CITY OF MANHATTAN BEACH
MANHATTAN BEACH,
CALIFORNIA
ANNUAL COMPREHENSIVE
FINANCIAL REPORT
FISCAL YEAR ENDED JUNE 30, 2022
&,7<2)0$1+$77$1%($&+&$/,)251,$
$118$/&2035(+(16,9(),1$1&,$/5(3257
)257+(),6&$/<($5(1'('-81(
3UHSDUHGE\WKH)LQDQFH'HSDUWPHQW
6WHYH6&KDUHOLDQ)LQDQFH'LUHFWRU
&,7<2)0$1+$77$1%($&+
$118$/&2035(+(16,9(),1$1&,$/5(3257
)257+(),6&$/<($5(1'('-81(
7$%/(2)&217(176
3DJH
1XPEHU
,1752'8&725<6(&7,21
/HWWHURI7UDQVPLWWDOL 'LUHFWRU\RI&LW\2IILFLDOV[LL 2UJDQL]DWLRQ&KDUW[LLL &HUWLILFDWHRI$FKLHYHPHQWIRU([FHOOHQFHLQ)LQDQFLDO5HSRUWLQJ[LY
),1$1&,$/6(&7,21
,QGHSHQGHQW$XGLWRUV¶5HSRUW
0DQDJHPHQW¶V'LVFXVVLRQDQG$QDO\VLV
%$6,&),1$1&,$/67$7(0(176
*RYHUQPHQW:LGH)LQDQFLDO6WDWHPHQWV
6WDWHPHQWRI1HW3RVLWLRQ
6WDWHPHQWRI$FWLYLWLHV
*RYHUQPHQWDO)XQGV)XQG)LQDQFLDO6WDWHPHQWV
%DODQFH6KHHW
5HFRQFLOLDWLRQRIWKH%DODQFH6KHHWRI*RYHUQPHQWDO)XQGV WRWKH6WDWHPHQWRI1HW3RVLWLRQ
6WDWHPHQWRI5HYHQXHV([SHQGLWXUHVDQG
&KDQJHVLQ)XQG%DODQFHV
5HFRQFLOLDWLRQRIWKH6WDWHPHQWRI5HYHQXHV([SHQGLWXUHVDQG &KDQJHVLQ)XQG%DODQFHVRI*RYHUQPHQWDO)XQGVWRWKH 6WDWHPHQWRI$FWLYLWLHV
3URSULHWDU\)XQGV)LQDQFLDO6WDWHPHQWV
6WDWHPHQWRI)XQG1HW3RVLWLRQ
6WDWHPHQWRI5HYHQXHV([SHQVHVDQG&KDQJHV
LQ)XQG1HW3RVLWLRQ
6WDWHPHQWRI&DVK)ORZV
)LGXFLDU\)XQGV)LQDQFLDO6WDWHPHQWV
6WDWHPHQWRI)LGXFLDU\1HW3RVLWLRQ
6WDWHPHQWRI&KDQJHVLQ)LGXFLDU\1HW3RVLWLRQ
1RWHVWR)LQDQFLDO6WDWHPHQWV
&,7<2)0$1+$77$1%($&+
$118$/&2035(+(16,9(),1$1&,$/5(3257
)257+(),6&$/<($5(1'('-81(
7$%/(2)&217(176
3DJH
1XPEHU
5(48,5('6833/(0(17$5<,1)250$7,21
%XGJHWDU\&RPSDULVRQ6FKHGXOH±*HQHUDO)XQG
3HQVLRQ3ODQ
0LVFHOODQHRXV3ODQ
6FKHGXOHRI&KDQJHVLQ1HW3HQVLRQ/LDELOLW\
$VVHW
DQG5HODWHG5DWLRV
6FKHGXOHRI3ODQ&RQWULEXWLRQV
6DIHW\3ODQ
6FKHGXOHRI3URSRUWLRQDWH6KDUHRI1HW3HQVLRQ/LDELOLW\ $VVHW
6FKHGXOHRI3ODQ&RQWULEXWLRQV
6XSSOHPHQWDO5HWLUHPHQW3ODQ
6FKHGXOHRI&KDQJHVLQ1HW3HQVLRQ/LDELOLW\DQG5HODWHG5DWLR V 6FKHGXOHRI(PSOR\HU&RQWULEXWLRQV 6FKHGXOHRI,QYHVWPHQW5HWXUQV
6LQJOH+LJKHVW<HDU3ODQ
6FKHGXOHRI&KDQJHVLQ1HW3HQVLRQ/LDELOLW\DQG5HODWHG5DWLR V 6FKHGXOHRI(PSOR\HU&RQWULEXWLRQV 6FKHGXOHRI,QYHVWPHQW5HWXUQV
2WKHU3RVW(PSOR\PHQW%HQHILWV
6FKHGXOHRI&KDQJHVLQ1HW23(%/LDELOLW\
$VVHW
DQG5HODWHG 5DWLRV
6FKHGXOHRI3ODQ&RQWULEXWLRQV
1RWHVWR5HTXLUHG6XSSOHPHQWDU\,QIRUPDWLRQ
&20%,1,1*$1',1',9,'8$/)81'),1$1&,$/67$7(0(176$1'6&+('8/(6
&RPELQLQJ%DODQFH6KHHW1RQPDMRU*RYHUQPHQWDO)XQGV
&RPELQLQJ6WDWHPHQWRI5HYHQXHV([SHQGLWXUHVDQG&KDQJHV LQ)XQG%DODQFHV1RQPDMRU*RYHUQPHQWDO)XQGV
%XGJHWDU\&RPSDULVRQ6FKHGXOHV6SHFLDO5HYHQXH)XQGV
6WUHHW/LJKWLQJDQG/DQGVFDSH *DV7D[ $VVHW)RUIHLWXUH 3XEOLF6DIHW\*UDQWV 3URSRVLWLRQ$ 3URSRVLWLRQ& $% 0HDVXUH5
0HDVXUH0 0HDVXUH:
&,7<2)0$1+$77$1%($&+
$118$/&2035(+(16,9(),1$1&,$/5(3257
)257+(),6&$/<($5(1'('-81(
7$%/(2)&217(176
3DJH
1XPEHU
&20%,1,1*$1',1',9,'8$/)81'),1$1&,$/67$7(0(176$1'6&+('8/(6 &RQWLQXHG
%XGJHWDU\&RPSDULVRQ6FKHGXOHV&DSLWDO3URMHFWV)XQGV
&DSLWDO,PSURYHPHQW %RQG&RQVWUXFWLRQ 8QGHUJURXQG$VVHVVPHQW'LVWULFW
&RPELQLQJ6WDWHPHQWRI1HW3RVLWLRQ1RQPDMRU(QWHUSULVH)XQGV
&RPELQLQJ6WDWHPHQWRI5HYHQXHV([SHQVHVDQG&KDQJHVLQ )XQG1HW3RVLWLRQ1RQPDMRU(QWHUSULVH)XQGV
&RPELQLQJ6WDWHPHQWRI&DVK)ORZV1RQPDMRU(QWHUSULVH)XQGV
&RPELQLQJ6WDWHPHQWRI1HW3RVLWLRQ,QWHUQDO6HUYLFH)XQGV
&RPELQLQJ6WDWHPHQWRI5HYHQXHV([SHQVHVDQG&KDQJHVLQ )XQG1HW3RVLWLRQ,QWHUQDO6HUYLFH)XQGV
&RPELQLQJ6WDWHPHQWRI&DVK)ORZV,QWHUQDO6HUYLFH)XQGV
67$7,67,&$/6(&7,21
)LQDQFLDO7UHQGV
1HW3RVLWLRQE\&RPSRQHQW &KDQJHVLQ1HW3RVLWLRQ 3URJUDP5HYHQXHVE\)XQFWLRQ3URJUDP )XQG%DODQFHV*RYHUQPHQWDO)XQGV
5HYHQXH&DSDFLW\
&KDQJHLQ)XQG%DODQFHV*RYHUQPHQWDO)XQGV 7D[HV $VVHVVPHQW5HYHQXHVE\6RXUFH*RYHUQPHQWDO)XQGVDQG$VVHVVPHQW $VVHVVHG9DOXHDQG(VWLPDWHG$FWXDO9DOXHRI7D[DEOH3URSHUW\ 'LUHFWDQG2YHUODSSLQJ'HEW3URSHUW\7D[5DWHV 3ULQFLSDO3URSHUW\7D[SD\HUV%DVHGRQ1HW9DOXHV 3URSHUW\7D[/HYLHVDQG&ROOHFWLRQV 7D[DEOH6DOHVE\&DWHJRU\ 'LUHFWDQG2YHUODSSLQJ6DOHV7D[5DWHV 3ULQFLSDO6DOHV7D[5HPLWWHUV
&,7<2)0$1+$77$1%($&+
$118$/&2035(+(16,9(),1$1&,$/5(3257
)257+(),6&$/<($5(1'('-81(
7$%/(2)&217(176
3DJH
1XPEHU
67$7,67,&$/6(&7,21
&RQWLQXHG
'HEW&DSDFLW\
5DWLRVRI2XWVWDQGLQJ'HEWE\7\SH 'LUHFWDQG2YHUODSSLQJ*RYHUQPHQWDO$FWLYLWLHV'HEW /HJDO'HEW0DUJLQ,QIRUPDWLRQ 3OHGJHG5HYHQXH&RYHUDJH
'HPRJUDSKLFDQG(FRQRPLF,QIRUPDWLRQ
'HPRJUDSKLFDQG(FRQRPLF6WDWLVWLFV
3ULQFLSDO(PSOR\HUV
)XOOWLPH$XWKRUL]HG&LW\(PSOR\HHVE\)XQFWLRQ3URJUDP
6FKHGXOHRI,QVXUDQFHLQ)RUFH
2SHUDWLQJ,QGLFDWRUVE\)XQFWLRQ3URJUDP &DSLWDO$VVHW6WDWLVWLFVE\)XQFWLRQ3URJUDP 'HPRJUDSKLF6WDWLVWLFDO'DWD
%RQG'LVFORVXUH6HFWLRQ
INTRODUCTION
&LW\+DOO +LJKODQG$YHQXH 0DQKDWWDQ%HDFK&$
7HOHSKRQH
)$;
7''
January 11, 2023
+RQRUDEOH0D\RU&RXQFLOPHPEHUVDQG&LWL]HQVRI0DQKDWWDQ%HDFK 0DQKDWWDQ%HDFK&LW\+DOO
0DQKDWWDQ%HDFK&DOLIRUQLD
:HDUHSOHDVHGWRSUHVHQWWKH$QQXDO&RPSUHKHQVLYH)LQDQFLDO5HSRUWRIWKH&LW\RI0DQKDWWDQ%HDFK IRUWKH)LVFDO<HDUHQGHG-XQH7KLVUHSRUWKDVEHHQS UHSDUHGLQDFFRUGDQFHZLWKJHQHUDOO\ DFFHSWHGDFFRXQWLQJSULQFLSOHVDVVHWIRUWKLQWKHSURQRXQFHPHQ WVRIWKH*RYHUQPHQWDO$FFRXQWLQJ 6WDQGDUGV %RDUG
*$6%
:H DUH DOVR SOHDVHG WR UHSRUW WKDW WKH&LW\ KDV UHFHLYHG DQ XQPRGLILHG RSLQLRQIURPWKHLQGHSHQGHQWDXGLWRUPHDQLQJWKDWILQDQFLDOVWDWHPHQWVDUHSUHVHQWHGLQDOOPDWHULDO UHVSHFWVLQDFFRUGDQFHZLWKWKH DSSOLFDEOHILQDQFLDOUHSRUWLQJIUDPHZRUN 7KH&LW\¶VILQDQFLDOSROLFLHVUHTXLUHDQH[WHUQDOLQGHSHQGHQWDXGLWEHSHUIRUPHG DQQXDOO\DQGWKDWWKH DXGLWRU¶V RSLQLRQV EH LQFOXGHG LQ WKH $QQXDO &RPSUHKHQVLYH )LQDQFLDO 5HSRUW $&)5
)XUWKHU LW
VWDWHVWKDWWKHUHVXOWVEHUHYLHZHGZLWKWKH)LQDQFH6XEFRPPLWW HH ZKLFK PHWZLWKWKHDXGLWRUDQG GLVFXVVHGWKHUHVXOWVRQ 'HFHPEHU
5HVSRQVLELOLW\IRUWKHDFFXUDF\RIWKHGDWDDQGWKHIDLUQHVVRISUHVHQWDWLRQLQFOXGLQJDOOIRRWQRWHVDQG GLVFORVXUHVUHVWVZLWKWKH&LW\7RWKHEHVWRIRXUNQRZOHGJHDQGEHOLHIWKHHQFORVHGGDWDDUHDFFXUDWH LQDOOPDWHULDOUHVSHFWVDQGDUHUHSRUWHGLQ DPDQQHUGHVLJQHGW RSUHVHQWIDLUO\WKHILQDQFLDOSRVLWLRQ DQG UHVXOWV RI RSHUDWLRQV RI WKH YDULRXV IXQGV RI WKH &LW\ $OO PDWHULDO VWDWHPHQWV DQG GLVFORVXUHV QHFHVVDU\IRUWKHUHDGHUWRREWDLQDWKRURXJKXQGHUVWDQGLQJRIWKH&LW\¶VILQDQFLDODFWLYLWLHVKDYHEHHQ LQFOXGHG
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¶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
UHQGHULQJDQXQPRGLILHG RSLQLRQDQGWKDWWKH&LW\RI 0DQKDWWDQ%HDFK¶V ILQDQFLDOVWDWHPHQWVIRUWKH ILVFDO\HDUHQGHG-XQHDUHIDLUO\SUHVHQWHGLQFRQIRUPLW\ZLWKJHQHUDOO\DFFHSWHGDFFRXQWLQJ SULQFLSOHV
*$$3
7KHLQGHSHQGHQWDXGLWRU ¶VUHSRUWLVSUHVHQWHGDVWKHILUVWFRPSRQHQWRIWKHILQDQFLDOV HFWLRQRIWKLV UHSRUW
*$$3 UHTXLUHV WKDW PDQDJHPHQW SURYLGH D QDUUDWLYH LQWURGXFWLRQ RYHUYLHZ DQG DQDO\VLV WR DFFRPSDQ\WKHEDVLFILQDQFLDOVWDWHPHQWVLQWKHIRUPRI WKH 0DQDJ HPHQW 'LVFXVVLRQDQG$QDO\VLV 7KLV OHWWHU RI WUDQVPLWWDO LV GHVLJQHG WR FRPSOHPHQW WKH 0DQDJHP HQW 'LVFXVVLRQ DQG $QDO\VLV
0' $
DQGVKRXOGEH UHDGLQFRQMXQFWLRQZLWKLW7KH&LW\¶V0' $FDQ EHIRXQGLPPHGLDWHO\ IROORZLQJWKHUHSRUWRIWKHLQGHSHQGHQWDXGLWRU
3URILOH RIWKH*RYHUQPHQW
7KH&LW\RI0DQKDWWDQ%HDFKLVORFDWHGLQWKH 6RXWK%D\UHJLRQR I/RV$QJHOHV&RXQW\ 7KHFXUUHQW SRSXODWLRQ LV
7KH&LW\HQFRPSDVVHVDSSUR[LPDWHO\IRXU VTXDUHPLOHV ,QFRUSRUDWHGLQ
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
SOHDVHVHH1RWH LQWKH$&)5IRUPRUHLQIRUPDWLRQ
,Q DGGLWLRQ WKH &LW\ &RXQFLO DSSRLQWV WKH PHPEHUV RI WKH IROOR ZLQJ DGYLVRU\ %RDUGV DQG &RPPLVVLRQV
3ODQQLQJ&RPPLVVLRQ 3DUNLQJDQG3XEOLF,PSURYHPHQWV&RPPLVVLRQ 3DUNV 5HFUHDWLRQ&RPPLVVLRQ %RDUGRI%XLOGLQJ$SSHDOV /LEUDU\&RPPLVVLRQ %XVLQHVV,PSURYHPHQW'LVWULFW$GYLVRU\%RDUGV &XOWXUDO$UWV&RPPLVVLRQ
7KH&LW\LVDIXOOVHUYLFHPXQLFLSDOLW\DQGSURYLGHVDYDULHW\RIVHUYLFHVWRWKHFRPPXQLW\ LQFOXGLQJ
3ROLFH VHUYLFHV )LUHDQGSDUDPHGLFVHUYLFHV
&XOWXUH DQGUHFUHDWLRQ %XLOGLQJDQGVDIHW\
*HQHUDOJRYHUQPHQW :DWHUDQGZDVWHZDWHUXWLOLWLHV
6WRUPZDWHUPDQDJHPHQW 3DUNLQJIDFLOLWLHV
6WUHHWDQGODQGVFDSHPDLQWHQDQFH
6WDWHRI&DOLIRUQLD'HSDUWPHQWRI)LQDQFH(3RSXODWLRQ(VWLPDWHVIRU&LWLHV6DFUDPHQWR&DOLIRUQLD0D\ LL
%XGJHW3URFHVV
7KH&LW\RSHUDWHVRQDQDQQXDOEXGJHWVFKHGXOH7KHEXGJHW GHYHO RSPHQW SURFHVVEHJLQVLQ-DQXDU\ RI HDFK \HDU /LQHLWHP EXGJHW GHYHORSPHQW LV DFFRPSOLVKHG WKURXJK WKH &LW\¶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
QHZ SHUVRQQHO VHUYLFHV RU HTXLSPHQW
DUH VXEMHFW WR &LW\ 0DQDJHU UHYLHZ DQG
DSSURYDO EHIRUH EHFRPLQJ SDUW RI WKH SURSRVHG RSHUDWLQJ EXGJHW 7KLV SURFHVV DSSOLHV WR DOO JRYHUQPHQWDODQGHQWHUSULVHIXQGV
