ballot shall be mailed to all owners of identified parcels within the District and Zones, and that the agency shall conduct a public hearing not less than 45 days after the mailing of said notice; and
WHEREAS, all assessments are subject to annual rate increases, and such annual rate increases were previously approved through a successful balloting of the property owners, therefore, these assessment increases require no further balloting; and WHEREAS, notices and Assessment Ballots are not required if assessments are not considered increased; and
WHEREAS, Willdan Financial Services has prepared an Engineer's Report (the "Report") which references the location of each Zone's boundaries which are benefited by the improvements and the amounts to be assessed against each of the parcels within the District and Zones; and WHEREAS, the Report, referenced diagrams and assessments have been filed with the City Clerk and are open to public inspection, and may be referred to for all details regarding the improvements, the boundary of the District and Zones, the assessments, total costs, and description of the parcels to be assessed; and
WHEREAS, this City Council has examined and considered the Report, references to the diagrams, the assessments, and the proceedings prior thereto.

NOW, THEREFORE, BE IT RESOLVED, that the City Council of the City of Livingston resolves and finds, with respect to Consolidated Landscape Maintenance Assessment District No. 1:

Section 1. That the above recitals are true and correct.

Section 2. That the City hereby proposes an annual levy of assessments for The Consolidated Landscape Maintenance Assessment District No. 1, including the following Zones:

Almond Glen
Country Glen
Country Roads
Harvest Manor
Vinewood Estates
Vintage West
North Residential
South Residential
Central Residential
North Commercial
Downtown Commercial
South Commercial
{CWl28881.1}
Monte Cristo Estates
Vinewood Estates II (Briarwood)
Monte Cristo Estates II (Briarwood)
Kensington Park South (Vineyard Estates)
Bridgeport Village
Davante Villas
Country Lane I (Liberty Square)
Country Lane II (Country Lane, Kishi)
Parkside-Forecast
Sundance IV (Country Villas IV)
Strawberry Fields
La Tierra (Rancho Estrada)
Somerset (Sun Valley Estates)
Sundance (Country Villas 1, 2, and 3)
2 of5

Thereon to provide for the following work:

Installation, construction or maintenance of any authorized improvements under the Act, including, but not limited to landscape and irrigation improvements and any facilities which are appurtenant to any of the aforementioned or which are necessary or convenient for the maintenance or servicing thereof.

Section 3. The City Council hereby (1) finds that the public interests and convenience requires and (2) declares its intention to order the approval of the levy and collection of assessments against the assessable lots and parcels of land within such District and Zones for the fiscal year commencing July 1, 2024 and ending June 30, 2025 to pay the costs and expenses of the improvements described herein.

For the Zones: Bridgeport Village, Country Lane I (Liberty Square), Country Lane II (Country Lane, Kishi), Somerset (Sun Valley Estates), Sundance (Country Villas 1, 2, and 3), Davante Villas, Kensington Park South (Vineyard Estates), La Tierra (Rancho Estrada), ParksideForecast, Monte Cristo, Monte Cristo II (Briarwood), Strawberry Fields, Sundance IV (Country Villas IV, Dunmore Homes), and Vinewood Estates II (Briarwood), the assessments proposed by this resolution were approved by the property owners pursuant to a mailed ballot election conducted in accordance with Article XIII D of the California Constitution. For these Zones, in fiscal years subsequent to these approved balloted elections, the City Council may thereafter impose the assessment at any rate or amount that is less than or equal to the amount authorized for previous fiscal year together with an annual increase equal to the percentage increase of the Consumer Price Index (CPI) of "All Urban Consumers" for the San FranciscoOakland-Hayward Area ("CPI"), as determined by the United States Department of Labor without conducting another mailed ballot election. Each year, the Engineer shall compute the percentage of difference between the annual CPI for the most recent year and the CPI for the previous year and shall then adjust the existing assessment by an amount up to, but not to exceed such percentage increase for the following fiscal year. Should the Bureau of Labor Statistics revise such index or discontinue the preparation of such index, the Engineer shall use the revised index, or a comparable system as approved by the City Council for determining fluctuations in the cost of living.

Section 4. The City Manager is directed to cause the preparation of a report in accordance with Article 4 of the Act for the District and Zones, and upon completion, to file said report with the City Clerk, who shall then submit the same to the City Council for its consideration.

Section 5. In accordance with the City Council's order, the City's Engineer has filed with the City Clerk the Report required by Article 4 of the Act and entitled "Annual Engineer's Report, Consolidated Landscaping Maintenance Assessment District No. 1. All interested persons are referred to the Report for a full and detailed description of the improvements, the proposed annual assessments upon assessable lots and parcels of land within the District and Zones.

Section 6. The Report has been presented to the City Council and the City Council has duly considered each and every part of the Report.

Section 7. The location and boundaries of each Zone of the District are shown on maps on file in the office of the City Clerk (Section 22570 of the Streets and Highways Code) have been incorporated into the Report by reference and the assessment upon each assessable lot or {CW128881.l} 3 of5

parcel of land within the disfrict showing the area to be benefited and assessed for the improvements described in the Report.

Section 8. The diagrams referenced in the Report, which indicate by a boundary line the extent of the District and Zones, is hereby declared to describe the boundaries of the District and Zones and shall govern for all details as to the extent and location of said District and Zones.

Section 9. This City Council is satisfied with the correctness of the diagrams and assessment including the proceedings and all matters relating thereto.

Section 10. The public interest and convenience require and it is the intention of the City Council of the City to levy and collect additional assessments within the District and Zones for the fiscal year 2024/2025.

Section 11. The City Council hereby finds that each and every part of the Report is sufficient and the City Council hereby preliminarily approves, passes on and adopts the Report as submitted to the City Council and filed with the City Clerk. The preliminary report shall stand as the Report for the purposes of all subsequent proceedings pursuant to this Resolution of Intention.

Section 12. The City Council does hereby reference the Report, which indicates the amount of the proposed increased assessments, the District and Zones boundary, detailed description of improvements, and the method of assessment. The Report is on file in the office of the City Clerk and reference to the Report is hereby made for all particulars.

Section 13. That notice is hereby given that on the 18th day of June 2024, at the hour of 7 p.m., or as soon thereafter as possible, in the City Council Chambers, 1416 "C" Street, in the City of Livingston, the City will hold a public hearing with reference to the District and Zones.

I hereby certify that the foregoing Resolution No. 2024-_ is a full, true and correct copy of a resolution duly passed and adopted by the City Council of the City of Livingston at a regular meeting thereof duly held on the 21 st day of May 2024, by the vote recorded as follows:

AYES:

NOES:

ABSENT:

ABSTAIN:
{CW!28881.I} 4 of5
By:----------- Jose A. Moran, Mayor
Of City of Livingston

ATTEST
Monica Cisneros, Deputy City Clerk

APPROVED AS TO LEGAL FORM
Roy C. Santos, City Attorney
{CWl28881.1} 5 of5

CITY OF LIVINGSTON

ANNUAL ENGINEER'S REPORT

CITYWIDE CONSOLIDATED LANDSCAPE
MAINTENANCE ASSESSMENT DISTRICT NO. 1
FISCAL YEAR 2024/2025
INTENT MEETING: May 21, 2024
PUBLIC HEARING: June 18, 2024
W w1LLDAN

ENGINEER'S REPORT AFFIDAVIT
CITYWIDE CONSOLIDATED LANDSCAPE MAIN:rENANCE
ASSESSMENT DISTRICT NO. 1
City of Livingston
Merced County, State of California
This report describes the Citywide Consolidated Landscape Maintenance Assessment District No. 1 including the improvements, budgets, parcels and assessments to be levied for fiscal year 2024/2025. Reference is hereby made to the Merced County Assessor's maps for a detailed description of the lines and dimensions of parcels within the District.

The undersigned respectfully submits the enclosed Report as directed by the City Council.

Dated this _____ day of _ _____ , 2024.

Willdan Financial Services
Assessment Engineer
By:--------- -----
Susana Hernandez, Senior Project Manager
District Administration Services
By: --------------
Tyrone Peter
PE# C 81888

TABLE OF CONTENTS
I. OVERVIEW .......................................................................................................... 1 A. INTRODUCTION ........................................................................................... 1 B. COMPLIANCE WITH CURRENT LEGISLATION ......................................... 1 C. ZONE BOUNDARIES OF DISTRICT ............................................................ 3 D. IMPROVEMENTS AUTHORIZED BY THE 1972 ACT .................................. 5 II. PLANS AND SPECIFICATIONS .......................................................................... 7 A. GENERAL DESCRIPTION OF THE DISTRICT AND SERVICES ................ 7 Ill. METHOD OF APPORTIONMENT ........................................................................ 8 A. BENEFIT ANALYSIS .................................................................................... 8 B. ASSESSMENT METHODOLOGY ................................................................ 9 C. ASSESSMENT RATE PER EDU ................................................................ 10 IV. DISTRICT BUDGET ........................................................................................... 12 A. DESCRIPTION OF BUDGET ITEMS .......................................................... 12 B. DESCRIPTION OF SPECIAL BENEFIT ..................................................... 15 C. DISTRICT BUDGET .................................................................................... 16 D. SPECIAL PROJECTS RESERVE-CAPITAL IMPROVEMENT PLAN ..... 21 V. APPENDIX A - DISTRICT BOUNDARY DIAGRAM ........................................ 26 VI. APPENDIX B - 2024/2025 ASSESSMENT ROLL. .......................................... 27

W w1LLDAN
I. OVERVIEW
A. Introduction
The City of Livingston ("City") annually levies and collects special assessments in order to maintain the improvements within the Citywide Consolidated Landscape Maintenance Assessment District No. 1 (the "District"). The District is a consolidation of several original landscape districts or zones within the City. Each of the original zones was established as a separate benefit zone before being consolidated into the single District.

Assessments are levied annually for the District pursuant to the 1972 Act, being Part 2 of Division 15 of the California Streets and Highways Code (the "Act").

The District currently includes twenty-six (26) "benefit zones" ("Zones"). Each Zone includes specific improvements that provide a special benefit to the parcels within the Zone. The improvements that benefit properties within each Zone and the costs of those improvements and services are identified and budgeted separately for each Zone.

This Annual Engineer's Report ("Report") describes the District, any annexations, or changes to the District, and the proposed assessments for fiscal year 2024/2025. The proposed assessments are based on the historical and estimated cost to maintain the improvements that provide a direct and special benefit to properties within the District.

The cost of improvements and the annual levy includes all expenditures, deficits, surpluses, revenues, and reserves. Each parcel is assessed proportionately for only those improvements provided and for which the parcel receives benefit.

The word "parcel," for the purposes of this Report, refers to an individual property assigned its own assessment parcel number by the County of Merced Assessor's Office.

The County of Merced Auditor-Controller uses assessment parcel numbers and specific fund numbers to identify on the tax roll properties assessed for special district benefit assessments.

Following consideration of public comments and written protests at a noticed public hearing, and review of the Annual Engineer's Report, the City Council may order amendments to the Report or confirm the Report as submitted. Following final approval of the Report, and confirmation of the assessments, the Council may order the levy and collection of assessments for fiscal year 2024/2025 pursuant to the Act. In such case, the assessment information will be submitted to the County Auditor-Controller and included on the property tax roll for each benefiting parcel for fiscal year 2024/2025.

