APN SITUS ADDRESS LAND USE FRONT FEET ZONE APPLIED RATE CHARGE City of Lynwood
City of Lynwood Lighting District
Preliminary Assessment Roll
Fiscal Year 2024/2025
6193-004-002 10912 PINE AVE Residential 51.00 1 $1.62 82.62 6193-004-003 10922 PINE AVE Residential 51.00 1 $1.62 82.62 6193-004-004 10938 PINE AVE Residential 51.00 1 $1.62 82.62 6193-004-005 10942 PINE AVE Residential 51.00 1 $1.62 82.62 6193-004-006 10952 PINE AVE Residential 51.00 1 $1.62 82.62 6193-004-007 10962 PINE AVE Residential 51.00 1 $1.62 82.62 6193-004-008 10972 PINE AVE Residential 51.00 1 $1.62 82.62 6193-004-009 10982 PINE AVE Residential 58.10 1 $1.62 94.12 6193-004-010 10992 PINE AVE Residential 68.12 1 $1.62 110.35 6193-004-011 10991 ELM AVE Residential 68.12 1 $1.62 110.35 6193-004-012 10981 ELM AVE Residential 58.10 1 $1.62 94.12 6193-004-013 10971 ELM AVE Residential 51.00 1 $1.62 82.62 6193-004-014 10961 ELM AVE Residential 51.00 1 $1.62 82.62 6193-004-015 10951 ELM AVE Residential 51.00 1 $1.62 82.62 6193-004-016 10941 ELM AVE Residential 51.00 1 $1.62 82.62 6193-004-017 10931 ELM AVE Residential 51.00 1 $1.62 82.62 6193-004-018 10921 ELM AVE Residential 51.00 1 $1.62 82.62 6193-004-019 10911 ELM AVE Residential 51.00 1 $1.62 82.62 6193-004-020 10901 ELM AVE Residential 51.00 1 $1.62 82.62 6193-005-001 11001 ATLANTIC AVE Commercial 102.19 2 $3.01 307.59 6193-005-002 11001 ATLANTIC AVE Commercial 46.08 2 $3.01 138.70 6193-005-003 11009 ATLANTIC AVE Commercial 29.07 2 $3.01 87.50 6193-005-004 11011 ATLANTIC AVE Commercial 25.06 2 $3.01 75.43 6193-005-005 11017 ATLANTIC AVE Commercial 50.09 2 $3.01 150.77 6193-005-006 4343 LOS FLORES BLVD Residential 50.00 1 $1.62 81.00 6193-005-007 4341 LOS FLORES BLVD Residential 55.11 1 $1.62 89.28 6193-005-008 4344 E IMPERIAL HWY Commercial 125.23 2 $3.01 376.94 6193-005-009 4328 E IMPERIAL HWY Commercial 100.19 2 $3.01 301.57 6193-005-010 4310 E IMPERIAL HWY Residential 200.37 1 $1.62 324.60 6193-005-011 4280 E IMPERIAL HWY Residential 44.08 1 $1.62 71.41 6193-005-012 4276 E IMPERIAL HWY Residential 62.12 1 $1.62 100.63 6193-005-013 4272 E IMPERIAL HWY Residential 44.08 1 $1.62 71.41 6193-005-014 4268 E IMPERIAL HWY Residential 50.00 1 $1.62 81.00 6193-005-015 4264 E IMPERIAL HWY Residential 50.00 1 $1.62 81.00 6193-005-016 4260 E IMPERIAL HWY Residential 50.00 1 $1.62 81.00 6193-005-017 4331 LOS FLORES BLVD Residential 44.08 1 $1.62 71.41 6193-005-018 4325 LOS FLORES BLVD Residential 50.00 1 $1.62 81.00 6193-005-019 4319 LOS FLORES BLVD Residential 50.00 1 $1.62 81.00 6193-005-024 4279 LOS FLORES BLVD Residential 50.00 1 $1.62 81.00 6193-005-025 4275 LOS FLORES BLVD Residential 50.00 1 $1.62 81.00 6193-005-026 4269 LOS FLORES BLVD Residential 50.00 1 $1.62 81.00 6193-005-027 4265 LOS FLORES BLVD Residential 50.00 1 $1.62 81.00 6193-005-028 4255 LOS FLORES BLVD Residential 93.17 1 $1.62 150.94 6193-005-029 4315 LOS FLORES BLVD Residential 50.00 1 $1.62 81.00 6193-005-030 4307 LOS FLORES BLVD Residential 50.00 1 $1.62 81.00 6193-005-031 4301 LOS FLORES BLVD Residential 50.00 1 $1.62 81.00 6193-006-001 11025 ATLANTIC AVE Commercial 80.14 2 $3.01 241.22 6193-006-002 11030 LINDEN ST Residential 50.00 1 $1.62 81.00 6193-006-005 11029 ATLANTIC AVE Commercial 50.09 2 $3.01 150.77 6193-006-006 11035 ATLANTIC AVE Commercial 50.09 2 $3.01 150.77 6193-006-007 SITUS NOT AVAILABLE Commercial 50.09 2 $3.01 150.77 6193-006-008 11039 ATLANTIC AVE Commercial 50.09 2 $3.01 150.77 6193-006-009 11045 ATLANTIC AVE Commercial 50.09 2 $3.01 150.77 6193-006-010 11049 ATLANTIC AVE Commercial 50.09 2 $3.01 150.77 6193-006-011 11053 ATLANTIC AVE Commercial 150.26 2 $3.01 452.28 6193-006-012 11091 ATLANTIC AVE Commercial 50.09 2 $3.01 150.77 6193-006-013 11099 ATLANTIC AVE Commercial 100.19 2 $3.01 301.57 6193-006-014 11096 LINDEN ST Residential 55.11 1 $1.62 89.28 6193-006-015 11090 LINDEN ST Residential 50.00 1 $1.62 81.00 6193-006-016 11086 LINDEN ST Residential 50.00 1 $1.62 81.00 6193-006-017 11082 LINDEN ST Residential 50.00 1 $1.62 81.00 6193-006-018 11076 LINDEN ST Residential 50.00 1 $1.62 81.00 Willdan Financial Services Page 138 of 163 732
APN SITUS ADDRESS LAND USE FRONT FEET ZONE APPLIED RATE CHARGE City of Lynwood
City of Lynwood Lighting District
Preliminary Assessment Roll
Fiscal Year 2024/2025
6193-006-019 11072 LINDEN ST Residential 50.00 1 $1.62 81.00 6193-006-020 11066 LINDEN ST Residential 50.00 1 $1.62 81.00 6193-006-021 11060 LINDEN ST Residential 50.00 1 $1.62 81.00 6193-006-022 11056 LINDEN ST Residential 50.00 1 $1.62 81.00 6193-006-023 11052 LINDEN ST Residential 50.00 1 $1.62 81.00 6193-006-024 11048 LINDEN ST Residential 50.00 1 $1.62 81.00 6193-006-025 11040 LINDEN ST Residential 50.00 1 $1.62 81.00 6193-006-026 11036 LINDEN ST Residential 50.00 1 $1.62 81.00 6193-006-027 11029 ATLANTIC AVE Commercial 49.50 2 $3.01 149.00 6193-007-001 4324 LOS FLORES BLVD Residential 60.00 1 $1.62 97.20 6193-007-002 11041 LINDEN ST Residential 50.00 1 $1.62 81.00 6193-007-003 11045 LINDEN ST Residential 50.00 1 $1.62 81.00 6193-007-004 11049 LINDEN ST Residential 50.00 1 $1.62 81.00 6193-007-005 11055 LINDEN ST Residential 50.00 1 $1.62 81.00 6193-007-006 11061 LINDEN ST Residential 50.00 1 $1.62 81.00 6193-007-007 11065 LINDEN ST Residential 50.00 1 $1.62 81.00 6193-007-008 11071 LINDEN ST Residential 50.00 1 $1.62 81.00 6193-007-009 11075 LINDEN ST Residential 50.00 1 $1.62 81.00 6193-007-010 11079 LINDEN ST Residential 50.00 1 $1.62 81.00 6193-007-011 11083 LINDEN ST Residential 50.00 1 $1.62 81.00 6193-007-012 11085 LINDEN ST Residential 50.00 1 $1.62 81.00 6193-007-013 11091 LINDEN ST Residential 50.00 1 $1.62 81.00 6193-007-014 11086 ELM ST Residential 50.00 1 $1.62 81.00 6193-007-015 11084 ELM ST Residential 50.00 1 $1.62 81.00 6193-007-016 11080 ELM ST Residential 50.00 1 $1.62 81.00 6193-007-017 11076 ELM ST Residential 50.00 1 $1.62 81.00 6193-007-018 11070 ELM ST Residential 50.00 1 $1.62 81.00 6193-007-019 11064 ELM ST Residential 50.00 1 $1.62 81.00 6193-007-020 11050 ELM ST Residential 50.00 1 $1.62 81.00 6193-007-021 11044 ELM ST Residential 50.00 1 $1.62 81.00 6193-007-022 11040 ELM ST Residential 50.00 1 $1.62 81.00 6193-007-023 11038 ELM ST Residential 50.00 1 $1.62 81.00 6193-007-024 11036 ELM ST Residential 50.00 1 $1.62 81.00 6193-007-025 4300 LOS FLORES BLVD Residential 84.16 1 $1.62 136.34 6193-008-001 11025 ELM ST Residential 57.11 1 $1.62 92.52 6193-008-002 11029 ELM ST Residential 50.00 1 $1.62 81.00 6193-008-003 11031 ELM ST Residential 80.14 1 $1.62 129.83 6193-008-004 11039 ELM ST Residential 50.00 1 $1.62 81.00 6193-008-005 11049 ELM ST Residential 50.00 1 $1.62 81.00 6193-008-006 11059 ELM ST Residential 60.00 1 $1.62 97.20 6193-008-008 11071 ELM ST Residential 80.14 1 $1.62 129.83 6193-008-009 11077 ELM ST Residential 40.00 1 $1.62 64.80 6193-008-010 11085 ELM ST Residential 50.00 1 $1.62 81.00 6193-008-011 11087 ELM ST Residential 70.00 1 $1.62 113.40 6193-008-012 11086 PINE AVE Residential 60.00 1 $1.62 97.20 6193-008-013 11076 PINE AVE Residential 60.00 1 $1.62 97.20 6193-008-014 11070 PINE AVE Residential 80.14 1 $1.62 129.83 6193-008-015 11064 PINE AVE Residential 40.00 1 $1.62 64.80 6193-008-016 11060 PINE AVE Residential 60.00 1 $1.62 97.20 6193-008-017 11054 PINE AVE Residential 60.00 1 $1.62 97.20 6193-008-018 11048 PINE AVE Residential 40.00 1 $1.62 64.80 6193-008-019 11044 PINE AVE Residential 40.00 1 $1.62 64.80 6193-008-020 11038 PINE AVE Residential 40.00 1 $1.62 64.80 6193-008-021 11030 PINE AVE Residential 82.14 1 $1.62 133.07 6193-009-001 11033 PINE AVE Residential 71.15 1 $1.62 115.26 6193-009-002 4214 LOS FLORES BLVD Residential 48.09 1 $1.62 77.91 6193-009-003 11045 PINE AVE Residential 40.00 1 $1.62 64.80 6193-009-004 11053 PINE AVE Residential 40.00 1 $1.62 64.80 6193-009-005 11057 PINE AVE Residential 80.14 1 $1.62 129.83 6193-009-006 11061 PINE AVE Residential 40.00 1 $1.62 64.80 6193-009-007 11065 PINE AVE Residential 40.00 1 $1.62 64.80 6193-009-008 11071 PINE AVE Residential 40.00 1 $1.62 64.80 Willdan Financial Services Page 139 of 163 733
APN SITUS ADDRESS LAND USE FRONT FEET ZONE APPLIED RATE CHARGE City of Lynwood
City of Lynwood Lighting District
Preliminary Assessment Roll
Fiscal Year 2024/2025
6193-009-009 11075 PINE AVE Residential 60.00 1 $1.62 97.20 6193-009-010 11081 PINE AVE Residential 60.00 1 $1.62 97.20 6193-009-011 4201 ELMWOOD AVE Residential 60.00 1 $1.62 97.20 6193-009-012 11084 HARRIS AVE Residential 60.00 1 $1.62 97.20 6193-009-013 11080 HARRIS AVE Residential 40.00 1 $1.62 64.80 6193-009-014 11074 HARRIS AVE Residential 40.00 1 $1.62 64.80 6193-009-015 11072 HARRIS AVE Residential 40.00 1 $1.62 64.80 6193-009-016 11066 HARRIS AVE Residential 80.14 1 $1.62 129.83 6193-009-017 11054 HARRIS AVE Residential 50.00 1 $1.62 81.00 6193-009-018 11050 HARRIS AVE Residential 85.15 1 $1.62 137.94 6193-010-001 11105 PINE AVE Residential 90.17 1 $1.62 146.08 6193-010-002 11115 PINE AVE Residential 80.14 1 $1.62 129.83 6193-010-003 11119 PINE AVE Residential 40.00 1 $1.62 64.80 6193-010-004 11125 PINE AVE Residential 80.14 1 $1.62 129.83 6193-010-005 11131 PINE AVE Residential 60.00 1 $1.62 97.20 6193-010-006 11133 PINE AVE Residential 60.00 1 $1.62 97.20 6193-010-007 11145 PINE AVE Residential 80.14 1 $1.62 129.83 6193-010-008 11151 PINE AVE Residential 40.00 1 $1.62 64.80 6193-010-009 11155 PINE AVE Residential 55.11 1 $1.62 89.28 6193-010-010 11171 PINE AVE Residential 55.11 1 $1.62 89.28 6193-010-011 11195 PINE AVE Residential 40.00 1 $1.62 64.80 6193-010-012 11199 PINE AVE Residential 80.14 1 $1.62 129.83 6193-010-013 11178 HARRIS AVE Residential 40.00 1 $1.62 64.80 6193-010-014 11174 HARRIS AVE Residential 40.00 1 $1.62 64.80 6193-010-015 11168 HARRIS AVE Residential 40.00 1 $1.62 64.80 6193-010-016 11162 HARRIS AVE Residential 55.11 1 $1.62 89.28 6193-010-017 11154 HARRIS AVE Residential 55.11 1 $1.62 89.28 6193-010-018 11148 HARRIS AVE Residential 60.00 1 $1.62 97.20 6193-010-019 11144 HARRIS AVE Residential 60.00 1 $1.62 97.20 6193-010-020 11140 HARRIS AVE Residential 40.00 1 $1.62 64.80 6193-010-021 11136 HARRIS AVE Residential 40.00 1 $1.62 64.80 6193-010-022 11132 HARRIS AVE Residential 40.00 1 $1.62 64.80 6193-010-023 11128 HARRIS AVE Residential 60.00 1 $1.62 97.20 6193-010-024 11114 HARRIS AVE Residential 60.00 1 $1.62 97.20 6193-010-025 11110 HARRIS AVE Residential 60.00 1 $1.62 97.20 6193-010-026 11106 HARRIS AVE Residential 60.00 1 $1.62 97.20 6193-010-027 11100 HARRIS AVE Residential 50.00 1 $1.62 81.00 6193-011-001 11101 ELM ST Residential 56.00 1 $1.62 90.72 6193-011-002 11111 ELM ST Residential 54.09 1 $1.62 87.63 6193-011-003 11115 ELM ST Residential 60.00 1 $1.62 97.20 6193-011-004 11121 ELM ST Residential 60.00 1 $1.62 97.20 6193-011-005 11125 ELM ST Residential 60.00 1 $1.62 97.20 6193-011-006 11131 ELM ST Residential 60.00 1 $1.62 97.20 6193-011-007 11141 ELM ST Residential 60.00 1 $1.62 97.20 6193-011-008 11143 ELM ST Residential 60.00 1 $1.62 97.20 6193-011-009 11147 ELM ST Residential 60.00 1 $1.62 97.20 6193-011-010 11159 ELM ST Residential 55.11 1 $1.62 89.28 6193-011-011 11163 ELM ST Residential 55.11 1 $1.62 89.28 6193-011-012 11169 ELM ST Residential 60.00 1 $1.62 97.20 6193-011-013 11175 ELM ST Residential 60.00 1 $1.62 97.20 6193-011-014 11190 PINE AVE Residential 60.00 1 $1.62 97.20 6193-011-015 11174 PINE AVE Residential 60.00 1 $1.62 97.20 6193-011-016 11162 PINE AVE Residential 55.11 1 $1.62 89.28 6193-011-017 11154 PINE AVE Residential 55.11 1 $1.62 89.28 6193-011-018 11150 PINE AVE Residential 60.00 1 $1.62 97.20 6193-011-019 11146 PINE AVE Residential 60.00 1 $1.62 97.20 6193-011-020 11140 PINE AVE Residential 60.00 1 $1.62 97.20 6193-011-021 11134 PINE AVE Residential 60.00 1 $1.62 97.20 6193-011-022 11132 PINE AVE Residential 60.00 1 $1.62 97.20 6193-011-023 11130 PINE AVE Residential 60.00 1 $1.62 97.20 6193-011-024 11120 PINE AVE Residential 60.00 1 $1.62 97.20 6193-011-025 11110 PINE AVE Residential 57.11 1 $1.62 92.52 Willdan Financial Services Page 140 of 163 734
APN SITUS ADDRESS LAND USE FRONT FEET ZONE APPLIED RATE CHARGE City of Lynwood
City of Lynwood Lighting District
Preliminary Assessment Roll
Fiscal Year 2024/2025
6193-011-026 11100 PINE AVE Residential 52.08 1 $1.62 84.37 6193-012-001 11101 LINDEN ST Residential 50.00 1 $1.62 81.00 6193-012-002 11105 LINDEN ST Residential 50.00 1 $1.62 81.00 6193-012-003 11113 LINDEN ST Residential 50.00 1 $1.62 81.00 6193-012-004 11115 LINDEN ST Residential 50.00 1 $1.62 81.00 6193-012-005 11117 LINDEN ST Residential 50.00 1 $1.62 81.00 6193-012-006 11121 LINDEN ST Residential 50.00 1 $1.62 81.00 6193-012-007 11125 LINDEN ST Residential 50.00 1 $1.62 81.00 6193-012-008 11137 LINDEN ST Residential 50.00 1 $1.62 81.00 6193-012-009 11143 LINDEN ST Residential 50.00 1 $1.62 81.00 6193-012-010 11149 LINDEN ST Residential 50.00 1 $1.62 81.00 6193-012-011 11153 LINDEN ST Residential 50.00 1 $1.62 81.00 6193-012-012 11159 LINDEN ST Residential 50.00 1 $1.62 81.00 6193-012-013 11165 LINDEN ST Residential 50.00 1 $1.62 81.00 6193-012-014 11171 LINDEN ST Residential 50.00 1 $1.62 81.00 6193-012-015 11175 LINDEN ST Residential 60.00 1 $1.62 97.20 6193-012-016 11174 ELM ST Residential 60.00 1 $1.62 97.20 6193-012-017 11170 ELM ST Residential 50.00 1 $1.62 81.00 6193-012-018 11162 ELM ST Residential 75.00 1 $1.62 121.50 6193-012-020 11152 ELM ST Residential 75.00 1 $1.62 121.50 6193-012-021 11148 ELM ST Residential 50.00 1 $1.62 81.00 6193-012-022 11144 ELM ST Residential 50.00 1 $1.62 81.00 6193-012-023 11140 ELM ST Residential 50.00 1 $1.62 81.00 6193-012-024 11136 ELM ST Residential 50.00 1 $1.62 81.00 6193-012-025 11130 ELM ST Residential 50.00 1 $1.62 81.00 6193-012-026 11124 ELM ST Residential 50.00 1 $1.62 81.00 6193-012-027 11120 ELM ST Residential 50.00 1 $1.62 81.00 6193-012-028 11116 ELM ST Residential 50.00 1 $1.62 81.00 6193-012-029 11110 ELM ST Residential 50.00 1 $1.62 81.00 6193-012-030 11100 ELM ST Residential 50.00 1 $1.62 81.00 6193-013-001 11101 ATLANTIC AVE Commercial 50.09 2 $3.01 150.77 6193-013-002 11105 ATLANTIC AVE Commercial 25.06 2 $3.01 75.43 6193-013-003 11107 ATLANTIC AVE Commercial 25.06 2 $3.01 75.43 6193-013-004 11111 ATLANTIC AVE Commercial 50.09 2 $3.01 150.77 6193-013-005 11115 ATLANTIC AVE Commercial 50.09 2 $3.01 150.77 6193-013-007 11125 ATLANTIC AVE Commercial 50.09 2 $3.01 150.77 6193-013-008 11129 ATLANTIC AVE Commercial 50.09 2 $3.01 150.77 6193-013-009 11135 ATLANTIC AVE Commercial 50.09 2 $3.01 150.77 6193-013-010 11135 ATLANTIC AVE Commercial 50.09 2 $3.01 150.77 6193-013-011 11145 ATLANTIC AVE Commercial 50.09 2 $3.01 150.77 6193-013-012 11151 ATLANTIC AVE Commercial 50.09 2 $3.01 150.77 6193-013-014 11153 ATLANTIC AVE Commercial 100.19 2 $3.01 301.57 6193-013-015 11163 ATLANTIC AVE Commercial 25.06 2 $3.01 75.43 6193-013-016 11167 ATLANTIC AVE Commercial 75.14 2 $3.01 226.17 6193-013-017 11199 ATLANTIC AVE Commercial 60.12 2 $3.01 180.96 6193-013-018 11178 LINDEN ST Residential 55.11 1 $1.62 89.28 6193-013-019 11166 LINDEN ST Residential 50.00 1 $1.62 81.00 6193-013-020 11160 LINDEN ST Residential 50.00 1 $1.62 81.00 6193-013-021 11158 LINDEN ST Residential 50.00 1 $1.62 81.00 6193-013-022 11152 LINDEN ST Residential 50.00 1 $1.62 81.00 6193-013-023 11148 LINDEN ST Residential 50.00 1 $1.62 81.00 6193-013-024 11144 LINDEN ST Residential 50.00 1 $1.62 81.00 6193-013-025 11138 LINDEN ST Residential 50.00 1 $1.62 81.00 6193-013-026 11132 LINDEN ST Residential 50.00 1 $1.62 81.00 6193-013-027 11128 LINDEN ST Residential 50.00 1 $1.62 81.00 6193-013-028 11124 LINDEN ST Residential 50.00 1 $1.62 81.00 6193-013-029 11120 LINDEN ST Residential 50.00 1 $1.62 81.00 6193-013-030 11114 LINDEN ST Residential 50.00 1 $1.62 81.00 6193-013-031 11106 LINDEN ST Residential 50.00 1 $1.62 81.00 6193-013-032 11100 LINDEN ST Residential 55.11 1 $1.62 89.28 6193-014-001 11201 ATLANTIC AVE Commercial 80.00 2 $3.01 240.80 6193-014-002 11203 ATLANTIC AVE Commercial 25.00 2 $3.01 75.25 Willdan Financial Services Page 141 of 163 735
APN SITUS ADDRESS LAND USE FRONT FEET ZONE APPLIED RATE CHARGE City of Lynwood
City of Lynwood Lighting District
Preliminary Assessment Roll
Fiscal Year 2024/2025