7KH &LW\ 0DQDJHU DQG )LQDQFH 'LUHFWRU PHHW ZLWK WKH GHSDUWPHQWV WR UHYLHZ DOO RSHUDWLQJ H[SHQGLWXUHVDQGEXGJHWFKDQJHUHTXHVWV$IWHUWKLVILQDOUHYLH ZDQGDSSURYDOE\WKH&LW\0DQDJHU WKHSURSRVHGEXGJHWGRFXPHQWLVSUHVHQWHGWRWKH&LW\&RXQFLOL Q0D\%XGJHWVWXG\VHVVLRQV DQGD SXEOLFKHDULQJDUHWKHQ KHOGE\WKH&LW\&RXQFLO7KHEXGJHWLVDGRSWHGE\UHVROXWLRQSULRUWR-XQH 'XULQJ WKH ILVFDO \HDU WKH EXGJHW FDQ EH DPHQGHG DV QHFHVVDU\ WR PHHW WKH &LW\¶V QHHGV 7KH&LW\&RXQFLOKDVWKHOHJDODXWKRULW\WRDPHQGWKHEXGJHWDWDQ\WLPH'HSDUWPHQW+HDGVDQGWKHLU GHVLJQDWHG UHSUHVHQWDWLYHV PD\ RQO\ DXWKRUL]H H[SHQGLWXUHV EDVHG RQ DSSURSULDWLRQV DSSURYHG E\ &LW\ &RXQFLO DFWLRQ DQG RQO\ IURP DFFRXQWV XQGHU WKHLU RUJDQL] DWLRQDO UHVSRQVLELOLW\ $FWXDO H[SHQGLWXUHVPD\H[FHHGEXGJHWDSSURSULDWLRQVE\OLQHLWHP+RZHYHUWRWDOH[SHQGLWXUHVZLWKLQHDFK IXQG PD\QRWH[FHHGWKHWRWDODSSURSULDWLRQIRUWKDWIXQG7KH& LW\0DQDJHUKDVWKHDXWKRULW\ DQG GLVFUHWLRQWRDSSURYHLQWHUGHSDUWPHQWDODSSURSULDWLRQWUDQVIHUV DVORQJ DV WKH\DUHZLWKLQWKHVDPH IXQG,QWHUIXQGWUDQVIHUVUHTXLUHDEXGJHWDPHQGPHQWE\WKH&LW\&RXQFLO )LQDQFLDO3ROLFLHV
,QILVFDO\HDU
WKH&LW\&RXQFLODSSURYHGWKH&LW\¶VILUVWVHWRIILQDQFLDOSROLFLHVGHVLJQHG WRSURPRWHVRXQGILQDQFLDOPDQDJHPHQWDQGHQVXUHWKDWWKH&LW\¶ VILVFDOLQWHJULW\UHPDLQVLQWDFWDV VWDII DQG &RXQFLOPHPEHUV FKDQJH 7KH 3ROLFLHV DUH UHYLHZHG DQG UHDGRSWHG HYHU\ \HDU ZLWK WKH &LW\¶V2SHUDWLQJ%XGJHWLQ-XQH
:KLOHSUHVHQWLQJ*HQHUDO)XQGEDODQFHLQDFFRUGDQFHZLWK*$6% SURQRXQFHPHQWVWKH&LW\&RXQFLO KDVHVWDEOLVKHGFHUWDLQSROLF\³UHVHUYHV´ZLWKLQZKDW*$6%GHILQHVDVWKHXQDVVLJQHGFDWHJRU\7KH XQDVVLJQHGFDWHJRU\LVWKHUHVLGXDOFODVVLILFDWLRQRIIXQGEDODQFHWKDWLVQRWLQUHVWULFWHGRUFRPPLWWHG FODVVLILFDWLRQV,QWKH*HQHUDO)XQGVHFWLRQRIWKLVWUDQVPLWWDOOHWWHU*HQHUDO)XQGXQDVVLJQHGEDODQFH LVEURNHQGRZQLQDFFRUGDQFHZLWK&LW\&RXQFLO)LQDQFLDO3ROLF\ /RQJ7HUP3ODQQLQJ
(DFK \HDU GXULQJ WKH EXGJHW SURFHVV WKH &LW\ GHYHORSV D ILYH\ HDU IRUHFDVW RI UHYHQXHV DQG H[SHQGLWXUHV IRUDOOIXQGV'XULQJWKHPRVWUHFHQWEXGJHWF\FOHWKHIRUHFDVWFRQFOXGHGWKDWXQDVVLJQHG *HQHUDO)XQGEDODQFHLVDWULVNRIGHFOLQLQJLIFRQVHUYDWLYHUH YHQXHHVWLPDWHVDQGRQJRLQJWUDQVIHUV RXWWRRWKHUIXQGVFRQWLQXH7KHWUDQVIHUVRXWDUHFXUUHQWO\QHFHVVDU\WRVXSSRUWWKH6WRUPZDWHU)XQG DQG6WUHHW/LJKWLQJDQG/DQGVFDSH)XQGGHILFLWVZKLFKPD\RQO\ EHPLWLJDWHGE\D3URSRVLWLRQ LLL
YRWH+RZHYHUE\SURDFWLYHO\GLVFXVVLQJORQJWHUPIRUHFDVWVDQGSODQVWKH&LW\&RXQFLOZLOOEHDEOH WRWDNHDFWLRQHDUO\DQGVPRRWKRXWDQ\RSHUDWLRQDOLPSDFWV7KHPRVWUHFHQWILYH\HDUIRUHFDVWFDQEH IRXQG LQ WKH ILVFDO \HDU $GRSWHG %XGJHW DYDLODEOH RQO LQH DW ZZZPDQKDWWDQEHDFKJRYEXGJHW
0DMRU,QLWLDWLYHV
Business Assistance Initiatives during COVID-19
7KH&LW\UHOLHVRQVDOHVWD[DVDQRWDEOHVRXUFHRIUHYHQXH 7KH&29,' SDQGHPLFDQG&DOLIRUQLD¶V
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¶VQHHGVGXULQJWKHUHPDLQLQJVWDJHVRIWKHSDQGHPLF Manhattan Village Mall Enhancement Project
2Q 'HFHPEHU WKH &LW\ &RXQFLO DSSURYHG WKH 0DOO ([SDQVL RQ 3URMHFW ZLWK DGGLWLRQDO FRQGLWLRQV 7KHDSSURYDODOORZHGFRQVWUXFWLRQRI3KDVHVDQGDQGGHIHUUHG3KDVH )U\¶VFRUQHU
IRUIXWXUHSXEOLFUHYLHZDQGLQSXW 2Q'HFHPEHUWKH&L W\&RXQFLOHQGRUVHGWKHXSGDWHG VLWHSODQZKLFKLQFOXGHVDV3KDVHWKHFRQVROLGDWLRQDQGH[SDQVLRQRIWKH0DF\¶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
FXUUHQWO\6XVKL 5RNXDQG%RD6WHDNKRXVH
ZKLFK
FRPPHQFHGFRQVWUXFWLRQLQDQGZDVFRPSOHWHGLQ )XUWKHUPRUHZLWKWKH)U\¶VRSHUDWLRQ JRLQJRXWRIEXVLQHVVWKH&LW\H[SHFWVWKDWHQWLWOHPHQWVIRU3KDVHRIWKHSURMHFWZLOOEHLQLWLDWHGE\ WKHGHYHORSHULQWKHQHDUIXWXUH
Sepulveda Corridor Plan
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
&RGHFKDQJHVZHUHDGRSWHGLQ0DUFK
7KHQHZUHJXODWLRQVLQ FUHDVHIOH[LELOLW\LQGHYHORSPHQW VWDQGDUGV ZKLFK IRVWHUV YHUVDWLOLW\ LQ ODQG XVHV DQG LQ WXUQ HQFRXUDJHV HVWDEOLVKPHQW RI UHYHQXHJHQHUDWLQJXVHVZLWKLQWKHFRUULGRU 2QHVXFKH[DPSOHLV WKHDOORZDQFHRIDGGLWLRQDOKHLJKW IRUKRWHOSURMHFWVRQNH\ODUJHUVLWHVWKURXJKWKH8VH3HUPLWSXEOLFKHDULQJSURFHVV,Q-XQHWKH &LW\ &RXQFLO DSSURYHG D QHZ KRWHO DW 6RXWK 6HSXOYHGD %RXOHYDUG XQGHU WKHVH UHJXODWLRQV &RPPHUFLDOSDUNLQJVWDQGDUGVZKLFKDIIHFWFRPPHUFLDOXVHVLQWKH&RUULGRUDQGLQRWKHUFRPPHUFLDO ]RQLQJGLVWULFWVDUHLQWKHSURFHVVRIEHLQJXSGDWHGDQGDUHVFKHGXOHGWREHFRPSOHWHGLQ 3HULSKHUDOO\UHODWHGWRWKH6HSXOYHGD&RUULGRU,QLWLDWLYHVWKH&LW\DOVRDSSURYHGDPDMRUUHLQYHVWPHQW RIDVTXDUHIRRWSDUFHODW ± 16HSXOYHGD%RXOHYDUGLQ-XO\ 6XQULVH$VVLVWHG /LYLQJZLOOEHGHYHORSLQJD
VTXDUHIRRWDVVLVWHGOLYLQJIDFLOLW\ZKLFKLVFXUUHQWO\LQSODQFKHFN DQGVODWHGWREHJLQFRQVWUXFWLRQLQ
Sepulveda Bridge Widening Project
7KH6HSXOYHGD%ULGJHLVORFDWHGRQ6HSXOYHGD%RXOHYDUG 6WDWH5RXWH
EHWZHHQ5RVHFUDQV$YHQXH
DQGUG6WUHHW7KHEULGJHDQGLWVDSSURDFKHVIURPERWKWKHQRUWKDQGVRXWKVLGHVLQFOXGHWKUHHODQHV LQHDFKGLUHFWLRQDQGVHUYHVDQDYHUDJHRIYHKLFOHVSHU GD\7KHSURMHFWZLOOZLGHQWKHHDVW VLGH RI WKH VWUXFWXUH WR SURYLGH D IRXUWK QRUWKERXQG ODQH WR UHPRYH WKH H[LVWLQJ ERWWOHQHFN LQ WKDW DUHD 6HSXOYHGD %RXOHYDUG LQFOXGLQJ WKH EULGJH LV RZQHG DQG PDLQWDLQHG E\ &DOWUDQV 'XH WR WKH ORFDOVLJQLILFDQFHRIWKHURDGZD\WKH&LW\HQWHUHGLQWRDQDJUHHPHQWZLWK&DOWUDQVLQ)HEUXDU\
WRZLGHQWKHEULGJHDVDMRLQWSURMHFWZLWKWKH&LW\WDNLQJWKHOHDGDQG&DOWUDQVVHUYLQJLQDVXSSRUWLQJ UROH6LQFHWKHQWKH&LW\VHFXUHGSURMHFWIXQGLQJDQGZRUNHGZLWK&DOWUDQVWRXSGDWHVHLVPLFUHWURILW SODQV LQ DFFRUGDQFH ZLWK UHFHQW FRGH FKDQJHV *UDQWV WRWDOLQJ PLOOLRQ ZHUH DZDUGHG IRU WKH
SURMHFW SDUWLDOO\ RIIVHWWLQJ WKH WRWDO HVWLPDWHG FRVW RI PLOOLRQ &RQVWUXFWLRQ RI WKH EULGJH FRPPHQFHGLQDQG ZDVFRPSOHWHGLQ'HFHPEHU
Peck Reservoir Replacement Project
7KH3HFN5HVHUYRLU)DFLOLW\DW3HFN$YHQXHZDVEXLOWLQ $WSOXV\HDUVROGLWKDG
H[FHHGHG LWV XVHIXO OLIH DQG ZDV LQ QHHG RI D IXOO UHSODFHPHQW 7KLV UHFRQVWUXFWLRQ SURMHFW ZDV LGHQWLILHG DV D WRS SULRULW\ DQG UHFRPPHQGHG DV SDUW RI WKH :DWHU 6\VWHP 0DVWHU 3ODQ 7KH UHSODFHPHQWRIWKH3HFN5HVHUYRLUZLOOKHOSHQVXUHWKHORQJWHUPGHSHQGDELOLW\RIWKHZDWHUV\VWHPLQ RXUFRPPXQLW\7KH3HFN5HVHUYRLU5HSODFHPHQW3URMHFWFRQVLVWV RIWKHGHPROLWLRQRIWKHH[LVWLQJ PLOOLRQJDOORQSDUWLDOO\EXULHGFRQFUHWHUHVHUYRLUSXPSVWDWLRQDQGRWKHUIDFLOLWLHVVLWXDWHGZLWKLQ WKHH[LVWLQJDFUHSURSHUW\$QHZPLOOLRQJDOORQUHVHUYRL UERRVWHUSXPSVWDWLRQEXLOGLQJDQG JURXQGZDWHUILOWUDWLRQWUHDWPHQWSODQWDUHEHLQJFRQVWUXFWHGDW WKHVDPHORFDWLRQ7KH&LW\LVLQWKH FRQVWUXFWLRQSKDVHRIWKHSURMHFWDQGH[SHFWVWRFRPSOHWHWKHD SSUR[LPDWHO\PLOOLRQSURMHFWLQ 6SULQJ6XPPHU
Fire Station No. 2 Replacement
7KH)LUH6WDWLRQ1R5HSODFHPHQW3URMHFWLVORFDWHGDWWKHVR XWKHDVWFRUQHURI5RZHOO$YHQXHDQG 0DQKDWWDQ %HDFK %RXOHYDUG DW 0DQKDWWDQ %HDFK %RXOHYDUG 7KH SURMHFW ZLOO UHSODFH WKH RULJLQDO)LUH6WDWLRQ1RFRQVWUXFWHGRQWKDWVDPHVLWHLQ 7KHRULJLQDOVWDWLRQQRORQJHUPHW
FXUUHQW QHHGV RI WKH )LUH 'HSDUWPHQW GXH WR FKDQJHV RYHU WLPH LQ VWDIILQJ UHTXLUHPHQWV VHUYLFHV SURYLGHG ILUH DSSDUDWXV GHVLJQ DQG QHZ EXLOGLQJ FRGH UHTXLUHPHQWV $ VWXG\ DVVHVVLQJ WKH IDFLOLW\ LGHQWLILHG QXPHUR XV EXLOGLQJ GHILFLHQFLHV PRVW QRWDEO\ LQ WKH EXLOGLQJ¶V VHLVPL F IRUFH UHVLVWLQJV\VWHPDQGOHGWKHUHSRUW¶VDXWKRUWRFRQFOXGHWKHI LUHVWDWLRQ ZDVQRORQJHUDGHTXDWH WR Y
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
)$&7256$))(&7,1*),1$1&,$/&21',7,21
7KHLQIRUPDWLRQSUHVHQWHGLQWKHILQDQFLDOVWDWHPHQWVLVSHUKDSVEHVWXQGHUVWRRGZKHQLWLVFRQVLGHUHG IURPWKHEURDGHUSHUVSHFWLYHRIWKHVSHFLILFHQYLURQPHQWZLWKLQZKLFKWKH&LW\RSHUDWHV 7KHHFRQRPLFDQGFXOWXUDOVKRFNIURPWKH&29,'
SDQGHPLFZDVVXGGHQDQGXQSUHFHGHQWHG7KH
&DOLIRUQLD *RYHUQRUGHFODUHGDVWDWHRIHPHUJHQF\RQ0DUFKDQGWKH&LW\RI0DQKDWWDQ%HDFK GHFODUHGDORFDOVWDWHRIHPHUJHQF\RQ0DUFK7KHVHGH FODUDWLRQVZHUHERWKVWLOOLQHIIHFW WKURXJKWKHHQGRIWKH ILVFDO\HDU +RZHYHUDVRI2FWR EHUWKH*RYHUQRUDQQRXQFHG WKHGHFODUDWLRQ LV VFKHGXOHGWRHQGRQ)HEUXDU\ Local Economy
/RFDO EXVLQHVVHV KDYH EHJXQ WR UHFRYHU IURP WKH ³6 DIHU$W+RPH 2UGHU´ WKDW HQGHG DV RI -XQH7KH6WDWHFUHDWHGWKH³60$57(53ODQ´WRFRPEDWWKHYLUXVZLWKRXWWKHVWULFWSK\VLFDO UHVWULFWLRQV:KLOHWKHFHUWDLQHIIHFWVRIWKHSDQGHPLFPD\OLQJHURQIRUVRPHWLPHWKH&LW\LVVWHDGLO\ UHFRYHULQJDQGWKLVLVUHIOHFWHGLQWKH&LW\¶VLQFUHDVHGWD[DQGUHQWUHYHQXHVLQWKHFXUUHQW\HDU 7KH 6RXWK %D\ UHJLRQ LV KRPH WR D QXPEHU RI LQGXVWULHV LQFOXGLQJ DHURVSDFH HQWHUWDLQPHQW WHFKQRORJ\ OHLVXUH DQG WRXULVPDQGPDQXIDFWXULQJ(FRQRPLVWVUHSRUWWKDWWKH6RXWK %D\ DUHD KDV VWURQJ IXQGDPHQWDOV LQFOXGLQJ KLJK OHYHOV RI HGXFDWLRQKLJKLQFRPHVDQGFRPSHWLWLYHLQGXVWULHV7KHPRVW UHFHQWO\DYDLODEOHILJXUHVLQGLFDWHWKDW0DQKDWWDQ%HDFKKDV D XQHPSOR\PHQWUDWHFRPSDUHGWR/RV$QJHOHV&RXQW\ DW DQGWKH6WDWHRI&DOLIRUQLDDW