B. Compliance with Current Legislation
On November 5, 1996, California voters approved Proposition 218. This Constitutional amendment was the latest in a series of initiatives altering the revenue-raising discretion of California local agencies. The provisions of the Proposition are set forth in California Constitutional Articles XIIIC and XIIID.
2024/2025 Citywide Consolidated Landscape Maintenance Assessment District No. 1 Page 1

WWILLDAN
As relevant to the District, California Constitution Article XIII D, Sections 1 through 5, provide for additional substantive and procedural requirements, as outlined below.

In Proposition 218, "Assessments" are defined as:
" ... any levy or charge upon real property by an agency for a special benefit conferred upon the real property. 'Assessment' includes, but is not limited to, 'special assessment,' 'benefit assessment,' 'maintenance assessment' and 'special assessment tax."' Article XIII D Section 2b.

Although District assessments are generally collected on the property tax rolls, District "assessments" are not "taxes." Assessments are distinct from the regular one percent (1%) property tax and property tax debt overrides in that assessment rates are not levied on an ad valorem basis. The levies contained in this report are considered assessments under Proposition 218.

Proposition 218 requires that beginning July 1, 1997, all new and existing assessments (with some exceptions) conform to new substantive and procedural requirements.

However, certain assessments are exempted from the conformity requirement until they are increased. Generally, these exemptions include:
• Assessments used exclusively to fund sidewalks, streets, sewers, water, flood control, drainage systems, or vector control.
• Assessments used exclusively for bond repayments, the cessation of which would violate the Contract Impairment Clause of the U.S. Constitution. • Assessments previously approved by a majority of voters. • Assessments approved by the persons owning all of the property at the time the assessment was initially imposed.

Zones designated as Almond Glen, Country Glen, Country Roads, Harvest Manor, Vinewood Estates, Vintage West, North Residential, South Residential, Central Residential, North Commercial, Downtown Commercial and South Commercial were all formed prior to the passage of Proposition 218 and are exempt from the procedural requirements. However, any new or increased assessments, if proposed, will be subject to the substantive and procedural requirements of Proposition 218.

The Zones Vinewood Estates II (Briarwood), Monte Cristo, Monte Cristo II (Briarwood), Sundance (Country Villas 1, 2, and 3), Kensington Park South (Vineyard Estates), Bridgeport Village, Davante Villas, Country Lane I (Liberty Square), Country Lane II (Country Lane, Kishi), Parkside-Forecast, Sundance IV (Country Villas IV), Strawberry Fields, La Tierra (Rancho Estrada), and Somerset (Sun Valley Estates) were formed after the passage of Proposition 218. As such, these Zones were formed in accordance with the substantive and procedural requirements and property owners were balloted for 2024/2025 Citywide Consolidated Landscape Maintenance Assessment District No. 1 Page 2

W w1LLDAN
the assessments. The assessments for these Zones included the annual Consumer Price Index inflater.

C. Zone Boundaries of District
Zone 1 - Almond Glen This Zone is generally located north of Walnut Avenue, south of Grapevine, east of Olds Avenue, and west of the City limits. All parcels within the Zones are located in the Almond Glen Subdivision.

Zone 2 - Country Glen This Zone is generally located south of "F" Street, and west of Sun Crest Avenue, in the southwest corner of the City. Parcels within the Zone are located in the Country Glen Subdivision.

Zone 3 - Country Roads This Zone is generally located at the northeast corner of Dwight Way and Walnut Avenue. All parcels within the Zone are located within the Country Roads Subdivision.

Zone 4 - Harvest Manor This Zone is located south of Olive Avenue, north of Grapevine, east of Livingston Cressey Road, and west of Olds Avenue. All parcels within this Zone are located in the Harvest Manor Subdivision.

Zone 5 - Vinewood Estates This Zone is generally located north of F Street, south of B Street, and west of Selma Herndon School. All parcels are within the Vinewood Estates Subdivision.

Zone SB - Vinewood Estates II (Briarwood) This Zone is generally located south of "B" street and west of Selma Herndon School. All parcels are northwest of the Vinewood Estates Subdivision.

Zone 6 - Vintage West This Zone is located north of Peach Avenue, through and including Burgundy and Gamay Way, west of Hammatt Avenue, through and including Amaretto Way. All parcels are within the Vintage West Subdivision.

Zone 7 - North Residential This Zone consists of all residential parcels north of the 99 Freeway.

Zone 8 - South Residential This Zone consists of the residential parcels south of the downtown business area.

Zone 9 - Central Residential This Zone consists of the residential parcels south of the 99 Freeway and generally adjacent to the downtown business area.

Zone 10 - North Commercial This Zone consists of the commercial and industrial parcels north of the 99 Freeway.

Zone 11 - Downtown Commercial This Zone consists of the commercial and industrial parcels within the downtown business area south of the 99 Freeway. 2024/2025 Citywide Consolidated Landscape Maintenance Assessment District No. 1 Page 3

WWILLDAN
Zone 12 - South Commercial This Zone consists of the commercial parcels in the southern part of the City.

Zone 13- Monte Cristo This Zone is located on Peach Avenue west of Prusso Street.

Zone 13B - Monte Cristo II (Briarwood) This Zone is generally located on the northeast corner of Peach Avenue and Winton Parkway.

Zone 14 - Sundance (Country Villas 1, 2, and 3) This Zone is located southeast of Walnut Avenue and Dwight Way.

Zone 15 - Kensington Park South (Vineyard Estates) This Zone is generally located on Dwight Avenue north of Peach Avenue.

Zone 16 - Bridgeport Village This Zone is generally located south of F Street and east of Winton Parkway.

Zone 17 - Davante Villas This Zone is generally located south of F Street and east of Arena Canal.

Zone 18 - Country Lane I (Liberty Square) This Zone is generally located at the southeast of Hammatt Avenue and Aspenglen.

Zone 19 - Country Lane II (Kishi) This Zone is generally located on Olive Avenue at Hammatt Avenue.

Zone 20 - Parkside-Forecast This Zone is located between "F" Street and Peach Avenue, east of Robin Avenue.

Zone 21 - Sundance IV (Country Villas IV) This Zone is located east of Dwight Way and approximately 1,311 feet south of Walnut Avenue.

Zone 22 - Strawberry Fields This Zone is located on "I" Street and west of the Arena Canal.

Zone 23 - La Tierra (Rancho Estrada) This Zone is located on the southeast corner of "F" Street and Robin Avenue.

Zone 24 - Somerset (Sun Valley Estates) This Zone is located on the south side of Peach Avenue, west of the Arena Canal.
2024/2025 Citywide Consolidated Landscape Maintenance Assessment District No. 1 Page 4

W w1LLDAN
D. Improvements Authorized by the 1972 Act
As applicable or may be applicable to a proposed or existing district, the 1972 Act defines improvements to mean one or any combination of the following:
• The installation or planting of landscaping.
• The installation or construction of statuary, fountains, and other ornamental structures and facilities.
• The installation or construction of public lighting facilities. • The installation or construction of any facilities which are appurtenant to any of the foregoing or which are necessary or convenient for the maintenance or servicing thereof, including, but not limited to, grading, clearing, removal of debris, the installation or construction of curbs, gutters, walls, sidewalks, or paving, or water, irrigation, drainage, or electrical facilities.
• The maintenance or servicing, or both, of any of the foregoing. • The acquisition of any existing improvement otherwise authorized pursuant to this section.
• Incidental expenses associated with the improvements including, but not limited to:
• The cost of preparation of the report, including plans, specifications, estimates, diagram, and assessment;
• The costs of printing, advertising, and the publishing, posting and mailing of notices; • Compensation payable to the County for collection of assessments; • Compensation of any engineer or attorney employed to render services; • Any other expenses incidental to the construction, installation, or maintenance and servicing of the improvements;
• Any expenses incidental to the issuance of bonds or notes pursuant to Section 22662.5.
• Costs associated with any elections held for the approval of a new or increased assessment.

The 1972 Act defines "Maintain" or "maintenance" to mean furnishing of services and materials for the ordinary and usual maintenance, operation, and servicing of any improvement, including:
• Repair, removal, or replacement of all or any part of any improvement. 2024/2025 Citywide Consolidated Landscape Maintenance Assessment District No. 1 Page 5

WWILLDAN
• Providing for the life, growth, health, and beauty of landscaping, including cultivation, irrigation, trimming, spraying, fertilizing, or treating for disease or injury. • The removal of trimmings, rubbish, debris, and other solid waste. • The cleaning, sandblasting, and painting of walls and other improvements to remove or cover graffiti.

Furthermore, the 1972 Act specifies that where the cost of improvements ( other than maintenance and operations) is greater than can be conveniently raised from a single annual assessment, an assessment to be levied and collected in annual installments. In that event, the governing body may choose to do any of the following:
• Provide for the accumulation of the moneys in an improvement fund until there are sufficient moneys to pay all or part of the cost of the improvements as provided in the Act.
• Provide for a temporary advance to the improvement fund from any available and unencumbered funds of the local agency to pay all or part of the cost of the improvements and collect those advanced moneys from the annual installments collected through the assessments.
• Borrow an amount necessary to finance the estimated cost of the proposed improvements. The amount borrowed, including amounts for bonds issued to finance the estimated cost of the proposed improvements. 2024/2025 Citywide Consolidated Landscape Maintenance Assessment District No. 1 Page 6

W w1LLDAN
II. PLANS AND SPECIFICATIONS
A. General Description of the District and Services
The District provides for maintenance, servicing and operation of landscaped improvements, park maintenance, graffiti removal, and associated appurtenances located within the public right-of-way and dedicated landscape easements in twenty-six (26) areas throughout the City: Twenty (20) subdivision-specific areas and six (6) areas formerly comprising the Citywide Zone.

Each Zone has specific improvements that provide a special and direct benefit to the parcels within the Zones. All parcels that are identified as being within a Zone, share in both the cost and the benefits of the improvements. The costs associated with the improvements are equitably spread between all benefiting parcels within that Zone.

Improvements within the District are generally parks, ornamental structures, streetlights, landscaped medians and parkways and appurtenant facilities located within public places within the boundaries of the District and Zones. District improvements also include turf, ground cover, shrubs and trees, irrigation systems, walkways, other ornamental vegetation, irrigation systems and appurtenant facilities.

Services provided include all necessary service, operations, and maintenance required to keep the improvements in a healthy, vigorous condition and in proper working order.

Maintenance includes the furnishing of services and materials for the ordinary and usual maintenance, operation and servicing of the ornamental structures, landscaping and appurtenant facilities, including repair, removal or replacement of all or part of any of the ornamental structures, landscaping, lighting improvements or appurtenant facilities; providing for the life, growth, health and beauty of the landscaping, including cultivation, irrigation, trimming, spraying, fertilizing and treating for disease or injury; the removal of trimmings, rubbish, debris and other solid waste; and the cleaning, sandblasting and painting of walls and other improvements to remove or cover graffiti. Servicing includes the furnishing of water and electricity for the irrigation and/or lighting as well as maintenance of any of the ornamental structures or appurtenant facilities. Operation includes the continual operation of the streetlight improvements.