6193-014-003 11211 ATLANTIC AVE Commercial 25.00 2 $3.01 75.25 6193-014-004 11213 ATLANTIC AVE Commercial 75.00 2 $3.01 225.75 6193-014-005 11219 ATLANTIC AVE Commercial 150.00 2 $3.01 451.50 6193-014-006 11235 ATLANTIC AVE Commercial 100.00 2 $3.01 301.00 6193-014-008 11232 LINDEN ST Residential 52.12 1 $1.62 84.43 6193-014-009 11228 LINDEN ST Residential 50.00 1 $1.62 81.00 6193-014-010 11226 LINDEN ST Residential 50.00 1 $1.62 81.00 6193-014-011 11222 LINDEN ST Residential 50.00 1 $1.62 81.00 6193-014-012 11218 LINDEN ST Residential 50.00 1 $1.62 81.00 6193-014-013 11216 LINDEN ST Residential 50.00 1 $1.62 81.00 6193-014-014 11212 LINDEN ST Residential 50.00 1 $1.62 81.00 6193-014-015 11208 LINDEN ST Residential 50.00 1 $1.62 81.00 6193-014-016 11204 LINDEN ST Residential 50.00 1 $1.62 81.00 6193-014-017 11200 LINDEN ST Residential 55.00 1 $1.62 89.10 6193-014-018 11236 LINDEN ST Residential 48.94 1 $1.62 79.28 6193-014-019 11240 LINDEN ST Residential 50.00 1 $1.62 81.00 6193-014-020 11250 LINDEN ST Residential 50.00 1 $1.62 81.00 6193-014-021 11254 LINDEN ST Residential 50.00 1 $1.62 81.00 6193-014-022 11270 LINDEN ST Residential 50.00 1 $1.62 81.00 6193-015-001 11201 LINDEN ST Residential 60.00 1 $1.62 97.20 6193-015-002 11207 LINDEN ST Residential 50.00 1 $1.62 81.00 6193-015-003 11209 LINDEN ST Residential 50.00 1 $1.62 81.00 6193-015-004 11211 LINDEN ST Residential 50.00 1 $1.62 81.00 6193-015-005 11215 LINDEN ST Residential 50.42 1 $1.62 81.68 6193-015-007 11225 LINDEN ST Residential 50.86 1 $1.62 82.39 6193-015-008 11229 LINDEN ST Residential 50.23 1 $1.62 81.37 6193-015-009 11233 LINDEN ST Residential 72.48 1 $1.62 117.42 6193-015-010 11250 ELM ST Residential 39.81 1 $1.62 64.49 6193-015-011 11246 ELM ST Residential 40.00 1 $1.62 64.80 6193-015-012 11242 ELM ST Residential 40.00 1 $1.62 64.80 6193-015-013 11238 ELM ST Residential 50.00 1 $1.62 81.00 6193-015-016 11220 ELM ST Residential 50.00 1 $1.62 81.00 6193-015-017 11218 ELM ST Residential 50.00 1 $1.62 81.00 6193-015-018 11212 ELM ST Residential 50.00 1 $1.62 81.00 6193-015-019 11206 ELM ST Residential 50.00 1 $1.62 81.00 6193-015-020 11200 ELM ST Residential 60.00 1 $1.62 97.20 6193-015-021 11267 LINDEN ST Residential 50.00 1 $1.62 81.00 6193-015-022 11271 LINDEN ST Residential 50.00 1 $1.62 81.00 6193-015-023 11275 LINDEN ST Residential 55.36 1 $1.62 89.68 6193-015-024 4309 SANBORN AVE Residential 50.00 1 $1.62 81.00 6193-015-025 4307 SANBORN AVE Residential 50.00 1 $1.62 81.00 6193-015-026 4303 SANBORN AVE Residential 56.57 1 $1.62 91.64 6193-015-027 11258 ELM ST Residential 50.01 1 $1.62 81.02 6193-015-028 11254 ELM ST Residential 50.02 1 $1.62 81.03 6193-015-030 11234 ELM ST Residential 50.00 1 $1.62 81.00 6193-015-031 11228 ELM ST Residential 50.00 1 $1.62 81.00 6193-015-032 11219 LINDEN ST Residential 50.81 1 $1.62 82.31 6193-015-033 11221 LINDEN ST Residential 51.94 1 $1.62 84.14 6193-016-001 11201 ELM ST Residential 50.00 1 $1.62 81.00 6193-016-002 11203 ELM ST Residential 40.00 1 $1.62 64.80 6193-016-003 11205 ELM ST Residential 40.00 1 $1.62 64.80 6193-016-004 11209 ELM ST Residential 50.00 1 $1.62 81.00 6193-016-005 11221 ELM ST Residential 60.00 1 $1.62 97.20 6193-016-006 11225 ELM ST Residential 60.00 1 $1.62 97.20 6193-016-007 11229 ELM ST Residential 40.00 1 $1.62 64.80 6193-016-009 11237 ELM ST Residential 40.00 1 $1.62 64.80 6193-016-010 11241 ELM ST Residential 40.00 1 $1.62 64.80 6193-016-011 11245 ELM ST Residential 40.00 1 $1.62 64.80 6193-016-012 11249 ELM ST Residential 40.00 1 $1.62 64.80 6193-016-013 11250 PINE AVE Residential 40.00 1 $1.62 64.80 6193-016-014 11246 PINE AVE Residential 39.07 1 $1.62 63.29 6193-016-015 11242 PINE AVE Residential 40.00 1 $1.62 64.80 Willdan Financial Services Page 142 of 163 736
APN SITUS ADDRESS LAND USE FRONT FEET ZONE APPLIED RATE CHARGE City of Lynwood
City of Lynwood Lighting District
Preliminary Assessment Roll
Fiscal Year 2024/2025
6193-016-016 11238 PINE AVE Residential 40.00 1 $1.62 64.80 6193-016-017 11232 PINE AVE Residential 40.00 1 $1.62 64.80 6193-016-018 11228 PINE AVE Residential 40.00 1 $1.62 64.80 6193-016-019 11222 PINE AVE Residential 40.00 1 $1.62 64.80 6193-016-020 11220 PINE AVE Residential 40.00 1 $1.62 64.80 6193-016-022 11212 PINE AVE Residential 40.00 1 $1.62 64.80 6193-016-023 11208 PINE AVE Residential 40.00 1 $1.62 64.80 6193-016-024 11204 PINE AVE Residential 40.00 1 $1.62 64.80 6193-016-025 11200 PINE AVE Residential 50.00 1 $1.62 81.00 6193-016-026 11253 ELM ST Residential 50.00 1 $1.62 81.00 6193-016-027 11257 ELM ST Residential 50.00 1 $1.62 81.00 6193-016-028 4267 SANBORN AVE Residential 50.00 1 $1.62 81.00 6193-016-029 4263 SANBORN AVE Residential 49.09 1 $1.62 79.53 6193-016-030 4259 SANBORN AVE Residential 49.09 1 $1.62 79.53 6193-016-031 4255 SANBORN AVE Residential 49.09 1 $1.62 79.53 6193-016-032 4251 SANBORN AVE Residential 50.00 1 $1.62 81.00 6193-016-033 11258 PINE AVE Residential 50.00 1 $1.62 81.00 6193-016-034 11254 PINE AVE Residential 50.00 1 $1.62 81.00 6193-016-035 11216 PINE AVE Residential 40.00 1 $1.62 64.80 6193-016-036 11235 ELM ST Residential 40.00 1 $1.62 64.80 6193-017-001 11201 PINE AVE Residential 50.00 1 $1.62 81.00 6193-017-002 11205 PINE AVE Residential 50.00 1 $1.62 81.00 6193-017-003 11207 PINE AVE Residential 80.14 1 $1.62 129.83 6193-017-004 11219 PINE AVE Residential 45.00 1 $1.62 72.90 6193-017-005 11221 PINE AVE Residential 75.00 1 $1.62 121.50 6193-017-006 11229 PINE AVE Residential 40.00 1 $1.62 64.80 6193-017-007 11224 HARRIS AVE Residential 40.00 1 $1.62 64.80 6193-017-008 11220 HARRIS AVE Residential 40.00 1 $1.62 64.80 6193-017-009 11216 HARRIS AVE Residential 40.00 1 $1.62 64.80 6193-017-010 11212 HARRIS AVE Residential 40.00 1 $1.62 64.80 6193-017-011 11208 HARRIS AVE Residential 40.00 1 $1.62 64.80 6193-017-012 11204 HARRIS AVE Residential 40.00 1 $1.62 64.80 6193-017-013 11200 HARRIS AVE Residential 50.00 1 $1.62 81.00 6193-018-001 4202 SANBORN AVE Residential 50.00 1 $1.62 81.00 6193-018-002 4204 SANBORN AVE Residential 50.00 1 $1.62 81.00 6193-018-003 4208 SANBORN AVE Residential 61.12 1 $1.62 99.01 6193-018-004 4212 SANBORN AVE Residential 56.00 1 $1.62 90.72 6193-018-005 4218 SANBORN AVE Residential 60.00 1 $1.62 97.20 6193-018-006 4222 SANBORN AVE Residential 58.10 1 $1.62 94.12 6193-018-007 11315 PINE AVE Residential 53.10 1 $1.62 86.02 6193-018-008 4223 SHIRLEY AVE Residential 50.00 1 $1.62 81.00 6193-018-009 4221 SHIRLEY AVE Residential 50.00 1 $1.62 81.00 6193-018-010 4217 SHIRLEY AVE Residential 45.00 1 $1.62 72.90 6193-018-011 4213 SHIRLEY AVE Residential 55.11 1 $1.62 89.28 6193-018-012 4209 SHIRLEY AVE Residential 75.00 1 $1.62 121.50 6193-018-014 4201 SHIRLEY AVE Residential 75.00 1 $1.62 121.50 6193-018-015 4252 SANBORN AVE Residential 60.00 1 $1.62 97.20 6193-018-016 4256 SANBORN AVE Residential 60.00 1 $1.62 97.20 6193-018-017 11312 PINE AVE Residential 62.12 1 $1.62 100.63 6193-018-018 11314 PINE AVE Residential 67.13 1 $1.62 108.75 6193-018-019 11316 PINE AVE Residential 62.12 1 $1.62 100.63 6193-018-020 4243 SHIRLEY AVE Residential 62.12 1 $1.62 100.63 6193-018-021 4251 SHIRLEY AVE Residential 50.00 1 $1.62 81.00 6193-018-022 4255 SHIRLEY AVE Residential 48.09 1 $1.62 77.91 6193-018-023 11329 ELM ST Residential 40.00 1 $1.62 64.80 6193-018-024 11325 ELM ST Residential 50.00 1 $1.62 81.00 6193-018-025 11321 ELM ST Residential 50.00 1 $1.62 81.00 6193-018-026 11317 ELM ST Residential 50.00 1 $1.62 81.00 6193-018-027 11313 ELM ST Residential 50.00 1 $1.62 81.00 6193-018-028 11309 ELM ST Residential 50.00 1 $1.62 81.00 6193-018-029 11305 ELM ST Residential 50.00 1 $1.62 81.00 6193-018-030 4264 SANBORN AVE Residential 50.00 1 $1.62 81.00 Willdan Financial Services Page 143 of 163 737
APN SITUS ADDRESS LAND USE FRONT FEET ZONE APPLIED RATE CHARGE City of Lynwood
City of Lynwood Lighting District
Preliminary Assessment Roll
Fiscal Year 2024/2025
6193-019-001 4302 SANBORN AVE Residential 55.11 1 $1.62 89.28 6193-019-002 4308 SANBORN AVE Residential 54.09 1 $1.62 87.63 6193-019-003 11308 ELM ST Residential 50.00 1 $1.62 81.00 6193-019-004 11312 ELM ST Residential 50.00 1 $1.62 81.00 6193-019-005 11316 ELM ST Residential 50.00 1 $1.62 81.00 6193-019-006 11320 ELM ST Residential 50.00 1 $1.62 81.00 6193-019-007 11324 ELM ST Residential 50.00 1 $1.62 81.00 6193-019-008 4301 SHIRLEY AVE Residential 57.11 1 $1.62 92.52 6193-019-009 4307 SHIRLEY AVE Residential 56.00 1 $1.62 90.72 6193-019-010 4311 SHIRLEY AVE Residential 56.00 1 $1.62 90.72 6193-019-011 4319 SHIRLEY AVE Residential 57.11 1 $1.62 92.52 6193-019-012 11327 LINDEN ST Residential 50.00 1 $1.62 81.00 6193-019-013 11321 LINDEN ST Residential 50.00 1 $1.62 81.00 6193-019-014 11317 LINDEN ST Residential 50.00 1 $1.62 81.00 6193-019-015 11311 LINDEN ST Residential 50.00 1 $1.62 81.00 6193-019-016 11309 LINDEN ST Residential 50.00 1 $1.62 81.00 6193-019-017 4312 SANBORN AVE Residential 54.09 1 $1.62 87.63 6193-019-018 4316 SANBORN AVE Residential 55.11 1 $1.62 89.28 6193-020-001 11300 LINDEN ST Residential 44.08 1 $1.62 71.41 6193-020-002 11304 LINDEN ST Residential 44.08 1 $1.62 71.41 6193-020-003 11312 LINDEN ST Residential 44.08 1 $1.62 71.41 6193-020-004 11314 LINDEN ST Residential 44.08 1 $1.62 71.41 6193-020-005 11316 LINDEN ST Residential 44.08 1 $1.62 71.41 6193-020-006 11320 LINDEN ST Residential 46.08 1 $1.62 74.65 6193-020-007 11324 LINDEN ST Residential 40.00 1 $1.62 64.80 6193-020-008 11328 LINDEN ST Residential 46.08 1 $1.62 74.65 6193-020-009 11330 LINDEN ST Residential 44.08 1 $1.62 71.41 6193-020-010 11336 LINDEN ST Residential 44.08 1 $1.62 71.41 6193-020-011 11329 ATLANTIC AVE Commercial 49.09 2 $3.01 147.76 6193-020-012 11333 ATLANTIC AVE Commercial 30.06 2 $3.01 90.48 6193-020-016 11317 ATLANTIC AVE Commercial 50.09 2 $3.01 150.77 6193-020-017 11315 ATLANTIC AVE Commercial 25.06 2 $3.01 75.43 6193-020-018 11313 ATLANTIC AVE Commercial 45.07 2 $3.01 135.66 6193-020-019 11311 ATLANTIC AVE Commercial 30.06 2 $3.01 90.48 6193-020-020 11311 ATLANTIC AVE Commercial 25.06 2 $3.01 75.43 6193-020-021 11305 ATLANTIC AVE Commercial 51.10 2 $3.01 153.81 6193-020-022 11303 ATLANTIC AVE Commercial 27.06 2 $3.01 81.45 6193-020-023 11301 ATLANTIC AVE Commercial 30.06 2 $3.01 90.48 6193-020-024 11325 ATLANTIC AVE Commercial 53.10 2 $3.01 159.83 6193-020-025 11327 ATLANTIC AVE Commercial 25.06 2 $3.01 75.43 6193-021-001 4333 MARTIN LUTHER KING JR BLVD Residential 35.00 1 $1.62 56.70 6193-021-002 4343 MARTIN LUTHER KING JR BLVD Residential 50.00 1 $1.62 81.00 6193-021-003 4351 MARTIN LUTHER KING JR BLVD Residential 50.00 1 $1.62 81.00 6193-021-004 4357 MARTIN LUTHER KING JR BLVD Residential 25.00 1 $1.62 40.50 6193-021-005 4361 MARTIN LUTHER KING JR BLVD Residential 38.00 1 $1.62 61.56 6193-021-006 4365 MARTIN LUTHER KING JR BLVD APT 000A Residential 37.00 1 $1.62 59.94 6193-021-008 4356 SHIRLEY AVE Residential 50.00 1 $1.62 81.00 6193-021-009 4360 SHIRLEY AVE Residential 50.00 1 $1.62 81.00 6193-021-010 11355 ATLANTIC AVE Commercial 82.93 2 $3.01 249.62 6193-021-011 11369 ATLANTIC AVE Commercial 49.99 2 $3.01 150.47 6193-021-012 11371 ATLANTIC AVE Commercial 24.09 2 $3.01 72.51 6193-021-013 11375 ATLANTIC AVE Commercial 106.49 2 $3.01 320.53 6193-021-014 4389 MARTIN LUTHER KING JR BLVD Residential 50.00 1 $1.62 81.00 6193-021-016 4385 MARTIN LUTHER KING JR BLVD Residential 50.00 1 $1.62 81.00 6193-021-017 4375 MARTIN LUTHER KING JR BLVD Residential 53.00 1 $1.62 85.86 6193-021-019 4304 SHIRLEY AVE Residential 46.00 1 $1.62 74.52 6193-021-020 4310 SHIRLEY AVE Residential 46.00 1 $1.62 74.52 6193-021-021 4316 SHIRLEY AVE Residential 46.00 1 $1.62 74.52 6193-021-022 4322 SHIRLEY AVE Residential 46.37 1 $1.62 75.12 6193-021-023 4352 SHIRLEY AVE Residential 53.02 1 $1.62 85.89 6193-021-024 11400 ELM ST Residential 50.08 1 $1.62 81.13 6193-022-001 4200 SHIRLEY AVE Residential 45.00 1 $1.62 72.90 Willdan Financial Services Page 144 of 163 738
APN SITUS ADDRESS LAND USE FRONT FEET ZONE APPLIED RATE CHARGE City of Lynwood
City of Lynwood Lighting District
Preliminary Assessment Roll
Fiscal Year 2024/2025
6193-022-002 4206 SHIRLEY AVE Residential 67.13 1 $1.62 108.75 6193-022-003 4212 SHIRLEY AVE Residential 67.13 1 $1.62 108.75 6193-022-004 4220 SHIRLEY AVE Residential 45.00 1 $1.62 72.90 6193-022-005 4224 SHIRLEY AVE Residential 45.00 1 $1.62 72.90 6193-022-006 4228 SHIRLEY AVE Residential 45.00 1 $1.62 72.90 6193-022-007 4234 SHIRLEY AVE Residential 45.00 1 $1.62 72.90 6193-022-008 4240 SHIRLEY AVE Residential 45.00 1 $1.62 72.90 6193-022-009 4242 SHIRLEY AVE Residential 45.00 1 $1.62 72.90 6193-022-010 4246 SHIRLEY AVE Residential 45.00 1 $1.62 72.90 6193-022-011 4250 SHIRLEY AVE Residential 45.00 1 $1.62 72.90 6193-022-012 4254 SHIRLEY AVE Residential 45.00 1 $1.62 72.90 6193-022-013 4258 SHIRLEY AVE Residential 45.00 1 $1.62 72.90 6193-022-014 4260 SHIRLEY AVE Residential 45.00 1 $1.62 72.90 6193-022-015 4262 SHIRLEY AVE Residential 45.00 1 $1.62 72.90 6193-022-016 4264 SHIRLEY AVE Residential 65.12 1 $1.62 105.49 6193-022-017 4275 MARTIN LUTHER KING JR BLVD Residential 44.08 1 $1.62 71.41 6193-022-018 4271 MARTIN LUTHER KING JR BLVD Residential 50.00 1 $1.62 81.00 6193-022-019 4267 MARTIN LUTHER KING JR BLVD Residential 50.00 1 $1.62 81.00 6193-022-020 4263 MARTIN LUTHER KING JR BLVD Residential 50.00 1 $1.62 81.00 6193-022-021 4259 MARTIN LUTHER KING JR BLVD Residential 50.00 1 $1.62 81.00 6193-022-022 4255 MARTIN LUTHER KING JR BLVD Residential 50.00 1 $1.62 81.00 6193-022-023 4245 MARTIN LUTHER KING JR BLVD Residential 50.00 1 $1.62 81.00 6193-022-024 4241 MARTIN LUTHER KING JR BLVD Residential 75.00 1 $1.62 121.50 6193-022-025 4235 MARTIN LUTHER KING JR BLVD Residential 50.00 1 $1.62 81.00 6193-022-026 4229 MARTIN LUTHER KING JR BLVD Residential 50.00 1 $1.62 81.00 6193-022-027 4225 MARTIN LUTHER KING JR BLVD Residential 50.00 1 $1.62 81.00 6193-022-028 4221 MARTIN LUTHER KING JR BLVD Residential 50.00 1 $1.62 81.00 6193-022-029 4209 MARTIN LUTHER KING JR BLVD Commercial 125.23 2 $3.01 376.94 6193-022-030 4205 MARTIN LUTHER KING JR BLVD Residential 25.06 1 $1.62 40.60 6193-022-031 4201 MARTIN LUTHER KING JR BLVD Residential 50.00 1 $1.62 81.00 6194-001-004 10714 ATLANTIC AVE Residential 50.07 1 $1.62 81.11 6194-001-009 10828 ATLANTIC AVE Commercial 30.72 2 $3.01 92.47 6194-001-010 10830 ATLANTIC AVE Commercial 92.22 2 $3.01 277.58 6194-001-039 10700 ATLANTIC AVE Commercial 105.00 2 $3.01 316.05 6194-001-046 10840 ATLANTIC AVE Commercial 45.48 2 $3.01 136.89 6194-001-047 10850 ATLANTIC AVE Commercial 46.74 2 $3.01 140.69 6194-001-048 10820 ATLANTIC AVE Commercial 151.75 2 $3.01 456.77 6194-003-005 10876 ATLANTIC AVE Commercial 30.06 2 $3.01 90.48 6194-003-006 10886 ATLANTIC AVE Commercial 30.06 2 $3.01 90.48 6194-003-007 10894 ATLANTIC AVE Commercial 30.06 2 $3.01 90.48 6194-003-008 10904 ATLANTIC AVE Commercial 65.12 2 $3.01 196.01 6194-003-036 10908 ATLANTIC AVE Commercial 80.14 2 $3.01 241.22 6194-003-037 10998 ATLANTIC AVE Commercial 129.23 2 $3.01 388.98 6194-003-040 10862 ATLANTIC AVE Commercial 120.21 2 $3.01 361.83 6194-004-001 5172 E IMPERIAL HWY Commercial 36.07 2 $3.01 108.57 6194-004-002 5170 E IMPERIAL HWY Commercial 30.00 2 $3.01 90.30 6194-004-003 5166 E IMPERIAL HWY Commercial 30.00 2 $3.01 90.30 6194-004-004 SITUS NOT AVAILABLE Commercial 30.00 2 $3.01 90.30 6194-004-006 5162 E IMPERIAL HWY Commercial 90.00 2 $3.01 270.90 6194-004-007 5148 E IMPERIAL HWY Commercial 60.00 2 $3.01 180.60 6194-004-008 5144 E IMPERIAL HWY Commercial 30.00 2 $3.01 90.30 6194-004-009 5140 E IMPERIAL HWY Commercial 30.00 2 $3.01 90.30 6194-004-010 5138 E IMPERIAL HWY Commercial 30.00 2 $3.01 90.30 6194-004-012 5130 E IMPERIAL HWY Commercial 90.00 2 $3.01 270.90 6194-004-013 5124 E IMPERIAL HWY Commercial 60.00 2 $3.01 180.60 6194-004-014 5118 E IMPERIAL HWY Commercial 30.00 2 $3.01 90.30 6194-004-016 5112 E IMPERIAL HWY Commercial 54.98 2 $3.01 165.49 6194-004-020 10915 DUNCAN AVE Residential 45.66 1 $1.62 73.97 6194-004-021 5179 LOS FLORES BLVD Residential 58.00 1 $1.62 93.96 6194-004-022 5175 LOS FLORES BLVD Residential 60.00 1 $1.62 97.20 6194-004-023 5167 LOS FLORES BLVD Residential 60.00 1 $1.62 97.20 6194-004-024 5165 LOS FLORES BLVD Residential 30.00 1 $1.62 48.60 Willdan Financial Services Page 145 of 163 739
APN SITUS ADDRESS LAND USE FRONT FEET ZONE APPLIED RATE CHARGE City of Lynwood
City of Lynwood Lighting District
Preliminary Assessment Roll
Fiscal Year 2024/2025
6194-004-025 5161 LOS FLORES BLVD Residential 30.00 1 $1.62 48.60 6194-004-026 5159 LOS FLORES BLVD Residential 45.00 1 $1.62 72.90 6194-004-027 5151 LOS FLORES BLVD Residential 45.00 1 $1.62 72.90 6194-004-028 5149 LOS FLORES BLVD Residential 30.00 1 $1.62 48.60 6194-004-029 5147 LOS FLORES BLVD Residential 30.00 1 $1.62 48.60 6194-004-030 5143 LOS FLORES BLVD Residential 30.00 1 $1.62 48.60 6194-004-031 5137 LOS FLORES BLVD Residential 60.00 1 $1.62 97.20 6194-004-037 11000 ATLANTIC AVE Commercial 113.86 2 $3.01 342.72 6194-004-041 SITUS NOT AVAILABLE Commercial 202.00 2 $3.01 608.02 6194-004-042 11004 ATLANTIC AVE Commercial 125.17 2 $3.01 376.76 6194-005-001 5200 E IMPERIAL HWY Commercial 100.00 2 $3.01 301.00 6194-005-002 10914 DUNCAN AVE Residential 39.64 1 $1.62 64.22 6194-005-004 10920 DUNCAN AVE Residential 64.48 1 $1.62 104.46 6194-005-005 10932 DUNCAN AVE Residential 68.76 1 $1.62 111.39 6194-005-006 10940 DUNCAN AVE Residential 50.00 1 $1.62 81.00 6194-005-007 10944 DUNCAN AVE Residential 50.00 1 $1.62 81.00 6194-005-008 10950 DUNCAN AVE Residential 50.00 1 $1.62 81.00 6194-005-009 10956 DUNCAN AVE Residential 50.00 1 $1.62 81.00 6194-005-010 10960 DUNCAN AVE Residential 50.00 1 $1.62 81.00 6194-005-011 10966 DUNCAN AVE Residential 50.00 1 $1.62 81.00 6194-005-012 10970 DUNCAN AVE Residential 50.00 1 $1.62 81.00 6194-005-013 10974 DUNCAN AVE Residential 50.00 1 $1.62 81.00 6194-005-014 10978 DUNCAN AVE Residential 25.00 1 $1.62 40.50 6194-005-015 10984 DUNCAN AVE Residential 75.00 1 $1.62 121.50 6194-005-016 10914 WRIGHT RD Residential 48.62 1 $1.62 78.76 6194-005-017 10917 WRIGHT RD Residential 46.09 1 $1.62 74.67 6194-005-018 10923 WRIGHT RD Residential 49.90 1 $1.62 80.84 6194-005-019 10929 WRIGHT RD Residential 55.51 1 $1.62 89.93 6194-005-020 10933 WRIGHT RD Residential 64.45 1 $1.62 104.41 6194-005-021 10945 WRIGHT RD Residential 108.25 1 $1.62 175.37 6194-005-022 10965 WRIGHT RD Residential 95.26 1 $1.62 154.32 6194-005-023 10971 WRIGHT RD Residential 45.00 1 $1.62 72.90 6194-005-024 10969 WRIGHT RD Residential 57.05 1 $1.62 92.42 6194-005-025 10975 WRIGHT RD Residential 40.00 1 $1.62 64.80 6194-005-026 10977 WRIGHT RD Residential 90.00 1 $1.62 145.80 6194-005-027 10987 WRIGHT RD Residential 90.00 1 $1.62 145.80 6194-006-001 11000 DUNCAN AVE Residential 84.16 1 $1.62 136.34 6194-006-002 11010 DUNCAN AVE Residential 50.00 1 $1.62 81.00 6194-006-003 11014 DUNCAN AVE Residential 50.00 1 $1.62 81.00 6194-006-004 11020 DUNCAN AVE Residential 50.00 1 $1.62 81.00 6194-006-005 11024 DUNCAN AVE Residential 50.00 1 $1.62 81.00 6194-006-006 11030 DUNCAN AVE Residential 50.00 1 $1.62 81.00 6194-006-007 11036 DUNCAN AVE Residential 50.00 1 $1.62 81.00 6194-006-008 11042 DUNCAN AVE Residential 50.00 1 $1.62 81.00 6194-006-009 11044 DUNCAN AVE Residential 50.00 1 $1.62 81.00 6194-006-010 11048 DUNCAN AVE Residential 50.00 1 $1.62 81.00 6194-006-011 5216 BORSON AVE Residential 80.14 1 $1.62 129.83 6194-006-012 11009 WRIGHT RD Residential 103.19 1 $1.62 167.17 6194-006-013 11017 LOUISE AVE Residential 85.15 1 $1.62 137.94 6194-006-014 11027 LOUISE AVE Residential 85.15 1 $1.62 137.94 6194-006-015 11031 LOUISE AVE Residential 100.19 1 $1.62 162.31 6194-006-016 11043 LOUISE AVE Residential 100.19 1 $1.62 162.31 6194-006-017 11051 LOUISE AVE Residential 40.00 1 $1.62 64.80 6194-006-018 11055 LOUISE AVE Residential 40.00 1 $1.62 64.80 6194-006-019 5255 ELMWOOD AVE Residential 65.12 1 $1.62 105.49 6194-006-020 5243 ELMWOOD AVE Residential 65.12 1 $1.62 105.49 6194-006-021 5237 ELMWOOD AVE Residential 50.00 1 $1.62 81.00 6194-006-022 5233 ELMWOOD AVE Residential 49.09 1 $1.62 79.53 6194-006-024 5221 ELMWOOD AVE Residential 100.19 1 $1.62 162.31 6194-006-026 5227 ELMWOOD AVE. 1 Residential 50.00 1 $1.62 81.00 6194-007-001 11000 POPE AVE Residential 60.00 1 $1.62 97.20 6194-007-003 11010 POPE AVE Residential 60.00 1 $1.62 97.20 Willdan Financial Services Page 146 of 163 740