7KHUHJLRQ W\SLFDOO\IDUHVEHWWHUWKDQ VRPHRWKHUDUHDVRIWKH 6WDWH GXULQJZHDNHFRQRPLFFRQGLWLRQV+RZHYHUIHZLIDQ\ LQGXVWULHVKDYHEHHQXQKXUWE\WKH&29,'
SDQGHPLF,Q
SDUWLFXODUORFDOKRWHOVH[SHULHQFHGDGURSLQ RFFXSDQF\UDWHV GXH WR GHFOLQHV LQ WUDYHO DQG WRXULVP $GGLWLRQDOO\ UHWDLO DQG UHVWDXUDQW HVWDEOLVKPHQWV LQFOXGLQJ PDQ\ ³ERXWLTXH´VW\OH VPDOO EXVLQHVVHV ZHUH VHYHUHO\ LPSDFWHG E\ WKH ³6DIHU$W+RPH´ SXEOLF KHDOWKRUGHUV DQGODFNRIWRXULVP
$OWKRXJK WKH &29,'
SDQGHPLF LV ZDV VWLOO RQJRLQJ LQ )< VHYHUDO PDMRU UHYHQXHV LQFOXGLQJ 6DOHV 7D[ 7UDQVLHQW 2FFXSDQF\ 7D[HV DQG %XVLQHVV / LFHQVH 7D[HV H[FHHGHG SUHSDQGHPLF OHYHOV LQGLFWLQJ WKH ORFDO HFRQRP\ DQG WUDYHOWRXULVP WR WKH DUHD KDV VLJQLILFDQWO\ UHFRYHUHG
6WDWHRI&DOLIRUQLD(PSOR\PHQW'HYHORSPHQW'HSDUWPHQW1RYHPEH U )LQDO
YL
7KH &LW\¶V ODUJHVW *HQHUDO )XQG UHYHQXH VRXUFH 3URSHUW\ 7D[ JUHZ E\
PLOOLRQ
LQ
)< $VVHVVHGYDOXDWLRQVZKLFKLQGLFDWHWD[UHYHQXHDQGKHOSSURSHOSURSHUW\WD[JURZWK DUHSURMHFWHGWRLQFUHDVHE\LQ)<GULYHQE\GHPDQGDQGUHVXOWLQJSULFHHVFDODWLRQV LQWKHORFDOKRXVLQJPDUNHW6LQJOHIDPLO\KRPHVYDOXHGDWSUH OHYHOV
EHIRUH3URSRVLWLRQ
FRQWLQXHWRWXUQRYHUUHVXOWLQJLQKLJKHUDVVHVVHGYDOXDWLRQV EHLQJDGGHGWRWKHSURSHUW\WD[UROOV 5RXJKO\RI VLQJOHIDPLO\SDUFHOVZLWKLQWKH&LW\UHPDLQDVVHVVHGDWSUH YDOXHV
Long-Term Pension Liability and Issuance of Pension Obligation Bonds $VDVHUYLFHRUJDQL]DWLRQODERUDFFRXQWVIRUWKHPDMRULW\RI WKH&LW\¶VFRVWV DSSUR[LPDWHO\LQ WKH*HQHUDO)XQG $VDSURDFWLYHPHDVXUHDQGWRWDNHDGYDQWDJH RIKLVWRULFDOO\ORZERUURZLQJUDWHV WKH &LW\ LVVXHG 3HQVLRQ 2EOLJDWLRQ %RQGV
32%V
LQ 0D\ 'XULQJ W KH VDOH SURFHVV RYHU
PLOOLRQLQRUGHUVZHUHUHFHLYHGIRUWKH&LW\¶VDYDLODEOH PLOOLRQLQ32%V 7KLVWUDQVDFWLRQ
UHSODFHGDOORIWKH&LW\¶VSHQVLRQOLDELOLW\IRUGHEWVHUYLFH7KHILQDOVSUHDGOHYHOVDFKLHYHGWKHORZHVW VSUHDGVLQWKH32%PDUNHWHYHULVVXHGLQWKH&DOLIRUQLDPDUNHW UHIOHFWLQJWKHVWUHQJWKRIWKH&LW\¶V FRQVHUYDWLYHILQDQFLDOPDQDJHPHQWDQG$$$FUHGLWUDWLQJDQGUHVXOWLQJLQD7UXH,QWHUHVW&RVW 7,&
RI ,VVXDQFHRIWKH32%VDOVRVWDELOL]HGULVLQJSHQVLRQOL DELOLW\FRVWVE\FUHDWLQJOHYHOGHEW VHUYLFH SD\PHQWV RI PLOOLRQ RYHU WKH QH[W \HDUV DQG UHVXO WHG LQ D QHW SHQVLRQ DVVHW RI
PLOOLRQ LQ )< 7KURXJK WKH ILQDO PDWXULW\ GDWH L Q WKH SRWHQWLDO SHQVLRQ 8$/EXGJHWDU\VDYLQJVWRWDOVPLOOLRQ
(;(&87,9(),1$1&,$/29(59,(:
7KLVWRSOHYHORYHUYLHZLVSUHVHQWHGDVDVXSSOHPHQWWRWKHPRUHGHWDLOHGDQGFRPSUHKHQVLYHDQDO\VLV SUHVHQWHGLQWKH0' $$VVXFK LWVHUYHVWRKLJKOLJKWNH\ILQDQ FLDOSHUIRUPDQFHLQGLFDWRUVIRURXU PDMRUIXQGV:HHQFRXUDJHUHDGHUVWRUHYLHZWKH0' $IRUDIXUWKHUDQDO\VLVRIWKH&LW\¶VILQDQFLDO FRQGLWLRQ
*HQHUDO)XQG
7KH*HQHUDO)XQGLVWKHSULPDU\RSHUDWLQJIXQGRIWKH&LW\RI0 DQKDWWDQ%HDFK 7KH*HQHUDO)XQG EDODQFH LQFUHDVHG E\ IURP 7KH LQFUHDVH LV DWWULEX WDEOH WR QHW UHYHQXHV RYHU H[SHQGLWXUHV RI
RIIVHWE\2WKHU)LQDQFLQJ6RXUFHV
WUD QVIHUVLQWUDQVIHUVRXW
HTXDOWR
QHJDWLYH 7UDQVIHUVLQ LQFOXGHG IURPWKH&RXQW\ 3DUNLQJ/RW)XQGLQOLQHZLWK WKH FRQWUDFW ZLWK WKH &RXQW\ RI /RV $QJHOHV 2IIVHWWLQJ WKLV IXQG EDODQFH LQFUHDVH WUDQVIHUVRXW FRPSULVHG RI VXEVLGLHVWRRWKHUIXQGVWRVXSSRUWRSHUDWLRQVLQFO XGLQJ WRWKH6WRUPZDWHU )XQG DQG WRYDULRXVQRQPDMRU*RYHUQPHQWDO)XQGV 7KH3HQVLRQ7UXVW)XQGDQGWKH3$56,QYHVWPHQW7UXVW)XQGLVLQFOXGHGLQWKH*HQHUDO)XQGEDODQFH $W WKH HQG RI ILVFDO \HDU WKH WRWDO *HQHUDO )XQG EDODQFH HTXDOHG PLOOLRQ RI ZKLFK
PLOOLRQ LV HLWKHU QRQVSHQGDEOH RU UHVWULFWHG DQG LV DV VLJQHG WR &LW\ UHWLUHPHQW SODQV OHDYLQJ DQ XQDVVLJQHG IXQG EDODQFH RI PLOOLRQ :LWKLQ WKH XQD VVLJQHG IXQG EDODQFH &LW\ &RXQFLO KDV HVWDEOLVKHG HDUPDUNV IRU ILQDQFLDO SROLFLHV DQG HFRQRPLF XQFHUWDLQWLHV RI PLOOLRQ OHDYLQJ PLOOLRQ DYDLODEOHIRUXVHDW&LW\&RXQFLO¶VGLVFUHWLRQ YLL
1HDUO\DOO*HQHUDO)XQGUHYHQXH FDWHJRULHVLQFUHDVHG IURP WKHSULR U\HDU GXHWRWKHVWHDG\UHFRYHU\ IURPWKHHFRQRPLFLPSDFWVRIWKH&29,'
3DQGHPLF &KDQJHVIURPWKHSULRU\HDUIRUHDFKFDWHJRU\ DUHQRWHGLQWKHWDEOHEHORZ
,QFUHDV H
5HYHQXH&DWHJRU\ $FWXDO $FWXDO
'HFUHDVH
3URSHUW\7D[
2WKHU7D[HV
6DOHV+RWHO%XVLQHVV/LFHQVHHWF
/LFHQVHVDQG3HUPLWV
%XLOGLQJ&RQVWUXFWLRQ)LOP3HUPLWV
)LQHV
3DUNLQJ&LWDWLRQV9HKLFOH&RGH)LQHV
8VHRI0RQH\DQG3URSHUW\
,QWHUHVW5HQWVDQG*URXQG/HDVHV
5HFHLYHG)URP2WKHU$JHQFLHV
9HKLFOH/LFHQVH)HHV*UDQWV
6HUYLFH&KDUJHV
3ODQ&KHFN)HHV3 5&ODVV$PEXODQFH)HHV
,QWHUIXQG&KDUJHV
$GPLQ6HUYLFH&KDUJH
0LVFHOODQHRXV
7RWDO
*Includes proceeds from the Sale of Capital Assets.
:LWKWKH&LW\¶VUHODWLYHO\KLJKSURSHUW\YDOXHV3URSHUW\7D[HVFRQWLQXHWREHWKHPDLQUHYHQXH VRXUFH WRWDOLQJ RI DOO *HQHUDO )XQG UHYHQXHV 3URSHUW\ 7D[HV KDYH EH HQ D VWDEOH VRXUFH RI IXQGV LQFOXGLQJGXULQJWKH*UHDW5HFHVVLRQZLWKD
PLOOLRQ
LQFUHDVHRYHUWKHSULRU\HDU
,Q WKH 2WKHU 7D[HV FDWHJRU\ WKH &LW\¶V QH[W ODUJHVW UHYHQXH VRXUFHV 6DOHV 7D[HV DQG 7UDQVLHQW 2FFXSDQF\
+RWHO
7D[HVZHUHERWKGLUHFWO\DQGVLJQLILFDQWO\LPSDFWHGE\6DIHU$W+RPHRUGHUV LQ SULRU\HDU 6DOHV7D[WRWDOLQJPLOOLRQLQ)<H QGHGWKH\HDU PLOOLRQ
DERYH WKHSULRU\HDU 7UDQVLHQW2FFXSDQF\
+RWHO
7D[HVZKLFKWR WDOHG PLOOLRQLQFUHDVHG E\
PLOOLRQ
FRPSDUHGWRWKHSULRU\HDU DVWRXULVPDQGWU DYHOPDNHVDUHFRYHU\IURP WKH SDQGHPLF%XVLQHVV/LFHQVH7D[ZKLFKLVEDVHGRQJURVVUHFHLS WV LQFUHDVHGPLOOLRQ
RYHU WKHSULRU\HDU WRPLOOLRQ $GGLWLRQDOO\ 5HDO(VWDWH7UDQVIHU7D[LQFUHDVHG
WRPLOOLRQ UHIOHFWLQJVWURQJGHPDQGLQWKHORFDOKRXVLQJPDUNHW %XLOGLQJ SHUPLW UHYHQXH LQFUHDVHG E\
DQG RWKHU FRQ VWUXFWLRQ SHUPLWV GHFUHDVHG
FRPSDUHG WR WKH SULRU \HDU $OWKRXJK DFWLYLW\ ZDV LPSDFWHG E\ WKH SDQGHPLF WKH UHGXFWLRQLQEXLOGLQJSHUPLWVZDVDOVRDWWULEXWHGWRVLJQLILFDQ WRQHWLPHFRPPHUFLDOSURMHFWSHUPLWV VXFKDVIRU WKH 0DQKDWWDQ9LOODJH0DOOLQWKHSULRU\HDU ,Q WKH 8VH RI 0RQH\ 3URSHUW\ FDWHJRU\ WKH PRVW VLJQLILFDQW GULYHU RI WKH PLOOLRQ
GHFUHDVHZDV WKHLPSDFWRQKLVWRULFDOO\ORZLQWHUHVWUDWHVRQLQWHUHVWUHYHQXHVDQGLQYHVWPHQWHDUQLQJV $QLQYHVWPHQWORVVZDVERRNHGDW
PLOOLRQFRPSDUHGWRDJDLQ RIPLOOLRQLQ)< $GGLWLRQDOO\UHQWVDQGOHDVHVLQFUHDVHG
FRPSDUHGWRWKH SULRU\HDU GXHWRWKH ZKLFK
ZDVVLJQLILFDQWO\LPSDFWHGE\DORVVRISHUFHQWDJHUHQWUHYHQXHVGXHWRORZHURFFXSDQF\UDWHVDWRQH PDMRUKRWHO
7KHLQFUHDVH LQ6HUYLFH&KDUJHVZDVSULPDULO\GXHWRWKHLQFUHDV HLQ3DUNVDQG5HFUHDWLRQ IDFLOLW\ UHVHUYDWLRQDQGUHFUHDWLRQ FODVVHV UHRSHQLQJLQWKHFXUUHQW\HDUDIWHUUHVWULFWLRQVIURP&29,' ZHUH
OLIWHGLQ-XQH 2YHUDOOWKHVHIHHVZHUHXS PLOOLRQ
IURPWKHSULRU\HDU
YLLL
2QDQRYHUDOOEDVLV*HQHUDO)XQGUHYHQXHVWRWDOHG
PLOOLRQXS E\ PLOOLRQRU
IURP
WKHSULRU\HDUDQGRXWSHUIRUPHG WKHILQDOEXGJHW E\ PLOOLRQ H [FOXGLQJWUDQVIHUV LQ
*HQHUDO)XQGH[SHQGLWXUHVWRWDOHG PLOOLRQ LQ)<DGHFUHDVHRI QHDUO\ PLOOLRQ RYHUWKHSULRUILVFDO\HDUDQG DERXWPLOOLRQXQGHUWKHILQDO EXGJHW7KHLVVXDQFHRI 32%V LQ DFFRXQWV IRUPLOOLRQRIWKHSULRU\HDUH[SHQGLWXUHV :KHQFRPSDUHGWRWKHSULRU\HDU¶VDFWXDO 6DODULHVDQG%HQHILWVGHFUHDVHGE\DSSUR[LPDWHO\ PLOOLRQ HQ WLUHO\DWWULEXWDEOHWRWKH &DO3(56 3HQVLRQ /LDELOLW\ SD\PHQWV IXQGHG E\ WKH 32%V :KHQ DGMXVWLQJ IRU WKH 32%V WKH VDODULHV DQG EHQHILWVGHFUHDVHG PLOOLRQ FRPSDUHGWRWKHSULRU\HDU0DWH ULDOVDQG6HUYLFHVZKLFKLQFOXGHV &RQWUDFWDQG/HJDO6HUYLFHV LQFUHDVHGE\ PLOOLRQ RU IURP WKHSULRU\HDUPDLQO\GXHWR UHLQVWDWHPHQWRIFRQWUDFWVHUYLFHVLQ)< WKDWKDGEHHQ UHGXFHGRUHOLPLQDWHG LQWKHSULRU \HDUGXULQJ&29,'
UHVWULFWLRQV
2WKHU)XQGV
Underground Assessment District
7KUHH8WLOLW\8QGHUJURXQGLQJ$VVHVVPHQW'LVWULFWV
ZHUHDSSURYHGE\SURSHUW\
RZQHUV LQ )<
&RQVWUXFWLRQ RI DOO RWKHU SUHYLRXVO\ DSSURYHG XQGHUJURXQG GLVWULFWV ZDV FRPSOHWHO\PDQDJHGE\WKHXWLOLW\FRPSDQLHVIRUOXPSVXPSULFLQJ)RUWKHVHWKUHHGLVWULFWVWKH&LW\¶V 3XEOLF :RUNV 'HSDUWPHQW LV GLUHFWO\ RYHUVHHLQJ FRQVWUXFWLRQ DQG DV D UHVXOW WKH ERQG SURFHHGV
UHYHQXHV
DQG H[SHQGLWXUHV DUH IORZLQJ WKURXJK D &LW\ JRYHUQPHQWDO IXQG 3URSHUW\ RZQHUV ZHUH JLYHQDQRSSRUWXQLW\WRSUHSD\WKHLUDVVHVVPHQWLQFDVKRUWRSD\LQDQQXDOLQVWDOOPHQWVIROORZLQJWKH LVVXDQFH RI ERQGV &RQVWUXFWLRQ FRPPHQFHG LQ IROORZLQJ WKH FDVK FROOHFWLRQ SHULRG DQG VXEVHTXHQWVDOHRIERQGV IRUUHPDLQLQJDVVHVVPHQWV &RPSOHWLRQRIWKHXWLOLW\XQGHUJURXQGLQJ SURMHFWV LVH[SHFWHGLQ
Capital Improvement Fund
$OWKRXJK D QRQPDMRU IXQG LQ )< WKH &DSLWDO ,PSURYHPHQW 3URMHFWV &,3
)XQG LV
LPSRUWDQW WR KLJKOLJKW JLYHQ LWV VLJQLILFDQFH LQ PDQDJLQJ JHQHUDO JRYHUQPHQWDO LQIUDVWUXFWXUH DQG IDFLOLWLHV FDSLWDO SURMHFWV ,Q )< &,3 )XQG WRWDO UHYH QXHV ZHUH PLOOLRQ DQG H[SHQGLWXUHVZHUH PLOOLRQ
$VRI -XQHWKHWRWDOEDODQFHRIWKH&,3)XQGLV PL OOLRQ$OLVWRI PDMRUFDSLWDOSURMHFWV
DW\HDUHQGLQFOXGH
x ± )DFLOLWLHV,PSURYHPHQWV
x ± )LUH6WDWLRQ5HSODFHPHQW3URMHFW