Zones 5B Vinewood Estates II (Briarwood)), 13B Monte Cristo II (Briarwood), 14 Sundance (Country Villas 1, 2 and 3), 15 Kensington Park South (Vineyard Estates), 16 Bridgeport Village, 17 Davante Villas, 18 Country Lane I (Liberty Square), and 19 Country Lane II (Kishi), 20 Parkside-Forecast, 21 Sundance IV (Country Villas IV), 22 Strawberry Fields, 23 La Tierra (Rancho Estrada), and 24 Somerset (Sun Valley Estates) include streetlight maintenance as part of their assessments. 2024/2025 Citywide Consolidated Landscape Maintenance Assessment District No. 1 Page 7

W w1LLDAN
Ill. METHOD OF APPORTIONMENT
A. Benefit Analysis
Pursuant to the 1972 Act, the legislative body establishes and determines the "estimated benefit received" by each parcel from the improvements. Additionally, Proposition 218 states:
"In any legal action contesting the validity of any assessment, the burden shall be on the agency to demonstrate that the property or properties in question receive a special benefit over and above the benefits conferred on the public at large and that the amount of any contested assessment is proportional to, and no greater than, the benefits conferred on the property or properties in question." Article XIIID Section 4f Therefore, the agency also has a responsibility to identify the benefits conferred on each parcel, (i.e., "special benefit" versus "general benefit"). Proposition 218 defines special benefit as:
" ... a particular and distinct benefit over and above general benefits conferred on real property located in the district or to the public at large. General enhancement of property value does not constitute 'special benefit."' Article XIIID Section 2i This does not necessarily mean "special benefit" cannot be "estimated benefit".

Proposition 218 requires the City to identify all parcels which have a special benefit conferred upon them and upon which an assessment will be imposed. The proportionate special benefit to each parcel shall be determined in relationship to the entirety of the public improvements or the maintenance and operation expenses being provided, and "Only special benefits are assessable, and an agency shall separate the general benefits from the special benefits conferred on a parcel. Parcels within a district that are owned or used by any agency, the State of California or the United States shall not be exempt from assessment unless the agency can demonstrate by clear and convincing evidence that those publicly owned parcels in fact receive no special benefit." Article XIII D Section 4a (Emphasis added)
2024/2025 Citywide Consolidated Landscape Maintenance Assessment District No. 1 Page 8

W w1LLDAN
B. Assessment Methodology
The benefit formula used within each Zone of the District may vary. The formula used for each Zone reflects the composition of the parcels, and the improvements and services provided, to accurately proportion the costs based on estimated special benefit to each parcel.

Each parcel in the District is assigned a weighting factor known as an Equivalent Dwelling Unit ("EDU"). Each single-family residential property is assigned an EDU of 1.0 while the other assessable properties are assigned EDU factors based upon property type to arrive at the total EDU for each Zone. The total EDU in each Zone is divided into the total Balance to Levy for the Zone to establish the Levy per EDU (Rate) for each Zone. The Rate is then multiplied by each parcel's individual EDU to establish the parcel's levy amount. An explanation of how the weighting factors were determined can be found in the original District formation documents on file with the City.

The following shows the EDU factors for each property type in the District:

Property Type EDU Factor Basis
Developed Residential
Developed Multi-Family
Undeveloped Residential
Developed Commercial/Industrial
Undeveloped Commercial/Industrial
Developed Public

1.00 1.00

0.30 6.00

0.30 6.00
Per Parcel
Per Unit
Per Acre
Per Acre
Per Acre
Per Acre
A residential parcel shall be considered developed if a building permit can be issued on such parcel without further subdivision and the parcel is adjacent to curb and gutter improvements.

The following formulas are used to calculate each property's assessment within each Zone.

Total Balance to Levy/Total EDU= Levy per EDU (Rate)
Parcel EDU x Levy per EDU (Rate) = Parcel Levy Amount
The total levy per EDU will vary between benefit zones due to the different costs to maintain the improvements within each Zone. The table below is a sample levy calculation for a parcel in the Almond Glen Zone.
2024/2025 Citywide Consolidated Landscape Maintenance Assessment District No. 1 Page 9

W w1LLDAN

SAMPLE LEVY CALCULATION
TOTAL

BALANCE TOTAL LEVY PARCEL PARCEL
ZONE Property T pe TO LEVY EDU = per EDU x EDU = LEVY
Almond Glen Single Family $6,815.76 84.00 = $81.14 x 1.00 = $6,815.76 All assessed lots or parcels of real property within each Zone are listed on the Assessment Roll (See Appendix B - 2024/2025 Assessment Roll). The Assessment Roll states the net amount to be assessed upon assessable lands within each Zone for fiscal year 2024/2025, shows the fiscal year 2024/2025 assessment upon each lot and parcel within each Zone and describes each assessable lot or parcel of land within each Zone.

These lots and parcels are more particularly described on the County Assessment Roll, which is on file in the office of the Merced County Assessor and by reference is made a part of this report.

C. Assessment Rate per EDU
For Fiscal Year 2024/2025, the assessment rates for Vinewood Estates II (Briarwood), Monte Cristo, Monte Cristo II (Briarwood), Sundance (Country Villas 1, 2, and 3), Kensington Park South (Vineyard Estates), Bridgeport Village, Davante Villas, Country Lane I (Liberty Square), Country Lane II (Country Lane, Kishi), Parkside-Forecast, Sundance IV (Country Villas IV) , Strawberry Fields, La Tierra (Rancho Estrada), and Somerset (Sun Valley Estates) Zones have been increased by the annual percentage increase in the Consumer Price Index (CPI) of "All Urban Consumers" for the San Francisco-Oakland-Hayward Area ("CPI") calculated from Annual 2023 to Annual 2024 of

3.666%. Should the Bureau of Labor Statistics revise such index or discontinue the preparation of such index, the Engineer shall use the revised index, or a comparable system as approved by the City Council for determining fluctuations in the cost of living.

The maximum assessment rates per EDU of each Zone for FY 2024/2025 are shown in the budget section of this Report.
2024/2025 Citywide Consolidated Landscape Maintenance Assessment District No. 1 Page 10

W w1LLDAN
The following table shows the proposed assessment rate per EDU for each Zone for FY 2024/2025:

District . . Applied Rate Annual
Code Zone Description EDUs per EDU* Inflater
301 1 Almond Glen 84.00 $81.14 None
302 2 Country Glen 44.00 $52.64 None
303 3 Country Roads 200.00 $81.22 None
304 4 Harvest Manor 215.00 $52.64 None
305 6 Vintage West 310.00 $81.22 None
306 13 Monte Cristo 64.00 $145.08 CPI
307 13B Monte Cristo II (Briarwood) 66.00 $287.20 CPI
308 5 Vinewood Estates 123.00 $52.64 None
309 SB Vinewood Estates II (Briarwood) 15.00 $137.38 CPI 310 15 Kensington Park South (Vineyard Estates) 30.00 $161.63 CPI 311 16 Bridgeport Village 82.00 $500.30 CPI
312 17 Davante Villas 153.00 $719.33 CPI
313 22 Strawberry Fields 6.00 $500.30 CPI
314 14 Sundance (Country Villas 1,2,3) 179.00 $145.04 CPI 315 21 Sundance IV (Country Villas IV, Dunmore) 97.00 $327.75 CPI 316 20 Parkside Forecast 185.00 $252.06 CPI
317 18 Country Lane I (Liberty Square) 56.00 $531.09 CPI 318 19 Country Lane II (Kishi) 157.00 $1,005.02 CPI
319 23 La Tierra (Rancho Estrada) 77.00 $798.14 CPI
320 7 North Residential 386.74 $52.64 None
321 8 South Residential 722.99 $52.64 None
322 9 Central Residential 525.73 • $52.64 None
323 10 North Commercial 1,605.52 $11.44 None
324 11 Downtown Commercial 113.11 $11.44 None
325 12 South Commercial 49.25 $11.44 None
326 24 Somerset (Sun Valley) 133.00 $552.03 CPI
• The rates have been rounded down to nearest even penny per Merced County requirements 2024/2025 Citywide Consolidated Landscape Maintenance Assessment District No. 1 Page 11

W w1LLDAN
IV. DISTRICT BUDGET
A. Description of Budget Items
The following describes the services and costs that are to be funded for the District for each Zone.

DIRECT COSTS:

Unless otherwise specified, the improvements and services funded by the District are provided at a consistent level throughout the District.

Landscape O&M - Landscape operations and maintenance costs, including all costs for materials and utilities required to properly maintain the landscaping, irrigation systems, certain drainage areas, and appurtenant facilities for the landscaped areas within each Zone. All improvements within the District are maintained and serviced on a regular basis. The frequency and specific maintenance operations required within the District are determined by City staff but are generally scheduled weekly. All parcels are assessed for this service.

Park O&M - Park operations and maintenance costs include materials and supplies required for proper maintenance and care for parks throughout the City. Park improvements include turf, landscaping, irrigation systems and all appurtenant facilities.

All parcels are assessed for park operations and maintenance costs. These costs include the operation and maintenance costs associated with the soccer field. The isolated nature of Livingston makes the continued maintenance of this facility of special benefit to all residential, commercial, and industrial properties in the District. All parcels are assessed for these costs.

Personnel Services - Includes labor related costs required to properly maintain, service and/or operate the district improvements and appurtenant facilities. Personnel services includes items such as salaries, insurance, retirement, Medicare and personnel expenses broken down in separate categories listed under direct costs.

Maintenance Support - Includes costs related to communications of support personnel and information technology services separated into categories and listed under direct and administration costs.

Graffiti Removal - Includes costs to all parcels in the District for the removal of graffiti, including the cost of labor and materials. Based on information provided by the Public Works Department, 60% of the total cost funded by the District is borne by the residential properties. The balance is borne by the commercial parcels within the District or is considered of general benefit to the community as a whole. Publicly-owned properties do not specifically benefit from graffiti removal. The proportion of publicly-owned properties to other properties in the District is used as a calculation tool to identify a general benefit component.
2024/2025 Citywide Consolidated Landscape Maintenance Assessment District No. 1 Page 12

WWILLDAN
Equipment O&M - Includes costs to operate and maintain equipment used to maintain and /or service the district improvements.

Equipment Purchase - Purchase of equipment to be used to maintain, service and/or operate the district improvements.

Streetlight Maintenance - Includes costs necessary to maintain the streetlight improvements.

ADMINISTRATION COSTS:

County Administration Fees - The costs to the District for the County to collect assessments on the property tax bills.

District Engineering/Administration - The cost to all particular departments and staff of the City, for providing the coordination of District services, operations and maintenance, response to public concerns, educational conferences, and procedures associated with the levy and collection of assessments. Also includes the costs of contracting with professionals to provide any additional administrative, legal or engineering services specific to the District. Includes items shown under "City/District Fees" and "Direct Engineer Fee".

Travel/Conference/Meetings- Travel and Conference meetings include pesticide seminars to maintain current licenses for employees that spray chemicals, Landscaping seminars and classes that assist to enhance the skill sets of employees.

LEVY BREAKDOWN:

Replenishmentl(Use) of Reserve - Funding transferred from or to the Zone's Reserve to either offset a portion of the budgeted costs or to replenish the Reserve. The Reserve provides for the collection of funds to operate a Zone from the time period of July 1 (beginning of the Fiscal Year) through January to compensate for the approximate sixmonth delay between the start of the District's fiscal year and the receipt of the collections from the County. If sufficiently funded, the Reserve can eliminate the need for the City to transfer funds from non-district accounts to pay for district costs during this period.

General Fund (Contribution)!Repayment - The projected General Fund contribution to a Zone when projected Zone expenditures cannot be met by the Zone's annual assessments or available reserves. A negative amount indicates a projected General Fund contribution while a positive amount represents potential funds available for repayment to the General Fund of a previous contribution. 2024/2025 Citywide Consolidated Landscape Maintenance Assessment District No. 1 Page 13

WWILLDAN
Rounding Adjustment - The necessary rounding adjustment due to limitations of the County property tax system that requires even penny levy amounts to be placed on the secured tax roll.