APN SITUS ADDRESS LAND USE FRONT FEET ZONE APPLIED RATE CHARGE City of Lynwood
City of Lynwood Lighting District
Preliminary Assessment Roll
Fiscal Year 2024/2025
6194-007-007 11022 POPE AVE Residential 60.00 1 $1.62 97.20 6194-007-009 11034 POPE AVE Residential 30.00 1 $1.62 48.60 6194-007-010 11038 POPE AVE Residential 30.00 1 $1.62 48.60 6194-007-011 11040 POPE AVE Residential 45.00 1 $1.62 72.90 6194-007-012 11048 POPE AVE Residential 45.00 1 $1.62 72.90 6194-007-013 5161 ELMWOOD AVE Residential 60.00 1 $1.62 97.20 6194-007-017 11041 DUNCAN AVE Residential 30.00 1 $1.62 48.60 6194-007-018 11039 DUNCAN AVE Residential 30.00 1 $1.62 48.60 6194-007-020 11035 DUNCAN AVE Residential 60.00 1 $1.62 97.20 6194-007-021 11029 DUNCAN AVE Residential 45.00 1 $1.62 72.90 6194-007-023 11027 DUNCAN AVE Residential 45.00 1 $1.62 72.90 6194-007-024 11021 DUNCAN AVE Residential 30.00 1 $1.62 48.60 6194-007-026 11013 DUNCAN AVE Residential 60.00 1 $1.62 97.20 6194-007-027 11011 DUNCAN AVE Residential 30.00 1 $1.62 48.60 6194-007-028 11007 DUNCAN AVE Residential 45.00 1 $1.62 72.90 6194-007-029 11001 DUNCAN AVE Residential 45.00 1 $1.62 72.90 6194-007-030 11026 POPE AVE Residential 40.00 1 $1.62 64.80 6194-007-031 11032 POPE AVE Residential 35.00 1 $1.62 56.70 6194-007-033 11045 DUNCAN AVE Residential 52.50 1 $1.62 85.05 6194-007-034 11051 DUNCAN AVE Residential 67.50 1 $1.62 109.35 6194-007-035 11016 POPE AVE Residential 37.52 1 $1.62 60.78 6194-007-036 11018 POPE AVE Residential 37.51 1 $1.62 60.77 6194-008-001 5174 LOS FLORES BLVD Residential 89.16 1 $1.62 144.44 6194-008-002 10940 POPE AVE Residential 45.00 1 $1.62 72.90 6194-008-003 10944 POPE AVE Residential 45.00 1 $1.62 72.90 6194-008-004 10948 POPE AVE Residential 30.06 1 $1.62 48.70 6194-008-005 10952 POPE AVE Residential 30.06 1 $1.62 48.70 6194-008-006 10954 POPE AVE Residential 75.00 1 $1.62 121.50 6194-008-007 10964 POPE AVE Residential 60.00 1 $1.62 97.20 6194-008-009 10968 POPE AVE Residential 45.00 1 $1.62 72.90 6194-008-010 10972 POPE AVE Residential 30.06 1 $1.62 48.70 6194-008-011 10976 POPE AVE Residential 46.08 1 $1.62 74.65 6194-008-012 10982 POPE AVE Residential 44.08 1 $1.62 71.41 6194-008-013 10991 DUNCAN AVE Residential 60.00 1 $1.62 97.20 6194-008-014 10985 DUNCAN AVE Residential 30.06 1 $1.62 48.70 6194-008-015 10983 DUNCAN AVE Residential 30.06 1 $1.62 48.70 6194-008-016 10979 DUNCAN AVE Residential 30.06 1 $1.62 48.70 6194-008-017 10975 DUNCAN AVE Residential 53.10 1 $1.62 86.02 6194-008-018 10969 DUNCAN AVE Residential 37.07 1 $1.62 60.05 6194-008-019 10965 DUNCAN AVE Residential 30.06 1 $1.62 48.70 6194-008-021 10963 DUNCAN AVE Residential 45.00 1 $1.62 72.90 6194-008-022 10955 DUNCAN AVE Residential 60.00 1 $1.62 97.20 6194-008-025 10943 DUNCAN AVE Residential 40.00 1 $1.62 64.80 6194-008-026 10935 DUNCAN AVE Residential 63.12 1 $1.62 102.25 6194-008-027 10951 DUNCAN AVE Residential 40.00 1 $1.62 64.80 6194-008-028 10949 DUNCAN AVE Residential 45.00 1 $1.62 72.90 6194-009-001 10932 VIRGINIA AVE Residential 75.00 1 $1.62 121.50 6194-009-003 10936 VIRGINIA AVE Residential 45.00 1 $1.62 72.90 6194-009-004 10940 VIRGINIA AVE Residential 45.00 1 $1.62 72.90 6194-009-005 10946 VIRGINIA AVE Residential 45.00 1 $1.62 72.90 6194-009-006 10948 VIRGINIA AVE Residential 45.00 1 $1.62 72.90 6194-009-007 10954 VIRGINIA AVE Residential 30.00 1 $1.62 48.60 6194-009-008 10958 VIRGINIA AVE Residential 60.00 1 $1.62 97.20 6194-009-009 10956 VIRGINIA AVE Residential 30.00 1 $1.62 48.60 6194-009-010 10964 VIRGINIA AVE Residential 60.00 1 $1.62 97.20 6194-009-012 10983 POPE AVE Residential 30.00 1 $1.62 48.60 6194-009-013 10981 POPE AVE Residential 30.00 1 $1.62 48.60 6194-009-015 10975 POPE AVE Residential 30.00 1 $1.62 48.60 6194-009-016 10971 POPE AVE Residential 60.00 1 $1.62 97.20 6194-009-017 10965 POPE AVE Residential 30.00 1 $1.62 48.60 6194-009-018 10963 POPE AVE Residential 30.00 1 $1.62 48.60 6194-009-019 10959 POPE AVE Residential 30.00 1 $1.62 48.60 Willdan Financial Services Page 147 of 163 741
APN SITUS ADDRESS LAND USE FRONT FEET ZONE APPLIED RATE CHARGE City of Lynwood
City of Lynwood Lighting District
Preliminary Assessment Roll
Fiscal Year 2024/2025
6194-009-020 10955 POPE AVE Residential 30.00 1 $1.62 48.60 6194-009-021 10949 POPE AVE Residential 60.00 1 $1.62 97.20 6194-009-022 10943 POPE AVE Residential 60.00 1 $1.62 97.20 6194-009-023 5154 LOS FLORES BLVD Residential 38.25 1 $1.62 61.97 6194-009-024 10977 POPE AVE Residential 30.00 1 $1.62 48.60 6194-010-001 11002 VIRGINIA AVE Residential 30.06 1 $1.62 48.70 6194-010-003 11004 VIRGINIA AVE Residential 45.00 1 $1.62 72.90 6194-010-004 11008 VIRGINIA AVE Residential 45.00 1 $1.62 72.90 6194-010-005 11012 VIRGINIA AVE Residential 30.06 1 $1.62 48.70 6194-010-006 11016 VIRGINIA AVE Residential 30.06 1 $1.62 48.70 6194-010-007 11018 VIRGINIA AVE Residential 30.06 1 $1.62 48.70 6194-010-008 11022 VIRGINIA AVE Residential 60.00 1 $1.62 97.20 6194-010-009 11030 VIRGINIA AVE Residential 60.00 1 $1.62 97.20 6194-010-010 11034 VIRGINIA AVE Residential 45.00 1 $1.62 72.90 6194-010-011 11040 VIRGINIA AVE Residential 45.00 1 $1.62 72.90 6194-010-012 11044 VIRGINIA AVE Residential 60.00 1 $1.62 97.20 6194-010-013 5139 ELMWOOD AVE Residential 60.00 1 $1.62 97.20 6194-010-014 11051 POPE AVE Residential 60.00 1 $1.62 97.20 6194-010-015 11047 POPE AVE Residential 60.00 1 $1.62 97.20 6194-010-016 11039 POPE AVE Residential 60.00 1 $1.62 97.20 6194-010-017 11035 POPE AVE Residential 30.06 1 $1.62 48.70 6194-010-018 11031 POPE AVE Residential 30.06 1 $1.62 48.70 6194-010-019 11027 POPE AVE Residential 60.00 1 $1.62 97.20 6194-010-020 11021 POPE AVE Residential 60.00 1 $1.62 97.20 6194-010-021 11015 POPE AVE Residential 60.00 1 $1.62 97.20 6194-010-022 11007 POPE AVE Residential 60.00 1 $1.62 97.20 6194-010-023 11001 POPE AVE Residential 60.00 1 $1.62 97.20 6194-011-001 11020 ATLANTIC AVE Commercial 121.22 2 $3.01 364.87 6194-011-002 11030 ATLANTIC AVE Commercial 60.12 2 $3.01 180.96 6194-011-003 11032 ATLANTIC AVE Residential 60.00 1 $1.62 97.20 6194-011-004 11034 ATLANTIC AVE Commercial 30.06 2 $3.01 90.48 6194-011-005 11036 ATLANTIC AVE Commercial 30.06 2 $3.01 90.48 6194-011-006 11038 ATLANTIC AVE Commercial 30.06 2 $3.01 90.48 6194-011-007 SITUS NOT AVAILABLE Commercial 30.06 2 $3.01 90.48 6194-011-008 11042 ATLANTIC AVE Commercial 30.06 2 $3.01 90.48 6194-011-010 11046 ATLANTIC AVE Commercial 60.12 2 $3.01 180.96 6194-011-011 11048 ATLANTIC AVE Commercial 30.06 2 $3.01 90.48 6194-011-012 11050 ATLANTIC AVE Commercial 30.06 2 $3.01 90.48 6194-011-013 11050 ATLANTIC AVE Residential 60.00 1 $1.62 97.20 6194-011-014 11054 ATLANTIC AVE Commercial 60.12 2 $3.01 180.96 6194-011-015 11070 ATLANTIC AVE Commercial 30.06 2 $3.01 90.48 6194-011-016 11080 ATLANTIC AVE Commercial 30.06 2 $3.01 90.48 6194-011-017 11090 ATLANTIC AVE Commercial 30.06 2 $3.01 90.48 6194-011-021 11051 VIRGINIA AVE Residential 60.00 1 $1.62 97.20 6194-011-022 11049 VIRGINIA AVE Residential 30.06 1 $1.62 48.70 6194-011-023 11043 VIRGINIA AVE Residential 30.06 1 $1.62 48.70 6194-011-024 11037 VIRGINIA AVE Residential 60.00 1 $1.62 97.20 6194-011-025 11035 VIRGINIA AVE Residential 60.00 1 $1.62 97.20 6194-011-026 11029 VIRGINIA AVE Residential 44.08 1 $1.62 71.41 6194-011-027 11023 VIRGINIA AVE Residential 46.08 1 $1.62 74.65 6194-011-028 11021 VIRGINIA AVE Residential 30.06 1 $1.62 48.70 6194-011-029 11017 VIRGINIA AVE Residential 30.06 1 $1.62 48.70 6194-011-030 11011 VIRGINIA AVE Residential 60.00 1 $1.62 97.20 6194-011-031 11007 VIRGINIA AVE Residential 30.06 1 $1.62 48.70 6194-011-032 11005 VIRGINIA AVE Residential 60.00 1 $1.62 97.20 6194-011-033 10965 VIRGINIA AVE Residential 60.00 1 $1.62 97.20 6194-011-034 10961 VIRGINIA AVE Residential 40.00 1 $1.62 64.80 6194-011-035 10957 VIRGINIA AVE Residential 40.00 1 $1.62 64.80 6194-011-036 10953 VIRGINIA AVE Residential 40.00 1 $1.62 64.80 6194-011-037 10949 VIRGINIA AVE Residential 45.00 1 $1.62 72.90 6194-011-039 10943 VIRGINIA AVE Residential 45.00 1 $1.62 72.90 6194-011-040 10941 VIRGINIA AVE Residential 54.09 1 $1.62 87.63 Willdan Financial Services Page 148 of 163 742
APN SITUS ADDRESS LAND USE FRONT FEET ZONE APPLIED RATE CHARGE City of Lynwood
City of Lynwood Lighting District
Preliminary Assessment Roll
Fiscal Year 2024/2025
6194-011-041 11098 ATLANTIC AVE Commercial 89.11 2 $3.01 268.22 6194-012-001 11102 ATLANTIC AVE Commercial 30.06 2 $3.01 90.48 6194-012-002 11106 ATLANTIC AVE Commercial 30.06 2 $3.01 90.48 6194-012-003 11110 ATLANTIC AVE Commercial 60.12 2 $3.01 180.96 6194-012-006 11122 ATLANTIC AVE Commercial 60.12 2 $3.01 180.96 6194-012-007 SITUS NOT AVAILABLE Commercial 30.06 2 $3.01 90.48 6194-012-008 11128 ATLANTIC AVE Commercial 30.06 2 $3.01 90.48 6194-012-009 11134 ATLANTIC AVE Commercial 60.12 2 $3.01 180.96 6194-012-010 11136 ATLANTIC AVE Commercial 60.00 2 $3.01 180.60 6194-012-011 11144 ATLANTIC AVE Commercial 60.12 2 $3.01 180.96 6194-012-015 11164 ATLANTIC AVE Commercial 60.12 2 $3.01 180.96 6194-012-016 11170 ATLANTIC AVE Commercial 30.06 2 $3.01 90.48 6194-012-017 11174 ATLANTIC AVE Commercial 30.06 2 $3.01 90.48 6194-012-018 11190 ATLANTIC AVE Commercial 90.17 2 $3.01 271.41 6194-012-019 11175 VIRGINIA AVE Residential 60.00 1 $1.62 97.20 6194-012-020 11171 VIRGINIA AVE Residential 60.00 1 $1.62 97.20 6194-012-021 11165 VIRGINIA AVE Residential 60.00 1 $1.62 97.20 6194-012-022 11155 VIRGINIA AVE Residential 60.00 1 $1.62 97.20 6194-012-023 11149 VIRGINIA AVE Residential 60.00 1 $1.62 97.20 6194-012-024 11143 VIRGINIA AVE Residential 60.00 1 $1.62 97.20 6194-012-025 11137 VIRGINIA AVE Residential 60.00 1 $1.62 97.20 6194-012-026 11135 VIRGINIA AVE Residential 90.17 1 $1.62 146.08 6194-012-027 11121 VIRGINIA AVE Residential 90.17 1 $1.62 146.08 6194-012-028 11115 VIRGINIA AVE Residential 60.00 1 $1.62 97.20 6194-012-029 11107 VIRGINIA AVE Residential 60.00 1 $1.62 97.20 6194-012-030 11101 VIRGINIA AVE Residential 60.00 1 $1.62 97.20 6194-012-031 11148 ATLANTIC AVE Commercial 60.12 2 $3.01 180.96 6194-012-032 11120 ATLANTIC AVE Commercial 78.70 2 $3.01 236.89 6194-013-001 11102 VIRGINIA AVE Residential 60.00 1 $1.62 97.20 6194-013-002 11106 VIRGINIA AVE Residential 30.06 1 $1.62 48.70 6194-013-003 11110 VIRGINIA AVE Residential 45.00 1 $1.62 72.90 6194-013-004 11116 VIRGINIA AVE Residential 44.08 1 $1.62 71.41 6194-013-005 11120 VIRGINIA AVE Residential 60.00 1 $1.62 97.20 6194-013-006 11128 VIRGINIA AVE Residential 60.00 1 $1.62 97.20 6194-013-007 11130 VIRGINIA AVE Residential 30.06 1 $1.62 48.70 6194-013-008 11136 VIRGINIA AVE Residential 60.00 1 $1.62 97.20 6194-013-009 11140 VIRGINIA AVE Residential 30.06 1 $1.62 48.70 6194-013-010 11144 VIRGINIA AVE Residential 60.00 1 $1.62 97.20 6194-013-011 11150 VIRGINIA AVE Residential 60.00 1 $1.62 97.20 6194-013-012 11154 VIRGINIA AVE Residential 40.00 1 $1.62 64.80 6194-013-013 11158 VIRGINIA AVE Residential 45.00 1 $1.62 72.90 6194-013-014 11164 VIRGINIA AVE Residential 65.12 1 $1.62 105.49 6194-013-016 11176 VIRGINIA AVE Residential 30.06 1 $1.62 48.70 6194-013-017 11175 POPE AVE Residential 60.00 1 $1.62 97.20 6194-013-018 11171 POPE AVE Residential 60.00 1 $1.62 97.20 6194-013-019 11165 POPE AVE Residential 75.00 1 $1.62 121.50 6194-013-021 11153 POPE AVE Residential 75.00 1 $1.62 121.50 6194-013-022 11147 POPE AVE Residential 30.06 1 $1.62 48.70 6194-013-023 SITUS NOT AVAILABLE Residential 30.06 1 $1.62 48.70 6194-013-024 11143 POPE AVE Residential 30.06 1 $1.62 48.70 6194-013-025 11141 POPE AVE Residential 30.06 1 $1.62 48.70 6194-013-026 11137 POPE AVE Residential 45.00 1 $1.62 72.90 6194-013-027 11129 POPE AVE Residential 60.00 1 $1.62 97.20 6194-013-028 11125 POPE AVE Residential 60.00 1 $1.62 97.20 6194-013-029 11119 POPE AVE Residential 60.00 1 $1.62 97.20 6194-013-030 11111 POPE AVE Residential 60.00 1 $1.62 97.20 6194-013-031 11107 POPE AVE Residential 45.00 1 $1.62 72.90 6194-013-032 5142 ELMWOOD AVE Residential 60.00 1 $1.62 97.20 6194-013-033 11170 VIRGINIA AVE Residential 30.06 1 $1.62 48.70 6194-013-034 11172 VIRGINIA AVE Residential 30.06 1 $1.62 48.70 6194-014-001 11100 POPE AVE Residential 60.00 1 $1.62 97.20 6194-014-002 11108 POPE AVE Residential 60.00 1 $1.62 97.20 Willdan Financial Services Page 149 of 163 743
APN SITUS ADDRESS LAND USE FRONT FEET ZONE APPLIED RATE CHARGE City of Lynwood
City of Lynwood Lighting District
Preliminary Assessment Roll
Fiscal Year 2024/2025
6194-014-003 11116 POPE AVE Residential 60.00 1 $1.62 97.20 6194-014-004 11120 POPE AVE Residential 60.00 1 $1.62 97.20 6194-014-005 11128 POPE AVE Residential 60.00 1 $1.62 97.20 6194-014-006 11132 POPE AVE Residential 75.00 1 $1.62 121.50 6194-014-007 11138 POPE AVE Residential 45.00 1 $1.62 72.90 6194-014-008 11146 POPE AVE Residential 60.00 1 $1.62 97.20 6194-014-009 11152 POPE AVE Residential 60.00 1 $1.62 97.20 6194-014-010 11158 POPE AVE Residential 60.00 1 $1.62 97.20 6194-014-011 11162 POPE AVE Residential 60.00 1 $1.62 97.20 6194-014-012 11168 POPE AVE Residential 30.06 1 $1.62 48.70 6194-014-013 11170 POPE AVE Residential 40.00 1 $1.62 64.80 6194-014-014 11176 POPE AVE Residential 50.00 1 $1.62 81.00 6194-014-015 11177 DUNCAN AVE Residential 60.00 1 $1.62 97.20 6194-014-017 11161 DUNCAN AVE Residential 30.06 1 $1.62 48.70 6194-014-018 11159 DUNCAN AVE Residential 45.00 1 $1.62 72.90 6194-014-019 11151 DUNCAN AVE Residential 45.00 1 $1.62 72.90 6194-014-020 11147 DUNCAN AVE Residential 74.14 1 $1.62 120.11 6194-014-021 11141 DUNCAN AVE Residential 46.08 1 $1.62 74.65 6194-014-022 11135 DUNCAN AVE Residential 60.00 1 $1.62 97.20 6194-014-023 11129 DUNCAN AVE Residential 60.00 1 $1.62 97.20 6194-014-024 11127 DUNCAN AVE Residential 60.00 1 $1.62 97.20 6194-014-025 11119 DUNCAN AVE Residential 44.08 1 $1.62 71.41 6194-014-026 11115 DUNCAN AVE Residential 45.00 1 $1.62 72.90 6194-014-027 11107 DUNCAN AVE Residential 60.00 1 $1.62 97.20 6194-014-028 11101 DUNCAN AVE Residential 60.00 1 $1.62 97.20 6194-014-029 11169 DUNCAN AVE Residential 45.00 1 $1.62 72.90 6194-014-030 11167 DUNCAN AVE Residential 45.00 1 $1.62 72.90 6194-015-002 5212 ELMWOOD AVE Residential 55.11 1 $1.62 89.28 6194-015-005 11118 DUNCAN AVE Residential 85.15 1 $1.62 137.94 6194-015-006 11126 DUNCAN AVE Residential 55.11 1 $1.62 89.28 6194-015-007 11132 DUNCAN AVE Residential 60.00 1 $1.62 97.20 6194-015-008 11136 DUNCAN AVE Residential 50.00 1 $1.62 81.00 6194-015-011 11150 DUNCAN AVE Residential 50.00 1 $1.62 81.00 6194-015-012 11158 DUNCAN AVE Residential 60.00 1 $1.62 97.20 6194-015-015 11170 DUNCAN AVE Residential 40.00 1 $1.62 64.80 6194-015-017 5221 BEECHWOOD AVE Residential 110.21 1 $1.62 178.54 6194-015-018 5229 BEECHWOOD AVE Residential 50.00 1 $1.62 81.00 6194-015-019 5235 BEECHWOOD AVE Residential 50.00 1 $1.62 81.00 6194-015-020 5241 BEECHWOOD AVE Residential 50.00 1 $1.62 81.00 6194-015-021 11177 LOUISE AVE Residential 60.00 1 $1.62 97.20 6194-015-022 11171 LOUISE AVE Residential 60.00 1 $1.62 97.20 6194-015-023 11165 LOUISE AVE Residential 70.00 1 $1.62 113.40 6194-015-024 11159 LOUISE AVE Residential 50.00 1 $1.62 81.00 6194-015-025 11151 LOUISE AVE Residential 50.00 1 $1.62 81.00 6194-015-026 11149 LOUISE AVE Residential 50.00 1 $1.62 81.00 6194-015-027 11143 LOUISE AVE Residential 50.00 1 $1.62 81.00 6194-015-028 11137 LOUISE AVE Residential 50.00 1 $1.62 81.00 6194-015-029 11131 LOUISE AVE Residential 50.00 1 $1.62 81.00 6194-015-030 11127 LOUISE AVE Residential 50.00 1 $1.62 81.00 6194-015-031 11123 LOUISE AVE Residential 55.11 1 $1.62 89.28 6194-015-032 11117 LOUISE AVE Residential 55.11 1 $1.62 89.28 6194-015-033 5228 ELMWOOD AVE Residential 46.08 1 $1.62 74.65 6194-015-034 5232 ELMWOOD AVE Residential 45.00 1 $1.62 72.90 6194-015-035 5236 ELMWOOD AVE Residential 45.00 1 $1.62 72.90 6194-015-036 11111 LOUISE AVE Residential 55.11 1 $1.62 89.28 6194-015-037 11105 LOUISE AVE Residential 55.11 1 $1.62 89.28 6194-015-038 5215 BEECHWOOD AVE Residential 58.10 1 $1.62 94.12 6194-015-039 11174 DUNCAN AVE Residential 45.00 1 $1.62 72.90 6194-015-044 11108 DUNCAN AVE Residential 40.00 1 $1.62 64.80 6194-015-045 11106 DUNCAN AVE Residential 40.00 1 $1.62 64.80 6194-015-046 5214 ELMWOOD AVE Residential 67.13 1 $1.62 108.75 6194-015-047 5216 ELMWOOD AVE Residential 54.09 1 $1.62 87.63 Willdan Financial Services Page 150 of 163 744