x ± 6WUHHW3URMHFWV
x ± 3ROOLZRJ3DUN3OD\JURXQG5HVXUIDFLQJDQG(TXLSPHQW5HSODFHPHQW3URMHFW x
± 2WKHUSURMHFWVLQGHVLJQRUFRQVWUXFWLRQLQFOXGLQJYDULRXVIDFL OLW\SURMHFWVDQG +9$&UHSODFHPHQWSURMHFWV
$OWKRXJKVRPHRIWKHVHSURMHFWVVXFKDVWKH3ROOLZRJ3DUN)DFLOLWLHVZLOOEHRIIVHWE\JUDQWVLWVKRXOG EHQRWHGWKDWRQJRLQJSURMHFWHGUHYHQXHVRI PLOOLRQOHVVG HEWVHUYLFHRI PLOOLRQUHVXOWLQD VWHDG\ VWDWH H[FHVV RI RQO\ PLOOLRQ *HQHUDO )XQG WUDQVIHUV JUDQWV RU QHZ UHYHQXHV ZLOO EH UHTXLUHGWRILQDQFHODUJHUVFDOHSURMHFWVLQWKHIXWXUH L[
Enterprise, Internal Service, and Special Revenue Funds 7KLVJURXSLQFOXGHVWKH&LW\¶VHQWHUSULVHVVXFKDV:DWHU:DVWHZDWHU 6WRUPZDWHU DQG3DUNLQJ IXQGV
LQWHUQDOVHUYLFHIXQGVVXFKDV)OHHW,QVXUDQFH%XLOGLQJ0DLQW HQDQFHDQG,QIRUPDWLRQ7HFKQRORJ\
DQG6SHFLDO5HYHQXHIXQGVLQFOXGLQJ*DV7D[3URSRVLWLRQ$ &0HDVXUH50HDVXUH00HDVXUH : $VVHW)RUIHLWXUHHWF$PRQJWKLVJURXSVHYHUDOIXQGVGHVHUYHDWWHQWLRQ )RU VHYHUDO \HDUV WKH :DWHU )XQG FRQWLQXHG WR EXLOG UHVRXUFHV IRU SODQQHG FDSLWDO LPSURYHPHQWV QHHGHG WR VXVWDLQ WKH XWLOLW\¶V RSHUDWLRQ DQG LQIUDVWUXFWXUH ,Q )< QHW LQFRPH IURP RSHUDWLRQVWRWDOHG
PLOOLRQ DQLQFUHDVHRIPLOOLRQ
2SHUDWLQJUHYHQXHIURPVDOHV DQG
VHUYLFHFKDUJHV GHFUHDVHG E\
ZKLOHRSHUDWLQJH[SH QVHV
ODERUPDWHULDOVVHUYLFHV
HWF
GHFUHDVHG E\ PLOOLRQ
GXH WR LQFUHDVHG FDSLWDOL]HG FRVWV DQG D GHFUHDVH LQ SURMHFW FRVWVH[SHQVHGDV PDLQWHQDQFH 8QWLOUHFHQWO\ZDWHUUDWHVKDGUHPDLQHGXQFKDQJHGVLQFH$IWHU DSURSSURFHVV WKH&LW\&RXQFLODGRSWHGQHZ ZDWHUUDWHVRQ- XQH WR DOLJQUHYHQXHVZLWK FXUUHQWRSHUDWLRQDODQGFDSLWDOFRVWVWRPDLQWDLQWKH&LW\¶VZDWH UV\VWHPDQGSURYLGHZDWHUVHUYLFH 7KHQHZUDWHVZHQWLQWRHIIHFWLQ1RYHPEHU$FFXPXODWHGIXQ GEDODQFHVSURYLGHUHVRXUFHVIRU SODQQHGFDSLWDOLPSURYHPHQWVWRWKHXWLOLW\¶V LQIUDVWUXFWXUH HVWLPDWHGDW PLOOLRQ RYHUWKHQH[W ILYH\HDUVLQFOXGLQJWKH UHSODFHPHQWRI3HFN5HVHUYRLUZKLFKLVHVWLPDWHGWRFRVWQHDUO\ PLOOLRQ
7KHUHPDLQLQJEDODQFHRQWKHSURMHFWDWWKHHQGRI)< LV PLOOLRQ ,Q )< WKH QHW RSHUDWLQJ LQFRPH IRU WKH :DVWHZDWHU )XQG ZDV PLOOLRQ YHUVXV PLOOLRQ LQ WKHSULRU\HDU D GHFUHDVHRI RU 2SHUDWL QJUHYHQXHZDVUHODWLYHO\IODW FRPSDUHGWRWKHSULRU\HDU ZKLOH RSHUDWLQJH[SHQVHVLQFUHDVHG RU:DVWHZDWHUUDWHV
ZHUHODVWDGMXVWHGDORQJZLWKWKHZDWHUUDWHVLQ-DQXDU\ 6LPLODUWRWKHUHFHQWZDWHUUDWHVWXG\ DQ DQDO\VLV LV XQGHUZD\ WR GHWHUPLQH DSSURSULDWH UDWH LQFUHDVHV QHHGHG WR IXQ QHFHVVDU\ FDSLWDO LPSURYHPHQWV WR WKH ZDVWHZDWHU V\VWHP 6LQFH WKH :DVWHZDWHU UHYH QXHV DUH EDVHG RQ ZDWHU FRQVXPSWLRQZDWHUFRQVHUYDWLRQHIIRUWV DOVR UHVXOWLQORZHU:DVWHZDWHUUHYHQXHVZLWKRXWWKHEHQHILW RIORZHURSHUDWLRQDOFRVWVDVLVWKHFDVHLQWKH:DWHU)XQG ZKHUHFRQVHUYDWLRQUHVXOWVLQOHVVSXPSLQJ DQG OHVV ZDWHUEHLQJSXUFKDVHG
&RQWLQXLQJDQRQJRLQJWUHQGRIORVVHVWKH6WRUPZDWHU)XQGQHWRSHUDWLQJORVVLQ )< ZDV PLOOLRQ $FFXPXODWHG ORVVHV IRU WKH SULRU ILYH ILVFDO \HDU V WRWDO RYHU PLOOLRQ 7KH FRPELQDWLRQ RI IL[HG IHHV DQG ULVLQJ FRVWV UHTXLUHV *HQHUDO )XQG VXEVLGLHV 7KH *HQHUDO )XQG WUDQVIHUUHG LQ )< WR VXSSRUW RSHUDWLRQV $GGL WLRQDOO\ GXH WR OHJLVODWLYH PDQGDWHVDGGLWLRQDOFDSLWDOLPSURYHPHQWVZLOOUHVXOWLQLQFUHDVHGFRVWV&XUUHQWDVVHVVPHQWVZHUHVHW LQ
$ 3URSRVLWLRQ DVVHVVPHQW YRWH ZLOO EH QHFHVVDU\ WRDGMXVW DVVHVVPHQWV 0HDVXUH : ZKLFKLVD/RV$QJHOHV&RXQW\ZLGHVWRUPZDWHU SDUFHOWD[ SDVVHGL Q1RYHPEHU ZLOO SURYLGH VRPH UHOLHIEXWWKH &LW\¶VIXQGLQJDOORFDWLRQZLOOQRWIXOO\HOLPLQDWHWKHRSHUDWLR QDOGHILFLWV JLYHQ UHVWULFWLRQVZULWWHQLQWRWKHDOORZDEOHXVHRIIXQGV
7KH 3DUNLQJ )XQGV QHW RSHUDWLQJ LQFRPH IRU )< ZDV PLOOLRQ XS PLOOLRQ RU IURPWKHSULRU\HDU 2SHUDWLQJUHYHQXHLQFUHDVHG PLOO LRQXS FRPSDUHGWRWKH
SULRU\HDUGXHWRDQLQFUHDVHLQVWUHHWSDUNLQJPHWHUUDWHVLQ6HSWHPEHU DVZHOODVLPSDFWVIURP &29,'
³6DIHU$W+RPH´RUGHUVLQWKHSULRU\HDU7RWDORSHUDWLQJH[SHQVHVRIPLOOLRQ ZHUH GRZQRUIURPWKHSULRU\HDUGXHWRGHFUHDVHGPDWHULDOVDQGVHUYLFHH[SHQVHV)XWXUH FDSLWDOLPSURYHPHQWSURMHFWVVXFKDVWKHUHFRQVWUXFWLRQRIGDW HGSDUNLQJVWUXFWXUHV DVZHOODVGHEW VHUYLFHRQERQGSULQFLSDOZLOOUHTXLUHDQLQFUHDVHLQFDVKIORZ [
Street Lighting and Landscape Fund
7KH 6WUHHW /LJKWLQJ DQG /DQGVFDSH )XQG FRQWLQXHV WR UXQ GHILFLWV H DFK \HDU )RU )< H[SHQGLWXUHVH[FHHGHGUHYHQXHVE\ $VLQWKHFDVHRIWKH6WRUPZDWHU)XQGDVVHVVPHQWV KDYH EHHQFRQVWDQWIRURYHU \HDUV%HFDXVHWKHUHLVQRIXQGEDODQF HWRGUDZXSRQWKH*HQHUDO)XQG FRQWULEXWHV WKHHQWLUHDPRXQWQHHGHGIRUFRQWLQXHGRSHUDWLRQV7 KHVHFRQWULEXWLRQVZLOOEHQHFHVVDU\ XQWLOD3URSRVLWLRQDVVHVVPHQWYRWHLVVXFFHVVIXOLQUDLVLQJWKHDVVHVVPHQWUDWHVDQGUHYHQXHV Insurance Reserve Fund
)RU)<WKHQHWSRVLWLRQ IRUWKH,QVXUDQFH)XQGLQFUHDV HG 3ULRUWRILVFDO\HDU WKH XQSUHGLFWDEOHQDWXUHRIFODLPVSD\PHQWVFRPSRXQGHGE\ ULVLQJPHGLFDO FRVWVDQGFODLP MXGJPHQWVFDXVHGLQWHUQDOVHUYLFHIXQG FKDUJHRXWVWRIDOOEHKL QGIXQGLQJQHHGV LQSUHYLRXV \HDUV +RZHYHULQ)< FODLPVLQVXUDQFHUHFRYHULHV LQFUHDVHG
RU
GXHWRWKH
LQVXUDQFHUHFRYHU\RIDQROGFDVHUHVXOWLQJLQDSRVLWLYHIXQGEDODQFH Custodial Funds
7KH FXVWRGLDO IXQGJURXSLQFOXGHVGHEWVHUYLFHIXQGVKHOGLQWUXVWRQEHKDOIRI8WLOLW\8QGHUJURXQGLQJ $VVHVVPHQW'LVWULFWV
88$'
7KH&LW\UHIXQGHGWKHRXWVWDQGLQJERQGVRI ILYH8QGHUJURXQG'LVWULFWV LQ0DUFK WRWDNHDGYDQWDJHRIORZHULQWHUHVWUDWHVDQGUHGX FHDVVHVVPHQWVIRUSURSHUW\RZQHUV ,QWHUHVWUDWHVIRUWKHQHZUHIXQGLQJERQGV ZHUH VHWDWDXQLIRUPDQQXDOUDWHRI FRPSDUHGWRWKH SUHYLRXVUDWHVWKDWUDQJHGIURPWR
7KH UHIXQGLQJERQGVPDWXUHLQ 6HSWHPEHU
'HEWVHUYLFHRQWKHERQGVLVVXHGIRUWKHWKUHH88$' 'LVWULFWV
DQG
IRUPHGLQ
)<
UDQJHLQLQWHUHVWUDWHVIURPWR7KHVHERQGVPDWXUHLQ6HSWHPEHU 27+(5,1)250$7,21
0DQKDWWDQ%HDFK¶VKLVWRU\RISUXGHQWILQDQFLDOGHFLVLRQ PDNLQJKDVHDUQHGDQGPDLQWDLQHGDVRXQG ILQDQFLDO FRQGLWLRQ ,Q IDFW 6WDQGDUG 3RRU¶V UHDIILUPHG WKH &LW\¶V $$$ &UHGLW 5DWLQJ RQ -XO\(VWDEOLVKHGUHVHUYHVUHPDLQIXQGHGDQGWKH&LW\ FRQWLQXHVWRRSHUDWHHIILFLHQWO\DQG HIIHFWLYHO\DOOZKLOHFRQWLQXLQJWRSURYLGHRXWVWDQGLQJVHUYLFHVIRUWKHFRPPXQLW\ Acknowledgments: 7KLVUHSRUWZDVPDGHSRVVLEOHWKURXJKWKHHIIRUWVDQGWHDPZRUN RIWKHKLJKO\ GHGLFDWHG )LQDQFH VWDII 6SHFLDO WKDQNV WR -XOLH%RQGDUFKXN DQG /LEE\ %UHWWKDXHU $SSUHFLDWLRQ LV DOVRH[SUHVVHGWRWKH&LW\&RXQFLODQG&LW\7UHDVXUHUIRUWKHLU LQWHUHVWDQGVXSSRUWZKLFK PDGHWKLV SUHVHQWDWLRQSRVVLEOH)LQDOO\WKDQNVWRWKH&LW\¶VDXGLWLQJILUPRI/DQFH6ROO /XQJKDUG//3IRU WKHLUSURIHVVLRQDOLVP DQGGLOLJHQFHLQDVVLVWLQJLQWKHSUHSDUDWLRQ WKLV\HDUHQGILQDQFLDOUHSRUW [L
ELECTED OFFICIALS & EXECUTIVE STAFF
ELECTED OFFICIALS TERM ENDS
Mayor Steve Napolitano November 2024
Mayor Pro Tem Richard Montgomery November 2024
City Councilmembers Joseph Franklin November 2024
Suzanne Hadley November 2022
Hildy Stern November 2022
City Treasurer Tim Lilligren November 2024
EXECUTIVE STAFF
City Manager %UXFH0RH
City Clerk /L]D7DPXUD
City Attorney 4XLQQ0%DUURZ
Finance Director 6WHYH6&KDUHOLDQ
Human Resources Director /LVD-HQNLQV
Parks & Recreation Director 0DUN/H\PDQ
Police Chief 'HUULFN$EHOO
Fire Chief 0LFKDHO/DQJ
Community Development Director &DUULH7DL$,&3
Public Works Director (ULFN/HH
Information Technology Director 7HUU\+DFNHOPDQ
[LL
MANHATTAN BEACH RESIDENTS
CITY COUNCIL CITY TREASURER
CITY MANAGER
INFORMATION TECHNOLOGY DEPARTMENT
COMMUINTY DEVELOPMENT DEPARTMENT
POLICE DEPARTMENT
HUMAN RESOURCES DEPARTMENT
MANAGEMENT SERVICES DEPARTMENT FINANCE DEPARTMENT
PARKS & RECREATION DEPARTMENT
FIRE DEPARTMENT
PUBLIC WORKS DEPARTMENT
PARKING & PUBLIC
IMPROVEMENTS
COMMISSION
BOARD OF BUILDING
APPEALS
PLANNING
COMMISSION
PARKS & RECREATION
COMMISSION
CULTURAL ARTS
COMMISSION
LIBRARY
COMMISSION
CITY ATTORNEY
[LLL
Government Finance Officers Association
Certificate of
Achievement
for Excellence
in Financial
Reporting
Presented to
City of Manhattan Beach
California
For its Annual Comprehensive
Financial Report
For the Fiscal Year Ended
June 30, 2021
Executive Director/CEO
[LY
FINANCIAL SECTION
203 N. Brea Blvd., Suite 203
Brea,CA92821Lance, Soll & Lunghard, LLP Phone: 714.672.0022
,1'(3(1'(17$8',7256¶5(3257
7RWKH+RQRUDEOH0D\RUDQG0HPEHUVRIWKH&LW\&RXQFLO &LW\RI0DQKDWWDQ%HDFK&DOLIRUQLD
5HSRUWRQWKH)LQDQFLDO6WDWHPHQWV
Opinions
:HKDYHDXGLWHGWKHDFFRPSDQ\LQJILQDQFLDOVWDWHPHQWVRIWKHJRYHUQPHQWDODFWLYLWLHVWKHEXVLQHVVW\SH DFWLYLWLHVHDFKPDMRUIXQGDQGWKHDJJUHJDWHUHPDLQLQJIXQGLQIRUPDWLRQRIWKH&LW\RI0DQKDWWDQ%HDFK &DOLIRUQLD
WKH&LW\
DVRIDQGIRUWKH\HDUHQGHG-XQH DQGWKHUHODWHGQRWHVWRWKHILQDQFLDO VWDWHPHQWVZKLFKFROOHFWLYHO\FRPSULVHWKH&LW\¶VEDVLFILQDQF LDOVWDWHPHQWVDVOLVWHGLQWKHWDEOHRI FRQWHQWV