Balance to Levy - This is the total amount to be levied and collected through assessments for the current fiscal year for each Zone. The balance to levy represents the sum of total direct and administration costs, together with any applicable adjustments to the budget as described above.

DISTRICT STATISTICS
Charge Per EDU- The proposed assessment rate per EDU.

Net EDUs • The total EDUs of each Zone expected to be subject to the assessment.

Excludes Exempt EDUs.

Exempt EDUs - Total ED Us of properties used primarily as places of worship which are to be exempted from this year's assessment.

Maximum Rate per EDU - For each Zone, the maximum rate per EDU is the prior year maximum assessment rate of any Zone not subject to annual rate increases; the maximum rate per EDU in all other Zones is the prior year maximum assessment rate inflated by the annual percentage CPI increase.

Projected Maximum Assessment - Represents each Zone's Net EDUs times the respective maximum assessment rate per EDU. Since this amount is not affected by rounding or other County requirements, this amount may vary slightly from the Balance to Levy.

OPERATING RESERVE
Projected Beginning Reserve Balance • The projected fund balance as of July 1, 2024.

Replenish /(Use) Operating Reserve - A positive amount increases the levy in order to replenish the reserve ( or fund anticipated costs) where a negative amount reduces the levy by using the reserves to offset costs.

Transfer froml(to) the Special Projects Reserve - The amount of Operating Reserve monies expected to be transferred to or from the Special Projects Reserve in order to arrive at an operating reserve balance generally sufficient to fund Zone expenses for six months, to the extent that funds are available.

Ending Reserve Balance (est.) - This amount represents the estimated Operating Reserve balance/(deficit) for each Zone as of June 30, 2025. The size of each Zone's Operating Reserve is limited by Streets and Highways Code 22569 which states that an Operating Reserve shall not exceed the estimated costs of maintenance and services 2024/2025 Citywide Consolidated Landscape Maintenance Assessment District No. 1 Page 14

'WwlLLDAN
from the first day of the fiscal year (July 1) to the date that the Agency expects to receive the first apportionment of collections from the County, which is considered to be December 31, for the purpose of calculating the allowable size of the Operating Reserve.

SPECIAL PROJECTS RESERVE
Beginning Reserve Balance - The Special Projects Beginning Reserve Balance is shown as zero. This Report shows each Zone's entire beginning reserve as being held in the Operating Reserve.

Replenish /(Use) Special Projects Reserve - This amount is added to the levy to replenish the reserve and/ or to fund anticipated needs of a Zone.

Transfer froml(to) the Operating Reserve - The amount of Operating Reserve monies expected to be transferred to or from the Special Projects Reserve.

Ending Reserve Balance (est.) - The projected balance of funds in the Special Projects Reserve as of June 30, 2025. These funds are budgeted for future rehabilitation projects, replacements, restorations, upgrades of District improvements or other improvements described in subdivisions (a) to {d) of Section 22525 of the Act; each Zone's Special Project Capital Improvement Plan is provided within the Budget Section of this Report.

Periodically, funds held in a Special Projects Reserve for these purposes may be needed to respond to the Zone's changing maintenance needs or other factors. Accordingly, any or all funds held in a Special Projects Reserve are subject to transfer into the same Zone's Operating Reserve, at the discretion of the Public Works Department, in order to provide for the maintenance and operation of the improvements.

B. Description of Special Benefit
The maintenance of the improvements provides the following special benefits to properties within the District:
• Enhanced desirability of properties within the District. • Improved aesthetic appeal to properties within the District providing a positive representation of the area.
• Enhanced adaptation of the urban environment within the natural environment from adequate green space and landscaping.
• Environmental enhancement through improved erosion resistance, dust and debris control, and reduced noise and air pollution.
• Reduced personal property loss and reduced vandalism resulting from enhanced surroundings.
• Increased promotion of business and business opportunities resulting from a positive representation of the area.
2024/2025 Citywide Consolidated Landscape Maintenance Assessment District No. 1 Page 15

C o· t • t B d • t
Almond Country
Description Glen Glen
Direct Costs
Personnel $5,761 $2,029
Operations & Maintenance $5,605 $1 ,062
Total Direct Costs $11 366 $3,091
Administration Costs $535 $221
Levy Breakdown
Total Direct and Admin Costs 11,901 3,312
Replenishment /(Use) of Reserve ($5,085) ($995)
General Fund /Contributionl/Reoavment
Rounding Adiustment
Balance to Levv $6 815.76 $2 316.16
District Statistics
Charge Per EDU* $81.14 $52.64
Net EDUs 84.00 44.00
Exempt EDUs 0.00 0.00
Exempted Revenue - Church Parcels $0 $0
Total Levied Parcels 84 44
Maximum Rate Per EDU $81.14 $52.64
Projected Maximum Assessment $6,816 $2,316
Ooeratina Reserve
Projected Beginning Reserve Balance $27,415 $9,261
Replenish /(Use) Ooerating Reserve (5,085) (995)
Transfer fm/(to) Spec Projects Reserve (16,647) (6,721) Endina Reserve Balance (est.) $5683 $1545
Special Projects Reserve
Beginning Reserve Balance $0 $0
Replenish /(Use) Spec Projects Reserve
Transfer from I (to) Operating Reserve 16,647 6,721
Endina Reserve Balance (est.) $16,647 $6 721
*Rates have been rounded to nearest even penny per Merced County Requirements.

Note: May not foot due to rounding
I
I
I
Country Harvest
Roads Manor
$14,081 $9,758
$11 ,823 $4,794
$25,904 $14 552
$1,203 $801
27,107 15,353
($10,863) ($4,036)
$16.244.00 $11 317.60
$81 .22 $52.64
200.00 215.00

0.00 0.00
$0 $0
200 113
$81 .22 $52.64
$16,244 $11 ,318
$76,544 $53,113
(10,863) (4,036)
(52,729) (41,802)
$12,952 $7276
$0 $0
52,729 41,802
$52,729 $41 802
2024/2025 Citywide Consolidated Landscape Maintenance Assessment District No. 1 Vintage
West
$21,783
$10,259
$32 042
$1 841
33,883
($8,705)
$25178.20
$81.22
310.00

0.00 $0
310
$81.22
$25,178
$111,901
(8,705)
(87,176)
$16,021
$0
87,176
$87,176

District Budget
(Continued)
Description
Direct Costs
Personnel
Operations & Maintenance
Total Direct Costs
Administration Costs
Levv Breakdown
Total Direct and Admin Costs
Reolenishment //Use) of Reserve
General Fund (Contribution)/Reoavment
Roundina Adjustment
Balance to Levv
District Statistics
Chame Per EDU*
Net EDUs
Exempt EDUs
Exempted Revenue - Church Parcels
Total Levied Parcels
Maximum Rate Per EDU
Proiected Maximum Assessment
Ooeratina Reserve
Projected Beginning Reserve Balance
Replenish /(Use) Operating Reserve
Transfer fm/(to) Spec Projects Reserve
Endina Reserve Balance (est.)
Special Projects Reserve
Beainnina Reserve Balance
Replenish /(Use) Spec Projects Reserve
Transfer from I (to) Operating Reserve
Endina Reserve Balance (est.)
Monte Monte Cristo II
Cristo (Briarwood)
$7,557 $15,524
$8,940 $28,476
$16,497 $44,000
$626 $1 204
17,123 45,204
($7,838) ($26,249)
$9 285.12 $18 955.20
$145.08 $287.20

64.00 66.00

0.00 0.00
$0 $0
64 66
$145.08 $287.20
$9,285 $18,955
$7,838 $26,249
(7,838) (26,249)
0 0
$0 $0
$0 $0
0 0
$0 $0
*Rates have been rounded to nearest even penny per Merced County Requirements.

Note: May not foot due to rounding.

Vinewood
Vinewood Estates II
Estates (Briarwood)
$5,622 $1 ,696
$2,670 $841
$8292 $2 537
$525 $176
8,817 2,713
($2,342) ($652)
$6,474.72 $2.060.70
$52.64 $137.38
123.00 15.00

0.00 0.00
$0 $0
123 15
$52.64 $137.38
$6,475 $2,061
$28,294 $11,859
/2,342) (652)
/21,806) (9,939)
$4,146 $1,268
$0 $0
21,806 9,939
$21,806 $9,939
2024/2025 Citywide Consolidated Landscape Maintenance Assessment District No. 1 Kensington
Park South
(Vineyard
Estates)
$3,972
$1 ,720
$5,692
$342
6,034
($1,185)
$4,848.90
$161.63

30.00 0.00
$0
30 $161 .63
$4,849
$15,321
(1 ,185)
(11,290)
$2,846
$0
11,290
$11,290

District Budget
(Continued)
Description
Direct Costs
Personnel
Operations & Maintenance
Total Direct Costs
Administration Costs
Levy Breakdown
Total Direct and Admin Costs
Replenishment /(Use) of Reserve
General Fund (Contribution)!Repayment
Roundino Adiustment
Balance to Lew
District Statistics
Charae Per EDU*
Net EDUs
Exempt EDUs
Exempted Revenue - Church Parcels
Total Levied Parcels
Maximum Rate Per EDU
Proiected Maximum Assessment
Operating Reserve
Proiected Beainnina Reserve Balance
Replenish !{Use) Qperatina Reserve
Transfer fm/(to) Spec Proiects Reserve
Endina Reserve Balance (est.)
Special Proiects Reserve
Beginning Reserve Balance
Reolenish /(Use) Spec Projects Reserve
Transfer from/ /to) OPeratina Reserve
Ending Reserve Balance (est.)
Bridgeport Davante
Village Villas
$33,501 $89,956
$32,403 $78,811
$65 904 $168 767
$2483 $6,672
68,387 175,439
($27,362) ($65,381)
$41,024.60 $110 057.49
$500.30 $719.33

82.00 153.00

0.00 0.00
$0 $0
82 153
$500.30 $719.33
$41 ,025 $110,057
$96,550 $334,437
(27,362) (65,381)
(36,236) /184,672)
$32 952 $84 383
$0 $0
36,236 184,672
$36,236 $184,672
*Rates have been rounded to nearest even penny per Merced County Requirements Note: May not foot due to rounding.