APN SITUS ADDRESS LAND USE FRONT FEET ZONE APPLIED RATE CHARGE City of Lynwood
City of Lynwood Lighting District
Preliminary Assessment Roll
Fiscal Year 2024/2025
6194-015-048 11140 DUNCAN AVE Residential 99.01 1 $1.62 160.40 6194-015-051 11160 DUNCAN AVE Residential 80.00 1 $1.62 129.60 6194-016-028 11266 DUNCAN AVE Residential 50.00 1 $1.62 81.00 6194-016-029 11276 DUNCAN AVE Residential 60.00 1 $1.62 97.20 6194-016-030 5225 SANBORN AVE Residential 60.00 1 $1.62 97.20 6194-016-031 5227 SANBORN AVE Residential 50.00 1 $1.62 81.00 6194-016-032 5231 SANBORN AVE Residential 50.00 1 $1.62 81.00 6194-016-033 5235 SANBORN AVE Residential 50.00 1 $1.62 81.00 6194-016-034 11275 LOUISE AVE Residential 53.00 1 $1.62 85.86 6194-016-035 11269 LOUISE AVE Residential 47.00 1 $1.62 76.14 6194-016-039 11265 LOUISE AVE Residential 50.00 1 $1.62 81.00 6194-016-040 11252 DUNCAN AVE Residential 33.35 1 $1.62 54.03 6194-016-041 11254 DUNCAN AVE Residential 34.04 1 $1.62 55.14 6194-016-042 11256 DUNCAN AVE Residential 33.43 1 $1.62 54.16 6194-016-043 11258 DUNCAN AVE Residential 34.04 1 $1.62 55.14 6194-016-044 11260 DUNCAN AVE Residential 33.43 1 $1.62 54.16 6194-016-045 11262 DUNCAN AVE Residential 34.02 1 $1.62 55.11 6194-017-004 11218 POPE AVE Residential 45.00 1 $1.62 72.90 6194-017-005 11224 POPE AVE Residential 45.00 1 $1.62 72.90 6194-017-006 11230 POPE AVE Residential 60.00 1 $1.62 97.20 6194-017-007 11236 POPE AVE Residential 60.00 1 $1.62 97.20 6194-017-008 11240 POPE AVE Residential 75.00 1 $1.62 121.50 6194-017-009 11248 POPE AVE Residential 45.00 1 $1.62 72.90 6194-017-010 11252 POPE AVE Residential 30.06 1 $1.62 48.70 6194-017-011 11254 POPE AVE Residential 60.00 1 $1.62 97.20 6194-017-012 11260 POPE AVE Residential 45.00 1 $1.62 72.90 6194-017-013 11268 POPE AVE Residential 75.00 1 $1.62 121.50 6194-017-014 11274 POPE AVE Residential 60.00 1 $1.62 97.20 6194-017-015 11275 DUNCAN AVE Residential 60.00 1 $1.62 97.20 6194-017-016 11267 DUNCAN AVE Residential 60.00 1 $1.62 97.20 6194-017-017 11263 DUNCAN AVE Residential 60.00 1 $1.62 97.20 6194-017-018 11255 DUNCAN AVE Residential 45.00 1 $1.62 72.90 6194-017-019 11251 DUNCAN AVE Residential 45.00 1 $1.62 72.90 6194-017-020 11247 DUNCAN AVE Residential 60.00 1 $1.62 97.20 6194-017-021 11245 DUNCAN AVE Residential 45.00 1 $1.62 72.90 6194-017-022 11235 DUNCAN AVE Residential 60.00 1 $1.62 97.20 6194-017-023 11231 DUNCAN AVE Residential 45.00 1 $1.62 72.90 6194-017-024 11227 DUNCAN AVE Residential 60.00 1 $1.62 97.20 6194-017-025 11223 DUNCAN AVE Residential 30.06 1 $1.62 48.70 6194-017-026 11221 DUNCAN AVE Residential 30.06 1 $1.62 48.70 6194-017-027 11217 DUNCAN AVE Residential 60.00 1 $1.62 97.20 6194-017-028 11209 DUNCAN AVE Residential 60.00 1 $1.62 97.20 6194-017-029 11201 DUNCAN AVE Residential 60.00 1 $1.62 97.20 6194-017-030 11200 POPE AVE Commercial 100.19 2 $3.01 301.57 6194-018-001 5138 BEECHWOOD AVE Residential 60.00 1 $1.62 97.20 6194-018-003 11208 VIRGINIA AVE Residential 60.00 1 $1.62 97.20 6194-018-004 11216 VIRGINIA AVE Residential 60.00 1 $1.62 97.20 6194-018-005 11220 VIRGINIA AVE Residential 60.00 1 $1.62 97.20 6194-018-006 11226 VIRGINIA AVE Residential 60.00 1 $1.62 97.20 6194-018-007 11232 VIRGINIA AVE Residential 60.00 1 $1.62 97.20 6194-018-008 11240 VIRGINIA AVE Residential 60.00 1 $1.62 97.20 6194-018-009 11246 VIRGINIA AVE Residential 60.00 1 $1.62 97.20 6194-018-010 11250 VIRGINIA AVE Residential 60.00 1 $1.62 97.20 6194-018-011 11256 VIRGINIA AVE Residential 45.00 1 $1.62 72.90 6194-018-012 11262 VIRGINIA AVE Residential 45.00 1 $1.62 72.90 6194-018-013 11264 VIRGINIA AVE Residential 45.00 1 $1.62 72.90 6194-018-014 11268 VIRGINIA AVE Residential 60.00 1 $1.62 97.20 6194-018-015 11276 VIRGINIA AVE Residential 45.00 1 $1.62 72.90 6194-018-016 11279 POPE AVE Residential 60.00 1 $1.62 97.20 6194-018-017 11267 POPE AVE Residential 75.00 1 $1.62 121.50 6194-018-018 11259 POPE AVE Residential 75.00 1 $1.62 121.50 6194-018-019 11253 POPE AVE Residential 45.00 1 $1.62 72.90 Willdan Financial Services Page 151 of 163 745
APN SITUS ADDRESS LAND USE FRONT FEET ZONE APPLIED RATE CHARGE City of Lynwood
City of Lynwood Lighting District
Preliminary Assessment Roll
Fiscal Year 2024/2025
6194-018-020 11249 POPE AVE Residential 45.00 1 $1.62 72.90 6194-018-021 11245 POPE AVE Residential 60.00 1 $1.62 97.20 6194-018-022 11241 POPE AVE Residential 60.00 1 $1.62 97.20 6194-018-023 11233 POPE AVE Residential 60.00 1 $1.62 97.20 6194-018-026 11213 POPE AVE Residential 45.00 1 $1.62 72.90 6194-018-027 11209 POPE AVE Residential 45.00 1 $1.62 72.90 6194-018-028 11203 POPE AVE Residential 60.00 1 $1.62 97.20 6194-018-031 11219 POPE AVE Residential 95.18 1 $1.62 154.19 6194-018-032 11229 POPE AVE Residential 55.11 1 $1.62 89.28 6194-019-001 11200 ATLANTIC AVE Commercial 60.12 2 $3.01 180.96 6194-019-002 11204 ATLANTIC AVE Commercial 30.06 2 $3.01 90.48 6194-019-003 11206 ATLANTIC AVE Commercial 30.06 2 $3.01 90.48 6194-019-008 11228 ATLANTIC AVE Commercial 30.06 2 $3.01 90.48 6194-019-009 SITUS NOT AVAILABLE Commercial 30.06 2 $3.01 90.48 6194-019-010 11232 ATLANTIC AVE Commercial 60.12 2 $3.01 180.96 6194-019-011 11234 ATLANTIC AVE Commercial 90.17 2 $3.01 271.41 6194-019-012 11244 ATLANTIC AVE Commercial 30.06 2 $3.01 90.48 6194-019-013 11254 ATLANTIC AVE Commercial 60.12 2 $3.01 180.96 6194-019-014 11256 ATLANTIC AVE Commercial 60.12 2 $3.01 180.96 6194-019-015 11264 ATLANTIC AVE Commercial 30.06 2 $3.01 90.48 6194-019-016 11266 ATLANTIC AVE Commercial 30.06 2 $3.01 90.48 6194-019-017 11278 ATLANTIC AVE Commercial 60.12 2 $3.01 180.96 6194-019-018 11275 VIRGINIA AVE Residential 60.00 1 $1.62 97.20 6194-019-019 11271 VIRGINIA AVE Residential 30.06 1 $1.62 48.70 6194-019-020 11267 VIRGINIA AVE Residential 45.00 1 $1.62 72.90 6194-019-021 11261 VIRGINIA AVE Residential 45.00 1 $1.62 72.90 6194-019-022 11259 VIRGINIA AVE Residential 60.00 1 $1.62 97.20 6194-019-023 11253 VIRGINIA AVE Residential 30.06 1 $1.62 48.70 6194-019-024 11251 VIRGINIA AVE Residential 30.06 1 $1.62 48.70 6194-019-025 11245 VIRGINIA AVE Residential 60.00 1 $1.62 97.20 6194-019-026 11241 VIRGINIA AVE Residential 45.00 1 $1.62 72.90 6194-019-028 11233 VIRGINIA AVE Residential 45.00 1 $1.62 72.90 6194-019-029 11231 VIRGINIA AVE Residential 60.00 1 $1.62 97.20 6194-019-030 11223 VIRGINIA AVE Residential 30.06 1 $1.62 48.70 6194-019-031 11227 VIRGINIA AVE Residential 30.06 1 $1.62 48.70 6194-019-032 11219 VIRGINIA AVE Residential 45.00 1 $1.62 72.90 6194-019-034 11213 VIRGINIA AVE Residential 45.00 1 $1.62 72.90 6194-019-035 11209 VIRGINIA AVE Residential 60.00 1 $1.62 97.20 6194-019-036 11201 VIRGINIA AVE Residential 60.00 1 $1.62 97.20 6194-019-039 11214 ATLANTIC AVE Commercial 188.22 2 $3.01 566.54 6194-019-040 11212 ATLANTIC AVE Commercial 95.25 2 $3.01 286.70 6194-020-005 11326 ATLANTIC AVE Commercial 30.00 2 $3.01 90.30 6194-020-006 11328 ATLANTIC AVE Commercial 60.00 2 $3.01 180.60 6194-020-007 11334 ATLANTIC AVE Commercial 30.00 2 $3.01 90.30 6194-020-008 11336 ATLANTIC AVE Commercial 30.00 2 $3.01 90.30 6194-020-009 11338 ATLANTIC AVE Commercial 30.00 2 $3.01 90.30 6194-020-010 11354 ATLANTIC AVE Commercial 60.00 2 $3.01 180.60 6194-020-011 11374 ATLANTIC AVE Commercial 90.00 2 $3.01 270.90 6194-020-012 11378 ATLANTIC AVE Commercial 30.00 2 $3.01 90.30 6194-020-013 11390 ATLANTIC AVE Commercial 85.00 2 $3.01 255.85 6194-020-014 5115 MARTIN LUTHER KING JR BLVD Residential 55.00 1 $1.62 89.10 6194-020-015 11367 VIRGINIA AVE Residential 60.00 1 $1.62 97.20 6194-020-016 11363 VIRGINIA AVE Residential 60.00 1 $1.62 97.20 6194-020-017 11359 VIRGINIA AVE Residential 60.00 1 $1.62 97.20 6194-020-018 11353 VIRGINIA AVE Residential 30.00 1 $1.62 48.60 6194-020-019 11349 VIRGINIA AVE Residential 30.00 1 $1.62 48.60 6194-020-020 11347 VIRGINIA AVE Residential 30.00 1 $1.62 48.60 6194-020-021 11345 VIRGINIA AVE Residential 30.00 1 $1.62 48.60 6194-020-022 11341 VIRGINIA AVE Residential 60.00 1 $1.62 97.20 6194-020-023 11333 VIRGINIA AVE Residential 60.00 1 $1.62 97.20 6194-020-024 11325 VIRGINIA AVE Residential 60.00 1 $1.62 97.20 6194-020-025 11323 VIRGINIA AVE Residential 60.00 1 $1.62 97.20 Willdan Financial Services Page 152 of 163 746
APN SITUS ADDRESS LAND USE FRONT FEET ZONE APPLIED RATE CHARGE City of Lynwood
City of Lynwood Lighting District
Preliminary Assessment Roll
Fiscal Year 2024/2025
6194-020-026 11315 VIRGINIA AVE Residential 60.00 1 $1.62 97.20 6194-020-027 11307 VIRGINIA AVE Residential 60.00 1 $1.62 97.20 6194-020-028 11301 VIRGINIA AVE Residential 60.00 1 $1.62 97.20 6194-020-030 11316 ATLANTIC AVE Commercial 180.06 2 $3.01 541.98 6194-020-031 11300 ATLANTIC AVE Residential 150.00 1 $1.62 243.00 6194-021-001 11302 VIRGINIA AVE Residential 60.00 1 $1.62 97.20 6194-021-002 11308 VIRGINIA AVE Residential 45.00 1 $1.62 72.90 6194-021-003 11312 VIRGINIA AVE Residential 60.00 1 $1.62 97.20 6194-021-004 11318 VIRGINIA AVE Residential 45.00 1 $1.62 72.90 6194-021-007 11332 VIRGINIA AVE Residential 60.00 1 $1.62 97.20 6194-021-008 11340 VIRGINIA AVE Residential 60.00 1 $1.62 97.20 6194-021-009 11342 VIRGINIA AVE Residential 60.00 1 $1.62 97.20 6194-021-010 11348 VIRGINIA AVE Residential 40.00 1 $1.62 64.80 6194-021-011 11352 VIRGINIA AVE Residential 30.06 1 $1.62 48.70 6194-021-012 11356 VIRGINIA AVE Residential 40.00 1 $1.62 64.80 6194-021-013 11364 VIRGINIA AVE Residential 60.00 1 $1.62 97.20 6194-021-014 11368 VIRGINIA AVE Residential 60.00 1 $1.62 97.20 6194-021-015 11376 VIRGINIA AVE Residential 55.11 1 $1.62 89.28 6194-021-016 5145 MARTIN LUTHER KING JR BLVD Residential 55.11 1 $1.62 89.28 6194-021-017 11371 POPE AVE Residential 60.00 1 $1.62 97.20 6194-021-018 11367 POPE AVE Residential 60.00 1 $1.62 97.20 6194-021-019 11357 POPE AVE Residential 60.00 1 $1.62 97.20 6194-021-020 11351 POPE AVE Residential 60.00 1 $1.62 97.20 6194-021-021 11345 POPE AVE Residential 60.00 1 $1.62 97.20 6194-021-022 11339 POPE AVE Residential 60.00 1 $1.62 97.20 6194-021-023 11333 POPE AVE Residential 60.00 1 $1.62 97.20 6194-021-024 11327 POPE AVE Residential 45.00 1 $1.62 72.90 6194-021-025 11325 POPE AVE Residential 45.00 1 $1.62 72.90 6194-021-026 11319 POPE AVE Residential 45.00 1 $1.62 72.90 6194-021-027 11313 POPE AVE Residential 45.00 1 $1.62 72.90 6194-021-028 11309 POPE AVE Residential 60.00 1 $1.62 97.20 6194-021-029 5144 SANBORN AVE Residential 60.00 1 $1.62 97.20 6194-021-030 11322 VIRGINIA AVE Residential 32.06 1 $1.62 51.94 6194-021-031 11328 VIRGINIA AVE Residential 59.41 1 $1.62 96.24 6194-022-001 11300 POPE AVE Residential 60.00 1 $1.62 97.20 6194-022-002 11310 POPE AVE Residential 75.00 1 $1.62 121.50 6194-022-003 11316 POPE AVE Residential 60.00 1 $1.62 97.20 6194-022-004 11322 POPE AVE Residential 75.00 1 $1.62 121.50 6194-022-005 11328 POPE AVE Residential 75.00 1 $1.62 121.50 6194-022-006 11336 POPE AVE Residential 45.00 1 $1.62 72.90 6194-022-007 11340 POPE AVE Residential 60.00 1 $1.62 97.20 6194-022-008 11346 POPE AVE Residential 90.17 1 $1.62 146.08 6194-022-009 11356 POPE AVE Residential 59.41 1 $1.62 96.24 6194-022-010 11362 POPE AVE Residential 35.07 1 $1.62 56.81 6194-022-011 SITUS NOT AVAILABLE Residential 25.06 1 $1.62 40.60 6194-022-012 5161 MARTIN LUTHER KING JR BLVD Residential 57.11 1 $1.62 92.52 6194-022-013 5165 MARTIN LUTHER KING JR BLVD Residential 57.11 1 $1.62 92.52 6194-022-014 5171 MARTIN LUTHER KING JR BLVD Residential 55.11 1 $1.62 89.28 6194-022-015 11371 DUNCAN AVE Residential 30.06 1 $1.62 48.70 6194-022-016 11367 DUNCAN AVE Residential 30.06 1 $1.62 48.70 6194-022-017 11365 DUNCAN AVE Residential 60.00 1 $1.62 97.20 6194-022-018 11359 DUNCAN AVE Residential 60.00 1 $1.62 97.20 6194-022-019 11351 DUNCAN AVE Residential 90.17 1 $1.62 146.08 6194-022-020 11341 DUNCAN AVE Residential 90.17 1 $1.62 146.08 6194-022-021 11335 DUNCAN AVE Residential 45.00 1 $1.62 72.90 6194-022-022 11329 DUNCAN AVE Residential 45.00 1 $1.62 72.90 6194-022-023 11325 DUNCAN AVE Residential 50.00 1 $1.62 81.00 6194-022-024 11319 DUNCAN AVE Residential 40.00 1 $1.62 64.80 6194-022-025 11315 DUNCAN AVE Residential 60.00 1 $1.62 97.20 6194-022-026 11307 DUNCAN AVE Residential 60.00 1 $1.62 97.20 6194-022-027 11303 DUNCAN AVE Residential 60.00 1 $1.62 97.20 6194-023-001 11304 DUNCAN AVE Residential 65.12 1 $1.62 105.49 Willdan Financial Services Page 153 of 163 747
APN SITUS ADDRESS LAND USE FRONT FEET ZONE APPLIED RATE CHARGE City of Lynwood
City of Lynwood Lighting District
Preliminary Assessment Roll
Fiscal Year 2024/2025
6194-023-002 11308 DUNCAN AVE Residential 45.00 1 $1.62 72.90 6194-023-004 5222 SANBORN AVE Residential 60.00 1 $1.62 97.20 6194-023-006 11312 DUNCAN AVE Residential 50.00 1 $1.62 81.00 6194-023-007 11316 DUNCAN AVE Residential 60.00 1 $1.62 97.20 6194-023-008 11324 DUNCAN AVE Residential 60.00 1 $1.62 97.20 6194-023-009 11330 DUNCAN AVE Residential 70.00 1 $1.62 113.40 6194-023-010 11338 DUNCAN AVE Residential 75.00 1 $1.62 121.50 6194-023-011 11346 DUNCAN AVE Residential 75.00 1 $1.62 121.50 6194-023-012 11350 DUNCAN AVE Residential 50.00 1 $1.62 81.00 6194-023-013 11356 DUNCAN AVE Residential 60.00 1 $1.62 97.20 6194-023-014 11364 DUNCAN AVE Residential 60.00 1 $1.62 97.20 6194-023-015 11368 DUNCAN AVE Residential 50.00 1 $1.62 81.00 6194-023-016 11376 DUNCAN AVE Residential 50.00 1 $1.62 81.00 6194-023-017 5217 MARTIN LUTHER KING JR BLVD Residential 50.00 1 $1.62 81.00 6194-023-018 5225 MARTIN LUTHER KING JR BLVD Residential 50.00 1 $1.62 81.00 6194-023-019 5229 MARTIN LUTHER KING JR BLVD Residential 50.00 1 $1.62 81.00 6194-023-020 5233 MARTIN LUTHER KING JR BLVD Residential 50.00 1 $1.62 81.00 6194-023-021 5237 MARTIN LUTHER KING JR BLVD Residential 50.00 1 $1.62 81.00 6194-023-022 5241 MARTIN LUTHER KING JR BLVD Residential 50.00 1 $1.62 81.00 6194-023-023 5251 MARTIN LUTHER KING JR BLVD Residential 50.00 1 $1.62 81.00 6194-023-024 11365 LOUISE AVE Residential 50.00 1 $1.62 81.00 6194-023-027 11353 LOUISE AVE Residential 70.00 1 $1.62 113.40 6194-023-028 11347 LOUISE AVE Residential 75.00 1 $1.62 121.50 6194-023-031 11327 LOUISE AVE Residential 65.12 1 $1.62 105.49 6194-023-032 11323 LOUISE AVE Residential 70.00 1 $1.62 113.40 6194-023-035 5228 SANBORN AVE Residential 50.00 1 $1.62 81.00 6194-023-036 5232 SANBORN AVE Residential 50.00 1 $1.62 81.00 6194-023-037 5238 SANBORN AVE Residential 50.00 1 $1.62 81.00 6194-023-038 11309 LOUISE AVE Residential 50.00 1 $1.62 81.00 6194-023-039 11303 LOUISE AVE Residential 50.00 1 $1.62 81.00 6194-023-040 11317 LOUISE AVE Residential 45.00 1 $1.62 72.90 6194-023-041 11311 LOUISE AVE Residential 45.00 1 $1.62 72.90 6194-023-042 11361 LOUISE AVE Residential 55.11 1 $1.62 89.28 6194-023-043 11339 LOUISE AVE Residential 99.22 1 $1.62 160.74 6194-023-044 5216 SANBORN AVE Residential 59.41 1 $1.62 96.24 6194-024-001 5303 CENTURY LN Residential 50.00 1 $1.62 81.00 6194-024-002 5309 CENTURY LN Residential 50.00 1 $1.62 81.00 6194-024-003 5311 CENTURY LN Residential 50.00 1 $1.62 81.00 6194-024-004 5317 CENTURY LN Residential 50.00 1 $1.62 81.00 6194-024-005 5323 CENTURY LN Residential 50.00 1 $1.62 81.00 6194-024-006 5329 CENTURY LN Residential 50.00 1 $1.62 81.00 6194-024-007 5331 CENTURY LN Residential 31.07 1 $1.62 50.33 6194-024-008 5335 CENTURY LN Residential 50.00 1 $1.62 81.00 6194-024-009 11367 WRIGHT RD Residential 50.00 1 $1.62 81.00 6194-024-010 11363 WRIGHT RD Residential 40.00 1 $1.62 64.80 6194-024-011 5319 CENTURY LN Residential 59.11 1 $1.62 95.76 6194-024-012 5313 CENTURY LN Residential 59.11 1 $1.62 95.76 6194-024-013 11362 LOUISE AVE Residential 45.00 1 $1.62 72.90 6194-024-014 11356 LOUISE AVE Residential 45.00 1 $1.62 72.90 6194-024-015 11352 LOUISE AVE Residential 40.00 1 $1.62 64.80 6194-024-017 11357 WRIGHT RD APT 000A Residential 40.00 1 $1.62 64.80 6194-024-019 11342 LOUISE AVE Residential 80.14 1 $1.62 129.83 6194-024-020 11345 WRIGHT RD Residential 80.14 1 $1.62 129.83 6194-024-021 11339 WRIGHT RD Residential 60.00 1 $1.62 97.20 6194-024-022 11336 LOUISE AVE Residential 60.00 1 $1.62 97.20 6194-024-023 11333 WRIGHT RD Residential 60.00 1 $1.62 97.20 6194-024-024 11332 LOUISE AVE Residential 60.00 1 $1.62 97.20 6194-024-025 11324 LOUISE AVE Residential 60.00 1 $1.62 97.20 6194-024-026 11327 WRIGHT RD Residential 60.00 1 $1.62 97.20 6194-024-027 11323 WRIGHT RD Residential 60.00 1 $1.62 97.20 6194-024-028 11316 LOUISE AVE Residential 60.00 1 $1.62 97.20 6194-024-029 11353 WRIGHT RD Residential 40.00 1 $1.62 64.80 Willdan Financial Services Page 154 of 163 748
APN SITUS ADDRESS LAND USE FRONT FEET ZONE APPLIED RATE CHARGE City of Lynwood
City of Lynwood Lighting District
Preliminary Assessment Roll
Fiscal Year 2024/2025