,QRXURSLQLRQWKHILQDQFLDOVWDWHPHQWVUHIHUUHGWRDERYHSUHV HQWIDLUO\LQDOOPDWHULDOUHVSHFWVWKH UHVSHFWLYHILQDQFLDOSRVLWLRQRIWKHJRYHUQPHQWDODFWLYLWLHVW KHEXVLQHVVW\SHDFWLYLWLHVHDFKPDMRUIXQG DQGWKHDJJUHJDWHUHPDLQLQJIXQGLQIRUPDWLRQRIWKH&LW\DVRI-XQHDQGWKHUHVSHFWLYHFKDQJHV LQILQDQFLDOSRVLWLRQDQGZKHUHDSSOLFDEOHFDVKIORZVWKHUHRIIRUWKH\HDUWKHQHQGHGLQDFFRUGDQFHZLWK DFFRXQWLQJSULQFLSOHVJHQHUDOO\DFFHSWHGLQWKH8QLWHG6WDWHVRI$PHULFD Basis for Opinions
:H FRQGXFWHG RXU DXGLW LQ DFFRUGDQFH ZLWK DXGLWLQJ VWDQGDUGV JH QHUDOO\ DFFHSWHG LQ WKH 8QLWHG 6WDWHV RI $PHULFD
*$$6
DQG WKH VWDQGDUGV DSSOLFDEOH WR ILQDQFLDO DXGLWV FRQWDLQHG LQ Government Auditing Standards LVVXHG E\ WKH &RPSWUROOHU *HQHUDO RI WKH 8QLWHG 6WDWHV 2XU UHVSRQVLELOLWLHVXQGHUWKRVHVWDQGDUGVDUHIXUWKHUGHVFULEHGLQ WKH$XGLWRU¶V5HVSRQVLELOLWLHVIRUWKH$XGLW RIWKH)LQDQFLDO6WDWHPHQWVVHFWLRQRIRXUUHSRUW:HDUHUHTX LUHGWREHLQGHSHQGHQWRIWKH&LW\DQGWR PHHWRXURWKHUHWKLFDOUHVSRQVLELOLWLHVLQDFFRUGDQFHZLWKWKHUHOHYDQWHWKLFDOUHTXLUHPHQWVUHODWLQJWRRXU DXGLWV:HEHOLHYHWKDWWKHDXGLWHYLGHQFHZHKDYHREWDLQHGLVVXIILFLHQWDQGDSSURSULDWHWRSURYLGHDEDVLV IRURXUDXGLWRSLQLRQV
Emphasis of Matter
Change in Accounting Principle
$VGHVFULEHGLQ1RWHWRWKHILQDQFLDOVWDWHPHQWVLQWKHILVFDO\HDUHQGHG-XQHWKH&LW\DGRSWHG QHZDFFRXQWLQJJXLGDQFH*$6%6WDWHPHQW1R Leases2XURSLQLRQLVQRWPRGLILHGZLWKUHVSHFWWR WKLVPDWWHU
Responsibilities of Management for the Financial Statements
0DQDJHPHQWLVUHVSRQVLEOHIRUWKHSUHSDUDWLRQDQGIDLUSUHVHQWD WLRQRIWKHVHILQDQFLDOVWDWHPHQWVLQ DFFRUGDQFHZLWKDFFRXQWLQJSULQFLSOHVJHQHUDOO\DFFHSWHGLQWKH 8QLWHG6WDWHVRI$PHULFD DQGIRUWKH
GHVLJQ LPSOHPHQWDWLRQ DQG PDLQWHQDQFH RI LQWHUQDO FRQWURO UHOHYDQW WR WKH SUHSDUDWLRQ DQG IDLU SUHVHQWDWLRQRIILQDQFLDOVWDWHPHQWVWKDWDUHIUHHIURPPDWHULDOPLVVWDWHPHQWZKHWKHUGXHWRIUDXGRUHUURU
,QSUHSDULQJWKHILQDQFLDOVWDWHPHQWVPDQDJHPHQWLVUHTXLUHGWRHYDOXDWHZKHWKHUWKHUHDUHFRQGLWLRQVRU HYHQWVFRQVLGHUHGLQWKHDJJUHJDWHWKDWUDLVHVXEVWDQWLDOGRX EWDERXWWKH&LW\¶VDELOLW\WRFRQWLQXHDVD JRLQJFRQFHUQIRUWZHOYHPRQWKVEH\RQGWKHILQDQFLDOVWDWHPHQW GDWHLQFOXGLQJDQ\FXUUHQWO\NQRZQ LQIRUPDWLRQWKDWPD\UDLVHVXEVWDQWLDOGRXEWVKRUWO\WKHUHDIWHU
7RWKH+RQRUDEOH0D\RUDQG0HPEHUVRIWKH&LW\&RXQFLO &LW\RI0DQKDWWDQ%HDFK&DOLIRUQLD
Auditor’s Responsibilities for the Audit of the Financial Statements
2XU REMHFWLYHV DUH WR REWDLQ UHDVRQDEOH DVVXUDQFH DERXW ZKHWKHU WKH ILQDQFLDO VWDWHPHQWV DV D ZKROHDUHIUHHIURPPDWHULDOPLVVWDWHPHQWZKHWKHUGXHWRIUDXGRUHUURUDQGWRLVVXHDQDXGLWRU¶VUHSRUW WKDWLQFOXGHVRXURSLQLRQ5HDVRQDEOHDVVXUDQFHLVDKLJKOHYH ORIDVVXUDQFHEXWLVQRWDEVROXWH DVVXUDQFHDQGWKHUHIRUHLVQRWDJXDUDQWHHWKDWDQDXGLWFRQGXF WHGLQDFFRUGDQFHZLWK*$$6DQG Government Auditing StandardsZLOODOZD\VGHWHFWDPDWHULDOPLVVWDWHPHQWZKHQLWH[LVWV7KH ULVNRI QRWGHWHFWLQJDPDWHULDOPLVVWDWHPHQWUHVXOWLQJIURPIUDXGLVK LJKHUWKDQIRURQHUHVXOWLQJIURPHUURUDV IUDXGPD\LQYROYHFROOXVLRQIRUJHU\LQWHQWLRQDORPLVVLRQVPL VUHSUHVHQWDWLRQVRUWKHRYHUULGHRILQWHUQDO FRQWURO0LVVWDWHPHQWVDUHFRQVLGHUHGPDWHULDOLIWKHUHLVDVXEVWDQWLDOOLNHOLKRRGWKDWLQGLYLGXDOO\RULQWKH DJJUHJDWH WKH\ ZRXOG LQIOXHQFH WKH MXGJPHQW PDGH E\ D UHDVRQDEOH XVHU EDVHG RQ WKH ILQDQFLDO VWDWHPHQWV
,QSHUIRUPLQJDQDXGLWLQDFFRUGDQFHZLWK*$$6DQGGovernment Auditing StandardsZH
x ([HUFLVHSURIHVVLRQDOMXGJPHQWDQGPDLQWDLQSURIHVVLRQDOVNHSW LFLVPWKURXJKRXWWKHDXGLW
x ,GHQWLI\DQGDVVHVVWKHULVNVRIPDWHULDOPLVVWDWHPHQWRIWKH ILQDQFLDOVWDWHPHQWVZKHWKHUGXHWR IUDXGRUHUURUDQGGHVLJQDQGSHUIRUPDXGLWSURFHGXUHVUHVSRQVLYHWRWKRVHULVNV6XFKSURFHGXUHV LQFOXGHH[DPLQLQJRQDWHVWEDVLVHYLGHQFHUHJDUGLQJWKHDPRXQWVDQGGLVFORVXUHVLQWKHILQDQFLDO VWDWHPHQWV
x 2EWDLQDQXQGHUVWDQGLQJRILQWHUQDOFRQWUROUHOHYDQWWRWKHDXGLWLQRUGHUWRGHVLJQDXGLWSURFHGXUHV WKDWDUHDSSURSULDWHLQWKHFLUFXPVWDQFHVEXWQRWIRUWKHSXUSRVHRIH[SUHVVLQJDQRSLQLRQRQWKH HIIHFWLYHQHVVRIWKH&LW\¶VLQWHUQDOFRQWURO$FFRUGLQJO\QRVXFKRSLQLRQLVH[SUHVVHG
x (YDOXDWHWKHDSSURSULDWHQHVVRIDFFRXQWLQJSROLFLHVXVHGDQGW KHUHDVRQDEOHQHVVRIVLJQLILFDQW DFFRXQWLQJHVWLPDWHVPDGHE\PDQDJHPHQWDVZHOODVHYDOXDWHWK HRYHUDOOSUHVHQWDWLRQRIWKH ILQDQFLDOVWDWHPHQWV
x &RQFOXGHZKHWKHULQRXUMXGJPHQWWKHUHDUHFRQGLWLRQVRUHYH QWVFRQVLGHUHGLQWKHDJJUHJDWH WKDWUDLVHVXEVWDQWLDOGRXEWDERXWWKH&LW\¶VDELOLW\WRFRQWLQXHDVDJRLQJFRQFHUQIRUDUHDVRQDEOH SHULRGRIWLPH
:HDUHUHTXLUHGWRFRPPXQLFDWHZLWKWKRVHFKDUJHGZLWKJRYHUQDQFHUHJDUGLQJDPRQJRWKHUPDWWHUVWKH SODQQHGVFRSHDQGWLPLQJRIWKHDXGLWVLJQLILFDQWDXGLWILQGLQJVDQGFHUWDLQLQWHUQDOFRQWUROUHODWHGPDWWHUV WKDWZHLGHQWLILHGGXULQJWKHDXGLW
Other Reporting Responsibilities
Required Supplementary Information
$FFRXQWLQJSULQFLSOHVJHQHUDOO\DFFHSWHGLQWKH8QLWHG6WDWHVR I$PHULFDUHTXLUHWKDWWKHPDQDJHPHQW¶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
7RWKH+RQRUDEOH0D\RUDQG0HPEHUVRIWKH&LW\&RXQFLO &LW\RI0DQKDWWDQ%HDFK&DOLIRUQLD
DXGLWLQJVWDQGDUGVJHQHUDOO\DFFHSWHGLQWKH8QLWHG6WDWHVRI$ PHULFDZKLFKFRQVLVWHGRILQTXLULHVRI PDQDJHPHQWDERXWWKHPHWKRGVRISUHSDULQJWKHLQIRUPDWLRQDQGFRPSDULQJWKHLQIRUPDWLRQIRUFRQVLVWHQF\ ZLWKPDQDJHPHQW¶VUHVSRQVHVWRRXULQTXLULHVWKHEDVLFILQDQFL DOVWDWHPHQWVDQGRWKHUNQRZOHGJHZH REWDLQHGGXULQJRXUDXGLWRIWKHEDVLFILQDQFLDOVWDWHPHQWV:H GRQRWH[SUHVVDQRSLQLRQRUSURYLGHDQ\ DVVXUDQFHRQWKHLQIRUPDWLRQEHFDXVHWKHOLPLWHGSURFHGXUHVGRQRWSURYLGHXVZLWKVXIILFLHQWHYLGHQFHWR H[SUHVVDQRSLQLRQRUSURYLGHDQ\DVVXUDQFH
Supplementary Information
2XUDXGLWZDVFRQGXFWHGIRUWKHSXUSRVHRIIRUPLQJRSLQLRQVRQ WKHILQDQFLDOVWDWHPHQWVWKDWFROOHFWLYHO\ FRPSULVHWKH&LW\¶VEDVLFILQDQFLDOVWDWHPHQWV7KHFRPELQLQJDQGLQGLYLGXDOIXQGILQDQFLDOVWDWHPHQWVDQG VFKHGXOHV
VXSSOHPHQWDU\LQIRUPDWLRQ
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
Other Information
0DQDJHPHQWLVUHVSRQVLEOHIRUWKHRWKHULQIRUPDWLRQLQFOXGHGLQ WKHDQQXDOUHSRUW7KHRWKHULQIRUPDWLRQ FRPSULVHVWKHLQWURGXFWRU\VHFWLRQDQGVWDWLVWLFDOVHFWLRQEXWGRHVQRWLQFOXGHWKHEDVLFILQDQFLDOVWDWHPHQWV DQGRXUDXGLWRU¶VUHSRUWWKHUHRQ2XURSLQLRQVRQWKHILQDQFLDO VWDWHPHQWVGRHVQRWFRYHUWKHRWKHU LQIRUPDWLRQDQGZHGRQRWH[SUHVVDQRSLQLRQRUDQ\IRUPRIDVVXUDQFHWKHUHRQ
,QFRQQHFWLRQZLWKRXUDXGLWRIWKHILQDQFLDOVWDWHPHQWVRXUU HVSRQVLELOLW\LVWRUHDGWKHRWKHULQIRUPDWLRQ DQGFRQVLGHUZKHWKHUDPDWHULDOLQFRQVLVWHQF\H[LVWVEHWZHHQWK HRWKHULQIRUPDWLRQDQGWKHILQDQFLDO VWDWHPHQWVRUWKHRWKHULQIRUPDWLRQRWKHUZLVHDSSHDUVWREHPD WHULDOO\PLVVWDWHG,IEDVHGRQWKHZRUN SHUIRUPHGZHFRQFOXGHWKDWDQXQFRUUHFWHGPDWHULDOPLVVWDWHPHQWRIWKHRWKHULQIRUPDWLRQH[LVWVZHDUH UHTXLUHGWRGHVFULEHLWLQRXUUHSRUW
2WKHU5HSRUWLQJ5HTXLUHGE\Government Auditing Standards
,Q DFFRUGDQFH ZLWK Government Auditing Standards ZH KDYH DOVR LVVXHG RXU UHSRUW GDWHG -DQXDU\RQRXUFRQVLGHUDWLRQRIWKH&LW\¶VLQWHUQDOFRQWURORYHUILQDQFLDOUHSRUWLQJDQGRQRXUWHVWV RILWVFRPSOLDQFHZLWKFHUWDLQSURYLVLRQVRIODZVUHJXODWLRQV FRQWUDFWVDQGJUDQWDJUHHPHQWVDQGRWKHU PDWWHUV7KHSXUSRVHRIWKDWUHSRUWLVVROHO\WRGHVFULEHWKHV FRSHRIRXUWHVWLQJRILQWHUQDOFRQWURORYHU ILQDQFLDOUHSRUWLQJDQGFRPSOLDQFHDQGWKHUHVXOWVRIWKDWWHVW LQJDQGQRWWRSURYLGHDQRSLQLRQRQWKH HIIHFWLYHQHVVRIWKH&LW\¶VLQWHUQDOFRQWURORYHUILQDQFLDOUHSRUWLQJRURQFRPSOLDQFH7KDWUHSRUWLVDQLQWHJUDO SDUWRIDQDXGLWSHUIRUPHGLQDFFRUGDQFHZLWKGovernment Auditing StandardsLQFRQVLGHULQJWKH&LW\¶V LQWHUQDOFRQWURORYHUILQDQFLDOUHSRUWLQJDQGFRPSOLDQFH
%UHD&DOLIRUQLD
-DQXDU\
CITY OF MANHATTAN BEACH
0$1$*(0(17¶6',6&866,21$1'$1$/<6,6
0' $
0$1$*(0(17¶6',6&866,21$1'$1$/<6,6
$VPDQDJHPHQWRIWKH&LW\RI0DQKDWWDQ%HDFKZHRIIHURXUUHDG HUVRIWKHVHILQDQFLDOVWDWHPHQWVWKLV QDUUDWLYHRYHUYLHZDQGDQDO\VLVRIWKHILQDQFLDODFWLYLWLHVRIWKH&LW\RI0DQKDWWDQ%HDFKIRUWKHILVFDO\HDU HQGHG-XQH:HHQFRXUDJHUHDGHUVWRFRQVLGHUWKLVLQIR UPDWLRQLQFRQMXQFWLRQZLWKDGGLWLRQDO LQIRUPDWLRQWKDWZHKDYHIXUQLVKHGLQRXUOHWWHURIWUDQVPLWWDO ZKLFKFDQEHIRXQGRQSDJHVLWR[LRIWKLV UHSRUW
),1$1&,$/+,*+/,*+76
Government-Wide Financial Basis
x $VRI-XQHWKH&LW\¶VWRWDOQHWSRVLWLRQ&LW\ZLGH LQFOXGLQJDOOJRYHUQPHQWDODQGEXVLQHVV
W\SHDFWLYLWLHV
WRWDOHGDQLQFUHDVHIURPWKHSULRUILVFDO\HDURI RU
GXHWRRSHUDWLRQV
o *RYHUQPHQWDO QHW SRVLWLRQ IRU WKH ILVFDO \HDU WRWDOHG DQ LQFUHDVH RI
RU 7KLV LQFUHDVH LV GXH WR UHYHQXHV WRWDOLQJ
SURJUDPUHYHQXHVRIDQGJHQHUDOUHYHQXHRI
WUDQVIHUVRXWRI
OHVVDFWLYLW\H[SHQVHVRI
o %XVLQHVVW\SHDFWLYLW\QHWSRVLWLRQWRWDOHG
DQL QFUHDVHRIRU
7KLV FKDQJH LQ QHW SRVLWLRQ LV D UHVXOW RI RSHUDWLRQV SURJUDP UHYHQXHV RI
QHJDWLYHQRQSURJUDPUHYHQXHVRIH[SHQ VHVRI WUDQVIHUVLQRIDQGSULRUDGMXVWPHQWRIQHJDWLYH