Sundance
Strawberry (Country
Fields Villas 1,2,3)
$2,590 $21 ,244
$1 ,224 $8,565
$3,814 $29,809
$232 $1,634
4,046 31,443
($1,044) ($5,481)
$3 001.80 $25 962.16
$500.30 $145.04

6.00 179.00

0.00 0.00
$0 $0
6 179
$500.30 $145.04
$3002 $25,962
$6,968 $89,964
(1,044) (5,481)
(4,016) (69,579)
$1 ,907 $14,904
$0 $0
4,016 69,579
$4,016 $69,579
2024/2025 Citywide Consolidated Landscape Maintenance Assessment District No. 1 Sundance IV
(Country
Villas IV)
$25,986
$14,664
$40,650
$1,942
42,592
($10,800)
$31 791 .75
$327.75

97.00 0.00
$0
97 $327.75
$31 ,792
$65,990
(10,800)
(34,865)
$20,325
$0
34,865
$34,865

District Budget
I
I Country
Parkside I Lane I (Liberty I
Description Forecast I Square)
Direct Costs
Personnel $38,147 $24,320
Operations & Maintenance $37,714 $10,179
Total Direct Costs $75 861 $34499
Administration Costs $2 833 $1 817
Levv Breakdown
Total Direct and Admin Costs 78,694 36,316
Replenishment /(Use) of Reserve ($32,063) ($6,575)
General Fund (Contribution)/Repayment
Roundina Adiustment
Balance to Levv $46,631 .10 $29,741 .04
District Statistics
Charae Per EDU* $252.06 $531 .09
Net EDUs 185.00 56.00
Exempt EDUs 0.00 0.00
Exempted Revenue - Church Parcels $0 $0
Total Levied Parcels 185 56
Maximum Rate Per EDU $252.06 $531.09
Proiected Maximum Assessment $46,631 $29,741
Operating Reserve
Proiected Beainnina Reserve Balance $119,188 $69,864
Replenish !{Use) Qperatina Reserve (32,063) (6,575)
Transfer fm/(to) Spec Proiects Reserve /49, 194) (46,040) Endina Reserve Balance lest.) $37 931 $17 249
Special Proiects Reserve
Beainnina Reserve Balance $0 $0
Replenish /lUse) Spec Proiects Reserve
Transfer from I (to\ Qperatina Reserve 49,194 46,040
Endina Reserve Balance (est.) $49,194 $46,040
*Rates have been rounded to nearest even penny per Merced County Requirements.

Note: May not foot due to rounding.

Country
Lane II La Tierra (Rancho North
(Kishi) Estrada) Residential
$128,975 $50,266 $17,659
$70,984 $48,690 $7,606
$199 959 $98 956 $25 265
$9 481 $2,670 $1,430
209,440 101,626 26,695
($51,652) ($40,169) ($6,337)
$157,788.14 $61456.78 $20 357.99
$1,005.02 $798.14 $52.64
157.00 77.00 386.74

0.00 0.00 9.60
$0 $0 $505
157 77 272
$1,005.02 $798.14 $52.64
$157,788 $61,457 $20,358
$432,184 $98,066 $82,613
(51,652) (40,169) (6,337)
(280,553) (8,418) (63,644)
$99,980 $49,478 $12,632
$0 $0 $0
280,553 8,418 63,644
$280,553 $8,418 $63 644
2024/2025 Citywide Consolidated Landscape Maintenance Assessment District No. 1 Page 19

District Budget
South Central North
Description Residential Residential Commercial
Direct Costs
Personnel $32,504 $23,911 $15,879
Ooerations & Maintenance $13,782 $9,939 $6,811
Total Direct Costs $46,286 $33,850 $22,690
Administration Costs $2,670 $1 924 $1,287
Levv Breakdown
Total Direct and Admin Costs 48,956 35,774 23,977
Reolenishment !(Use) of Reserve ($10,898) ($8,099) ($5,610) General Fund (Contributionl/Reoavment
Roundina Adiustment
Balance to Levv $38,058.19 $27 674.53 $18,367.20
District Statistics
Charae Per EDU* $52.64 $52.64 $11.44
Net EDUs 722.99 525.73 1,605.52
Exemot EDUs 6.00 66.36 0.00
Exemoted Revenue - Church Parcels $316 $3,493 $0
Total Levied Parcels 617 271 56
Maximum Rate Per EDU $52.64 $52.64 $11.44
Proiected Maximum Assessment $38,058 $27,675 $18,367
Ooeratina Reserve
Proiected Beainnina Reserve Balance $177,934 $152,899 $52,784 Reclenish !(Use) Ooeratina Reserve {10,898) (8,099) (5,610) Transfer fm/(to) Soec Proiects Reserve {143,893) {127,874) (35,828) Endina Reserve Balance (est.\ $23,143 $16,925 $11,345
Special Proiects Reserve
Beainnina Reserve Balance $0 $0 $0
Reolenish /(Use) Soec Proiects Reserve
Transfer from /(to\ Ooeratina Reserve 143,893 127,874 35,828 Ending Reserve Balance (est.) $143,893 $127 874 $35,828 *Rates have been rounded to nearest even penny per Merced County Requirements.

Note: May not foot due to rounding
Somerset
Downtown South (Sun Valley
Commercial Commercial Estates)
$1,190 $544 $59,808
$456 $715 $55,474
$1,646 $1,259 $115,282
$154 $91 $4,726
1,800 1,350 120,008
($506) ($787) ($46,588)
$1 293.92 $563.47 $73,419.99
$11.44 $11.44 $552.03
113.11 49.25 133.00

1.62 2.94 0.00
$19 $34 $0
46 9 133
$11.44 $11.44 $552.03
$1,294 $563 $73,420
$2,545 $11 ,360 $197,580
(506) (787) 146,588)
{1 ,216) (9,943) /93,351 l
$823 $630 $57,641
$0 $0 $0
1,216 9,943 93,351
$1 216 $9,943 $93,351
2024/2025 Citywide Consolidated Landscape Maintenance Assessment District No. 1 Page 20

D. Special Projects Reserve - Capital Improvement Plan
A Capital Improvement Plan for the four fiscal years following the District's FY 2024/2025 budget is shown below for each Zone showing a projected ending Special Projects Reserve balance. A Capital Improvement Plan provides the projected costs for rehabilitation, restoration and/or replacement of District Improvements and other allowable costs over the period shown.

Description Almond Country Country Harvest Vintage
Glen Glen Roads Manor West
FY 2025/26
Repair, replace, renovate plants, landscapimi, irrioation materials $5,438 $2,500 Maintenance EauiPment 1,291 5,000 $4,000
Maintenance Vehicle $1,000 2,000 2,000 5,000
Public Facilities 1,000 3,724
FY 2026/27
Repair, replace, renovate plants, landscapino, irrioation materials $2,000 1,000 7,000 10,000 Maintenance Eauipment 5,000 2,000 5,000 5,000 2,000
Maintenance Vehicle 1,000 2,000 1,151
Public Facilities 15,000
FY 2027/28
Reoair, replace. renovate plants, landscapino, irrioation materials 2,547 955 5,000 1,500 2,080 Maintenance Eauipment 2,500 2.000 10,000
Maintenance Vehicle 1,500 3,000 5,000
Public Facilities 5,000
FY 2028/29
Reoair, replace, renovate plants, landscapina, irrioation materials 2,100 7,000 1,000 10,000 Maintenance Eauipment 1,766 8,000 5,000 10,000
Maintenance Vehicle 5,000 6,000 2,000 10,000
Public Facilities 2,078 2,945
Total $16,647 $6,721 $52,729 $41,802 $87,176
2024/2025 Citywide Consolidated Landscape Maintenance Assessment District No. 1 Page 21 Monte
Cristo
$0

Special Projects Reserve - Capital Improvement Plan
(Continued)
Monte V1newood
Description Cristo II Vtnewood Estates II
(Briarwood) Estates (Briarwood)
FY 2025/26
Repair, replace, renovate plants, landscapinq, irriqation materials $5,000 Maintenance Equipment 5,000 $1 ,144
Maintenance Vehicle
Public Facilities 5,000 1,500
FY 2026/27
Repair, replace, renovate plants, landscapinq, irriqation materials 806 500 Maintenance EquiPment 1,000 500
Maintenance Vehicle
Public Facilities
FY 2027/28
Repair, replace, renovate plants, landscapinq, irriqation materials 1,000 1,000 Maintenance Equipment 1,000 1,000
Maintenance Vehicle 950
Public Facilities
FY 2028/29
Repair, replace, renovate plants, landscapinq, irriqation materials 1,000 845 Maintenance Equipment 2,000 1,000
Maintenance Vehicle
Public Facilities 1,500
Total $0 $21,806 $9939
Kensington
Park South
(Vineyard
Estates)
$2,295
2,000
1,000
1,000
1,000
2,995
1,000
$11,290
2024/2025 Citywide Consolidated Landscape Maintenance Assessment District No. 1 Bridgeport Davante
Village Villas
$21,072
$5,000 15,000
5,000 10,000
38,600
5,000 10,000
5,000
5,000
5,000
500 10,000
5,000 5,000
500 5,000
5,000 10,000
2,636 10,000
2,600 20,000
20,000
$36,236 $184,672

Special Projects Reserve - Capital Improvement Plan
(Continued)
Sundance Sundance
Strawberry (Country IV
Description Fields Villas (Country
Villas IV, 1,2,3) Dunmore)
FY 2025/26
Repair, replace, renovate plants, landscapirni, irrigation materials $20,000 $10 000 Maintenance Equipment 3,000
Maintenance Vehicle 3,000
Public Facilities $1 ,121 8,540
FY 2026/27
Repair, replace, renovate plants, landscaping irriqation materials 1,269 5,000 Maintenance Equipment 5,000
Maintenance Vehicle
Public Facilities
FY 2027/28
Repair, replace, renovate plants, landscaping, irrigation materials 700 6,394 10,000 Maintenance Equipment 2,000
Maintenance Vehicle 10,000 4,865
Public Facilities
FY 2028/29
Repair, replace, renovate plants, landscaping, irrigation materials 926 5,000 10,000 Maintenance Equipment 1,645
Maintenance Vehicle
Public Facilities
Total $4,016 $69,579 $34,865
Parkside
Forecast
$10,000
2,500
3,000
2,194
500
5,000
10,000
5,000
7,000
2,000
2,000
$49,194
2024/2025 Citywide Consolidated Landscape Maintenance Assessment District No. 1 Country
Lane I Country
(Liberty Lane II
(K1sh1) Square)
$20,000
20,000
15,000
$5,000 20,000
10,000 25,000
10,553
5,000 10,000
6,040 20,000
1b.ooo 20,000
20,000
20,000
10,000
10,000 30,000
10,000
10,000
20,000
$46,040 $280,553

Special Projects Reserve - Capital Improvement Plan
(Continued)
La Tierra North South Description (Rancho Residential Res1dent1al Estrada) FY 2025/26
Reoair, reolace, renovate olants, landscaoina, irrigation materials $1 ,000 $15 000 Maintenance Eauioment 1,000 10,000
Maintenance Vehicle 5,000 5,000
Public Facilities 15,000
FY 2026/27
Reoair, replace, renovate plants, landscaping, irrigation materials $5,000 15,000 Maintenance Eauipment 5,000 8,000
Maintenance Vehicle 5,000 5,582
Public Facilities 20,000
FY 2027/28
Reoair, reolace, renovate olants, landscaoina, irriaation materials 3,418 2,000 4,711 Maintenance Eauipment 3,000 5,000
Maintenance Vehicle 5,000
Public Facilities 15,000
FY 2028/29
Reoair, reolace, renovate olants, landscaoina, irriaation materials 5,000 10,000 Maintenance Eauioment 2,644 10,000
Maintenance Vehicle 10,600
Public Facilities 4,000 20,000
Total $8,418 $63 644 $143 893
Central
Res1dent1al
$13,000
10,000
9,000
15,000
11,540
5,000
6,418
1,000
8,916
5,000
15,000
10,000
13,000
5,000
$127,874
2024/2025 Citywide Consolidated Landscape Maintenance Assessment District No. 1 North Downtown
Commercial Commercial
$2,000 $216
15,000
500
5,000 500
3,000
5,000
3,000
2,828
$35 828 $1,216

Special Projects Reserve - Capital Improvement Plan
(Continu
South Somerset
Description Commerc,al (Sun
Valley)
FY 2025/26
Repair, replace, renovate Plants, landscapina, irriaation materials $2,763 $7,000 Maintenance Eauioment $2,000
Maintenance Vehicle 10,000
Public Facilities 6,000
FY 2026/27
Repair, reolace, renovate olants, landscaping, irrigation materials 3,000 5,000 Maintenance EauiPment 3,894
Maintenance Vehicle 10,000
Public Facilities 6,000
FY 2027/28
Reoair, reolace, renovate Plants, landscaping, irrigation materials 2,951 7,000 Maintenance Eauipment 2,000
Maintenance Vehicle 10,000
Public Facilities
FY 2028/29
Repair, reclace, renovate Plants, landscaoina, irrigation materials 1,229 10,000 Maintenance Eauioment 3,457
Maintenance Vehicle 3,000
Public Facilities 8,000
Total $9,943 $93,351
Periodically, funds held in a Special Projects Reserve may be needed to respond to a Zone's changing maintenance needs or other factors. Accordingly, any or all funds held within a Special Projects Reserve are subject to transfer into the same Zone's Operating Reserve, at the discretion of the Public Works Department, in order to provide for the maintenance and operation of the improvements.
2024/2025 Citywide Consolidated Landscape Maintenance Assessment District No. 1 Page 25

V. APPENDIX A - DISTRICT BOUNDARY DIAGRAM
The Boundary Diagrams for the District and Zones have been previously submitted to the City in the format required under the Act. They are, by reference, made part of this Report. The boundary diagrams are available for inspection at the office of the City Clerk, during normal business hours. An overview map showing the general location of the boundaries of each of the City's Zones is provided on the following page.