6194-024-030 11350 LOUISE AVE Residential 40.00 1 $1.62 64.80 6194-025-001 11314 LOUISE AVE Residential 50.00 1 $1.62 81.00 6194-025-002 11317 WRIGHT RD Residential 50.00 1 $1.62 81.00 6194-025-003 11311 WRIGHT RD Residential 50.00 1 $1.62 81.00 6194-025-004 11306 LOUISE AVE Residential 50.00 1 $1.62 81.00 6194-025-005 11304 LOUISE AVE Residential 40.00 1 $1.62 64.80 6194-025-006 11300 LOUISE AVE Residential 40.00 1 $1.62 64.80 6194-025-007 11307 WRIGHT RD Residential 80.14 1 $1.62 129.83 6194-025-009 11276 LOUISE AVE Residential 60.00 1 $1.62 97.20 6194-025-011 11267 WRIGHT RD Residential 50.00 1 $1.62 81.00 6194-025-012 11260 LOUISE AVE Residential 100.19 1 $1.62 162.31 6194-025-014 11259 WRIGHT RD Residential 60.00 1 $1.62 97.20 6194-025-015 11256 LOUISE AVE Residential 60.00 1 $1.62 97.20 6194-025-016 11252 LOUISE AVE Residential 60.00 1 $1.62 97.20 6194-025-017 11251 WRIGHT RD Residential 60.00 1 $1.62 97.20 6194-025-018 11270 LOUISE AVE Residential 60.00 1 $1.62 97.20 6194-025-019 11271 WRIGHT RD Residential 60.00 1 $1.62 97.20 6194-025-020 11263 WRIGHT RD Residential 50.00 1 $1.62 81.00 6194-025-021 11279 WRIGHT RD Residential 59.41 1 $1.62 96.24 6194-026-001 11240 LOUISE AVE Residential 80.00 1 $1.62 129.60 6194-026-002 11241 WRIGHT RD Residential 80.00 1 $1.62 129.60 6194-026-003 11237 WRIGHT RD Residential 60.00 1 $1.62 97.20 6194-026-004 11236 LOUISE AVE Residential 60.00 1 $1.62 97.20 6194-026-005 11230 LOUISE AVE Residential 60.00 1 $1.62 97.20 6194-026-006 11229 WRIGHT RD Residential 60.00 1 $1.62 97.20 6194-026-007 11221 WRIGHT RD Residential 70.00 1 $1.62 113.40 6194-026-008 11220 LOUISE AVE Residential 70.00 1 $1.62 113.40 6194-026-009 11218 LOUISE AVE Residential 55.00 1 $1.62 89.10 6194-026-010 11217 WRIGHT RD Residential 50.00 1 $1.62 81.00 6194-026-011 11211 WRIGHT RD Residential 50.00 1 $1.62 81.00 6194-026-012 11210 LOUISE AVE Residential 45.00 1 $1.62 72.90 6194-026-013 11208 LOUISE AVE Residential 40.00 1 $1.62 64.80 6194-026-014 11200 LOUISE AVE Residential 60.00 1 $1.62 97.20 6194-026-015 5316 BEECHWOOD AVE Residential 61.12 1 $1.62 99.01 6194-026-016 5328 BEECHWOOD AVE Residential 50.00 1 $1.62 81.00 6194-026-018 11205 WRIGHT RD Residential 50.00 1 $1.62 81.00 6194-026-019 11207 WRIGHT RD 1 Residential 54.07 1 $1.62 87.59 6194-026-020 11207 WRIGHT RD 2 Residential 44.00 1 $1.62 71.28 6194-026-021 11207 WRIGHT RD 3 Residential 44.00 1 $1.62 71.28 6194-026-022 11207 WRIGHT RD 4 Residential 54.03 1 $1.62 87.53 6194-027-001 5333 BEECHWOOD AVE Residential 75.00 1 $1.62 121.50 6194-027-002 5327 BEECHWOOD AVE Residential 45.00 1 $1.62 72.90 6194-027-003 5321 BEECHWOOD AVE Residential 56.00 1 $1.62 90.72 6194-027-004 5317 BEECHWOOD AVE Residential 50.00 1 $1.62 81.00 6194-027-005 5313 BEECHWOOD AVE Residential 50.00 1 $1.62 81.00 6194-027-006 11176 LOUISE AVE Residential 46.08 1 $1.62 74.65 6194-027-007 11172 LOUISE AVE Residential 54.09 1 $1.62 87.63 6194-027-008 11168 LOUISE AVE Residential 50.00 1 $1.62 81.00 6194-027-009 11160 LOUISE AVE Residential 50.00 1 $1.62 81.00 6194-027-010 11165 WRIGHT RD Residential 110.00 1 $1.62 178.20 6194-027-011 11159 WRIGHT RD Residential 50.00 1 $1.62 81.00 6194-027-012 11153 WRIGHT RD Residential 50.00 1 $1.62 81.00 6194-027-013 11156 LOUISE AVE Residential 50.00 1 $1.62 81.00 6194-027-014 11152 LOUISE AVE Residential 50.00 1 $1.62 81.00 6194-027-017 11143 WRIGHT RD Residential 50.00 1 $1.62 81.00 6194-027-019 11133 WRIGHT RD Residential 50.00 1 $1.62 81.00 6194-027-022 11129 WRIGHT RD Residential 50.00 1 $1.62 81.00 6194-027-023 11123 WRIGHT RD Residential 50.00 1 $1.62 81.00 6194-027-024 11119 WRIGHT RD Residential 50.00 1 $1.62 81.00 6194-027-025 11115 WRIGHT RD Residential 50.00 1 $1.62 81.00 6194-027-026 11118 LOUISE AVE Residential 50.00 1 $1.62 81.00 6194-027-027 11110 LOUISE AVE Residential 50.00 1 $1.62 81.00 Willdan Financial Services Page 155 of 163 749
APN SITUS ADDRESS LAND USE FRONT FEET ZONE APPLIED RATE CHARGE City of Lynwood
City of Lynwood Lighting District
Preliminary Assessment Roll
Fiscal Year 2024/2025
6194-027-028 11130 LOUISE AVE Residential 50.00 1 $1.62 81.00 6194-027-029 11138 LOUISE AVE Residential 50.00 1 $1.62 81.00 6194-027-030 11140 LOUISE AVE Commercial 100.00 2 $3.01 301.00 6194-027-031 11120 LOUISE AVE Residential 43.34 1 $1.62 70.21 6194-027-032 11128 LOUISE AVE Residential 56.70 1 $1.62 91.85 6194-027-033 11135 WRIGHT RD Residential 12.50 1 $1.62 20.25 6194-027-034 11137 WRIGHT RD Residential 12.50 1 $1.62 20.25 6194-027-035 11139 WRIGHT RD Residential 12.50 1 $1.62 20.25 6194-027-036 11141 WRIGHT RD Residential 12.50 1 $1.62 20.25 6194-027-037 11149 WRIGHT RD 3 Residential 75.05 1 $1.62 121.58 6194-028-001 11111 WRIGHT RD Residential 50.00 1 $1.62 81.00 6194-028-002 11106 LOUISE AVE Residential 50.00 1 $1.62 81.00 6194-028-003 11104 LOUISE AVE Residential 50.00 1 $1.62 81.00 6194-028-004 11085 WRIGHT RD Residential 50.00 1 $1.62 81.00 6194-028-005 11079 WRIGHT RD Residential 50.00 1 $1.62 81.00 6194-028-006 11068 LOUISE AVE Residential 50.00 1 $1.62 81.00 6194-028-007 11062 LOUISE AVE Residential 50.00 1 $1.62 81.00 6194-028-008 11073 WRIGHT RD Residential 50.00 1 $1.62 81.00 6194-028-009 11063 WRIGHT RD Commercial 60.12 2 $3.01 180.96 6194-028-010 11056 LOUISE AVE Residential 60.00 1 $1.62 97.20 6194-028-011 11052 LOUISE AVE Residential 50.00 1 $1.62 81.00 6194-028-012 11057 WRIGHT RD Residential 50.00 1 $1.62 81.00 6194-028-014 11040 LOUISE AVE Residential 50.00 1 $1.62 81.00 6194-028-015 11036 LOUISE AVE Residential 46.08 1 $1.62 74.65 6194-028-016 11026 LOUISE AVE Residential 62.12 1 $1.62 100.63 6194-028-017 11042 LOUISE AVE Residential 60.00 1 $1.62 97.20 6194-028-018 11051 WRIGHT RD Residential 60.00 1 $1.62 97.20 6194-029-001 11100 WRIGHT RD Commercial 72.26 2 $3.01 217.50 6194-029-003 11108 WRIGHT RD Commercial 100.00 2 $3.01 301.00 6194-029-006 11104 WRIGHT RD Commercial 80.00 2 $3.01 240.80 6194-029-007 11116 WRIGHT RD Commercial 73.96 2 $3.01 222.62 6194-029-009 11000 WRIGHT RD Commercial 435.30 2 $3.01 1,310.25 6194-030-010 11220 WRIGHT RD Commercial 308.56 2 $3.01 928.77 6194-030-011 11200 WRIGHT RD Commercial 187.34 2 $3.01 563.89 6194-030-014 11230 WRIGHT RD Commercial 372.67 2 $3.01 1,121.74 6194-030-016 11126 WRIGHT RD Commercial 99.54 2 $3.01 299.62 6194-030-017 11156 WRIGHT RD Commercial 211.37 2 $3.01 636.22 6194-030-018 11122 WRIGHT RD Commercial 100.19 2 $3.01 301.57 6194-030-019 11118 WRIGHT RD Commercial 30.00 2 $3.01 90.30 6194-030-020 11132 WRIGHT RD Commercial 121.22 2 $3.01 364.87 6194-031-007 11350 WRIGHT RD Commercial 150.26 2 $3.01 452.28 6194-031-013 5451 MARTIN LUTHER KING JR BLVD Commercial 520.12 2 $3.01 1,565.56 6207-006-003 9901 LONG BEACH BLVD Commercial 83.16 2 $3.01 250.31 6207-006-004 9915 LONG BEACH BLVD Commercial 25.00 2 $3.01 75.25 6207-006-005 9921 LONG BEACH BLVD Commercial 100.00 2 $3.01 301.00 6207-006-006 9937 LONG BEACH BLVD Commercial 50.00 2 $3.01 150.50 6207-006-007 9945 LONG BEACH BLVD Commercial 25.00 2 $3.01 75.25 6207-006-009 10001 LONG BEACH BLVD Commercial 50.00 2 $3.01 150.50 6207-006-010 10003 LONG BEACH BLVD Commercial 25.00 2 $3.01 75.25 6207-006-011 10005 LONG BEACH BLVD Commercial 25.00 2 $3.01 75.25 6207-006-026 3100 TWEEDY BLVD Commercial 50.00 2 $3.01 150.50 6207-006-027 10007 LONG BEACH BLVD Commercial 93.21 2 $3.01 280.56 6207-007-001 9901 STATE ST Commercial 112.21 2 $3.01 337.75 6207-007-013 3231 MINNESOTA AVE Commercial 115.21 2 $3.01 346.78 6207-007-014 9941 STATE ST Residential 88.16 1 $1.62 142.82 6207-007-015 9951 STATE ST Residential 44.08 1 $1.62 71.41 6207-007-023 9930 LONG BEACH BLVD Commercial 325.59 2 $3.01 980.03 6207-007-024 9910 LONG BEACH BLVD Commercial 176.34 2 $3.01 530.78 6207-007-026 3230 TWEEDY BLVD Commercial 50.00 2 $3.01 150.50 6207-007-027 3228 TWEEDY BLVD Commercial 35.00 2 $3.01 105.35 6207-008-002 10011 STATE ST Residential 40.00 1 $1.62 64.80 6207-008-006 3234 MINNESOTA AVE Residential 50.00 1 $1.62 81.00 Willdan Financial Services Page 156 of 163 750
APN SITUS ADDRESS LAND USE FRONT FEET ZONE APPLIED RATE CHARGE City of Lynwood
City of Lynwood Lighting District
Preliminary Assessment Roll
Fiscal Year 2024/2025
6207-008-007 3228 MINNESOTA AVE Residential 50.00 1 $1.62 81.00 6207-008-008 3224 MINNESOTA AVE Residential 60.00 1 $1.62 97.20 6207-008-009 3220 MINNESOTA AVE Residential 60.00 1 $1.62 97.20 6207-008-010 10000 LONG BEACH BLVD Commercial 44.08 2 $3.01 132.68 6207-008-011 10008 LONG BEACH BLVD Commercial 44.08 2 $3.01 132.68 6207-008-012 10014 LONG BEACH BLVD Commercial 44.08 2 $3.01 132.68 6207-008-016 3203 WISCONSIN AVE Residential 40.00 1 $1.62 64.80 6207-008-017 3207 WISCONSIN AVE Residential 40.00 1 $1.62 64.80 6207-008-018 3211 WISCONSIN AVE Commercial 80.14 2 $3.01 241.22 6207-008-019 3227 WISCONSIN AVE Residential 40.00 1 $1.62 64.80 6207-008-020 3231 WISCONSIN AVE Residential 42.07 1 $1.62 68.15 6207-008-021 3233 WISCONSIN AVE Residential 42.07 1 $1.62 68.15 6207-008-022 3235 WISCONSIN AVE Residential 36.07 1 $1.62 58.43 6207-008-023 3250 MINNESOTA AVE Commercial 92.17 2 $3.01 277.43 6207-008-024 10022 LONG BEACH BLVD Commercial 127.22 2 $3.01 382.93 6207-009-001 10111 STATE ST Residential 44.50 1 $1.62 72.09 6207-009-002 10115 STATE ST Residential 44.00 1 $1.62 71.28 6207-009-003 10117 STATE ST Residential 44.00 1 $1.62 71.28 6207-009-004 3226 WISCONSIN AVE Residential 40.00 1 $1.62 64.80 6207-009-005 3222 WISCONSIN AVE Residential 40.00 1 $1.62 64.80 6207-009-006 3212 WISCONSIN AVE Residential 40.00 1 $1.62 64.80 6207-009-007 10112 LONG BEACH BLVD Commercial 47.46 2 $3.01 142.85 6207-009-008 10116 LONG BEACH BLVD Commercial 47.45 2 $3.01 142.82 6207-009-009 10118 LONG BEACH BLVD Commercial 48.00 2 $3.01 144.48 6207-009-015 10123 STATE ST Residential 44.16 1 $1.62 71.54 6207-009-019 10232 LONG BEACH BLVD Commercial 47.46 2 $3.01 142.85 6207-009-020 SITUS NOT AVAILABLE Commercial 47.46 2 $3.01 142.85 6207-009-021 10236 LONG BEACH BLVD Commercial 53.66 2 $3.01 161.52 6207-009-022 10239 STATE ST Residential 45.00 1 $1.62 72.90 6207-009-023 10235 STATE ST Residential 45.00 1 $1.62 72.90 6207-009-024 10233 STATE ST Residential 47.66 1 $1.62 77.21 6207-009-025 10300 LONG BEACH BLVD Commercial 55.89 2 $3.01 168.23 6207-009-026 10399 LONG BEACH BLVD Commercial 53.68 2 $3.01 161.58 6207-009-027 10318 LONG BEACH BLVD Commercial 53.68 2 $3.01 161.58 6207-009-029 SITUS NOT AVAILABLE Commercial 53.68 2 $3.01 161.58 6207-009-030 SITUS NOT AVAILABLE Commercial 56.73 2 $3.01 170.76 6207-009-031 10350 LONG BEACH BLVD Commercial 16.03 2 $3.01 48.25 6207-009-032 10127 STATE ST Residential 44.16 1 $1.62 71.54 6207-009-033 10131 STATE ST Residential 44.18 1 $1.62 71.57 6207-009-036 10321 STATE ST Commercial 53.68 2 $3.01 161.58 6207-009-038 10200 LONG BEACH BLVD Commercial 132.25 2 $3.01 398.07 6207-009-039 SITUS NOT AVAILABLE Residential 40.00 1 $1.62 64.80 6207-009-040 SITUS NOT AVAILABLE Residential 40.00 1 $1.62 64.80 6207-009-041 10136 LONG BEACH BLVD Commercial 134.96 2 $3.01 406.23 6207-009-042 10201 STATE ST Commercial 131.19 2 $3.01 394.88 6207-009-043 SITUS NOT AVAILABLE Commercial 28.00 2 $3.01 84.28 6207-010-003 10233 LONG BEACH BLVD Commercial 44.08 2 $3.01 132.68 6207-010-004 10231 LONG BEACH BLVD Commercial 44.08 2 $3.01 132.68 6207-010-005 10227 LONG BEACH BLVD Commercial 49.09 2 $3.01 147.76 6207-010-006 10225 LONG BEACH BLVD Commercial 44.08 2 $3.01 132.68 6207-010-019 10116 SAN JOSE AVE Residential 45.00 1 $1.62 72.90 6207-010-020 10120 SAN JOSE AVE Residential 42.07 1 $1.62 68.15 6207-010-021 10134 SAN JOSE AVE Residential 42.07 1 $1.62 68.15 6207-010-022 10136 SAN JOSE AVE Residential 41.08 1 $1.62 66.55 6207-010-023 10142 SAN JOSE AVE Residential 40.00 1 $1.62 64.80 6207-010-024 10148 SAN JOSE AVE Residential 40.00 1 $1.62 64.80 6207-010-035 10111 LONG BEACH BLVD Commercial 38.08 2 $3.01 114.62 6207-010-036 10103 LONG BEACH BLVD Commercial 80.14 2 $3.01 241.22 6207-010-038 10023 LONG BEACH BLVD Commercial 122.22 2 $3.01 367.88 6207-010-039 10211 LONG BEACH BLVD Commercial 339.89 2 $3.01 1,023.07 6207-023-003 10303 LONG BEACH BLVD Residential 162.29 1 $1.62 262.91 6207-023-006 10341 LONG BEACH BLVD Commercial 50.09 2 $3.01 150.77 Willdan Financial Services Page 157 of 163 751
APN SITUS ADDRESS LAND USE FRONT FEET ZONE APPLIED RATE CHARGE City of Lynwood
City of Lynwood Lighting District
Preliminary Assessment Roll
Fiscal Year 2024/2025
6207-023-022 10327 LONG BEACH BLVD Commercial 91.16 2 $3.01 274.39 6207-024-007 10349 LONG BEACH BLVD Commercial 48.09 2 $3.01 144.75 6207-024-024 10355 LONG BEACH BLVD Residential 192.34 1 $1.62 311.59 6207-025-008 10401 LONG BEACH BLVD Commercial 96.18 2 $3.01 289.50 6207-025-009 10409 LONG BEACH BLVD Commercial 48.09 2 $3.01 144.75 6207-025-010 10415 LONG BEACH BLVD Commercial 48.09 2 $3.01 144.75 6207-025-011 10423 LONG BEACH BLVD Commercial 48.09 2 $3.01 144.75 6207-025-012 10427 LONG BEACH BLVD Commercial 48.09 2 $3.01 144.75 6207-026-008 10501 LONG BEACH BLVD Commercial 48.09 2 $3.01 144.75 6207-026-009 10513 LONG BEACH BLVD Commercial 48.09 2 $3.01 144.75 6207-026-010 10517 LONG BEACH BLVD Commercial 48.09 2 $3.01 144.75 6207-026-011 10519 LONG BEACH BLVD Commercial 48.09 2 $3.01 144.75 6207-026-012 10523 LONG BEACH BLVD Commercial 48.09 2 $3.01 144.75 6207-026-013 3231 TECUMSEH AVE Commercial 48.09 2 $3.01 144.75 6207-027-005 10605 LONG BEACH BLVD Commercial 48.09 2 $3.01 144.75 6207-027-006 SITUS NOT AVAILABLE Commercial 48.09 2 $3.01 144.75 6207-027-007 SITUS NOT AVAILABLE Commercial 48.09 2 $3.01 144.75 6207-027-010 10699 LONG BEACH BLVD Commercial 28.06 2 $3.01 84.46 6207-027-016 10695 LONG BEACH BLVD Commercial 100.19 2 $3.01 301.57 6207-035-012 10650 ALAMEDA ST Commercial 638.15 2 $3.01 1,920.83 6207-035-017 10650 ALAMEDA ST Commercial 621.09 2 $3.01 1,869.48 6208-001-009 3250 TWEEDY BLVD Commercial 120.00 2 $3.01 361.20 6208-001-010 9950 STATE ST Commercial 120.00 2 $3.01 361.20 6208-004-013 3264 MINNESOTA AVE Residential 40.00 1 $1.62 64.80 6208-004-014 3260 MINNESOTA AVE Residential 40.00 1 $1.62 64.80 6208-004-015 10000 STATE ST Residential 40.00 1 $1.62 64.80 6208-004-016 10048 STATE ST Residential 50.00 1 $1.62 81.00 6208-004-017 10054 STATE ST Residential 41.25 1 $1.62 66.83 6208-004-018 10060 STATE ST Residential 41.25 1 $1.62 66.83 6208-005-013 10112 STATE ST Commercial 47.50 2 $3.01 142.98 6208-005-014 10116 STATE ST Residential 43.00 1 $1.62 69.66 6208-005-015 10118 STATE ST Residential 42.00 1 $1.62 68.04 6208-005-016 10124 STATE ST Residential 40.00 1 $1.62 64.80 6208-005-017 10128 STATE ST Residential 44.00 1 $1.62 71.28 6208-005-018 10132 STATE ST Residential 48.50 1 $1.62 78.57 6208-005-019 3265 MICHIGAN AVE Residential 40.00 1 $1.62 64.80 6208-008-013 10200 STATE ST Residential 47.00 1 $1.62 76.14 6208-008-014 10206 STATE ST Residential 44.00 1 $1.62 71.28 6208-008-015 10210 STATE ST Residential 44.00 1 $1.62 71.28 6208-008-016 10214 STATE ST Residential 44.00 1 $1.62 71.28 6208-008-017 10218 STATE ST Residential 44.00 1 $1.62 71.28 6208-008-018 10224 STATE ST Residential 47.16 1 $1.62 76.40 6208-009-001 10340 STATE ST Residential 48.00 1 $1.62 77.76 6208-009-002 10338 STATE ST Residential 48.00 1 $1.62 77.76 6208-009-003 10336 STATE ST Residential 48.00 1 $1.62 77.76 6208-009-027 10300 STATE ST Residential 50.70 1 $1.62 82.13 6208-009-028 10312 STATE ST Residential 52.50 1 $1.62 85.05 6208-009-029 10306 STATE ST Residential 52.50 1 $1.62 85.05 6208-011-001 3319 TENAYA AVE Residential 40.00 1 $1.62 64.80 6208-011-002 3323 TENAYA AVE Residential 40.00 1 $1.62 64.80 6208-011-003 3327 TENAYA AVE Residential 40.00 1 $1.62 64.80 6208-011-004 3331 TENAYA AVE Residential 40.00 1 $1.62 64.80 6208-011-005 3335 TENAYA AVE Residential 40.00 1 $1.62 64.80 6208-011-006 3337 TENAYA AVE Residential 40.00 1 $1.62 64.80 6208-011-007 3339 TENAYA AVE Residential 80.00 1 $1.62 129.60 6208-011-008 3347 TENAYA AVE Residential 40.00 1 $1.62 64.80 6208-011-009 3351 TENAYA AVE Residential 40.00 1 $1.62 64.80 6208-011-010 3355 TENAYA AVE Residential 43.50 1 $1.62 70.47 6208-011-034 3359 TENAYA AVE Residential 43.47 1 $1.62 70.42 6208-012-003 10366 STATE ST Commercial 48.00 2 $3.01 144.48 6208-012-004 3271 TENAYA AVE Residential 50.00 1 $1.62 81.00 6208-012-005 3275 TENAYA AVE Residential 57.49 1 $1.62 93.13 Willdan Financial Services Page 158 of 163 752
APN SITUS ADDRESS LAND USE FRONT FEET ZONE APPLIED RATE CHARGE City of Lynwood
City of Lynwood Lighting District
Preliminary Assessment Roll
Fiscal Year 2024/2025