GXHWRDFRUUHFWLRQ
RISURFHVVRUIHHSD\PHQWV
x 8QUHVWULFWHGQHWSRVLWLRQZKLFKPD\EHXVHGWRPHHWWKHJRYHUQPHQW¶VRQJRLQJREOLJDWLRQVZLWKLQ FHUWDLQSDUDPHWHUVDQGUHTXLUHPHQWVWRWDOHG
7KLVLVDQLQFUHDVHRIRU
IURP)<
x *RYHUQPHQWDO$FWLYLWLHV
o *RYHUQPHQWDO8QUHVWULFWHG1HW3RVLWLRQRI
LQFUHDVH G
IURPWKH
SULRU\HDU8QUHVWULFWHGQHWSRVLWLRQLVGHILQHGDVWRWDOQHWS RVLWLRQOHVVWKHGLIIHUHQFH EHWZHHQFDSLWDODVVHWVDQGDFFXPXODWHGGHSUHFLDWLRQOHVVDVVRFL DWHGERQGLQJLQFOXGLQJ SUHPLXPVGLVFRXQWV7KHVLJQLILFDQWLQFUHDVHFDQEHSULPDULO\DWWULEXWHGWRWKH&DO3(56 SRROH[SHULHQFLQJDVWURQJUDWHRIUHWXUQRI7KLVUHVXOW HGLQDQRYHUDOOSHQVLRQ LQFRPHRI
RIZKLFKDSSUR[LPDWHO\
ZDVDOORFDWHGWRJRYHUQPHQWDOIXQGV
6HH1RWHIRUDGGLWLRQDOLQIRUPDWLRQ
o 7KH &LW\ LPSOHPHQWHG *$6% 6WDWHPHQW 1R
$FFRXQWLQJ IRU /HDVHV
GXULQJ
)<7KLVDFFRXQWLQJVWDQGDUGUHFRJQL]HGDVVHWVDQGOL DELOLWLHVIRUOHDVHVWKDW ZHUHSUHYLRXVO\FODVVLILHGDVRSHUDWLQJH[SHQVHVLQFRPH7KH&LW\UHFRUGOHDVHUHFHLYDEOH RI
ZKLFKZHUHRIIVHWE\GHIHUUHGOHDVHLQIORZVRI DQGOHDVHV
SD\DEOHRI
6HH1RWHIRUDGGLWLRQDOLQIRUPDWLRQ
x %XVLQHVV7\SHDFWLYLWLHV
o 8QUHVWULFWHG1HW3RVLWLRQRIGHFUHDVHGE\FRPSDUHGWRWKHSULRU \HDUSULPDULO\GXHWRWKHFRQVWUXFWLRQRIFDSLWDOSURMHFWVLQFO XGLQJWKH3HFN5HVHUYRLU UHSODFHPHQWSURMHFW7KH&LW\DQWLFLSDWHVDORZHUXQUHVWULFWHGQHWSRVLWLRQLQWKHQHDUIXWXUH ZKHQODUJHSURMHFWVVXFKDVUHFRQVWUXFWLRQRI3HFN5HVHUYRLUDEVRUEZRUNLQJFDSLWDODQG FRUUHVSRQGLQJO\LQFUHDVHLQYHVWPHQWLQFDSLWDODVVHWV
7
x &LW\ZLGHFDSLWDODVVHWV
ODQGZRUNLQSURJUHVVFRPSOHWHG
QH WRIGHSUHFLDWLRQLQFUHDVHGE\
6HH1RWH
*RYHUQPHQWDOQHWFDSLWDODVVHWVLQFUHDVHGE\1HWFDSLWDO DGGLWLRQVRIZHUHRIIVHWE\GHSUHFLDWLRQH[SHQVHRIDQGQHWGLVSRVDOVRI
%XVLQHVVW\SHQHWFDSLWDODVVHWVLQFUHDVHGE\ DGGLWLRQVZHUH
ZKLFKZHUHRIIVHWE\GHSUHFLDWLRQH[SHQVHRI
)XWXUHH[SHQGLWXUHVIRUFDSLWDOSURMHFWV
ZLOOQRWDIIHFWWKHRYHUDOOQHWSRVLWLRQRIWKHJRYHUQPHQWZLGHSRVLWLRQDVWKHH[SHQGLWXUHZRXOGEH RIIVHWE\DQLQFUHDVHLQQRQFXUUHQWDVVHWVEXWPD\KDYHDQLPSDFWRQWKHOHYHORIZRUNLQJFDSLWDO
x 7KH&LW\¶VERQGGHEWLQFUHDVHGE\GXULQJ)< 6HH1RWH
7KLVLQFUHDVHLV
DWWULEXWDEOHWRWKHLVVXDQFHRIWKH)LUH6WDWLRQ1R&HU WLILFDWHRI3DUWLFLSDWLRQERQGVLQWKH DPRXQWRIDQGWKH5HIXQGLQJ&HUWLILFDWHRI3DUWLFLSDWLRQERQGVLQWKHDPRXQWRI
ZKLFK GHIHDVHG WKH 0HWOR[ DQG :DWHU:DVWHZDWHU UHIXQGLQJ &23V RI
OHVV WKH VFKHGXOHG SULQFLSDO SD\ GRZQ RI LVVXHG ERQGV DQG FKDQJHV LQ ERQG SUHPLXPGLVFRXQW E\ ERWK JRYHUQPHQWDO DFWLYLWLHV DQG EXVLQHVVW\SH DFWLYLWLHV
x *HQHUDOOLDELOLW\DQGZRUNHUVFRPSHQVDWLRQLQVXUDQFHFODLPUHV HUYHVGHFUHDVHGE\
6HH1RWH
'HFUHDVHLQZRUNHUV¶FRPSHQVDWLRQFODLPVDFWLYLW\UHVXOWHGLQDUHVHUYHGHFUHDVH RIZKLOHJHQHUDOOLDELOLW\FODLPVDFWLYLW\UHVXOWHGLQDQLQFUHDVHLQJHQHUDOOLDELOLW\UHVHUYHV RI7KLV\HDUWKH&LW\UHFRUGHGRIWKHLQFXUUHGEX WQRWUHSRUWHG ,%15
UHVHUYHV
EDVHGRQWKHFRQILGHQFHOHYHORQWKHDFWXDULDOUHSRUW
Fund Financial Basis – Governmental Funds
x $VRI-XQHWKH*HQHUDO)XQGEDODQFHZDV )XQGH[SHQGLWXUHVH[FHHGHG
UHYHQXHVE\
GXHWRUHJXODURSHUDWLRQV2WKHUVRXUFH V
XVHV
ZHUHQHWWUDQVIHUVRXW
RIUHVXOWLQJLQDQHWFKDQJHRI
x *RYHUQPHQWDO )XQGV
*HQHUDO &DSLWDO ,PSURYHPHQW DQG 6SHFLDO 5HYHQXH
UHYHQXH WRWDOHG
DQLQFUHDVHRI
IURP)<7KHLQFUHDVHLVSULPDULO\
DWWULEXWDEOH WR WKH &LW\¶V VWHDG\ UHFRYHU\ IURP WKH &29,' SDQGHPLF )RU H[DPSOH LQ
)<WUDQVLHQWRFFXSDQF\WD[
727
UHYHQXHLQFUHDVHGZKHUHDVLQWKHSULRU
\HDU727UHYHQXHH[SHULHQFHGDVLJQLILFDQWGHFUHDVHGXHWRWKHSDQGHPLF
x *RYHUQPHQWDO)XQGVH[SHQGLWXUHVWRWDOHG
GRZQ
IURPWKHSULRU
\HDU7KHYDULDQFHZDVGXHWRWKHSULRU\HDULVVXDQFHRI32%RI RIZKLFK
ZDVDOORFDWHGWRJRYHUQPHQWDOIXQGV&DSLWDOH[SHQGLWXUHVZHUH XS GXHDQXPEHURI
SURMHFWVHQWHULQJWKHFRQVWUXFWLRQSKDVHLQFOXGLQJ RISURMHFWH[SHQGLWXUHV7RWDO
JRYHUQPHQWDOIXQGUHYHQXHH[FHHGHGH[SHQGLWXUHVE\ZKROO\LQFUHDVHLQ&DSLWDODQG 3XEOLF:RUNSURMHFWVLQWKH3URS&DQG8QGHUJURXQG$VVHVVPHQWIXQGV
x *HQHUDO)XQGQHWWUDQVIHUVRXWWRWDOHG7UDQVIHUVR XWLQFOXGHGWRWKH 6WRUPZDWHU)XQGWRWKH6DIHW\DQG&LYLF&HQWHU&RQVWUXFWLRQ)XQG WRWKH
&DSLWDO,PSURYHPHQW)XQGDQG
WRWKH6WUHHW/LJKWLQJDQG/DQGVFDSH)XQG7UDQVIHUVLQ FRQVLVWHGRIIURPWKH&RXQW\3DUNLQJ/RW)XQG7UDQVIH UVDUHUHTXLUHGWRPDLQWDLQ DGHTXDWHIXQGLQJOHYHOVRUHOLPLQDWHGHILFLWV
6HH1RWHIRUPRUHLQIRUPDWLRQ
8
86,1*7+,6$118$/5(3257
2YHUYLHZRIWKH)LQDQFLDO6WDWHPHQWV
7KLVGLVFXVVLRQDQGDQDO\VLVLVLQWHQGHGWRVHUYHDVDQLQWURGXFWLRQWRWKH&LW\¶VEDVLFILQDQFLDOVWDWHPHQWV ZKLFKLVFRPSULVHGRIWKUHHFRPSRQHQWV
JRYHUQPHQWZLGHILQD QFLDOVWDWHPHQWV
IXQGILQDQFLDO
VWDWHPHQWVDQG
QRWHVWRWKHILQDQFLDOVWDWHPHQWV7KLVUHSR UWDOVRFRQWDLQVRWKHUVXSSOHPHQWDU\ LQIRUPDWLRQLQDGGLWLRQWRWKHEDVLFILQDQFLDOVWDWHPHQWVWKHPVHOYHV
5HSRUWLQJRQWKH&LW\DVD:KROH
*RYHUQPHQWZLGH ILQDQFLDO VWDWHPHQWV
7KH government-wide financial statements DUHGHVLJQHGWR SURYLGHUHDGHUVZLWKDEURDGRYHUYLHZRIWKH&LW\¶VILQDQFHVLQDPDQQHUVLPLODUWRDSULYDWHVHFWRUEXVLQHVV
7KHstatement of net positionSUHVHQWVLQIRUPDWLRQRQDOORIWKH&LW\¶VDVVHWVGHIHUUHGLQI ORZVRXWIORZVRI UHVRXUFHVDQGOLDELOLWLHVZLWKWKHGLIIHUHQFHEHWZHHQWKHVHLW HPVUHSRUWHGDV net position2YHUWLPH LQFUHDVHVRUGHFUHDVHVLQQHWSRVLWLRQPD\VHUYHDVDXVHIXOLQ GLFDWRURIZKHWKHUWKHILQDQFLDOSRVLWLRQRI WKH&LW\RI0DQKDWWDQ%HDFKLVLPSURYLQJRUGHWHULRUDWLQJ
7KHstatement of activitiesSUHVHQWVLQIRUPDWLRQVKRZLQJKRZWKHJRYHUQPHQW¶VQHWSRVLWLRQFKDQJHGGXULQJ WKHPRVWUHFHQWILVFDO\HDU$OOFKDQJHVLQQHWSRVLWLRQDUHUHSRUWHGDVVRRQDVWKHXQGHUO\LQJHYHQWJLYLQJ ULVHWRWKHFKDQJHRFFXUVRQDIXOODFFUXDOEDVLVUHJDUGOHVVR IWKHWLPLQJRIUHODWHGFDVKIORZV7KXV UHYHQXHVDQGH[SHQVHVDUHUHSRUWHGLQWKLVVWDWHPHQWIRUVRPHLWHPVWKDWZLOORQO\UHVXOWLQFDVKIORZVLQ IXWXUHILVFDOSHULRGV
HJXQFROOHFWHGWD[HVDQGHDUQHGEXWXQXVHGYDFDWLRQOHDYH
7KHJRYHUQPHQWZLGHVWDWHPHQWRIDFWLYLWLHVKDVWZRFRPSRQHQWV
Governmental Activities
7KLVLVDFRQVROLGDWLRQRIDOOJRYHUQPHQWDOIXQGVDQGLQFOXGHVWKH*HQHUDO)XQG&DSLWDO,PSURYHPHQWV )XQGV6SHFLDO5HYHQXH)XQGVDQG,QWHUQDO6HUYLFH)XQGV7KHVH IXQGVDUHVXSSRUWHGE\WD[HV LQWHUJRYHUQPHQWDOUHYHQXHVJUDQWVDQGFKDUJHVIRUVHUYLFHV([SHQVHVLQFOXGHPDWHULDOVDQGODERU GHSUHFLDWLRQDQGDPRUWL]DWLRQRISUHSDLGSHQVLRQREOLJDWLRQV *RYHUQPHQWDOIXQGH[SHQGLWXUHVIRU SD\PHQWRISULQFLSDORQORQJWHUPGHEWDQGFDSLWDODVVHWVDUHH[FOXGHG$OOLQWUDJRYHUQPHQWDOFKDUJHV DQGH[SHQVHVDQGWUDQVIHUVZLWKLQJRYHUQPHQWDOIXQGVDUHHOLPLQDWHG
$OOLQWHUQDOVHUYLFHIXQGH[SHQVHVDQGGHSUHFLDWLRQRQFDSLWDO DVVHWVDUHIXOO\DOORFDWHGWRHDFK IXQFWLRQDOSURJUDP([SHQVHVDUHFODVVLILHGDPRQJWKHIROORZLQJSURJUDPV JHQHUDOJRYHUQPHQWSXEOLF
VDIHW\FXOWXUHDQGUHFUHDWLRQDQGSXEOLFZRUNV3URJUDPDFWLY LWLHVWKDWSURGXFHUHYHQXHVRUUHFHLYH JUDQWVXSSRUWDUHDSSOLHGDJDLQVWSURJUDPH[SHQVHVWR\LHOGWKHQHWH[SHQVHV5HYHQXHVWKDWFDQQRW EHDWWULEXWHGWRDVSHFLILFSURJUDPVXFKDVWD[HVDQGLQWHUHVW HJ*HQHUDO5HYHQXHV
DUHVKRZQ
VHSDUDWHO\7KHWRWDORI*HQHUDO5HYHQXHVOHVVQHWSURJUDPH[S HQVHVJHQHUDWHVWKHFKDQJHLQQHW SRVLWLRQ7RWDOQHWSRVLWLRQRIJRYHUQPHQWDODFWLYLWLHVGLIIHUVIURPIXQGEDODQFHVRIJRYHUQPHQWDOIXQGV E\ORQJWHUPDVVHWV
FDSLWDODQGSUHSDLGSHQVLRQ
ORQJWHUPOLDELOLWLHVDQGWKHWRWDORILQWHUQDOVHUYLFH IXQGQHWSRVLWLRQ
Business Type Activities
$OOHQWHUSULVHIXQGV
:DWHU:DVWHZDWHU6WRUPZDWHUDQG3DUNLQJ )XQGV
DUHLQFOXGHGLQ%XVLQHVV
7\SHDFWLYLWLHV7KHVHDFWLYLWLHVKDYHEHHQWUDGLWLRQDOO\SUHVHQWHGDVHQWHUSULVHIXQGVDQGWLHGLUHFWO\ WRWKHStatement of Revenues, Expenses, and Change in Net position – Proprietary FundsDVVKRZQ LQWKH)XQGVVHFWLRQRIWKLVUHSRUW
7KHJRYHUQPHQWZLGHILQDQFLDOVWDWHPHQWVFDQEHIRXQGRQSDJHVWR RIWKLVUHSRUW
9
5HSRUWLQJRQWKH&LW\¶V0RVW6LJQLILFDQW)XQGV
)XQGILQDQFLDOVWDWHPHQWV
$fundLVDJURXSLQJRIUHODWHGDFFRXQWVWKDWLVXVHGWRPDLQWDLQFRQWURORYHU UHVRXUFHVWKDWKDYHEHHQVHJUHJDWHGIRUVSHFLILFDFWLYLWLHVRUREMHFWLYHV7KH&LW\RI0DQKDWWDQ%HDFKOLNH RWKHUVWDWHDQGORFDOJRYHUQPHQWVXVHVIXQGDFFRXQWLQJWRHQVX UHDQGGHPRQVWUDWHFRPSOLDQFHZLWK ILQDQFHUHODWHGOHJDOUHTXLUHPHQWV$OORIWKHIXQGVRIWKH&LW \FDQEHGLYLGHGLQWRWKUHHFDWHJRULHV
JRYHUQPHQWDOIXQGVSURSULHWDU\IXQGVDQGILGXFLDU\IXQGV
*RYHUQPHQWDOIXQGV
Governmental fundsDUHXVHGWRDFFRXQWIRUHVVHQWLDOO\WKHVDPHIXQFWLRQVUHSRUWHG DV governmental activities LQ WKH JRYHUQPHQWZLGH ILQDQFLDO VWDWHPHQWV +RZHYHU XQOLNH WKH JRYHUQPHQWZLGHILQDQFLDOVWDWHPHQWVJRYHUQPHQWDOIXQGILQDQFLDOVWDWHPHQWVIRFXVRQQHDUWHUPLQIORZV DQGRXWIORZVRIVSHQGDEOHUHVRXUFHVDVZHOODVRQEDODQFHVRIVSHQGDEOHUHVRXUFHVDYDLODEOHDWWKHHQG RIWKHILVFDO\HDU,QHIIHFWWKHEXGJHWDU\JRYHUQPHQWDOIXQGVWDWHPHQWVDUHZRUNLQJFDSLWDOIORZRIIXQGV VWDWHPHQWV