The identification, lines and dimensions of each parcel within the District are those lines and dimensions shown on the Assessor's Maps of Merced County for the year in which this Report was prepared and are incorporated by reference and made part of this Report.
2024/2025 Citywide Consolidated Landscape Maintenance Assessment District No. 1 Page 26

AVE.
~'>!c
I
i
11 FUNT AVE.
~!
I
ii VINEY#OOD AVE..

PEACH AVE.

CITY OF LIVINGSTON

CONSOLIDATED LANDSCAPE AND STREETLIGHT

MAINTENANCE ASSESSMENT DISTRICTS
EUCAl.YPTIJS AVE. .
~I
[email protected]_~ I
_Ql,.M. AVE.

WAl.N\JT AVE.
~
,1 J
LEGEND:
- BOUNOARYLINE
- ALMOND GI.EN em BRIOGEPORTVILLAGE
- COUNTRY GLEN
- COUNTRY LANE I (LIBERTY SQUARE}
- COUNTRY LANE II (KISHI)
- COUNTRY ROADS
- DAVANTEVII.L\S - HARVEST MANOR
_!__ KENSINGTON PARK SOUTH (VINEYARD ESTATES)

LA TIERRA
- MONTE CRISTO ESTATES
- MONTE CRISTO ESTATES U

PARKSIDE
- STRAWBERRY f JElDS
- SUNDANCE (COUNTRYVIUAS}
.. SUNDANCE IV
- VINEWOOOESTATES
R VINEWOOOESTATES(BRlARWOOO)
- VINTAGE WEST

T SOMERSET (SUN VALLEY ESTATES)
HIGHWAY 99
--- REGIONAL Dl$TRJCT BOUNDARIES
NR HORTH RE$IOE.NTIAL NC NORTii COMMERCIAL
DC DOWNTOWN COMMERCIAi..

SC SOUTH COMMERCW.

CR CEHTIW..RESIOENTIAL

SR SOUTH RESIDENTIAL
~"!."!~na n c ia l
5:i;..~ -~~t= ...,.,., ..

VI. APPENDIX B - 2024/2025 ASSESSMENT ROLL
Parcel identification, for each lot or parcel within each Zone, shall be the parcel as shown on the County Assessor's map for the year in which this Report is prepared.

The land use classification for each parcel is based on the Merced County Assessor's Roll. A listing of parcels assessed within each Zone, along with the corresponding assessment amount of each, is provided in the following pages.

Non-assessable lots or parcels may include areas of public streets and other roadways (typically not assigned an APN by the County); dedicated public easements, open space areas and rights-of-way including public greenbelts and parkways; utility rights-of-way; common areas; landlocked parcels, small parcels vacated by the County, bifurcated lots, and any other property that cannot be developed. These types of parcels are considered to receive little or no benefit from the improvements and are therefore exempted from assessment. Properties outside the District boundary receive no direct or special benefits from the improvements provided by the District and are not assessed.

Approval of this Report (as submitted or as modified) confirms the method of apportionment and the assessment rate to be levied against each eligible parcel and thereby constitutes the approved levy and collection of assessments for the fiscal year.

The parcels and the amount of assessment to be levied shall be submitted to the County Auditor/Controller and included on the property tax roll for the fiscal year.

If any parcel submitted for collection is identified by the County Auditor/Controller to be an invalid parcel number for the current fiscal year, a corrected parcel number and/or new parcel numbers will be identified and resubmitted to the County Auditor/Controller.

The assessment amount to be levied and collected for the resubmitted parcel or parcels shall be based on the method of apportionment and assessment rate approved in this Report. Therefore, if a single parcel has changed to multiple parcels, the assessment amount applied to each of the new parcels shall be recalculated and applied according to the approved method of apportionment and assessment rate rather than a proportionate share of the original assessment.
2024/2025 Citywide Consolidated Landscape Maintenance Assessment District No. 1 Page 27

City of Livingston
LMD Zone 1 - Almond Glen
Fiscal Year 2024/25 Preliminary Assessment Roll
ASSESSOR'S PARCEL NUMBER SITUS ADDRESS EDU CH~GE
023-031-001-000 2035 ASPENGLEN WAY 1.0 $81.14
023-031-002-000 2047 ASPENGLEN WAY 1.0 81.14
023-031-003-000 2055 ASPENGLEN WAY 1.0 81.14
023-031-004-000 2065 ASPENGLEN WAY 1.0 81.14
023-031-005-000 2087 ASPENGLEN WAY 1.0 81 .14
023-031-006-000 2099 ASPENGLEN WAY 1.0 81 .14
023-031-007-000 2111 ASPENGLEN WAY 1.0 81 .14
023-031-008-000 2123 ASPENGLEN WAY 1.0 81.14
023-032-001-000 925 NARADA WAY 1.0 81.14
023-032-002-000 913 NARADA WAY 1.0 81.14
023-032-003-000 905 NARADA WAY 1.0 81.14
023-032-004-000 2014 ASPENGLEN WAY 1.0 81 .14
023-032-005-000 2024 ASPENGLEN WAY 1.0 81.14
023-032-006-000 2034 ASPENGLEN WAY 1.0 81 .14
023-032-007-000 2046 ASPENGLEN WAY 1.0 81 .14
023-032-008-000 2054 ASPENGLEN WAY 1.0 81 .14
023-032-009-000 2064 ASPENGLEN WAY 1.0 81 .14
023-032-010-000 NO SITUS ADDDRESS 1.0 81.14
023-032-01 1-000 889 WYCLIFFE DR 1.0 81.14
023-032-012-000 879 WYCLIFFE DR 1.0 81.14
023-032-013-000 2065 GLENMOOR PL 1.0 81.14
023-032-014-000 2055 GLENMOOR PL 1.0 81 .14
023-032-015-000 2047 GLENMORE PL 1.0 81.14
023-032-016-000 2035 GLENMOOR PL 1.0 81.14
023-032-017-000 2025 GLENMOOR PL 1.0 81 .14
023-032-018-000 2015 GLENMOOR PL 1.0 81.14
023-032-019-000 2000 GLENMOOR PL 1.0 81.14
023-032-020-000 2014 GLENMOOR PL 1.0 81.14
023-032-021-000 2024 GLENMOOR PL 1.0 81 .14
023-032-022-000 2034 GLENMOOR PL 1.0 81.14
023-032-023-000 2046 GLENMOOR PL 1.0 81 .14
023-032-024-000 2054 GLENMOOR PL 1.0 81 .14
023-032-025-000 2064 GLENMOOR PL 1.0 81. 14
023-032-026-000 865 WYCLIFFE DR 1.0 81.14
023-033-001-000 898 WYCLIFFE DR 1.0 81.14
023-033-002-000 892 WYCLIFFE DR 1.0 81.14
023-033-003-000 880 WYCLIFFE DR 1.0 81.14
023-033-004-000 872 WYCLIFFE DR 1.0 81 .14
023-033-005-000 858 WYCLIFFE DR 1.0 81.14
023-041-001-000 853 WYCLIFFE DR 1.0 81.14
023-041-002-000 835 WYCLIFFE DR 1.0 81.14
023-041-003-000 2049 VALLEY OAK WAY 1.0 81 .14
023-041 -004-000 2039 VALLEY OAK WAY 1.0 81 .14
023-041-005-000 2027 VALLEY OAK WAY 1.0 81 .14
023-041-006-000 2013 VALLEY OAK WAY 1.0 81.14
023-041-007-000 2005 VALLEY OAK WAY 1.0 81.14
023-041 -008-000 837 ALMOND GLEN AVE 1.0 81.14
023-041 -009-000 827 ALMOND GLEN AVE 1.0 81.14
023-041 -010-000 815 ALMOND GLEN AVE 1.0 81.14
023-041-011-000 801 ALMOND GLEN AVE 1.0 81 .14
023-041-012-000 789 ALMOND GLEN AVE 1.0 81.14
023-041-013-000 779 ALMOND GLEN AVE 1.0 81.14
023-041-014-000 767 ALMOND GLEN AVE 1.0 81.14
Willdan Financial Services Page 1 of 2

City of Livingston
LMD Zone 1 - Almond Glen
Fiscal Year 2024/25 Preliminary Assessment Roll
ASSESSOR'S PARCEL NUMBER SITUS ADDRESS EDU CH~~GE
023-041-015-000 755 ALMOND GLEN AVE 1.0 81.14
023-041-016-000 741 ALMOND GLEN AVE 1.0 81.14
023-041-017-000 731 ALMOND GLEN AVE 1.0 81.14
023-041-018-000 719 ALMOND GLEN AVE 1.0 81.14
023-041-019-000 705 ALMOND GLEN AVE 1.0 81.14
023-042-001-000 846 WYCLIFFE DR 1.0 81.14
023-042-002-000 828 WYCLIFFE DR 1.0 81.14
023-042-003-000 2094 VALLEY OAK WAY 1.0 81.14
023-042-004-000 2086 VALLEY OAK WAY 1.0 81.14
023-042-005-000 2074 VALLEY OAK WAY 1.0 81.14
023-042-006-000 2060 VALLEY OAK WAY 1.0 81 .14
023-042-007-000 2050 VALLEY OAK WAY 1.0 81 .14
023-042-008-000 2040 VALLEY OAK WAY 1.0 81.14
023-042-009-000 2030 VALLEY OAK WAY 1.0 81.14
023-042-010-000 2016 VALLEY OAK WAY 1.0 81.14
023-042-011-000 2015 PAJARO CT 1.0 81.14
023-042-012-000 2029 PAJARO CT 1.0 81.14
023-042-013-000 2045 PAJARO CT 1.0 81.14
023-042-014-000 2049 PAJARO CT 1.0 81 .14
023-042-015-000 2050 PAJARO CT 1.0 81.14
023-042-016-000 2046 PAJARO CT 1.0 81.14
023-042-017-000 2030 PAJARO CT 1.0 81.14
023-042-018-000 2016 PAJARO CT 1.0 81.14
023-042-019-000 2015 LOMA VISTA CT 1.0 81.14
023-042-020-000 2029 LOMA VISTA CT 1.0 81 .14
023-042-021-000 2045 LOMA VISTA CT 1.0 81 .14
023-042-022-000 2049 LOMA VISTA CT 1.0 81.14
023-042-023-000 2050 LOMA VISTA CT 1.0 81.14
023-042-024-000 2046 LOMA VISTA CT 1.0 81.14
023-042-025-000 2030 LOMA VISTA CT 1.0 81.14
023-042-026-000 2016 LOMA VISTA CT 1.0 81.14
Summary Fields Value
Number of Parcels to be Levied 84
Total EDUs 84.00
Total Charges $6,815.76
Willdan Financial Services Page 2 of 2