6208-012-006 3283 TENAYA AVE Residential 57.50 1 $1.62 93.15 6208-012-007 3287 TENAYA AVE Residential 40.00 1 $1.62 64.80 6208-012-008 3291 TENAYA AVE Residential 40.00 1 $1.62 64.80 6208-012-009 3295 TENAYA AVE Residential 40.00 1 $1.62 64.80 6208-012-010 3297 TENAYA AVE Residential 40.00 1 $1.62 64.80 6208-012-011 3305 TENAYA AVE Residential 40.00 1 $1.62 64.80 6208-012-012 3307 TENAYA AVE Residential 40.00 1 $1.62 64.80 6208-012-013 3311 TENAYA AVE Residential 40.00 1 $1.62 64.80 6208-012-014 3315 TENAYA AVE Residential 40.00 1 $1.62 64.80 6208-012-027 10360 STATE ST Commercial 48.00 2 $3.01 144.48 6208-012-030 10374 LONG BEACH BLVD Residential 96.00 1 $1.62 155.52 6208-012-031 10350 STATE ST Commercial 96.00 2 $3.01 288.96 6208-013-003 3281 SEMINOLE AVE Residential 50.00 1 $1.62 81.00 6208-013-004 3285 SEMINOLE AVE Residential 30.00 1 $1.62 48.60 6208-013-005 3289 SEMINOLE AVE Residential 40.00 1 $1.62 64.80 6208-013-006 3293 SEMINOLE AVE Residential 40.00 1 $1.62 64.80 6208-013-007 3301 SEMINOLE AVE Residential 40.00 1 $1.62 64.80 6208-013-008 3303 SEMINOLE AVE Residential 40.00 1 $1.62 64.80 6208-013-009 3305 SEMINOLE AVE Residential 40.00 1 $1.62 64.80 6208-013-010 3307 SEMINOLE AVE Residential 40.00 1 $1.62 64.80 6208-013-011 3313 SEMINOLE AVE Residential 40.00 1 $1.62 64.80 6208-013-012 3319 SEMINOLE AVE Residential 40.00 1 $1.62 64.80 6208-013-013 3312 TENAYA AVE Residential 80.00 1 $1.62 129.60 6208-013-014 3306 TENAYA AVE Residential 40.00 1 $1.62 64.80 6208-013-015 3302 TENAYA AVE Residential 40.00 1 $1.62 64.80 6208-013-016 3300 TENAYA AVE Residential 40.00 1 $1.62 64.80 6208-013-017 3294 TENAYA AVE Residential 40.00 1 $1.62 64.80 6208-013-018 3290 TENAYA AVE Residential 40.00 1 $1.62 64.80 6208-013-019 3288 TENAYA AVE Residential 40.00 1 $1.62 64.80 6208-013-020 3282 TENAYA AVE Residential 40.00 1 $1.62 64.80 6208-013-021 3280 TENAYA AVE Residential 40.00 1 $1.62 64.80 6208-013-022 SITUS NOT AVAILABLE Commercial 50.00 2 $3.01 150.50 6208-013-027 10450 LONG BEACH BLVD Commercial 154.59 2 $3.01 465.32 6208-013-028 10400 LONG BEACH BLVD Commercial 142.26 2 $3.01 428.20 6208-014-001 3321 SEMINOLE AVE Residential 40.00 1 $1.62 64.80 6208-014-002 3323 SEMINOLE AVE Residential 40.00 1 $1.62 64.80 6208-014-003 3329 SEMINOLE AVE Residential 40.00 1 $1.62 64.80 6208-014-004 3333 SEMINOLE AVE Residential 40.00 1 $1.62 64.80 6208-014-005 3337 SEMINOLE AVE Residential 40.00 1 $1.62 64.80 6208-014-006 3343 SEMINOLE AVE Residential 40.00 1 $1.62 64.80 6208-014-007 3347 SEMINOLE AVE Residential 40.00 1 $1.62 64.80 6208-014-008 3349 SEMINOLE AVE Residential 40.00 1 $1.62 64.80 6208-014-009 3353 SEMINOLE AVE Residential 40.00 1 $1.62 64.80 6208-014-010 3355 SEMINOLE AVE Residential 40.00 1 $1.62 64.80 6208-014-011 3359 SEMINOLE AVE Residential 40.00 1 $1.62 64.80 6208-014-012 3363 SEMINOLE AVE Residential 40.00 1 $1.62 64.80 6208-014-013 10419 MARIPOSA LN Residential 44.00 1 $1.62 71.28 6208-014-014 3370 TENAYA AVE Residential 40.00 1 $1.62 64.80 6208-014-015 3366 TENAYA AVE Residential 40.00 1 $1.62 64.80 6208-014-016 3354 TENAYA AVE Residential 40.00 1 $1.62 64.80 6208-014-017 3350 TENAYA AVE Residential 40.00 1 $1.62 64.80 6208-014-018 3348 TENAYA AVE Residential 40.00 1 $1.62 64.80 6208-014-019 3344 TENAYA AVE Residential 40.00 1 $1.62 64.80 6208-014-020 3338 TENAYA AVE Residential 40.00 1 $1.62 64.80 6208-014-021 3334 TENAYA AVE Residential 40.00 1 $1.62 64.80 6208-014-022 3330 TENAYA AVE Residential 40.00 1 $1.62 64.80 6208-014-023 3326 TENAYA AVE Residential 40.00 1 $1.62 64.80 6208-014-024 3320 TENAYA AVE Residential 80.00 1 $1.62 129.60 6208-015-003 3351 TECUMSEH AVE Residential 40.00 1 $1.62 64.80 6208-015-004 3355 TECUMSEH AVE Residential 40.00 1 $1.62 64.80 6208-015-005 3359 TECUMSEH AVE Residential 80.00 1 $1.62 129.60 6208-015-006 3365 TECUMSEH AVE Residential 40.00 1 $1.62 64.80 Willdan Financial Services Page 159 of 163 753
APN SITUS ADDRESS LAND USE FRONT FEET ZONE APPLIED RATE CHARGE City of Lynwood
City of Lynwood Lighting District
Preliminary Assessment Roll
Fiscal Year 2024/2025
6208-015-007 3369 TECUMSEH AVE Residential 40.00 1 $1.62 64.80 6208-015-008 3358 SEMINOLE AVE Residential 40.00 1 $1.62 64.80 6208-015-009 3354 SEMINOLE AVE Residential 40.00 1 $1.62 64.80 6208-015-010 3352 SEMINOLE AVE Residential 40.00 1 $1.62 64.80 6208-015-011 3350 SEMINOLE AVE Residential 40.00 1 $1.62 64.80 6208-015-012 3348 SEMINOLE AVE Residential 40.00 1 $1.62 64.80 6208-015-013 3346 SEMINOLE AVE Residential 40.00 1 $1.62 64.80 6208-015-014 3342 SEMINOLE AVE Residential 40.00 1 $1.62 64.80 6208-015-015 3338 SEMINOLE AVE Residential 40.00 1 $1.62 64.80 6208-015-028 3347 TECUMSEH AVE Residential 80.00 1 $1.62 129.60 6208-016-006 3317 TECUMSEH AVE Residential 40.00 1 $1.62 64.80 6208-016-007 3321 TECUMSEH AVE Residential 40.00 1 $1.62 64.80 6208-016-008 3325 TECUMSEH AVE Residential 40.00 1 $1.62 64.80 6208-016-009 3331 TECUMSEH AVE Residential 40.00 1 $1.62 64.80 6208-016-010 3335 TECUMSEH AVE Residential 40.00 1 $1.62 64.80 6208-016-011 3339 TECUMSEH AVE Residential 40.00 1 $1.62 64.80 6208-016-012 3336 SEMINOLE AVE Residential 40.00 1 $1.62 64.80 6208-016-013 3330 SEMINOLE AVE Residential 60.00 1 $1.62 97.20 6208-016-014 3324 SEMINOLE AVE Residential 60.00 1 $1.62 97.20 6208-016-015 3318 SEMINOLE AVE Residential 40.00 1 $1.62 64.80 6208-016-016 3314 SEMINOLE AVE Residential 40.00 1 $1.62 64.80 6208-016-017 3310 SEMINOLE AVE Residential 38.00 1 $1.62 61.56 6208-016-018 3304 SEMINOLE AVE Residential 42.00 1 $1.62 68.04 6208-016-019 3302 SEMINOLE AVE Residential 40.00 1 $1.62 64.80 6208-016-020 3300 SEMINOLE AVE Residential 40.00 1 $1.62 64.80 6208-016-021 3284 SEMINOLE AVE Residential 80.00 1 $1.62 129.60 6208-016-024 10514 LONG BEACH BLVD Commercial 51.53 2 $3.01 155.11 6208-016-025 10500 LONG BEACH BLVD Residential 51.53 1 $1.62 83.48 6208-016-026 3301 TECUMSEH AVE Residential 160.00 1 $1.62 259.20 6208-016-028 10516 LONG BEACH BLVD Commercial 85.88 2 $3.01 258.50 6208-016-031 10530 LONG BEACH BLVD Commercial 113.61 2 $3.01 341.97 6208-016-032 10538 LONG BEACH BLVD Commercial 38.00 2 $3.01 114.38 6208-017-001 10680 LONG BEACH BLVD Commercial 51.53 2 $3.01 155.11 6208-017-007 3359 MARTIN LUTHER KING JR BLVD Residential 40.00 1 $1.62 64.80 6208-017-008 3361 MARTIN LUTHER KING JR BLVD Residential 40.00 1 $1.62 64.80 6208-017-009 3365 MARTIN LUTHER KING JR BLVD Commercial 80.00 2 $3.01 240.80 6208-017-010 3371 MARTIN LUTHER KING JR BLVD Commercial 80.00 2 $3.01 240.80 6208-017-011 10605 MARIPOSA LN Residential 84.00 1 $1.62 136.08 6208-017-012 3360 TECUMSEH AVE Residential 60.00 1 $1.62 97.20 6208-017-013 3356 TECUMSEH AVE Residential 40.00 1 $1.62 64.80 6208-017-014 3354 TECUMSEH AVE Residential 40.00 1 $1.62 64.80 6208-017-015 3352 TECUMSEH AVE Residential 40.00 1 $1.62 64.80 6208-017-016 3348 TECUMSEH AVE Residential 40.00 1 $1.62 64.80 6208-017-017 3344 TECUMSEH AVE Residential 40.00 1 $1.62 64.80 6208-017-018 3342 TECUMSEH AVE Residential 40.00 1 $1.62 64.80 6208-017-019 3338 TECUMSEH AVE Residential 55.00 1 $1.62 89.10 6208-017-020 3334 TECUMSEH AVE Residential 55.00 1 $1.62 89.10 6208-017-021 3330 TECUMSEH AVE Residential 50.00 1 $1.62 81.00 6208-017-022 3320 TECUMSEH AVE Residential 40.00 1 $1.62 64.80 6208-017-023 3316 TECUMSEH AVE Residential 40.00 1 $1.62 64.80 6208-017-025 3312 TECUMSEH AVE Residential 40.00 1 $1.62 64.80 6208-017-041 3333 MARTIN LUTHER KING JR BLVD Residential 95.00 1 $1.62 153.90 6208-017-042 3337 MARTIN LUTHER KING JR BLVD Residential 95.00 1 $1.62 153.90 6208-017-044 10625 ELIZABETH AVE Residential 60.00 1 $1.62 97.20 6208-017-045 10600 LONG BEACH BLVD Residential 154.59 1 $1.62 250.44 6208-017-047 10690 LONG BEACH BLVD Commercial 210.00 2 $3.01 632.10 6208-017-049 10610 MARIPOSA LN Residential 32.02 1 $1.62 51.87 6208-017-050 10608 MARIPOSA LN Residential 32.02 1 $1.62 51.87 6208-018-001 3401 MARTIN LUTHER KING JR BLVD Commercial 90.00 2 $3.01 270.90 6208-018-043 3415 MARTIN LUTHER KING JR BLVD Residential 60.00 1 $1.62 97.20 6208-018-044 SITUS NOT AVAILABLE Commercial 30.00 2 $3.01 90.30 6208-018-045 3437 MARTIN LUTHER KING JR BLVD Commercial 60.00 2 $3.01 180.60 Willdan Financial Services Page 160 of 163 754
APN SITUS ADDRESS LAND USE FRONT FEET ZONE APPLIED RATE CHARGE City of Lynwood
City of Lynwood Lighting District
Preliminary Assessment Roll
Fiscal Year 2024/2025
6208-023-001 3439 MARTIN LUTHER KING JR BLVD Commercial 60.00 2 $3.01 180.60 6208-023-002 3463 MARTIN LUTHER KING JR BLVD Commercial 30.00 2 $3.01 90.30 6208-023-003 SITUS NOT AVAILABLE Commercial 30.00 2 $3.01 90.30 6208-023-042 3471 MARTIN LUTHER KING JR BLVD Residential 30.00 1 $1.62 48.60 6208-023-043 3473 MARTIN LUTHER KING JR BLVD Commercial 30.00 2 $3.01 90.30 6208-023-044 3483 MARTIN LUTHER KING JR BLVD Commercial 60.00 2 $3.01 180.60 6218-003-075 4477 ABBOTT RD Residential 58.51 1 $1.62 94.79 6218-003-076 4473 ABBOTT RD Residential 62.04 1 $1.62 100.50 6218-003-077 4467 ABBOTT RD Residential 62.04 1 $1.62 100.50 6218-004-060 4409 ABBOTT RD Residential 52.00 1 $1.62 84.24 6218-004-061 4401 ABBOTT RD Residential 52.00 1 $1.62 84.24 6218-004-062 4419 ABBOTT RD Residential 52.00 1 $1.62 84.24 6218-004-063 4417 ABBOTT RD Residential 52.00 1 $1.62 84.24 6218-004-064 4415 ABBOTT RD Residential 52.00 1 $1.62 84.24 6218-009-046 4375 ABBOTT RD Residential 52.00 1 $1.62 84.24 6218-009-047 4371 ABBOTT RD Residential 52.00 1 $1.62 84.24 6218-009-078 4367 ABBOTT RD Residential 52.00 1 $1.62 84.24 6218-009-079 4363 ABBOTT RD Residential 52.00 1 $1.62 84.24 6218-009-080 4361 ABBOTT RD Residential 52.00 1 $1.62 84.24 6218-012-017 4087 ABBOTT RD Residential 59.00 1 $1.62 95.58 6218-012-018 4083 ABBOTT RD Residential 50.00 1 $1.62 81.00 6218-012-019 4041 ABBOTT RD Residential 50.00 1 $1.62 81.00 6218-012-020 4037 ABBOTT RD Residential 50.00 1 $1.62 81.00 6218-012-021 4029 ABBOTT RD Residential 42.00 1 $1.62 68.04 6218-012-022 4025 ABBOTT RD Residential 42.00 1 $1.62 68.04 6218-013-001 4117 ABBOTT RD Residential 52.50 1 $1.62 85.05 6218-013-002 4113 ABBOTT RD Residential 52.00 1 $1.62 84.24 6218-013-034 4111 ABBOTT RD Residential 34.00 1 $1.62 55.08 6218-013-035 4107 ABBOTT RD Residential 36.00 1 $1.62 58.32 6218-013-036 4103 ABBOTT RD Residential 34.00 1 $1.62 55.08 6218-013-037 4101 ABBOTT RD Residential 52.50 1 $1.62 85.05 6218-018-001 4169 ABBOTT RD Residential 52.50 1 $1.62 85.05 6218-018-002 4165 ABBOTT RD Residential 52.00 1 $1.62 84.24 6218-018-033 4159 ABBOTT RD Residential 52.00 1 $1.62 84.24 6218-018-034 4155 ABBOTT RD Residential 52.00 1 $1.62 84.24 6218-018-035 4151 ABBOTT RD Residential 52.50 1 $1.62 85.05 6218-019-001 4237 ABBOTT RD Residential 52.50 1 $1.62 85.05 6218-019-002 4229 ABBOTT RD Residential 52.00 1 $1.62 84.24 6218-019-033 4225 ABBOTT RD Residential 52.00 1 $1.62 84.24 6218-019-034 4211 ABBOTT RD Residential 52.00 1 $1.62 84.24 6218-019-035 10650 OTIS ST Residential 52.50 1 $1.62 85.05 6218-024-001 4261 ABBOTT RD Residential 52.00 1 $1.62 84.24 6218-024-002 4257 ABBOTT RD Residential 52.00 1 $1.62 84.24 6218-024-032 4253 ABBOTT RD Residential 52.00 1 $1.62 84.24 6218-024-033 4249 ABBOTT RD Residential 52.00 1 $1.62 84.24 6218-024-034 4245 ABBOTT RD Residential 52.00 1 $1.62 84.24 6219-006-011 4505 ABBOTT RD Residential 95.00 1 $1.62 153.90 6219-006-012 4511 ABBOTT RD Residential 50.00 1 $1.62 81.00 6219-006-013 4515 ABBOTT RD Residential 50.00 1 $1.62 81.00 6219-006-014 4517 ABBOTT RD Residential 55.00 1 $1.62 89.10 6219-012-012 4523 ABBOTT RD Residential 35.00 1 $1.62 56.70 6219-012-013 4525 ABBOTT RD Residential 45.00 1 $1.62 72.90 6219-012-016 10679 KAUFFMAN AVE Residential 46.29 1 $1.62 74.99 6219-012-017 10675 KAUFFMAN AVE Residential 48.00 1 $1.62 77.76 6219-012-018 10671 KAUFFMAN AVE Residential 44.30 1 $1.62 71.77 6219-012-019 4529 ABBOTT RD Residential 45.00 1 $1.62 72.90 6219-018-011 4601 ABBOTT RD Residential 65.00 1 $1.62 105.30 6219-018-012 4635 ABBOTT RD Residential 45.00 1 $1.62 72.90 6219-018-013 4647 ABBOTT RD Residential 45.00 1 $1.62 72.90 6219-018-014 4649 ABBOTT RD Residential 50.00 1 $1.62 81.00 6219-018-015 4651 ABBOTT RD Residential 45.00 1 $1.62 72.90 6219-024-011 4653 ABBOTT RD Residential 50.00 1 $1.62 81.00 Willdan Financial Services Page 161 of 163 755
APN SITUS ADDRESS LAND USE FRONT FEET ZONE APPLIED RATE CHARGE City of Lynwood
City of Lynwood Lighting District
Preliminary Assessment Roll
Fiscal Year 2024/2025
6219-024-012 4655 ABBOTT RD Residential 45.00 1 $1.62 72.90 6219-024-013 4661 ABBOTT RD Residential 60.00 1 $1.62 97.20 6219-024-014 4667 ABBOTT RD Residential 50.00 1 $1.62 81.00 6219-024-015 4671 ABBOTT RD Residential 45.00 1 $1.62 72.90 6219-030-011 4701 ABBOTT RD Residential 35.00 1 $1.62 56.70 6219-030-012 4707 ABBOTT RD Residential 30.00 1 $1.62 48.60 6219-030-013 4711 ABBOTT RD Residential 30.00 1 $1.62 48.60 6219-030-014 4713 ABBOTT RD Residential 33.00 1 $1.62 53.46 6219-030-016 4721 ABBOTT RD Residential 57.00 1 $1.62 92.34 6219-030-017 4725 ABBOTT RD Residential 65.00 1 $1.62 105.30 6220-006-012 4733 ABBOTT RD Residential 60.00 1 $1.62 97.20 6220-006-013 4737 ABBOTT RD Residential 60.00 1 $1.62 97.20 6220-006-014 10691 WASHINGTON AVE Residential 55.00 1 $1.62 89.10 6220-006-015 10695 WASHINGTON AVE Residential 55.54 1 $1.62 89.97 6220-006-016 4729 ABBOTT RD Residential 65.00 1 $1.62 105.30 6220-012-012 4801 ABBOTT RD Residential 50.00 1 $1.62 81.00 6220-012-015 4815 ABBOTT RD Residential 42.46 1 $1.62 68.79 6220-012-016 4821 ABBOTT RD Residential 42.46 1 $1.62 68.79 6220-012-017 4827 ABBOTT RD Residential 42.47 1 $1.62 68.80 6220-012-018 4835 ABBOTT RD Residential 50.00 1 $1.62 81.00 6220-012-030 4807 ABBOTT RD Residential 42.46 1 $1.62 68.79 6220-017-012 4851 ABBOTT RD Residential 50.00 1 $1.62 81.00 6220-017-013 4857 ABBOTT RD Residential 42.46 1 $1.62 68.79 6220-017-014 4865 ABBOTT RD Residential 42.46 1 $1.62 68.79 6220-017-015 4871 ABBOTT RD Residential 42.46 1 $1.62 68.79 6220-017-016 4877 ABBOTT RD Residential 42.47 1 $1.62 68.80 6220-017-017 4885 ABBOTT RD Residential 50.00 1 $1.62 81.00 6220-023-012 4901 ABBOTT RD Residential 50.00 1 $1.62 81.00 6220-023-013 4907 ABBOTT RD Residential 42.46 1 $1.62 68.79 6220-023-014 4915 ABBOTT RD Residential 42.46 1 $1.62 68.79 6220-023-015 4921 ABBOTT RD Residential 42.46 1 $1.62 68.79 6220-023-016 4927 ABBOTT RD Residential 42.47 1 $1.62 68.80 6220-023-017 4935 ABBOTT RD Residential 50.00 1 $1.62 81.00 6220-028-012 4951 ABBOTT RD Residential 50.00 1 $1.62 81.00 6220-028-013 4957 ABBOTT RD Residential 42.46 1 $1.62 68.79 6220-028-014 4965 ABBOTT RD Residential 42.46 1 $1.62 68.79 6220-028-015 4971 ABBOTT RD Residential 42.46 1 $1.62 68.79 6220-028-016 4977 ABBOTT RD Residential 42.47 1 $1.62 68.80 6220-028-017 4985 ABBOTT RD Residential 50.00 1 $1.62 81.00 6221-008-011 5001 ABBOTT RD Commercial 64.96 2 $3.01 195.53 6221-008-012 5009 ABBOTT RD Commercial 29.98 2 $3.01 90.24 6221-008-013 5013 ABBOTT RD Commercial 34.98 2 $3.01 105.29 6221-008-014 10699 ATLANTIC AVE Commercial 63.71 2 $3.01 191.77 6221-008-031 10661 ATLANTIC AVE Residential 61.30 1 $1.62 99.31 6221-009-014 10648 ATLANTIC AVE Commercial 202.08 2 $3.01 608.26 6223-003-001 3501 CENTURY LN Commercial 124.00 2 $3.01 373.24 6223-003-038 3521 E MARTIN LUTHER KING JR BLVD Commercial 60.00 2 $3.01 180.60 6223-003-039 3531 CENTURY LN Commercial 30.00 2 $3.01 90.30 6223-003-040 3535 MARTIN LUTHER KING JR BLVD Commercial 34.00 2 $3.01 102.34 6223-004-001 3601 ABBOTT RD Commercial 65.00 2 $3.01 195.65 6223-004-002 3615 ABBOTT RD Residential 30.00 1 $1.62 48.60 6223-004-003 3621 ABBOTT RD Residential 30.00 1 $1.62 48.60 6223-004-004 3623 ABBOTT RD Commercial 30.00 2 $3.01 90.30 6223-004-039 3627 ABBOTT RD Residential 45.00 1 $1.62 72.90 6223-004-040 3639 ABBOTT RD APT 000A Commercial 45.00 2 $3.01 135.45 6223-004-041 3643 ABBOTT RD Commercial 35.00 2 $3.01 105.35 6223-009-001 3701 ABBOTT RD Residential 60.74 1 $1.62 98.40 6223-009-002 3709 ABBOTT RD Residential 30.00 1 $1.62 48.60 6223-009-003 3715 ABBOTT RD Residential 30.00 1 $1.62 48.60 6223-009-004 3719 ABBOTT RD Residential 30.00 1 $1.62 48.60 6223-009-046 3727 ABBOTT RD Residential 60.00 1 $1.62 97.20 6223-009-047 3735 ABBOTT RD Residential 30.00 1 $1.62 48.60 Willdan Financial Services Page 162 of 163 756
APN SITUS ADDRESS LAND USE FRONT FEET ZONE APPLIED RATE CHARGE City of Lynwood
City of Lynwood Lighting District
Preliminary Assessment Roll
Fiscal Year 2024/2025
6223-009-048 3739 ABBOTT RD Residential 30.73 1 $1.62 49.78 6223-010-017 3825 ABBOTT RD Residential 50.00 1 $1.62 81.00 6223-010-018 3817 ABBOTT RD Residential 75.00 1 $1.62 121.50 6223-010-019 3813 ABBOTT RD Residential 50.00 1 $1.62 81.00 6223-010-020 3809 ABBOTT RD Residential 50.00 1 $1.62 81.00 6223-010-021 3801 ABBOTT RD Residential 61.75 1 $1.62 100.04 6223-010-022 10630 SAN GABRIEL AVE Residential 73.75 1 $1.62 119.48 6223-015-017 3947 ABBOTT RD Residential 34.00 1 $1.62 55.08 6223-015-018 3919 ABBOTT RD Residential 50.00 1 $1.62 81.00 6223-015-019 3911 ABBOTT RD Residential 50.00 1 $1.62 81.00 6223-015-020 3907 ABBOTT RD Residential 50.00 1 $1.62 81.00 6223-015-021 3905 ABBOTT RD Residential 50.00 1 $1.62 81.00 6223-015-022 10650 SAN JUAN AVE Residential 59.00 1 $1.62 95.58 6223-016-017 4021 ABBOTT RD Residential 40.00 1 $1.62 64.80 6223-016-018 4017 ABBOTT RD Residential 44.00 1 $1.62 71.28 6223-016-019 4013 ABBOTT RD Residential 50.00 1 $1.62 81.00 6223-016-020 4009 ABBOTT RD Residential 50.00 1 $1.62 81.00 6223-016-021 4005 ABBOTT RD Residential 50.00 1 $1.62 81.00 6223-016-022 4001 ABBOTT RD Residential 59.00 1 $1.62 95.58 Total: 563,797.24 $1,042,618.00
Parcel Count: 10,063
(1) APN 6173-015-036 and 6174-008-051 are handbilled.
Willdan Financial Services Page 163 of 163 757
1 RESOLUTION NO. _____________
A RESOLUTION OF THE CITY COUNCIL OF THE CITY OF LYNWOOD APPROVING THE ENGINEER’S REPORT PREPARED PURSUANT TO CALIFORNIA STREETS AND HIGHWAYS CODE SECTION 22565 ET SEQ., AS ORDERED BY THE CITY COUNCIL ON JUNE 26, 2024, RELATING TO THE LYNWOOD LIGHTING
ASSESSMENT DISTRICT
WHEREAS, the City Council, on June 26, 2024, adopted Resolution No. -___ directing the Engineer to prepare and file with the City Clerk, a report in writing in accordance with the requirements of Streets and Highways Code, Section 22565 et. seq.; and
WHEREAS, Willdan Financial Services, as Assessment Engineer on behalf of the City of Lynwood, has prepared and filed said report with the City Clerk and the City Clerk has presented said report to this City Council for consideration.