%HFDXVH WKH IRFXV RI JRYHUQPHQWDO IXQGV LV QDUURZHU WKDQ WKDW RI WKH JRYHUQPHQWZLGH ILQDQFLDO VWDWHPHQWVLWLVXVHIXOWRFRPSDUHWKHLQIRUPDWLRQSUHVHQWHGIRUJRYHUQPHQWDOIXQGVZLWKVLPLODULQIRUPDWLRQ SUHVHQWHGIRUJRYHUQPHQWDODFWLYLWLHVLQWKHJRYHUQPHQWZLGHIL QDQFLDOVWDWHPHQWV%\GRLQJVRUHDGHUV PD\EHWWHUXQGHUVWDQGWKHORQJWHUPLPSDFWRIWKHJRYHUQPHQW¶VQHDUWHUPILQDQFLQJGHFLVLRQV)ROORZLQJ WKHJRYHUQPHQWDOIXQGVBalance SheetDQGStatement of Revenues, Expenditures and Changes in Fund BalancesWKHUHDUHUHVSHFWLYHUHFRQFLOLDWLRQVRIWKHIXQGEDODQFHWR Statement of Net positionDQG Net Change in Fund Balances±WRWDOJRYHUQPHQWDOIXQGVWRFKDQJHLQQHWSRVLWLRQRIJRYHUQPHQWDODFWLYLWLHV $VGLVFXVVHGDERYHWKHUHFRQFLOLDWLRQVLQFOXGHWUHDWPHQWRIFDSLWDOH[SHQGLWXUHVGHSUHFLDWLRQFKDQJHVLQ FDSLWDODVVHWVORQJWHUPGHEWSUHSDLGSHQVLRQFRVWVIXOODFF UXDOYHUVXVPRGLILHGDFFUXDODQGFKDQJHLQ QHWSRVLWLRQRILQWHUQDOVHUYLFHIXQGV
7KH&LW\RI0DQKDWWDQ%HDFKPDLQWDLQVWKLUWHHQLQGLYLGXDOJRYHU QPHQWDOIXQGV,QIRUPDWLRQLVSUHVHQWHG VHSDUDWHO\LQWKHJRYHUQPHQWDOIXQGEDODQFHVKHHWDQGLQWKHJR YHUQPHQWDOIXQGVWDWHPHQWRIUHYHQXHV H[SHQGLWXUHVDQGFKDQJHVLQIXQGEDODQFHVIRUWKH*HQHUDOIXQG DQG3URSRVLWLRQ&)XQGZKLFKDUH FRQVLGHUHGWREHPDMRUIXQGV'DWDIURPWKHRWKHUQRQPDMRUJRYHUQPHQWDOIXQGVDUHFRPELQHGLQWRDVLQJOH DJJUHJDWHGSUHVHQWDWLRQ,QGLYLGXDOIXQGGDWDIRUHDFKRIWKHVHnon-majorJRYHUQPHQWDOIXQGVLVSURYLGHG LQWKHIRUPRIcombining statementsHOVHZKHUHLQWKHIXQGILQDQFLDOVWDWHPHQWVVHFWLRQRIWKLVUHSRUW
7KH&LW\RI0DQKDWWDQ%HDFKFXUUHQWO\RSHUDWHVRQDQDQQXDOEXG JHWF\FOH7KH)<%XGJHW ZDV DGRSWHG RQ -XQH $ EXGJHWDU\ FRPSDULVRQ VWDWHPHQWKDV EHHQ SURYLGHG IRU HDFK JRYHUQPHQWDOIXQGWRGHPRQVWUDWHFRPSOLDQFHZLWKWKLVEXGJHW
7KHEDVLFJRYHUQPHQWDOIXQGILQDQFLDOVWDWHPHQWVFDQEHIRXQGRQSDJHVRIWKLVUHSRUW
3URSULHWDU\IXQGV
3URSULHWDU\IXQGVDFFRXQWIRUJRRGVDQGVHUYLFHVSURYLGHGWRFXVWRPHUVDQGIRUFRVW UHFRYHU\YLDVHUYLFHFKDUJHV7KHUHDUHWZRW\SHVRISURSULHWDU \IXQGV HQWHUSULVHIXQGVZKLFKSURYLGH
VHUYLFHVWRRXWVLGHXVHUV
UHVLGHQWVDQGEXVLQHVVHVRI0DQKDWWDQ%HDFK
DQGLQWHUQDOVHUYLFHIXQGVZKLFK
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
3URSULHWDU\IXQGILQDQFLDOVWDWHPHQWVSURYLGHWKHVDPHW\SHRILQIRUPDWLRQDVWKHJRYHUQPHQWZLGHILQDQFLDO VWDWHPHQWVRQO\LQPRUHGHWDLO$OOIRXULQWHUQDOVHUYLFHIXQG VDUHFRPELQHGLQWRDVLQJOHDJJUHJDWHG SUHVHQWDWLRQLQWKHSURSULHWDU\IXQGILQDQFLDOVWDWHPHQWV,QGLYLGXDOIXQGGDWDIRUWKHLQWHUQDOVHUYLFHIXQGV LVSURYLGHGLQWKHIRUPRIFRPELQLQJVWDWHPHQWV7KUHHRIWKH&LW\¶VVHYHQHQWHUSULVHIXQGVDUHFRQVLGHUHG PDMRU IXQGV DQG SUHVHQWHG DV VXFK LQ WKH IXQG ILQDQFLDO VWDWHPHQWV 7KH WKUHH QRQPDMRU IXQGV 6WRUPZDWHU&RXQW\3DUNLQJ/RWDQG6WDWH3LHUDQG3DUNLQJORWV DUHSUHVHQWHGLQGLYLGXDOO\LQWKH FRPELQLQJVWDWHPHQWV
10
7KHFRPELQLQJVWDWHPHQWVUHIHUUHGWRHDUOLHULQFRQQHFWLRQZLWKQRQPDMRUJRYHUQPHQWDOIXQGVSURSULHWDU\ DQGLQWHUQDOVHUYLFHIXQGVDUHSUHVHQWHGLPPHGLDWHO\IROORZLQJ WKHQRWHVWRWKHILQDQFLDOVWDWHPHQWV &RPELQLQJDQGLQGLYLGXDOIXQGVWDWHPHQWVDQGVFKHGXOHVFDQEHIRXQGRQSDJHVRIWKLVUHSRUW
1RWHV WR WKH ILQDQFLDO VWDWHPHQWV
7KHQRWHVSURYLGHDGGLWLRQDOLQIRUPDWLRQWKDWLVHVVHQWLDOWR DIXOO XQGHUVWDQGLQJRIWKHGDWDSURYLGHGLQWKHJRYHUQPHQWZLGHDQGIXQGILQDQFLDOVWDWHPHQWV7KHQRWHVWRWKH ILQDQFLDOVWDWHPHQWVFDQEHIRXQGRQSDJHV
RIWKLVUHSRUW
7KH&LW\DV7UXVWHH
2WKHULQIRUPDWLRQ
,QDGGLWLRQWRWKHEDVLFILQDQFLDOVWDWHPHQWVDQGDFFRPSDQ\LQJQRWHVWKLVUHSRUWDOVR SUHVHQWVWKH&LW\¶VSURJUHVVLQIXQGLQJLWVREOLJDWLRQWRSURYL GHSHQVLRQEHQHILWVWRLWVHPSOR\HHVDQGWKH EXGJHWWRDFWXDO ILQDQFLDO FRPSDULVRQV IRU WKH *HQHUDO )XQG 7KH & L W \ K D V H O H F W H G W R S U H V H Q W W K L V LQIRUPDWLRQZLWKLQWKHEDVLFILQDQFLDOVWDWHPHQWDQGILQDQFLDOVWDWHPHQWVHFWLRQVRIWKHUHSRUW1RWHDQG 1RWHSURYLGHVGHWDLOHGDQDO\VLVRI&LW\UHWLUHPHQWSODQV
$OORIWKH&LW\¶VILGXFLDU\DFWLYLWLHVDUHUHSRUWLQJGLVWLQFWO\LQDVHSDUDWH6WDWHPHQWRI)LGXFLDU\$VVHWVDQG /LDELOLWLHV7KHVHILJXUHVDUHQRWFRPELQHGZLWKRWKHUILQDQFLD OVWDWHPHQWVEHFDXVHWKH&LW\FDQQRWXVH WKHVHDVVHWVWRILQDQFHSUHVHQWRUIXWXUHRSHUDWLRQV7KH&LW\ LVUHVSRQVLEOHIRUHQVXULQJWKDWWKHDVVHWV UHSRUWHGLQWKHVHIXQGVDUHXVHGIRUWKHLULQWHQGHGSXUSRVHV
*29(510(17:,'(),1$1&,$/67$7(0(176
$VQRWHGHDUOLHUQHWSRVLWLRQVHUYHVDVDQLQGLFDWRURIDJRYHUQPHQW¶VILQDQFLDOSRVLWLRQ,QWKHFDVHRIWKH &LW\RI0DQKDWWDQ%HDFKQHWSRVLWLRQWRWDOHGDW- XQHYHUVXVDW -XQH±DQLQFUHDVHRI
7KHLQFUHDVHLVSULPDULO\GULYHQE\WKHLVVXDQFHRIWKH3HQVLRQ 2EOLJDWLRQ%RQGV
32%V
LQ)<ZKLFKZHUHXVHGWRSD\ GRZQWKHQHWSHQVLRQOLDELOLW\7KH FRPELQDWLRQRIWKH32%VDQGDLQYHVWPHQWUHWXUQIURP&DO3(56LQ)<UHVXOWHGLQDQHW SHQVLRQDVVHWLQ)<RIFRPSDUHGWRDQHW SHQVLRQOLDELOLW\RI LQWKH
SULRU\HDU
1HWSRVLWLRQRIWKH&LW\¶V GovernmentalDFWLYLWLHVDPRXQWHGWR DQLQFUHDVHIURPWKHSULRU
\HDURI
2QWKHWDEOHRI1HW3RVLWLRQEHORZLVQHWLQYHVWPHQWLQFDSLWDODVVHWV
VXFKDVODQGEXLOGLQJVPDFKLQHU\LQIUDVWUXFWXUHHTXLSPHQWD QGRWKHULPSURYHPHQWV UHVWULFWHGQHW
SRVLWLRQRI
LVHTXDOWRWRWDORIVHFWLRQLQYHVW PHQWUHVWULFWHG&LW\FDSLWDOSURMHFWVDQG 6SHFLDO5HYHQXH)XQGUHVRXUFHVUHVWULFWHGIRUGHEWVHUYLFHFDSLWDOSURMHFWVSRVWHPSOR\PHQWEHQHILWVRU IRU6SHFLDO5HYHQXH)XQGUHVRXUFHVWKDWDUHVXEMHFWWRH[WHUQDO UHVWULFWLRQVRQXVH*RYHUQPHQWDO DFWLYLWLHV¶XQUHVWULFWHGQHWSRVLWLRQLQFUHDVHGE\ IURPWKHSULRU\HDUWR
SULPDULO\
GXHWRSD\LQJGRZQRIWKH&LW\¶VXQIXQGHGOLDELOLW\DQGQHWSHQ VLRQDVVHWUHFRUGHGLQ)< 6LJQLILFDQWFRPSRQHQWVRIQRQFXUUHQWOLDELOLWLHVLQFOXGH QHW&LW\3ODQSHQVLRQOLDELOLW\RI
QHW
23(%OLDELOLW\RI
OHDVHVSD\DEOHRI
ERQGVSD\DEOHWRWDOLQJ
DFFUXHGZRUNHUVFRPSHQVDWLRQDQGOLDELOLW\FODLPVDQGMXGJPHQWVRI DQG
DFFUXHGHPSOR\HH
EHQHILWVRI
1HWSRVLWLRQRIWKH&LW\¶V Business-typeDFWLYLWLHVWRWDOHG 7KLVUHSUHVHQWVDQLQFUHDVHIURP
SULRU\HDURI1HWLQYHVWPHQWVLQFDSLWDODVVHWV OD QGEXLOGLQJVPDFKLQHU\HTXLSPHQWHWF
WRWDOV
ZKLOH
LV UHVWULFWHG IRU EXVLQHVV LPSURYHPHQW GLVWULFW XVH 6LJQLILFDQW FRPSRQHQWVRIQRQFXUUHQWOLDELOLWLHVLQFOXGH
ERQGVSD\DEOHWRWDOLQJ
QHW23(%OLDELOLW\RI
DQG
DFFUXHGHPSOR\HHEHQHILWVRI
%XVLQHVVW\SHDFWLYLWLHV¶XQUHVWULFWHGQHWSRVLWLRQ GHFUHDVHGE\IURPWKHSULRU\HDUWRSU LPDULO\GULYHQE\DQLQFUHDVHRIFDSLWDO SURMHFWDFWLYLW\
1HWLQYHVWPHQWLQFDSLWDODVVHWVLVFDOFXODWHGE\WDNLQJWRWDOFDSLWDODVVHWVQHWRIGHSUHFLDWLRQOHVV FRUUHVSRQGLQJERQGVDQGOHDVHSD\DEOHOHVVWKHEDODQFHRIXQDPRUWL]HGERQGSUHPLXPSOXVGHIHUUHG FKDUJHVRQUHIXQGLQJERQGV
11
&LW\RI0DQKDWWDQ%HDFK1HW3RVLWLRQ
&XUUHQW$VVHWV
7RWDO&DSLWDO$VVHWV1HWRI'HSUHFLDWLRQ
2WKHU1RQ&XUUHQW$VVHWV
7RWDO$VVHWV
'HIHUUHG&KDUJHRQ5HIXQGLQJ
'HIHUUHG3HQVLRQ5HODWHG,WHPV
'HIHUUHG23(%5HODWHG,WHPV
'HIHUUHG2XWIORZVRI5HVRXUFHV
&XUUHQW/LDELOLWLHV
1RQ&XUUHQW/LDELOLWLHV
7RWDO/LDELOLWLHV
'HIHUUHG/HDVHV,QIORZV
'HIHUUHG3HQVLRQ5HODWHG,WHPV
'HIHUUHG23(%UHODWHGLWHPV 'HIHUUHG,QIORZVRI5HVRXUFHV
1HW,QYHVWPHQWLQ&DSLWDO$VVHWV
5HVWULFWHG
8QUHVWULFWHG
7RWDO1HW3RVLWLRQ
*RYHUQPHQWDO$FWLYLWLHV %XVLQHVV7 \SH$FWLYLWLHV 7RWDO
7KH&LW\¶VWRWDOFKDQJHLQQHWSRVLWLRQDPRXQWVWRDQLQFUHDVH RI *RYHUQPHQWDODFWLYLWLHV¶
WRWDOQHWSRVLWLRQLQFUHDVHGE\
%XVLQHVVW\SHDFWL YLWLHV¶WRWDOQHWSRVLWLRQLQFUHDVHGE\
12
7KHIROORZLQJWDEOHFRQGHQVHVWKH*RYHUQPHQWZLGH6WDWHPHQWRI $FWLYLWLHVDQG&KDQJHLQ1HW3RVLWLRQ IRUWKHILVFDO\HDUVHQGLQJ-XQHDQG-XQH
&LW\RI0DQKDWWDQ%HDFK&KDQJHVLQ1HW3RVLWLRQ
3URJUDP5HYHQXHV
&KDUJHVIRU6HUYLFHV
2SHUDWLQJ&RQWULEXWLRQVDQG*UDQWV &DSLWDO&RQWULEXWLRQVDQG*UDQWV *HQHUDO5HYHQXHV
3URSHUW\7D[HV
2WKHU7D[HV
8VHRI0RQH\DQG3URSHUW\
2WKHU
7RWDO5HYHQXHV
([SHQVHV
*HQHUDO*RYHUQPHQW
3XEOLF6DIHW\
3XEOLF:RUNV
&XOWXUH 5HFUHDWLRQ
,QWHUHVWRQ/RQJ7HUP'HEW
:DWHU:DVWH6WRUP 3DUNLQJ
7RWDO([SHQVHV
5HYHQXHV2YHU([SHQVHV
6SHFLDO,WHPV
7UDQVIHUV,Q
2XW
,QFUHDVH
'HFUHDVH
LQ1HW3RVLWLRQ
1HW3RVLWLRQ%HJLQQLQJ
5HVWDWHPHQWRI1HW3RVLWLRQ
1HW3RVLWLRQ-XQH
<HDU(QG
*RYHUQPHQWDO$FWLYLWLHV %XVLQHVV7 \SH$FWLYLWLHV 7RWDO
&KDQJHVLQ1HW3RVLWLRQ*RYHUQPHQWDO$FWLYLWLHV
7KH&LW\¶VJRYHUQPHQWDODFWLYLWLHVLQ)<LQFUHDVHGQHWSRVLWLRQE\ FRPSDUHGWRD
GHFUHDVHRILQ)<
7RWDOUHYHQXHVLQFUHDVHGE\ZKLOHWRWDOH[SHQVHVGHFUHDVHGE\ 3URSHUW\WD[HV
LQFUHDVHGE\
RWKHUWD[HVVXFKDVVDOHVDQGWUDQVLHQWRFFXSDQF\WD[LQFUHDVHGE\ DQG UHVSHFWLYHO\ &KDUJHV IRU VHUYLFHV LQFUHDVHG E\ DWWULEXWDEOH WR WKH
UHLQVWDWHPHQWRIHQKDQFHGVHUYLFHVEHLQJSURYLGHGDIWHUWKHSDQ GHPLFVKXWGRZQ7KHGHFUHDVHLQWRWDO H[SHQVHVRI
LVGXHWRWKHSD\GRZQRIWKH&LW\¶VXQIXQGHGDFWXDULDOOLDELOLW\LQWKHSULRU\HDU 6DODULHVRI
DQGEHQHILWVRI
H[FOXGLQJSHQVLRQDQGZRUNHUVFRPSHQVDWLRQ
ZHUH
YLUWXDOO\IODW0DWHULDOVDQGVHUYLFHVZHUH
DGHFU HDVHRIFRPSDUHGWRWKHSULRU \HDU
13
7RWDOJRYHUQPHQWDODFWLYLWLHVUHYHQXHRIH[FOXGLQ JWUDQVIHUVRXWRILVEURNHQ RXWDVIROORZV
)XQFWLRQDOH[SHQVHV
H[FOXGLQJLQWHUHVWRQGHEW
IRUWKH\HDUV HQGLQJ-XQHDQG-XQH ZHUHDVIROORZV
*HQHUDO*RYHUQPHQW
3XEOLF6DIHW\
&XOWXUHDQG5HFUHDWLRQ