City of Livingston
LMD Zone 13 - Monte Cristo
Fiscal Year 2024/25 Preliminary Assessment Roll
ASSESSOR'S PARCEL NUMBER SITUS ADDRESS EDU CH~~GE
022-140-001-000 1325 EMERALD DR 1.0 $1 45.08
022-140-002-000 927 RUBY WAY 1.0 145.08
022-140-003-000 919 RUBY WAY 1.0 145.08
022-140-004-000 151 1 SAPPHIRE DR 1.0 145.08
022-140-005-000 1515 SAPPHIRE DR 1.0 145.08
022-140-006-000 1331 EMERALD DR 1.0 145.08
022-140-007-000 1337 EMERALD DR 1.0 145.08
022-140-008-000 907 TURQUOISE CT 1.0 145.08
022-140-009-000 901 TURQUOISE CT 1.0 145.08
022-140-010-000 904 TURQUOISE CT 1.0 145.08
022-140-011-000 910 TURQUOISE CT 1.0 145.08
022-140-012-000 1405 EMERALD DR 1.0 145.08
022-140-013-000 1411 EMERALD DR 1.0 145.08
022-140-014-000 1417 EMERALD DR 1.0 145.08
022-140-015-000 1423 EMERALD DR 1.0 145.08
022-140-016-000 1429 EMERALD DR 1.0 145.08
022-151-001-000 1521 SAPPHIRE DR 1.0 145.08
022-151-002-000 1527 SAPPHIRE DR 1.0 145.08
022-151-003-000 1533 SAPPHIRE DR 1.0 145.08
022-151-004-000 1605 SAPPHIRE DR 1.0 145.08
022-151-005-000 1611 SAPPHIRE DR 1.0 145.08
022-151-006-000 1617 SAPPHIRE DR 1.0 145.08
022-151-007-000 1623 SAPPHIRE DR 1.0 145.08
022-151-008-000 1629 SAPPHIRE DR 1.0 145.08
022-151-009-000 906 TOPAZ WAY 1.0 145.08
022-151-010-000 912 TOPAZ WAY 1.0 145.08
022-151-011-000 924 TOPAZ WAY 1.0 145.08
022-151-012-000 930 TOPAZ WAY 1.0 145.08
022-151-013-000 936 TOPAZ WAY 1.0 145.08
022-151 -014-000 942 TOPAZ WAY 1.0 145.08
022-151-015-000 948 TOPAZ WAY 1.0 145.08
022-151-016-000 954 TOPAZ WAY 1.0 145.08
022-151-017-000 960 TOPAZ WAY 1.0 145.08
022-151-018-000 933 TOPAZ WAY 1.0 145.08
022-151-019-000 972 TOPAZ WAY 1.0 145.08
022-152-001-000 926 RUBY WAY 1.0 145.08
022-152-002-000 1615 EMERALD DR 1.0 145.08
022-152-003-000 1621 EMERALD DR 1.0 145.08
022-152-004-000 957 TOPAZ WAY 1.0 145.08
022-152-005-000 951 TOPAZ WAY 1.0 145.08
022-152-006-000 945 TOPAZ WAY 1.0 145.08
022-152-007-000 939 TOPAZ WAY 1.0 145.08
022-152-008-000 933 TOPAZ WAY 1.0 145.08
022-152-009-000 1622 SAPPHIRE DR 1.0 145.08
022-152-010-000 1616 SAPPHIRE DR 1.0 145.08
022-152-011-000 1610 SAPPHIRE DR 1.0 145.08
022-152-012-000 934 OPAL CT 1.0 145.08
022-152-013-000 940 OPAL CT 1.0 145.08
022-152-014-000 944 OPAL CT 1.0 145.08
022-152-015-000 946 OPAL CT 1.0 145.08
022-152-016-000 941 OPAL CT 1.0 145.08
022-152-017-000 935 OPAL CT 1.0 145.08
022-152-018-000 929 OPAL CT 1.0 145.08
Willdan Financial Services Page 1 of 2

City of Livingston
LMD Zone 13 - Monte Cristo
Fiscal Year 2024/25 Preliminary Assessment Roll
ASSESSOR'S PARCEL NUMBER SITUS ADDRESS EDU CHts~GE
022-152-019-000 921 OPAL CT 1.0 145.08
022-152-020-000 932 RUBY WAY 1.0 145.08
022-152-021-000 938 RUBY WAY 1.0 145.08
022-152-022-000 1507 EMERALD DR 1.0 145.08
022-152-023-000 1513 EMERALD DR 1.0 145.08
022-152-024-000 1519 EMERALD DR 1.0 145.08
022-152-025-000 1525 EMERALD DR 1.0 145.08
022-152-026-000 1529 EMERALD DR 1.0 145.08
022-152-027-000 1535 EMERALD DR 1.0 145.08
022-152-028-000 1603 EMERALD DR 1.0 145.08
022-152-029-000 1609 EMERALD DR 1.0 145.08
Summary Fields Value
Number of Parcels to be Levied 64
Total EDUs 64.00
Total Charges $9,285.12
II
Willdan Financial Services Page 2 of 2

City of Livingston
LMD Zone 138 - Monte Cristo II
Fiscal Year 2024/25 Preliminary Assessment Roll
ASSESSOR'S PARCEL NUMBER SITUS ADDRESS EDU CH~~GE
022-131-001-000 1581 BAY MEADOW LN 1.0 $287.20
022-131-002-000 NO SITUS AVAILABLE 1.0 287.20
022-131-003-000 1569 BAY MEADOW LN 1.0 287.20
022-131-004-000 1563 BAY MEADOW LN 1.0 287.20
022-131-005-000 1557 BAY MEADOW LN 1.0 287.20
022-131-006-000 1551 BAY MEADOW LN 1.0 287.20
022-131-007-000 725 FAIRLANE DR 1.0 287.20
022-131-008-000 731 FAIRLANE DR 1.0 287.20
022-131-009-000 737 FAIRLANE DR 1.0 287.20
022-131-010-000 745 FAIRLANE DR 1.0 287.20
022-131-011-000 751 FAIRLANE DR 1.0 287.20
022-131-012-000 1552 MONTECITO DR 1.0 287.20
022-131-013-000 1558 MONTECITO DR 1.0 287.20
022-131-014-000 1564 MONTECITO DR 1.0 287.20
022-131-015-000 1570 MONTECITO DR 1.0 287.20
022-131-016-000 1576 MONTECITO DR 1.0 287.20
022-131-017-000 1582 MONTECITO DR 1.0 287.20
022-131-018-000 1588 MONTECITO DR 1.0 287.20
022-131-019-000 750 KENSINGTON DR 1.0 287.20
022-131-020-000 744 KENSINGTON DR 1.0 287.20
022-131-021-000 738 KENSINGTON 1.0 287.20
022-131-022-000 1588 BAY MEADOW LN 1.0 287.20
022-131-023-000 1594 BAY MEADOW LN 1.0 287.20
022-132-001-000 1587 BAY MEADOW LN 1.0 287.20
022-132-002-000 1593 BAY MEADOW LN 1.0 287.20
022-133-001 -000 726 FAIRLANE DR 1.0 287.20
022-133-002-000 732 FAIRLANE DR 1.0 287.20
022-133-003-000 738 FAIRLANE DR 1.0 287.20
022-133-004-000 1571 MONTECITO DR 1.0 287.20
022-133-005-000 739 KENSINGTON DR 1.0 287.20
022-133-006-000 733 KENSINGTON DR 1.0 287.20
022-133-007-000 727 KENSINGTON DR 1.0 287.20
022-133-008-000 1572 BAY MEADOW LN 1.0 287.20
022-161-001-000 1599 BAY MEADOW LN 1.0 287.20
022-161-002-000 1605 BAY MEADOW LN 1.0 287.20
022-161-003-000 1611 BAY MEADOW LN 1.0 287.20
022-161-004-000 1617 BAY MEADOW LN 1.0 287.20
022-161-005-000 1623 BAY MEADOW LN 1.0 287.20
022-161-006-000 1629 BAY MEADOW LN 1.0 287.20
022-161-007-000 1635 BAY MEADOW LN 1.0 287.20
022-161-008-000 1641 BAY MEADOW LN 1.0 287.20
022-161 -009-000 720 CAMBRIA PL 1.0 287.20
022-161 -010-000 726 CAMBRIA PL 1.0 287.20
022-161-011-000 732 CAMBRIA PL 1.0 287.20
022-161-012-000 738 CAMBRIA PL 1.0 287.20
022-161-013-000 744 CAMBRIA PL 1.0 287.20
022-162-001-000 728 OAKHURST PL 1.0 287.20
022-162-002-000 734 OAKHURST PL 1.0 287.20
022-162-003-000 740 OAKHURST PL 1.0 287.20
022-162-004-000 1623 JANTZ DR 1.0 287.20
022-162-005-000 741 CAMBRIA PL 1.0 287.20
022-162-006-000 735 CAMBRIA PL 1.0 287.20
022-162-007-000 729 CAMBRIA PL 1.0 287.20
Willdan Financial Services Page 1 of 2

City of Livingston
LMD Zone 13B - Monte Cristo II
Fiscal Year 2024/25 Preliminary Assessment Roll
ASSESSOR'S PARCEL NUMBER SITUS ADDRESS EDU CH~~GE
022-162-008-000 1628 BAY MEADOW LN 1.0 287.20
022-163-001-000 1600 BAY MEADOW LN 1.0 287.20
022-163-002-000 733 OAKHURST PL 1.0 287.20
022-163-003-000 739 OAKHURST PL 1.0 287.20
022-163-004-000 745 OAKHURST PL 1.0 287.20
022-163-005-000 1608 JANTZ DR 1.0 287.20
022-163-006-000 1614 JANTZ DR 1.0 287.20
022-163-007-000 1620 JANTZ DR 1.0 287.20
022-163-008-000 1626 JANTZ DR 1.0 287.20
022-163-009-000 1632 JANTZ DR 1.0 287.20
022-163-010-000 1638 JANTZ DR 1.0 287.20
022-163-011-000 1644 JANTZ DR 1.0 287.20
022-163-012-000 1650 JANTZ DR 1.0 287.20
Summary Fields Value
Number of Parcels to be Levied 66
Total EDUs 66.00
Total Charges $18,955.20
Willdan Financial Services Page 2 of 2