NOW, THEREFORE, THE CITY COUNCIL OF THE CITY OF LYNWOOD DOES HEREBY FIND, PROCLAIM, ORDER, AND RESOLVE AS FOLLOWS:
Section 1. The City Council of the City of Lynwood hereby finds and declares that the foregoing recitals are true and correct, and incorporates them herein as findings and as a substantive part of this Resolution.
Section 2. The City Council has considered said report as filed and is hereby approved.
Section 3. Said report, including any plan and diagram 2017-A, estimates of costs and expenses and assessments shall be placed on file in the office of the City Clerk and may be examined by any interested persons.
Section 4. Authorize the Mayor to execute the Resolution for and on behalf of the City of Lynwood.
Section 5. This Resolution shall take effect immediately upon adoption.
Section 6. The City Clerk shall certify to the adoption of this Resolution and hereafter the same shall be in full force and effect.
758
2 PASSED, APPROVED and ADOPTED this 26th day of June 2024.
________________________________
José Luis Solache
Mayor
ATTEST:
__________________________
Maria Quiñonez
City Clerk
APPROVED AS TO FORM: APPROVED AS TO CONTENT:
__________________________ _________________________________ Noel Tapia Ernie Hernandez
City Attorney City Manager
Julian Lee
Director of Public Works
759
3 STATE OF CALIFORNIA )
)
COUNTY OF LOS ANGELES )
I, the undersigned, City Clerk of the City of Lynwood, do hereby certify that the foregoing Resolution was passed and adopted by the City Council of the City of Lynwood at a regular meeting held on the 26th day of June 2024, and passed by the following votes:
AYES:
NOES:
ABSTAIN:
ABSENT:
________________________
Maria Quiñónez, City Clerk
STATE OF CALIFORNIA )
)
COUNTY OF LOS ANGELES )
I, the undersigned, City Clerk of the City of Lynwood, and the Clerk of the City Council of said City, do hereby certify that the above foregoing is a full, true and correct copy of Resolution No. ____________ on file in my office and that said Resolution was adopted on the date and by the vote therein stated. Dated this 26th day of June 2024. ________________________
Maria Quiñónez, City Clerk
760
1 RESOLUTION NO.______________
A RESOLUTION OF THE CITY COUNCIL OF THE CITY OF LYNWOOD, DECLARING
ITS INTENTION TO ORDER THE LEVY AND COLLECTION OF ANNUAL ASSESSMENTS FOR FISCAL YEAR 2024-2025 WITHIN THE LYNWOOD LIGHTING
ASSESSMENT DISTRICT PURSUANT TO THE LANDSCAPING AND LIGHTING ACT OF 1972 (COMMENCING WITH STREETS AND HIGHWAYS CODE SECTION 22500 ET SEQ.) AND FIXING THE TIME AND PLACE FOR HEARING PROTESTS AND OBJECTIONS AS JULY 16, 2024
WHEREAS, the City Council has ordered and the Engineer, Willdan Financial Services serving on behalf of the City of Lynwood as Assessment Engineer, has prepared and filed a report in writing containing all matters required by Council under Streets and Highways Code, Section 22565, et seq.; and
WHEREAS, said report has been presented to the City Council for consideration and has been received and approved.
NOW, THEREFORE, THE CITY COUNCIL OF THE CITY OF LYNWOOD DOES HEREBY FIND, PROCLAIM, ORDER, AND RESOLVE AS FOLLOWS:
Section 1. The City Council of the City of Lynwood hereby finds and declares that the foregoing recitals are true and correct, and incorporates them herein as findings and as a substantive part of this Resolution.
Section 2. Pursuant to the Landscaping and Lighting Act of 1972 commencing with Streets and Highways Code Section 22500 et seq., the City Council of the City of Lynwood hereby declares its intention to order the levy and collection of assessments against the assessable lots and parcels of land within an existing assessment district designated "Lynwood Lighting Assessment District” (the “District) for fiscal year 2024- 2025 to pay for the costs of those existing and previously proposed improvements described as:
“The installation or construction and maintenance and servicing of existing and previously proposed public lighting facilities and facilities which are appurtenant thereto or which are necessary or convenient for the maintenance or servicing thereof, including but not limited to, electric current, repair of street light standards and fixtures and incidental costs including labor, material and equipment. Such improvements constitute the maintenance and operation of sidewalks and streets, specifically, the maintenance and operation of existing and previously proposed public lighting facilities located in and along sidewalks and streets, including street lights and traffic signals, and facilities which are appurtenant thereto or which are necessary or convenient for the maintenance or operation thereof, including the cost of rent, repair, replacement, rehabilitation, fuel, power, electrical current, care, and supervision necessary to properly operate and maintain public lighting facilities and traffic signals located in and along public streets within the City; and the installation and construction of previously 761
2 proposed public lighting facilities, and facilities which are appurtenant thereto or which are necessary or convenient for the maintenance or operation thereof, which have been or are to be paid from the proceeds of revenue bonds. "The boundaries of the District are conterminous with the boundaries of the City of Lynwood as shown on the map identified as Assessment District Map No. 2017-A on file in the office of the City Engineer.
Section 3. Reference is hereby made to the report of the Engineer approved by City Council on June 26, 2024, by a resolution, and on file in the office of the City Clerk, describing the improvements made or to be made, the maintenance and servicing thereof, the boundaries of the District and any zones therein, and the proposed assessments upon assessable lots and parcels of land within the District.
Section 4. Notice is hereby given that on July 16, 2024, at the hour of 6:00 p.m. or soon thereafter, in the Council Chambers of City Hall Annex, 11350 Bullis Road, Lynwood, California, is the date, hour and place fixed for the hearing of protests and objections by the City Council to the levy and collection of the proposed assessments (existing rates) against the lots and parcels of land within the District for fiscal year 2024-2025.
Any and all persons having any protest or objection to the proposed improvements, the extent of the assessment district, or the levy and collection of the proposed assessments may appear before the City Council at said hearing and show cause why said improvements should not be carried out and the proposed assessment and diagram confirmed, all in accordance with this Resolution of Intent and the report of the City Engineer. Prior to the conclusion of the hearing, any interested person may file a written protest with the City Clerk, or, having previously filed a protest, may file a written withdrawal of protest. A written protest shall state all grounds of objection.
A protest by a property owner shall contain a description sufficient to identify the property owned by him. All interested persons shall be afforded the opportunity to hear and be heard. The City Council shall consider all oral statements and written protests or communications made or filed by an interested person.
The public hearing will be held in the City Council Chamber located at 11350 Bullis Road, Lynwood, CA 90262. The public must participate in person.
Information on the telephonic or videoconferencing access to the City Council Meeting may change. To receive the most updated information on whether the Public Hearing is accessible telephonically or videoconferencing; and/or changes on the phone numbers as well as access code and password, this information will be included in the July 16, 2024 Agenda. Members of the public may access this Agenda online by visiting the City of Lynwood’s website atwww.lynwoodca.gov/ , clicking on “Agendas”, selecting “Council Meeting Agenda Packet”, and selecting “Agenda July 16, 2024-Regular Meeting” to obtain the dial-in number and correlating access code. Members of the public may also use the following link: www.lynwoodca.gov/129/Agendas-Minutes. 762
3 Section 5. The City Clerk is hereby directed to cause notice of the passage of this resolution to be given at the time and place in the form and manner provided by law.
Section 6. The proposed assessments for fiscal year 2024-2025 will remain the same and are $1.62 per foot of frontage for residentially zoned properties and $3.01 per foot of frontage for commercially zoned properties.
Section 7. Authorize the Mayor to execute the Resolution for and on behalf of the City of Lynwood.
Section 8. This Resolution shall take effect immediately upon adoption by the City Council.
Section 9. The City Clerk shall certify to the adoption of this Resolution and hereafter the same shall be in full force and effect.
763
4 PASSED, APPROVED and ADOPTED this 26th day of June 2024.
________________________________
José Luis Solache
Mayor
ATTEST:
__________________________
Maria Quiñonez
City Clerk
APPROVED AS TO FORM: APPROVED AS TO CONTENT:
__________________________ _________________________________ Noel Tapia Ernie Hernandez
City Attorney City Manager
Julian Lee
Director of Public Works
764
5 STATE OF CALIFORNIA )
)
COUNTY OF LOS ANGELES )
I, the undersigned, City Clerk of the City of Lynwood, do hereby certify that the foregoing Resolution was passed and adopted by the City Council of the City of Lynwood at a regular meeting held on the 26th day of June 2024, and passed by the following votes:
AYES:
NOES:
ABSTAIN:
ABSENT:
________________________
Maria Quiñónez, City Clerk
STATE OF CALIFORNIA )
)
COUNTY OF LOS ANGELES )
I, the undersigned, City Clerk of the City of Lynwood, and the Clerk of the City Council of said City, do hereby certify that the above foregoing is a full, true and correct copy of Resolution No. ____________ on file in my office and that said Resolution was adopted on the date and by the vote therein stated. Dated this 26th day of June 2024. ________________________
Maria Quiñónez, City Clerk
765
AGENDA STAFF REPORT
DATE:
June 26, 2024
TO:
Honorable Mayor and Members of the City Council
APPROVED BY:
Ernie Hernandez, City Manager
PREPARED BY:
Harry Wong, Director of Finance & Administration
Delania G. Whitaker, Senior Management Analyst
SUBJECT:
ADOPTION OF THE UPDATED SECOND YEAR (OR FISCAL YEAR
2024-25) BUDGET OF THE APPROVED BIENNIAL FISCAL YEAR 2023- 24 AND 2024-25 BUDGET
Agenda Item # 10.1.
Recommendation:
Staff recommends that the City Council, Successor Agency and Lynwood Utility Authority, receive a presentation on the updated second year (or Fiscal Year 2024-25) of the adopted biennial Fiscal Year 2023-24 and 2024-25 budget and each adopt the respective attached resolution(s) entitled:
A RESOLUTION OF THE CITY COUNCIL OF THE CITY OF LYNWOOD ADOPTING THE UPDATED ADOPTED BUDGET OF FISCAL YEAR 2024-25
A RESOLUTION OF THE CITY COUNCIL AS SUCCESSOR AGENCY TO THE
LYNWOOD REDEVELOPMENT AGENCY ADOPTING THE UPDATED ADOPTED BUDGET OF SUCCESSOR AGENCY OF FISCAL YEAR 2024-25
A RESOLUTION OF THE LYNWOOD UTILITY AUTHORITY ADOPTING THE UPDATED ADOPTED BUDGET OF FISCAL YEAR 2024-25 FOR THE WATER
ENTERPRISE FUND AND SEWER ENTERPRISE FUND
A RESOLUTION OF THE CITY COUNCIL OF THE CITY OF LYNWOOD City Council City Council Special Meeting 766
ESTABLISHING THE APPROPRIATION LIMIT FOR FISCAL YEAR 2024-25
PURSUANT TO ARTICLE XIIIB OF THE CALIFORNIA CONSTITUTION Background:
The City’s budget is an important policy document. It serves as an annual financial plan, identifying the spending priorities for the organization. The budget is used to balance available resources with community needs, as determined by the City Council. It also serves as a tool for communicating the City’s financial strategies and for ensuring accountability.
The City switched from annual to biennial budget preparation in Fiscal Year (FY) 2019-20 to better forecast the City’s financial conditions. This budget that staff is presenting is the updated second year of the approved biennial Fiscal Year 2023-24 and 2024-25 budget. This budget shows the updated operating and capital budgets for the fiscal year begins on July 1, 2024 and ends on June 30, 2025 for Council’s consideration.
Staff has taken Council adopted budget numbers for Fiscal Year 2024-25 from last year, made modifications, and incorporated them into the full Updated FY 2024-25 Budget (City, Successor Agency, Lynwood Utility Authority, and Appropriations Limit), for a formal adoption.
Budget Development
Per the Lynwood Municipal Code, the City Manager is responsible for the development of a proposed/updated budget for consideration by the City Council. The budget development process begins with a mid-year update of the current year budget and the General Fund revenue forecast, which establishes a general framework to develop budget guidelines for the upcoming fiscal year.
The primary goals in developing the operating budget have been to ensure public safety, improve the City’s deteriorating infrastructure, and maintain core services to residents and businesses while ensuring fiscal conservancy. The City’s budget was developed utilizing Zero- Based Budgeting (ZBB). ZBB is an approach to budgeting in which each budgeted year’s activities are evaluated in a self-contained fashion, with little or no weight given to the precedents of past years. ZBB is contrasted to incremental budgeting, in which the budget justification is focused on the difference between the current year and the proposed budget year.
City Council City Council Special Meeting 767
In addition to using a ZBB approach to budgeting, the following fiscal policies have been developed by the City Manager to provide each department a consistent and strategic approach in preparing the City’s Proposed Biennial Operating Budget (and updating the second year of the City’s Approved Biennial Operating Budget).
Minimize use “one-time money” for ongoing operations.
Budget decisions will be made as a whole in context, with no special requests considered in isolation.
The perception of funding actions, as well as the fiscal impact, will be considered before expenditures are made.
Make strategic use of volunteers, partnerships and collaborations, including with other public agencies, to meet community needs and/or provide services.
The Biennial Operating Budget shall be prepared such that current revenues plus net operating transfers will be sufficient to support current expenditures.
Review options for consolidation of functions that reduce operational costs and improve efficiency.
To the extent possible, expenditures from all operating funds shall not exceed the budgeted appropriations (as amended) for these funds.
When capital projects are considered, all associated costs should be identified in order to properly assess future financial impacts.
Any necessary reduction in permanent positions will be accomplished first through attrition and retirements, with layoffs used only as a last resort.
Each enterprise fund should reflect the true cost of operation, including direct and indirect costs of services provided by the General Fund.
The use of reserves does not provide a viable solution to the revenue/expenditure gap.
Once adopted, the biennial budget should be amended only when urgency requires, and then by identifying specific funding sources for these new priorities.
These policies are intended to serve as guidelines for measuring financial performance, justifying programs and services and setting future budgetary goals.
Departmental budgets are submitted to the City Manager for review for the proposed fiscal year budget(s). A draft preliminary budget is prepared. Once the draft preliminary budget is prepared it is presented to the City Council to solicit input and obtain further direction before the budget is finalized for adoption.
Key Changes from the Adopted Fiscal Year 2024-25 Budget
The following key changes have been incorporated into the updated FY 2024-25 Budget:
City Council City Council Special Meeting 768
Updated revenue and expenditure projected actuals for current FY 2023-24 Updated revenue estimates and expenditure budgets for Fiscal Year 2024-25 Increased FY 2024-25 insurance premium budget by $307,000 per ICRMA billings
Per the CalPERS Annual Valuation Reports, the updated FY 2024-25 citywide unfunded accrued liability (UAL) for the City’s Miscellaneous plan increased $433,000 to $3.3 million, and the UAL for the City’s Safety plan increased $215,000 to $886,000
. The
beginning FY 2024-25 Miscellaneous and Safety plan UALs were already at $36.2 million and $8.2 million, respectively, so the projected ending UAL for the City’s Miscellaneous and Safety plans would be at $39.5 million and $9.1 million, respectively (In addition, the beginning FY 2024-25 OPEB UAL is $19.4 million).
Discussion and Analysis:
GENERAL FUND
The General Fund is the primary revenue source and operating fund for most of the services, such as public safety, street and park maintenance, and community services, the City provides to the community.
FY 2023-24 General Fund Year-End Performance
On June 20, 2023, the City Council adopted the FY 2023-25 Biennial Citywide Budget. The adopted FY 2023-24 General Fund Budget included $54.5 million in expenditures and transfers out, $42.9 million in revenues and transfers ins, with an operating deficit of $11.6 million. Based on the un-audited year end estimates, the City is projecting to end the year with $63.5 million in expenditures and transfers out, offset by $44.5 million in revenue and transfers ins, and a deficit of $19.0 million, of which a majority of $18.4 million was attributed to a transfer out to the newly created GF Project Management Fund.
FY 2023-24 GENERAL FUND BUDGET
FY 2023-24
Adopted
Budget
FY 2023-24
Projected
Year-End
(Unaudited)
Beginning Fund Balance
$17,100,534
$27,305,377
Revenues
$42,920,951
$44,467,487
Expenditures
($54,564,221
($63,500,841)
Operating Surplus (Deficit)
($11,643,270)
($19,033,354)
Ending Fund Balance
$5,457,264
$8,272,023
City Council City Council Special Meeting 769
FY 2023-24 Year-End Financial Report (Unaudited):
The table below details the City’s FY 2023-24 Adopted Budget and FY 2023-24 Year-End Estimates (Unaudited) for revenue and expenditures. Overall, revenues for the City are projected to be up by 3.6% (or $1.5 million) compared to the FY 2023-24 Adopted Budget.
Numerous sources of revenue are projected to exceed the adopted FY 2023-24 budget figures. The City’s expenditures are projected to be up by 16.4% (or $8.9 million) compared to the FY 2023-24 Adopted Budget. This is primarily due to the increase in projected transfers out (e.g. $18.4 million transfer out to the GF Project Management Fund).
MAJOR GENERAL FUND REVENUES & EXPENDITURES
FY 2023-24
Adopted
Budget
FY 2023-24
Projected
Year-End
Estimate
(Unaudited)
FY 2023-24
Budget vs.
Actual
Dollar
Increase
(Decrease)
FY 2023-24
Budget vs.
Actual
Percentage
Increase
(Decrease)
Revenues
Property Tax
$13,682,000
$13,949,968
$267,968
2.0%
Sales Tax
6,578,371
6,072,708
(505,663)
-7.7%
Sales Tax Measure PS
7,324,346
7,246,806
(77,540)
-1.1%
Utility Users Tax
5,295,000
5,551,905
256,905
4.9%
Franchise Fees
2,128,000
968,440
(1,159,560)
-54.5%
Business License & Other
Tax
731,600
745,035
13,435
1.8%
Charges for Current Services
1,616,450
1,944,092
327,642
20.3%
Fines, Forfeits, & Penalties
897,000
947,000
50,000
5.6%
Other Revenues
2,257,994
4,913,343
2,655,349
117.6%
Transfers In
2,410,190
2,128,190
(282,000)
-11.7%
Total Revenues
$42,920,951
$44,467,487
$1,546,536
3.6%
Expenditures
Salary & Benefits
$8,987,089
$9,084,976
$97,887
1.1%
Public Safety
22,815,812
21,805,763
(1,010,049)
-4.4%
Other Operating Expenses
10,808,023
10,076,776
(731,247)
-6.8%
Transfers Out
11,953,298
22,533,326
10,580,028
88.5%
Total Expenditures
$54,564,221
$63,500,841
$8,936,620
16.4%
The table below details the City’s FY 2023-24 General Fund expenditure budget by department.
City Council City Council Special Meeting 770
GENERAL FUND EXPENDITURE BUDGET PERFORMANCE BY DEPARTMENT
FY 2023-24
Adopted
Budget
FY 2023-24
Projected
Year-End
Estimate
(Unaudited)
FY 2023-24
Budget vs.
Actual Dollar
Increase
(Decrease)
FY 2023-24
Budget vs.
Actual
Percentage
Increase
(Decrease)
City Council
$388,450
$342,993
($45,457)
-11.7%
City Clerk
848,225
520,241
(327,985)
-38.7%
City Treasurer
265,655
294,282
28,627
10.8%
City Manager
1,957,802
2,264,328
306,526
15.7%
City Attorney
315,690
394,085
78,395
24.8%
Community Development
5,618,625
5,466,785
(151,840)
-2.7%
Finance & Administration
488,759
494,691
5,932
1.2%
Human Resources
893,025
795,959
(97,066)
-10.9%
Public Safety
22,815,812
21,805,763
(1,010,049)
-4.4%
Public Works
3,963,524
3,651,816
(311,709)
-7.9%
Recreation & Community
Services
4,746,014
4,597,312
(148,702)
-3.1%
Technology Services
0 0
0 0.0%
Successor Agency
309,341
339,261
29,920
9.7%
Total Expenditures
$42,610,923
$40,967,515
($1,643,407)
-3.9%
FY 2024-25 Proposed Revised Budget Overview
Executive Management met numerous times during the budget process to review and discuss FY 2024-25 proposed revised budgets. The table below highlights the FY 2024-25 Adopted and FY 2024-25 General Fund Revised Budget.
FY 2024-25 GENERAL FUND PROPOSED REVISED BUDGET
FY 2024-25
Adopted
FY 2024-25
Revised
Revenue
$47,420,576
$47,072,671
Expenditures
$48,044,643
$54,191,894
Projected Deficit
($624,067)
($7,119,223)
Beginning Balance
$5,457,264
$8,272,023
City Council City Council Special Meeting 771
Ending Balance
$4,833,197
$1,152,800*
Fund Balance Needed to Meet
Reserve Policy
$4,804,464
$5,419,189
*City has formally set up a separate contingency Set-aside fund to properly reserve at around 10% total annual appropriation.
The Contingency Set-aside fund balance for FY 2024*25 is projected to be $5,374,56. the combined fiscal year end 2024-25 General Fund and Contingency Set-aside Fund balance is $6.5 million, meeting the $5.4 million reserve requirement.
The General Fund is the primary source and operating fund for most of the services, such as public safety (Los Angeles County Sheriff & Fire), street and park maintenance, and community services, that the City provides to the community.
The FY 2023-24 and FY 2024-25 Adopted Budgets were developed in the context of the City gradually recovering from the impact of the Covid-19 pandemic, but still facing a lot of economic uncertainties due to the ongoing wars at Europe and the Middle East, increasing trade conflict with China and supply chain disorder, as well as the continue inflationary pressures.
For FY 2024-25, the adopted revenue for property, sales, and use taxes is comprised of
59.5%, or $28.2 million of the total $47.4 million in resources were initially projected for the General Fund. Utility users tax, licenses, permits, franchise fees, fines, interest, rent and other miscellaneous sources were originally estimated at 28.6% of revenues or $13.6 million.
Interfund transfers from other funds make up another 11.8%, or $5.6 million of the total.
For the FY 2024-25 proposed revised budget, the anticipated revenue for property, sales, and use taxes is comprised of 59.4%, or $27.9 million of the total $47.0 million in resources provided to the General Fund. Utility user’s tax, licenses, permits, franchise fees, fines, interest, rent and other miscellaneous sources represent 27.4% of revenues or $12.9 million.
Interfund transfers from other funds make up another 13.2%, or $6.2 million of the total.
FY 2024-25 PROPOSED REVISED GENERAL FUND BUDGET
FY 2024-25
Adopted
Budget
FY 2024-25
Revised Budget
FY 2024-25
Adopted vs.
Revised Budget
Dollar Increase
(Decrease)
FY 2024-25
Adopted vs.
Revised Budget
Percentage
Increase
(Decrease)
Revenues
Property Tax
$13,952,000
$14,332,324
$380,324
2.7%
Sales Tax
6,753,910
6,226,463
(527,447)
-7.8%
Sales Tax Measure PS
7,531,238
7,390,944
(140,294)
-1.9%
City Council City Council Special Meeting 772
Utility Users Tax
5,347,950
5,347,950
0 0.0%
Franchise Fees
2,735,000
1,741,000
(994,000)
-36.3%
Business License & Other Tax
731,600
731,600
0 0.0%
Charges for Current Services
1,618,250
1,928,150
309,900
19.2%
Fines, Forfeits, & Penalties
897,000
897,000
0 0.0%
Other Revenues
2,260,438
2,269,050
8,612
0.4%
Transfers In
5,593,190
6,208,190
615,000
11.0%
Total Revenues
$47,420,576
$47,072,671
($347,905)
-0.7%
Expenditures
Salaries & Benefits
$9,249,816
$9,334,801
$84,985
0.9%
Public Safety
23,765,131
23,594,484*
(170,647)*
-0.7%
Other Operating Expenses
10,573,161
14,209,531
3,636,370
34.4%
Transfers Out
4,456,535
7,053,078
2,596,543
58.3%
Total Expenditures
$48,044,643
$54,191,894
$6,147,251
12.8%
*The FY 2024-25 County Sheriff and Fire budgets are slightly reduced by 0.7% or $170,000. However, the City has received a cost recovery notice dated June 3, 2024 from County Fire asking for substantial fee increases for the next four (4) years, starting with 19% or $1.8 million increase, from $9.3M in FY 2024-25 to $11.1 million in FY 2025-26 (The fire service fees for FY 2026-27, FY 2027-28 and FY 2028-29 would be $13.4 million, $15.1 million, and $15.9 million, respectively).
The FY 2024-25 adopted expenditure budget includes $48.0 million in recommended expenditures. Personnel costs, which include salaries and benefits, represent $9.2 million of the total expenditures. Operational costs, which include materials, services and supplies, account for $34.3 million of the budget. Debt service and transfers to other funds costs total $4.5 million.
The FY 2024-25 proposed revised expenditure budget includes $54.2 million in recommended expenditures. Personnel costs, which include salaries and benefits, represent $9.3 million of the total expenditures. Operational costs, which include materials, services and supplies, account for $37.8 million of the budget. Debt service and transfers to other funds costs total $7.1 million.
The projected expenditures have increased by 12.8% or $6.1 million over the FY 2024-25 adopted budget (which is primarily due to the direct charge of governmental debt service costs to the General Fund, all positions being budgeted at the highest step, additional transfers out to maintain reserve levels, etc.)
Some of the key highlights of the 2024-25 updated operating budget include:
City Council City Council Special Meeting 773
Sustained level of service for Public Safety
Continuous operation of City Hall services with no reductions in hours Additional resources for all departments
Other Proposed Budget Recommendations
The following internal service fund shall be established in the next biennial budget of FY 2025- 27:
Facilities Maintenance Fund
In order for the City to properly budget for the above services, the City Manager believes it is important to budget for the internal service fund charges with adequate allocation bases and to keep up with the service level.
Key Budget
Assumptions
In preparing the FY 2024-25 budget update, the following key assumptions were used:
Sales Tax revenues projected to be $668k lower primarily due to the increase in internet sales compared to FY 2023-24.
The updated FY 2024-25 budget projects Franchise Tax revenue will be $994k lower due to an updated projection for Quarterly Cannabis Tax revenue.
CAPITAL IMPROVEMENT PROJECT (CIP) BUDGET
The CIP program for FY 2024-25 is $46.7 million. Approximately 97.4% of the CIP for FY 2024-25 is funded by non-general fund revenues.
City Council City Council Special Meeting 774
For FY 2024-25, improvements to Water and Sewer facilities total $12.0 million and street/alley/sidewalk/traffic improvements total $10.1 million. Parks and Recreation facilities improvements are at $15.2 million. Rounding up the CIPs are the Facilities, Stormwater and other improvement at $9.4 million.
OTHER FUNDS - DEFICITS
For FY 2024-25, staff projects major operating deficit in the Landscape Maintenance Assessment District Fund and various grant funds.
The operating deficit in the Landscape Maintenance Assessment District Fund for FY 2024-25 is due to the fact that updated budget of expenditures exceeds revenues. The assessment rates have not been adjusted for more than 30 years. The rates have not kept up with current costs or CPI. Therefore, operational expenses outpace tax assessment revenues.
The grant fund deficits are supposedly temporary timing differences between budgeted expenditures and revenue estimates. Most of the grants of the City were reimbursement basis.
Therefore, for those reimbursable grants, such as the Community Development Block Grant (CDBG) Fund, we expected budgeted expense to incur in FY 2024-25 but some of the reimbursable revenue estimate to come in in the following year. However, grant reimbursement requests shall be timely for grantor review and approval. If such reimbursements are not obtained, these grant fund deficits would not be cleared.
The FY 2024-25 updated budget includes a deficit of $10.4 million for the Landscape Maintenance Assessment District Fund and $8.9 million for several grant funds:
Fund
FY 2023-24
Projected
Fund Deficit
(Unaudited)
FY 2024-25
Updated
Budget
Landscape Maintenance
($8,012,877)
($10,430,182)
HUD CDBG
($316,976)
($253,061)
URBAN Greening
($1,852,965)
($1,852,965)
Specified Capita Grant
($52,294)
($3,263,326)
City Council City Council Special Meeting 775
LEAP Grant
($15,000)
($15,000)
DTSC ECRG (Alameda
Triangle) Grant
($355,385)
($355,385)
Used Oil Recycling Grant
($26,307)
($38,667)
CEC Grant
($31,000)
($62,000)
RMC Grant
($2,097,009)
($2,097,009)
HSIP Grant
($513,338)
($953,238)
Total
($13,273,151)
($19,320,833)
If no action is taken, the deficits will continue to increase. The General Fund cannot sustain these funds deficit amounts. The General Fund reserve will decline and ultimately become non-existent.
WATER FUND
This Enterprise Fund is used to account for operations that are financed and operated in a manner similar to a private business enterprise - where the intent of the City Council is that the costs (expenses, including depreciation) of providing goods or services to the general public on a continuing basis be financed or recovered primarily through user charges.
The FY 2023-24 Year-End Estimate is $10.3 million in total revenues and $11.7 million in operating expenditures. The FY 2023-24 Year-End Estimate for transfers-out is $915,000. The unspent portion of the transfers-out for capital and improvement projects is included in the FY 2024-25 Proposed Budget.
The total FY 2024-25 Updated Operating Budget for the Water Fund is $11.7 million in revenue, and $13.9 million in expenditures and $1.7 million in transfers out to the General Fund and CIP Fund, which results in a deficit of $3.8 million. Current and future bond funding will provide for the deficit coverage.
SEWER FUND
The FY 2023-24 Year-End Estimate is $3.5 million in revenue, and $2.6 million in expenditures and $255,000 in transfers out.
City Council City Council Special Meeting 776
The total FY 2024-25 Updated Operating Budget for the Sewer Fund is $3.7 million in revenue, and $4.8 million in expenditures and $316,439 in transfers out to the General Fund and CIP Fund, which results in a deficit of $1.5 million. Current and future bond funding will provide for the deficit coverage.
CONCLUSION
The updated operating budget for FY 2024-25 reflects the ongoing efforts of staff to maintain service levels while achieving long-term fiscal stability. For many programs, comparisons between the updated budget and prior-year budgets will show significant differences due to major modifications that have occurred across the organization in staffing levels, changes in delivery of service models, decreased reliance on consultants and thoughtful consideration to supply consumption.
Undoubtedly, much work lies ahead to achieve long-term fiscal sustainability. Over the course of the coming fiscal years, staff will continue to explore various methods for increasing revenue and providing services in the most cost-effective way possible, as well as examine different opportunities/mechanisms to address the City’s growing deficits in certain funds, such as the Landscape Maintenance Assessment District Fund, that continue to be major impediments to achieving fiscal sustainability.
Fiscal Impact:
It is estimated that the General Fund unassigned fund balance will complete the FY 2023-24 at $8.3 million.
Unused appropriations and/or revenue exceeding expenses, at the end of every year, revert back to fund balance. Each fund’s fund balance can then be used for one-time expenses (non-operating) or put aside as a reserve for future purposes. It is proposed by staff that Council approve the transfer of unrestricted funds that exceeded expenses in 2022-23 to reserves, which are included in the year-end budget adjustments.
If Council elects to adopt the updated Fiscal Year 2024-25 budget, the updated estimate of General Fund balance at the end of FY 2024-25 would be $1.2 million, $3.7 million less than the previously approved FY 2024-25 budget. In addition, the FY 2024-25 Updated Budget for the Lynwood Utility Authority will entail the use of any necessary bond funds or reserves, as presented in the FY 2024-25 Updated Budget.
City Council City Council Special Meeting 777
FY 2024-25 Revised Budget Adoption RESO_240625.docx
FY 2024-25 Revised Successor Agency Resolution_240625.docx FY 2024-25 Udpated Successor Agency Budget_240626.pdf
FY 2024-25 Revised LUA Budget Resolution_240625.docx
FY 2024-25
Appropriation Limit Resolution_240625.docx
FY 2024-25 Appropriation Limit_240626.pdf
Coordinated With:
City Manager's Office
City Attorney
ATTACHMENTS:
Description
City Council City Council Special Meeting 778
1 RESOLUTION NO._____________
A RESOLUTION OF THE CITY COUNCIL OF THE CITY OF LYNWOOD ADOPTING THE UPDATED APPROVED BUDGET OF FISCAL YEAR 2024-25
WHEREAS, the City Council of the City of Lynwood (the “City Council”) reviewed the Fiscal Year (FY) 2024-25 City Manager’s updated budget for the City of Lynwood attached herein and made a part of this resolution through this reference; and WHEREAS, the agenda for the June 26, 2024 meeting of the City Council was duly posted, and the FY 2024-25 City Manager’s updated budget and all related agenda material were made available to the interested parties.
NOW, THEREFORE, THE CITY COUNCIL OF THE CITY OF LYNWOOD DOES HEREBY RESOLVE AND DETERMINE AS FOLLOWS:
Section 1. The City of Lynwood Budget for Fiscal Year 2024-25 is hereby adopted, as presented in the updated approved budget for Fiscal Year 2024-25.
Section 2. That the City Manager (at his discretion) or his designee is authorized to carry over incomplete Capital Improvement Projects with remaining account balances and available funding sources from the prior fiscal year, to allow the work in progress relative to these projects to continue in an uninterrupted manner contingent upon revenues being available.
Section 3. The City Manager or his designee is authorized to approve any transfer between accounts provided that they are within the same department and the same fund.
Section 4. This resolution shall go into effect immediately upon its adoption.
PASSED, APPROVED AND ADOPTED this 26th day of June, 2024. _____________________________
Jose Luis Solache
Mayor
ATTEST:
______________________________ _____________________________ Maria Quinonez Ernie Hernandez
City Clerk City Manager
779
2 APPROVED AS TO FORM: APPROVED AS TO CONTENT:
___________________________ _____________________________ Noel Tapia Harry Wong
City Attorney Director of Finance & Administration
780
3 STATE OF CALIFORNIA )
) §
COUNTY OF LOS ANGELES )
I, Maria Quinonez, the undersigned, City Clerk of the City of Lynwood, do hereby certify that the foregoing Resolution was passed and adopted by the City Council of the City of Lynwood at a meeting held on the 26th day of June, 2024.
AYES:
NOES:
ABSENT:
ABSTAIN:
________________________
Maria Quiňonez,
City Clerk
STATE OF CALIFORNIA )
) §
COUNTY OF LOS ANGELES )
I, Maria Quinonez, the undersigned, City Clerk of the City of Lynwood, and the Clerk of the City Council of said City, do hereby certify that the above foregoing is a full, true and correct copy of Resolution No. 2024.XXX on file in my office and that said Resolution was adopted on the date and by the vote therein stated. Dated this 26 th day of June, 2024.
___________________________t
Maria Quiňonez,
City Clerk
781
RESOLUTION NO. ________
A RESOLUTION OF THE CITY COUNCIL AS SUCCESSOR AGENCY TO THE
LYNWOOD REDEVELOPMENT AGENCY ADOPTING THE UPDATED APPROVED BUDGET OF SUCCESSOR AGENCY OF FISCAL YEAR 2024-25
WHEREAS, the City Council as Successor Agency to the Lynwood Redevelopment Agency reviewed the Fiscal Year (FY) 2024-25 City Manager’s updated budget of the Successor Agency for Fiscal Year 2024-25 attached as Exhibit “B”; and WHEREAS, the agenda for the June 26, 2025 meeting of the City Council as Successor Agency to the Lynwood Redevelopment Agency was duly posted, and the FY 2024-25 City Manager’s updated budget and all related agenda material were made available to all interested parties.
NOW, THEREFORE, THE CITY COUNCIL AS SUCCESSOR AGENCY TO THE LYNWOOD REDEVELOPMENT AGENCY DOES HEREBY RESOLVE AS FOLLOWS:
Section 1. The Successor Agency budget for Fiscal Year 2024-25 is hereby adopted, as presented in the updated approved budget for Fiscal Year 2024-25.
Section 2. This resolution shall go into effect immediately upon its adoption.
PASSED, APPROVED and ADOPTED this 26th day of June, 2024. ___________________________
Jose Luis Solache
Mayor
ATTEST:
______________________________ ____________________________ Maria Quinonez Ernie Hernandez
City Clerk City Manager
APPROVED AS TO FORM: APPROVED AS TO CONTENT:
___________________________ __________________________
Noel Tapia Harry Wong
City Attorney Director of Finance & Administration
782
2 STATE OF CALIFORNIA )
) §
COUNTY OF LOS ANGELES )
I, Maria Quinonez, the undersigned, City Clerk of the City of Lynwood, do hereby certify that the foregoing Resolution was passed and adopted by the City Council of the City of Lynwood at a meeting held on the 26th day of June, 2024.
AYES:
NOES:
ABSENT:
ABSTAIN:
________________________
Maria Quiňonez,
City Clerk
STATE OF CALIFORNIA )
) §
COUNTY OF LOS ANGELES )
I, Maria Quinonez, the undersigned, City Clerk of the City of Lynwood, and the Clerk of the City Council of said City, do hereby certify that the above foregoing is a full, true and correct copy of Resolution No. 2024.XXX on file in my office and that said Resolution was adopted on the date and by the vote therein stated. Dated this 26 th day of June, 2024.
___________________________
Maria Quiňonez,
City Clerk
783
FY 2023-24
Adopted
Budget
FY 2023-24
Year-End
Estimate
(Unaudited)
FY 2024-25
Adopted
Budget
FY 2024-25
Revised
Budget
Revenues
Redevelopment Property Tax Trust
Fund (RPTTF) Revenues 2,251,606 $ 2,251,606 $ 2,251,606 $ 853,983 $ Administrative Allowance - - - - Total: 2,251,606$ 2,251,606 $ 2,251,606 $ 853,983 $ Expenditures
Administrative Allowance - $ - $ - $ - $ Project Staffing Costs 309,340 403,917 318,024 450,635 ROPS Obligations 2,524,193 1,911,968 2,117,414 2,051,689 Total: 2,833,532$ 2,315,885 $ 2,435,438 $ 2,502,324 $ Surplus/(Deficit) (581,926) $ (64,279) $ (183,832)$ (1,648,341)$ City of Lynwood
Exhibit B
FY 2024-25 Updated Successor Agency Budget
784
RESOLUTION NO.___________
A RESOLUTION OF THE LYNWOOD UTILITY AUTHORITY ADOPTING THE UPDATED ADOPTED BUDGET OF FISCAL YEAR 2024-25 FOR THE WATER
ENTERPRISE FUND AND SEWER ENTERPRISE FUND
WHEREAS, the President and Members of the Lynwood Utility Authority Agency (LUA) reviewed the Fiscal Year (FY) 2024-25 Executive Director’s updated budget for the LUA, attached herein and made a part of this resolution through this reference; and WHEREAS, the agenda for the June 26, 2024 meeting of the Lynwood Utility Authority was duly posted, and the FY 2024-25 Executive Director’s updated Budget and all related agenda material were made available to the interested parties; and WHEREAS, the total FY 2024-25 Updated Operating Budget for the Water Fund is $11.7 million in revenue, and $13.9 million in expenditures. This budget includes an $1.7 million in transfers-out from the Water Fund to the CIP Fund. Current and future bonding will provide the funding; and
WHEREAS, the total FY 2024-25 Updated Operating Budget for the Sewer Fund is $3.7 million in revenue, and $4.8 million in expenditures and $316,439 in transfers out, which results in a deficit of $1.5 million. This budget includes $316,439 in transfers out to the CIP Fund. Current and future bonding will provide the funding. 785
2 NOW, THEREFORE, THE LYNWOOD UTILITY AUTHORITY DOES HEREBY RESOLVE AND DETERMINE AS FOLLOWS:
Section 1. The Lynwood Utility Authority Budget for Fiscal Year 2024-25 for the Water Fund, Sewer Fund, and associated Enterprise Bonds is hereby adopted, as presented in the FY 2024-25 Executive Director’s Updated Budget as follows:
FY 2024-25 UPDATED BUDGET WATER FUND (FUND 6051)
FY 2023-24
Adopted
Budget
FY 2023-24
Year-End
Estimate
(Unaudited)
FY 2024-25
Adopted
Budget
FY 2024-25
Updated
Budget
Revenue
Water Fund $11,648,026 $10,321,054 $11,648,026 $11,722,026 Transfers In 0 0 0 0
Total Revenue $11,648,026 $10,321,054 $11,648,026 $11,722,026 Expenditures
Water Fund $12,666,494 $11,720,180 $12,889,903 $13,883,760 Transfers Out 2,050,000 915,000 850,000 1,685,000
Total Expenditures $14,716,494 $12,635,180 $13,739,903 $15,568,760 Surplus/(Deficit) $(3,068,468) $(2,314,126) $(2,091,877) $(3,846,734) FY 2024-25 UPDATED BUDGET SEWER FUND (FUND 6401)
FY 2023-24
Adopted
Budget
FY 2023-24
Year-End
Estimate
(Unaudited)
FY 2024-25
Adopted
Budget
FY 2024-25
Updated
Budget
Revenues
Sewer Fund $2,901,544 $3,530,130 $2,901,544 $3,662,104
Transfer Out 0 0 0 0
Total Revenues $2,901,544 $3,530,130 $2,901,544 $3,662,104 Expenditures
Sewer Fund $2,946,360 $2,579,241 $2,918,409 $4,812,104
Transfer Out 1,012,439 255,000 590,000 316,439
Total Expenditures $3,958,799 $2,834,241 $3,508,409 $5,128,453 Surplus/(Deficit) $(1,057,255) $695,889 $(606,865) $(1,466,349) 786
3 Section 2. This resolution shall go into effect immediately upon its adoption PASSED, APPROVED AND ADOPTED this 26th day of June, 2024. _________________________
Jose Luis Solache
Mayor
ATTEST:
______________________________ __________________________ Maria Quinonez Ernie Hernandez
City Clerk City Manager
APPROVED AS TO FORM: APPROVED AS TO CONTENT:
___________________________ __________________________
Noel Tapia Harry Wong
City Attorney Director of Finance & Administration
787
4 STATE OF CALIFORNIA )
) §
COUNTY OF LOS ANGELES )
I, Maria Quinonez, the undersigned, City Clerk of the City of Lynwood, do hereby certify that the foregoing Resolution was passed and adopted by the City Council of the City of Lynwood at a meeting held on the 26th day of June, 2024.
AYES:
NOES:
ABSENT:
ABSTAIN:
________________________
Maria Quiňonez,
City Clerk
STATE OF CALIFORNIA )
) §
COUNTY OF LOS ANGELES )
I, Maria Quinonez, the undersigned, City Clerk of the City of Lynwood, and the Clerk of the City Council of said City, do hereby certify that the above foregoing is a full, true and correct copy of Resolution No. 2024.XXX on file in my office and that said Resolution was adopted on the date and by the vote therein stated. Dated this 26 th day of June, 2024.
___________________________
Maria Quiňonez,
City Clerk
788
RESOLUTION NO._________
A RESOLUTION OF THE CITY COUNCIL OF THE CITY OF LYNWOOD ESTABLISHING THE APPROPRIATION LIMIT FOR FISCAL YEAR 2024-25
PURSUANT TO ARTICLE XIIIB OF THE CALIFORNIA CONSTITUTION WHEREAS, Article XIIIB of the California Constitution states that the total annual appropriation subject to limitations of each government entity shall not exceed the appropriation limit of such entity of government, except for prior year adjustments in the cost-of-living or personal income and population, as noted in Article XIIIB and State Statues; and
WHEREAS, pursuant to Article XIIIB of the California Constitution, and section 7900 et seq. of the California Government Code, the City of Lynwood is required to set its appropriation limit for each fiscal year by resolution, and approve appropriate inflation and population factors used in calculating the limit; and WHEREAS, the total annual appropriation subject to limitation has been computed in accordance with provisions set forth in Article XIIIB, Government Code Section 7900 et seq. and Proposition 111; and
WHEREAS, detailed documentation used in calculating the appropriation limit for FY 2024-25 is available for review on file in the Finance and Administration Department, and a summary is provided in the attached Exhibit “A”, which is incorporated as a part of this resolution for reference.
NOW THEREFORE, THE CITY COUNCIL OF THE CITY OF LYNWOOD
DOES HEREBY FIND, ORDER, AND RESOLVE AS FOLLOWS:
Section 1. That the City reserves the right to adjust or amend the appropriation limit based upon use of alternative growth factors as authorized by Proposition 111 if such changes or revisions would result in an advantageous appropriation limit, now or in the future.
Section 2. That the City of Lynwood’s Appropriation Limit for FY 2024-25 is $45,851,507 as calculated under Exhibit “A”.
Section 3. That the growth factors used in calculating the FY 2024-25 Appropriation Limit shall be the percentage change in California per capita income and the percentage change in population in the County of Los Angeles.
Section 4. The resolution shall take effect immediately upon its adoption. 789
2 PASSED, APPROVED AND ADOPTED this 26th day of June, 2024. _________________________
Jose Luis Solache
Mayor
ATTEST:
______________________________ __________________________ Maria Quinonez Ernie Hernandez
City Clerk City Manager
APPROVED AS TO FORM: APPROVED AS TO CONTENT:
___________________________ __________________________
Noel Tapia Harry Wong
City Attorney Director of Finance & Administration
790
3 STATE OF CALIFORNIA )
) §
COUNTY OF LOS ANGELES )
I, Maria Quinonez, the undersigned, City Clerk of the City of Lynwood, do hereby certify that the foregoing Resolution was passed and adopted by the City Council of the City of Lynwood at a meeting held on the 26th day of June, 2024.
AYES:
NOES:
ABSENT:
ABSTAIN:
________________________
Maria Quiňonez,
City Clerk
STATE OF CALIFORNIA )
) §
COUNTY OF LOS ANGELES )
I, Maria Quinonez, the undersigned, City Clerk of the City of Lynwood, and the Clerk of the City Council of said City, do hereby certify that the above foregoing is a full, true and correct copy of Resolution No. 2024.XXX on file in my office and that said Resolution was adopted on the date and by the vote therein stated. Dated this 26th day of June, 2024.
___________________________
Maria Quiňonez,
City Clerk
791
REVENUE SUMMARY
FISCAL YEAR 2024-2025
EXHIBIT A
Revenue Categories:
Taxes 50,504,991
Licenses/Permits 731,600
Revenue from Other Agencies 20,291,314
Charges for Services 18,223,928
Other Revenue 13,634,631
Fines, Forfeits & Penalties 897,000
Revenue from Money/Prop 1,426,050
Total Revenues 105,709,514
Taxes (Exclude Interest) 50,504,991
Non-taxes (Exclude Interest) 54,756,861
Total - Taxes and Non-Taxes 105,261,852
Add: Interest 447,662
Total - Taxes, Non-Taxes & Interest 105,709,514
Interest Distribution
(%):
Allocation for Taxes 47.98% 214,790
Allocation for Non-Taxes 52.02% 232,872
Total Interest 100.00% 447,662
Revenue Summary:
Taxes plus interest 50,719,781
Non-Taxes plus Interest 54,989,733
Total Revenues 105,709,514
792
APPROPRIATION LIMIT CALCULATION
POPULATION APPROPRIATION
YEAR CPI CHANGE % * FACTOR* LIMIT**
FY 1986-87 BASE YEAR 8,490,630
FY 2000-2001 (Recalculated) 17,267,822
FY 2001-2002 (Recalculated) 7.82% 1.09611 18,927,227
FY 2002-2003 (Recalculated) -1.27% 1.63% 1.00480 19,017,609 FY 2003-2004 (Recalculated) 2.31% 1.03% 1.04010 19,779,900 FY 2004-2005 (Recalculated) 3.28% 0.61% 1.04710 20,710,597 FY 2005-2006 (Recalculated) 5.26% 0.31% 1.06500 22,057,214 FY 2006-2007 (Recalculated) 3.96% 0.35% 1.04700 23,109,539 FY 2007-2008 (Recalculated) 4.42% 1.20% 1.05170 24,304,724 FY 2008-2009 (Recalculated) 4.29% 1.31% 1.05190 25,565,384 FY 2009-2010 (Recalculated) 4.35% 1.11% 1.01530 25,955,404 FY 2010-2011 (Recalculated) -2.54% 0.53% 0.98270 25,506,095 FY 2011-2012 (Recalculated) 2.51% 0.77% 1.02900 26,245,654 FY 2012-2013 3.77% 0.56% 1.04350 27,387,602
FY 2013-2014 5.12% 1.02% 1.06192 29,083,504
FY 2014-2015 -0.23% 0.42% 1.00548 29,242,942
FY 2015-2016 3.82% 0.52% 1.04671 30,608,975
FY 2016-2017 5.37% 0.20% 1.06266 32,526,825
FY 2017-2018 4.28% 0.57% 1.03690 33,919,309
FY 2018-2019 3.67% 0.78% 1.04479 35,438,428
FY 2019-2020 3.85% -0.01% 1.03840 36,799,127
FY 2020-2021 3.73% -0.11% 1.03616 38,129,746
FY 2021-2022 5.73% -0.89% 1.04789 39,955,781
FY 2022-2023 7.55% -0.71% 1.06786 42,667,338
FY 2023-2024 4.44% -0.75% 1.03657 44,227,555
2024-2025:
*Per Capita Cost of Living Change = 3.62 percent
*Population Change (Los Angeles County) = 0.05
Based on Population Change - County
Per Capita Cost of Living Converted to a Ratio: 3.62+100 = 1.03620
100
Population increase Converted to a Ratio: (0.05)+100 = 1.00050 100
Calculation of Factor for FY 2022-2023: 1.03620 x 1.00050 = 1.03672 Calculation of Appropriation Limit $44,227,555 x 1.03672 = $45,851,507 (Prior Year's Appropriation Limit Multiplied by Factor)
STATUS OF APPROPRIATION LIMI
T FY 2024-2025
Maximum Appropriation Limit 45,851,507
(1) Proceeds of Taxes (less Retirement Taxes + Interest Allocation for Taxes) 44,968,781 Under Maximum Appropriation Limit 882,726
Over Maximum Appropriation Limit -
(1) (+) Proceeds of Taxes 50,504,991
(-) Retirement Taxes 5,751,000
(+) Interest Alloc. on Proceeds of Taxes 214,790
Total 44,968,781
*Source: State Department of Finance
793