City of Livingston
LMD Zone 14 - Sundance (Country Villas)
Fiscal Year 2024/25 Preliminary Assessment Roll
ASSESSOR'S PARCEL NUMBER SITUS ADDRESS EDU CH~~GE
143-291-001-000 2881 TULARE CT 1.0 $145.04
143-291-002-000 2873 TULARE CT 1.0 145.04
143-291-003-000 2865 TULARE CT 1.0 145.04
143-291-004-000 2859 TULARE ST 1.0 145.04
143-291-005-000 2849 TULARE ST 1.0 145.04
143-291-006-000 2841 TULARE CT 1.0 145.04
143-291-007-000 2835 TULARE CT 1.0 145.04
143-291-008-000 2827 TULARE CT 1.0 145.04
143-291 -009-000 2825 TULARE CT 1.0 145.04
143-291-010-000 2828 TULARE CT 1.0 145.04
143-291-01 1-000 2836 TULARE CT 1.0 145.04
143-291-012-000 2842 TULARE CT 1.0 145.04
143-291-013-000 2850 TULARE CT 1.0 145.04
143-291 -014-000 2860 TULARE CT 1.0 145.04
143-291-015-000 2866 TULARE CT 1.0 145.04
143-291 -016-000 2874 TULARE CT 1.0 145.04
143-291-017-000 2882 TULARE ST 1.0 145.04
143-291-018-000 2883 FRANQUETTE CT 1.0 145.04
143-291-019-000 2875 FRANQUETTE CT 1.0 145.04
143-291-020-000 2867 FRANQUETTE CT 1.0 145.04
143-291-021-000 2861 FRANQUETTE CT 1.0 145.04
143-291-022-000 2851 FRANQUETTE CT 1.0 145.04
143-291-023-000 2843 FRANQUETTE CT 1.0 145.04
143-291-024-000 2837 FRANQUETTE CT 1.0 145.04
143-291 -025-000 2829 FRANQUETTE CT 1.0 145.04
143-291-026-000 2827 FRANQUETTE CT 1.0 145.04
143-291-027-000 2830 FRANQUETTE CT 1.0 145.04
143-291-028-000 2838 FRANOUETTE CT 1.0 145.04
143-291-029-000 2844 FRANQUETTE CT 1.0 145.04
143-291-030-000 2852 FRANQUETTE CT 1.0 145.04
143-291-031-000 2862 FRANQUETTE CT 1.0 145.04
143-291-032-000 2868 FRANQUETTE CT 1.0 145.04
143-291-033-000 2876 FRANQUETTE CT 1.0 145.04
143-291-034-000 2884 FRANQUETTE CT 1.0 145.04
143-291-035-000 2885 TEHAMA DR 1.0 145.04
143-291-036-000 2871 TEHAMA DR 1.0 145.04
143-291-037-000 2861 TEHAMA DR 1.0 145.04
143-291-038-000 2853 TEHAMA DR 1.0 145.04
143-291-039-000 2845 TEHAMA DR 1.0 145.04
143-291-040-000 2839 TEHAMA DR 1.0 145.04
143-291-041 -000 2831 TEHAMA DR 1.0 145.04
143-291-042-000 2823 TEHAMA DR 1.0 145.04
143-291-043-000 2817 TEHAMA DR 1.0 145.04
143-292-001-000 549 VINA CT 1.0 145.04
143-293-001-000 548 VINA CT 1.0 145.04
143-293-002-000 551 CHANDLER CT 1.0 145.04
143-294-001-000 550 CHANDLER CT 1.0 145.04
143-294-002-000 549 ALDRICH AVE 1.0 145.04
143-295-001-000 2909 TULARE ST 1.0 145.04
143-295-002-000 2917 TULARE ST 1.0 145.04
143-295-003-000 2923 TULARE ST 1.0 145.04
143-295-004-000 2931 TULARE ST 1.0 145.04
143-295-005-000 2937 TULARE ST 1.0 145.04
143-295-006-000 2945 TULARE ST 1.0 145.04
Willdan Financial Services Page 1 of 4

City of Livingston
LMD Zone 14 - Sundance (Country Villas)
Fiscal Year 2024/25 Preliminary Assessment Roll
ASSESSOR'S PARCEL NUMBER SITUS ADDRESS EDU CH~~GE
143-295-007-000 2953 TULARE ST 1.0 145.04
143-295-008-000 2959 TULARE ST 1.0 145.04
143-295-009-000 2965 TULARE ST 1.0 145.04
143-295-010-000 650 SERR AVE 1.0 145.04
143-295-011-000 644 SERR AVE 1.0 145.04
143-295-012-000 636 SERR AVE 1.0 145.04
143-295-013-000 630 SERR AVE 1.0 145.04
143-295-014-000 622 SERR AVE 1.0 145.04
143-295-015-000 616 SERR AVE 1.0 145.04
143-295-016-000 608 SERR AVE 1.0 145.04
143-295-017-000 602 SERR AVE 1.0 145.04
143-296-001-000 2910 TULARE ST 1.0 145.04
143-296-002-000 2911 FRANQUETTE ST 1.0 145.04
143-296-003-000 2919 FRANQUETTE ST 1.0 145.04
143-296-004-000 2925 FRANQUETTE ST 1.0 145.04
143-296-005-000 2933 FRANQUETTE ST 1.0 145.04
143-296-006-000 2941 FRANQUETTE ST 1.0 145.04
143-296-007-000 2949 FRANQUETTE ST 1.0 145.04
143-296-008-000 2955 FRANQUETTE ST 1.0 145.04
143-296-009-000 2954 TULARE ST 1.0 145.04
143-296-010-000 2946 TULARE ST 1.0 145.04
143-296-011-000 2938 TULARE ST 1.0 145.04
143-296-012-000 2932 TULARE ST 1.0 145.04
143-296-013-000 2924 TULARE ST 1.0 145.04
143-296-014-000 2918 TULARE ST 1.0 145.04
143-297-001-000 2912 FRANQUETTE ST 1.0 145.04
143-297-002-000 2913 TEHAMA DR 1.0 145.04
143-297-003-000 2921 TEHAMA DR 1.0 145.04
143-297-004-000 2927 TEHAMA DR 1.0 145.04
143-297-005-000 2935 TEHAMA DR 1.0 145.04
143-297-006-000 2943 TEHAMA DR 1.0 145.04
143-297-008-000 2957 TEHAMA DR 1.0 145.04
143-297 -009-000 2956 FRANQUETTE ST 1.0 145.04
143-297-010-000 2948 FRANQUETTE ST 1.0 145.04
143-297-011-000 2940 FRANQUETTE ST 1.0 145.04
143-297-012-000 2932 FRANQUETTE ST 1.0 145.04
143-297-013-000 2922 FRANQUETTE ST 1.0 145.04
143-297-014-000 2918 FRANQUETTE ST 1.0 145.04
143-298-001-000 548 ALDRICH AVE 1.0 145.04
143-298-002-000 551 SAUBER CT 1.0 145.04
143-299-001-000 550 SAUBER CT 1.0 145.04
143-301-001 -000 548 SERR CT 1.0 145.04
143-301-002-000 542 SERR CT 1.0 145.04
143-301-003-000 536 SERR CT 1.0 145.04
143-301-004-000 NO SITUS AVAILABLE 1.0 145.04
143-301-005-000 524 SERR CT 1.0 145.04
143-301-006-000 NO SITUS AVAILABLE 1.0 145.04
143-301-007-000 512 SERR CT 1.0 145.04
143-301-008-000 506 SERR CT 1.0 145.04
143-301-009-000 500 SERR CT 1.0 145.04
143-301-010-000 501 SERR CT 1.0 145.04
143-301-011-000 507 SERR CT 1.0 145.04
143-301-012-000 513 SERR CT 1.0 145.04
143-301-013-000 519 SERR CT 1.0 145.04
Willdan Financial Services Page 2 of 4

City of Livingston
LMD Zone 14 - Sundance (Country Villas)
Fiscal Year 2024/25 Preliminary Assessment Roll
CHARGE ASSESSOR'S PARCEL NUMBER SITUS ADDRESS EDU ($)
143-301-014-000 525 SERR CT 1.0 145.04
143-301-015-000 NO SITUS AVAILABLE 1.0 145.04
143-301-016-000 537 SERR CT 1.0 145.04
143-301-017-000 543 SERR CT 1.0 145.04
143-301-018-000 549 SERR CT 1.0 145.04
143-301-019-000 542 SAUBER CT 1.0 145.04
143-301-020-000 536 SAUBER CT 1.0 145.04
143-301-021-000 530 SAUBER CT 1.0 145.04
143-301-022-000 524 SAUBER CT 1.0 145.04
143-301-023-000 518 SAUBER CT 1.0 145.04
143-301-024-000 512 SAUBER CT 1.0 145.04
143-301-025-000 506 SAUBER CT 1.0 145.04
143-301-026-000 500 SAUBER CT 1.0 145.04
143-301-027-000 501 SAUBER CT 1.0 145.04
143-301-028-000 507 SAUBER CT 1.0 145.04
143-301-029-000 513 SAUBER CT 1.0 145.04
143-301-030-000 519 SAUBER CT 1.0 145.04
143-301-031-000 525 SAUBER CT 1.0 145.04
143-301-032-000 531 SAUBER CT 1.0 145.04
143-301-033-000 537 SAUBER CT 1.0 145.04
143-301-034-000 543 SAUBER CT 1.0 145.04
143-301-035-000 542 ALDRICH AVE 1.0 145.04
143-301-036-000 536 ALDRICH AVE 1.0 145.04
143-301-037-000 530 ALDRICH AVE 1.0 145.04
143-301-038-000 524 ALDRICH AVE 1.0 145.04
143-301-039-000 518 ALDRICH AVE 1.0 145.04
143-301-040-000 512 ALDRICH AVE 1.0 145.04
143-301-041-000 506 ALDRICH AVE 1.0 145.04
143-301-042-000 502 ALDRICH AVE 1.0 145.04
143-301-043-000 500 ALDRICH AVE 1.0 145.04
143-302-044-000 501 ALDRICH AVE 1.0 145.04
143-302-045-000 503 ALDRICH AVE 1.0 145.04
143-302-046-000 507 ALDRICH AVE 1.0 145.04
143-302-04 7-000 513 ALDRICH AVE 1.0 145.04
143-302-048-000 519 ALDRICH AVE 1.0 145.04
143-302-049-000 525 ALDRICH AVE 1.0 145.04
143-302-050-000 531 ALDRICH AVE 1.0 145.04
143-302-051-000 537 ALDRICH AVE 1.0 145.04
143-302-052-000 543 ALDRICH AVE 1.0 145.04
143-302-053-000 542 CHANDLER CT 1.0 145.04
143-302-054-000 536 CHANDLER CT 1.0 145.04
143-302-055-000 530 CHANDLER CT 1.0 145.04
143-302-056-000 524 CHANDLER CT 1.0 145.04
143-302-057-000 518 CHANDLER CT 1.0 145.04
143-302-058-000 NO SITUS AVAILABLE 1.0 145.04
143-302-059-000 NO SITUS AVAILABLE 1.0 145.04
143-302-060-000 500 CHANDLER CT 1.0 145.04
143-302-061-000 NO SITUS AVAILABLE 1.0 145.04
143-302-062-000 NO SITUS AVAILABLE 1.0 145.04
143-302-063-000 513 CHANDLER CT 1.0 145.04
143-302-064-000 NO SITUS AVAILABLE 1.0 145.04
143-302-065-000 NO SITUS AVAILABLE 1.0 145.04
143-302-066-000 531 CHANDLER CT 1.0 145.04
143-302-067-000 537 CHANDLER CT 1.0 145.04
Willdan Financial Services Page 3 of 4