3XEOLF:RUNV
7RWDO
7RWDO&RVWRI6HUYLFHV 1HW&RVWRI6HUYLFHV
7KHWRWDOFRVWRIVHUYLFHVGHFUHDVHGIURPWKHSULRU\HDUE\
ZKLOHWKHQHWFRVWRI
VHUYLFHVGHFUHDVHGE\
IURPWKHSULRU\HDU7KHGHFUHDVHLVSULPDULO\DWWULEXWHGWRWKH SD\GRZQRIWKH&LW\¶VXQIXQGHGDFWXDULDOOLDELOLW\WKURXJKWKH LVVXDQFHRISHQVLRQREOLJDWLRQERQGVLQ )<DQGD&DO3(56QHWLQYHVWPHQWUHWXUQRI7KLV UHVXOWHGLQ RISHQVLRQ
LQFRPHWKDWZDVDOORFDWHGDFURVVWKHIXQFWLRQDOH[SHQVHV7RWDO FRVWVIRU3XEOLF6DIHW\GHFUHDVHGE\ *HQHUDO *RYHUQPHQW GHFUHDVHG E\ &XOWXUH DQG 5HFUHDWLRQ LQFUHDVHG E\
DQG3XEOLF:RUNVGHFUHDVHGE\
14
7KHIROORZLQJFKDUWLOOXVWUDWHVJRYHUQPHQWDOUHYHQXHVDQGH[SHQ VHVE\IXQFWLRQIRUWKH\HDUHQGHG -XQH
&KDQJHLQ1HW3RVLWLRQ%XVLQHVV7\SH$FWLYLWLHV
,QILVFDO\HDUWRWDOUHYHQXHVIRUWKH&LW\¶VEXVLQHV VW\SHDFWLYLWLHVDPRXQWHGWR 2SHUDWLQJUHYHQXHVWRWDOHGDQGLQWHUHVWUHYHQXHVWR WDOHGQHJDWLYH([SHQVHV WRWDOHGRIZKLFKRSHUDWLQJH[SHQVHVHTXDOHG DQGQRQRSHUDWLQJH[SHQVHV
LQFOXGLQJGHEWLQWHUHVWH[SHQVH
WRWDOHG7RWDOLQFRPHIURPRSHUDWLRQVZDV
ZKLOHQHW
LQFRPHEHIRUHWUDQVIHUVZDV$IWHUQHWWUDQVIHUVLQWRWDOLQJQHWSRVLWLRQLQFUHDVHG E\
FRPSDUHGWRDQLQFUHDVHRILQ)<7KHUHVWDWHPHQWRIQHWSRVLWLRQ ZDVGXHWRDFRUUHFWLRQRISULRU\HDUSURFHVVRUIHHSD\PHQWVWRWDOLQJQHJDWLYH
'ĞŶĞƌĂů
'ŽǀĞƌŶŵĞŶƚ WƵďůŝĐ^ĂĨĞƚLJ ƵůƚƵƌĞΘ
ZĞĐƌĞĂƚŝŽŶ WƵďůŝĐtŽƌŬƐ
WƌŽŐƌĂŵZĞǀĞŶƵĞ Ψϴ͕ϴϴϳ͕ϵϰϴ Ψϰ͕ϯϲϳ͕ϴϵϮ Ψϯ͕ϲϳϱ͕ϵϳϰ Ψϭϰ͕ϲϳϯ͕ϲϲϵ
džƉĞŶƐĞƐ Ψϭϰ͕ϴϳϳ͕ϮϲϮ ;Ψϴ͕ϳϯϵ͕ϲϲϯͿ Ψϴ͕ϯϵϵ͕ϭϱϭ Ψϭϳ͕ϵϳϴ͕ϳϴϲ ͲΨϭϬ͕ϬϬϬ͕ϬϬϬ
ΨϬ
ΨϭϬ͕ϬϬϬ͕ϬϬϬ
ΨϮϬ͕ϬϬϬ͕ϬϬϬ
'ŽǀĞƌŶŵĞŶƚĂůĐƚŝǀŝƚŝĞƐZĞǀĞŶƵĞĂŶĚ
džƉĞŶƐĞƐďLJ
&ƵŶĐƚŝŽŶͬWƌŽŐƌĂŵ
zĞĂƌ
ŶĚĞĚ:ƵŶĞϯϬ͕ϮϬϮϮ
;ĞdžĐůƵĚĞƐŝŶƚĞƌĞƐƚŽŶůŽŶŐͲƚĞƌŵĚĞďƚͿ
15
2SHUDWLQJ5HYHQXHVE\6RXUFH%XVLQHVV7\SH$FWLYLWLHV)<
2SHUDWLQJ ,QFRPH YDULHG DFURVV WKH EXVLQHVVW\SH DFWLYLWLHV LQ)< $ \HDURYHU\HDU FRPSDULVRQLVSUHVHQWHGEHORZ)XUWKHUDQDO\VLVRIWKHPDMRUIXQGVLVGLVFXVVHGODWHULQWKLVUHSRUW
tĂƚĞƌ
Ψϭϱ͕ϰϲϵ͕ϬϮϮ
ϱϵй
^ƚŽƌŵǁĂƚĞƌ
Ψϯϯϴ͕ϴϭϰ
ϭй
tĂƐƚĞtĂƚĞƌ
Ψϯ͕ϱϲϴ͕ϭϰϰ
ϭϰй
WĂƌŬŝŶŐKƉĞƌĂƚŝŽŶƐ;ůů
&ƵŶĚƐͿ
Ψϲ͕ϴϬϲ͕Ϯϯϱ
Ϯϲй
dŽƚĂůKƉĞƌĂƚŝŶŐZĞǀĞŶƵĞͲ ΨϮϲ͕ϭϴϮ͕Ϯϭϱ
/ŶĐůƵĚĞƐŐƌĂŶƚƐ
tĂƚĞƌ tĂƐƚĞtĂƚĞƌ WĂƌŬŝŶŐ ^ƚŽƌŵtĂƚĞƌ
;ŶŽŶŵĂũŽƌͿ
ŽƵŶƚLJWĂƌŬŝŶŐ
;ŶŽŶŵĂũŽƌͿ
^ƚĂƚĞWŝĞƌ
;ŶŽŶŵĂũŽƌͿ
ϮϬϮϮ ΨϮ͕ϵϰϬ͕ϭϮϬ ϭ͕ϲϮϵ͕ϯϵϳ ϭ͕ϵϲϱ͕ϳϮϱ ;ϭ͕ϰϯϴ͕ϴϯϯͿ ϱϰϵ͕ϰϲϱ ϯϳϮ͕Ϭϰϱ ϮϬϮϭ Ψϭ͕ϵϭϬ͕ϴϱϮ ϭ͕ϳϳϭ͕ϱϰϵ ϯϲϮ͕ϰϬϲ ;ϭ͕ϭϮϭ͕ϴϮϳͿ ϰϵϰ͕ϮϯϮ ϮϴϮ͕ϯϲϱ ;Ψϭ͕ϱϬϬ͕ϬϬϬͿ
;ΨϱϬϬ͕ϬϬϬͿ
ΨϱϬϬ͕ϬϬϬ
Ψϭ͕ϱϬϬ͕ϬϬϬ
ΨϮ͕ϱϬϬ͕ϬϬϬ
Ψϯ͕ϱϬϬ͕ϬϬϬ
EĞƚKƉĞƌĂƚŝŶŐ/ŶĐŽŵĞͬ;>ŽƐƐͿĨŽƌƵƐŝŶĞƐƐͲdLJƉĞĐƚŝǀŝƚŝĞƐ 16
,QUHFHQW\HDUV*$6%KDVUHOHDVHG6WDWHPHQWV 7KHVHVWDWHPHQWVKDYHDVLJQLILFDQW ILQDQFLDOLPSDFWRQWKH&LW\¶V)LQDQFLDO6WDWHPHQWVDQGLQSDUW LFXODUWKHJRYHUQPHQWZLGHVWDWHPHQWV 3XEOLFDJHQFLHVPXVWUHFRJQL]HWKHQHWQRQFXUUHQWOLDELOLWLHV DFFUXHGOLDELOLWLHVOHVVILGXFLDU\DVVHWV
RI
SHQVLRQSODQVDQGRWKHUSRVWHPSOR\PHQWEHQHILWSODQV'XHWRW KHPDJQLWXGHRIWKHVHQHWOLDELOLWLHVWKH &LW\¶VJRYHUQPHQWZLGHQHWSRVLWLRQLVVLJQLILFDQWO\UHGXFHG ,QDGGLWLRQVLQFHWKHVHOLDELOLWLHVPXVWEH DPRUWL]HGRYHUDIL[HGSHULRGRIWLPHWKHUHZLOOEHDQLQFUHDVHGHPDQGRQIXWXUHZRUNLQJFDSLWDO)RUWKLV UHDVRQWKH&LW\LVVXHG32%VLQ0D\
Accounting and Financial Reporting for Pensions - GASB 68
1HWSHQVLRQDVVHWLVPRVWVLJQLILFDQWGXHWRLWVLPSDFWRQWKH&LW\¶VUHSRUWHG1HW3RVLWLRQ1HW SRVLWLRQLVFRPSULVHGRIWKUHHFRPSRQHQWV1HWLQYHVWPHQWLQFDSLWDODVVHWV5HVWULFWHGDQG8QUHVWULFWHG *RYHUQPHQWDODQG%XVLQHVVW\SHDFWLYLWLHV¶QHWSRVLWLRQFDSWXUHVWKHFRUUHVSRQGLQJVKDUHRIQHWSHQVLRQ DVVHW,QWKHFDVHRI*RYHUQPHQWDODFWLYLWLHV
ZKLFKDEVRUERYH U
RISHQVLRQH[SHQVHIRUJHQHUDO
JRYHUQPHQWSXEOLFVDIHW\SXEOLFZRUNVDQGUHFUHDWLRQHPSOR\HH V WKHUHVXOWLVDQHWSHQVLRQDVVHWRI
1HWSHQVLRQDVVHWDWWULEXWHGWRSXEOLFVDIHW\IRUVZRUQHPSOR\HHVLV'XHWRWKH VLJQLILFDQWO\VPDOOHUHPSOR\HHSRSXODWLRQLQ%XVLQHVVW\SHDFWLYLWLHVWKHVHIXQGVKDYHDPXFKVPDOOHUQHW SHQVLRQDVVHWRI%HFDXVHRIWKHVLJQLILFDQWLPSDFWRISHQVLRQOLDELOLWLHVRQWKH&LW\¶VILQDQFLDO VWDWXVDWKRURXJKH[SODQDWLRQLVLQFOXGHGDWWKHHQGXQGHUWKH VHFWLRQEffect of Pension Activity on Net Position
Accounting and Financial Reporting for Postemployment Benefits Other than Pensions – GASB 74/75
,Q)<WKH&LW\LPSOHPHQWHGWKHSURQRXQFHPHQWVRI*$6 %DQG*$6%$FFRXQWLQJDQG )LQDQFLDO5HSRUWLQJIRU3RVWHPSOR\PHQW%HQHILWV2WKHUWKDQ3HQV LRQV 23(%
*$6%UHSODFHVWKH
UHTXLUHPHQWVIRU*$6%DQG*$6%UHSODFHVWKHUHTXLUHPH QWVIRU*$6%7KHSXUSRVHRI *$6%DQG*$6%LVWRHVWDEOLVKQHZDFFRXQWLQJDQGILQDQFLDOUHSRUWLQJVWDQGDUGVIRU23(%WKDWLV SURYLGHGWRHPSOR\HHVE\VWDWHDQGORFDOJRYHUQPHQWV
7KH&LW\KDVDWZRUHWLUHHPHGLFDOSODQVWKDWIDOOXQGHUWKHGHILQLWLRQRIDQ23(%SODQXQGHUWKHFULWHULDVHW E\*$6%2QHLVWKH&LW\SODQZKLFKSURYLGHVDIL[HGVWLSHQGWRTXDOLI\LQJUHWLUHHVXQWLODJH7KH RWKHULVDFRQWULEXWLRQWRDOOUHWLUHHVZKRHQUROOLQWKH&DO3( 56PHGLFDOSODQDVPDQGDWHGE\WKH 3XEOLF(PSOR\HH0HGLFDODQG+RVSLWDO&DUH$FW
3(0+&$
7KHSODQVDUHILQDQFHGE\DFWXDULDOO\GHWHUPLQHGFRQWULEXWLRQVDQGLQWHUHVWHDUQLQJV7KHIXQGVDUHKHOGLQ D6HFWLRQWUXVWIXQGPDQDJHGE\&DOLIRUQLD(PSOR\HHV¶5HWLU HPHQW%HQHILW7UXVW &(5%7
ZKLFKLV
XQGHUWKH&DO3(56XPEUHOOD7KHUHZDVDFKDQJHRIDVVXPSWLRQVLQ)<UHJDUGLQJLPSOLHGVXEVLG\ LQWRWKH23(%OLDELOLW\ZKLFKFDXVHGWKH&LW\¶VIXQGLQJVWDWXVWRFKDQJHIURPVXSHUIXQGHGWRKDYLQJDQHW 23(%OLDELOLW\7KLV\HDUDKLJKHUGLVFRXQWUDWHFDXVHGDVLJQ LILFDQWGHFUHDVHLQWRWDO23(%OLDELOLW\RI
WR7DNLQJLQWRDFFRXQWWKHGHIHUUHGRX WIORZVDQGLQIORZVUHODWHGWRWKHQHW 23(%OLDELOLW\WKH&LW\UHFRJQL]HGDQ23(%H[SHQVHRI
$VRIWKHYDOXDWLRQGDWHFXUUHQWSODQILGXFLDU\QHWSRVLWLRQWRWDOHG DQGWKHWRWDO23(%OLDELOLW\
WRWDOHGUHVXOWLQJLQDQHW23(%OLDELOLW\RI JRYHUQPHQWZLGH7KH*RYHUQPHQWDO
$FWLYLWLHVVKDUHRIQHW23(%OLDELOLW\ZDVDQGWKH% XVLQHVV7\SH$FWLYLWLHVUHSRUWHGDQHW 23(%OLDELOLW\RI
3OHDVHUHIHUWR1RWHIRUPRUHLQIRUPDWLRQRQWKHSRVWHPSOR\PHQWEHQHILWSODQV
17
)81'),1$1&,$/67$7(0(176
*RYHUQPHQWDO)XQGV
$VRIWKHHQGRIWKHILVFDO\HDUWKH&LW\¶VJRYHUQPHQWDO IXQGVHQGLQJIXQGEDODQFHVWRWDOHG
DQLQFUHDVHRI
LQFRPSDULVRQZLWKWKHSULRU\HDU
:LWKLQWKH*RYHUQPHQWDO)XQGVWRWDO
FRQVWL WXWHVXQDVVLJQHGIXQGEDODQFH7KH
XQDVVLJQHGIXQGEDODQFHH[LVWVRQO\LQWKH*HQHUDO)XQG7KHUHPDLQGHURIWKHIXQGEDODQFH
LVQRQVSHQGDEOHUHVWULFWHGRUFRPPLWWHGLQGLFDWLQJWKHVHIXQG VDUHQRWDYDLODEOHIRUQHZVSHQGLQJ EHFDXVHLWKDVDOUHDG\EHHQFRPPLWWHGIRURQJRLQJFDSLWDOSURM HFWVDGYDQFHGWRRWKHUIXQGVIRUOHJDOO\ UHVWULFWHGXVHORQJWHUPQRWHVUHFHLYDEOHRUIRUOHJDOO\UHTXLUHGGHEWVHUYLFHUHVHUYHV 1RWZLWKVWDQGLQJ*RYHUQPHQWDO$FFRXQWLQJ6WDQGDUGV%RDUG *$6%
SURQRXQFHPHQWVWKH&LW\&RXQFLO
KDVHVWDEOLVKHGHDUPDUNVZLWKLQWKHXQDVVLJQHGFDWHJRU\IRUZRUNLQJFDSLWDODQGEXGJHWDU\FDSLWDOSODQQLQJ LQLWLDWLYHV2IWKHPLOOLRQXQDVVLJQHGJRYHUQPHQWDOIXQGEDODQFHQRWHGDERYH PLOOLRQKDVEHHQ
GHVLJQDWHGE\&LW\&RXQFLOSROLF\
General Fund
7KH*HQHUDO)XQGLVWKHFKLHIRSHUDWLQJIXQGRIWKH&LW\RI0DQ KDWWDQ%HDFK$WWKHHQGRIWKH ILVFDO\HDUXQDVVLJQHGIXQGEDODQFHRIWKH*HQHUDO)XQGZDV ZKLOHWRWDOIXQGEDODQFHZDV
$VDPHDVXUHRIWKH*HQHUDO)XQG¶VOLTXLGLW\LWPD\EHXVHIXOWRFRPSDUHERWKXQDVVLJQHG IXQGEDODQFHDQGWRWDOIXQGEDODQFHWRWRWDOIXQGH[SHQGLWXUHV 8QDVVLJQHGIXQGEDODQFHUHSUHVHQWV PRQWKVRIWRWDO*HQHUDO)XQGH[SHQGLWXUHVZKLOHWRWDOIXQG EDODQFHUHSUHVHQWVPRQWKVRI *HQHUDO)XQGH[SHQGLWXUHV
'XULQJWKH\HDU*HQHUDO)XQGUHYHQXHVH[FHHGHGH[SHQGLWXUHVE\ 7KHQRQVSHQGDEOH
SRUWLRQRIIXQGEDODQFHLQFUHDVHG
IURPWKHSULRU\HDUGXHWRWKHDGGLWLRQRIOHDVHVUHFHLYDEOHDQG LQFUHDVHVLQLQYHQWRU\DQGSUHSDLGFRVWV7KHLQFUHDVHLQIXQGEDODQFHRIZDVSULPDULO\GXHWR YDULRXVUHYHQXHLQFUHDVHVWKDWH[FHHGHGFRQVHUYDWLYHEXGJHWHVWLPDWHVUHVXOWLQJIURP&29,'
1HWWUDQVIHUDFWLYLW\RIQHJDWLYHZHUHGXHWRWKHIROORZLQJWUDQVIHUV
x ZDVWUDQVIHUUHGWRWKH6WRUPZDWHU)XQGWRUHOLHYHD GHILFLWIXQGEDODQFHGXHWR RSHUDWLRQV
x RIH[FHVVUHYHQXHVIURPWKH&RXQW\3DUNLQJ/RW)XQGZ DVWUDQVIHUUHGWRWKH*HQHUDO )XQGLQOLQHZLWKWKHFRQWUDFWZLWKWKH&RXQW\RI/RV$QJHOHV x ZDVWUDQVIHUUHGWRWKH6DIHW\DQG&LYLF&HQWHU&RQV WUXFWLRQIXQGIRUWKH)LUH6WDWLRQ 1RUHFRQVWUXFWLRQSURMHFW
x
ZDVWUDQVIHUUHGWR WKH6WUHHW/LJKWLQJ)XQGWRUHOLHYHDGHILFLWIXQGEDODQFH x
RIWKH3HQVLRQ2EOLJDWLRQ%RQGVDYLQJVDQGZ DVWUDQVIHUUHGWRWKH&DSLWDO ,PSURYHPHQWIXQGWRSURYLGHIXQGLQJIRUFDSLWDOSURMHFWV
3OHDVHVHH1RWHIRUPRUHLQIRUPDWLRQ
Other Governmental Funds
7KH*DV7D[)XQGKDGWRWDOUHYHQXHVRI
7KHVHUHYHQXHVDUHGHGLFDWHGWRVWUHHWPDLQWHQDQFH DVZHOODVVWUHHWLQIUDVWUXFWXUHSURMHFWV*DV7D[)XQGH[SHQGL WXUHVWRWDOHG IRUPDLQWHQDQFH
SURMHFWVVXFKDVVWUHHWUHVXUIDFLQJDQGLPSURYHPHQWV
7KH6WUHHW/LJKWLQJ)XQGFRQWLQXHVWRUXQGHILFLWVHDFK\HDU) RU)<H[SHQGLWXUHVH[FHHGHG UHYHQXHVE\6LQFHWKHUHLVQRIXQGEDODQFHWRGUDZXSRQWKH*HQHUDO)XQGFRQWULEXWHVWKHHQWLUH DPRXQWWRPDNHXSIRUWKHGHILFLWLQWKH6WUHHW/LJKWLQJ)XQG7KHVHFRQWULEXWLRQVZLOOEHQHFHVVDU\XQWLOD 3URSRVLWLRQDVVHVVPHQWYRWHLVVXFFHVVIXOLQUDLVLQJWKHDVVHVVPHQWUDWHVDQGUHYHQXHV,QILVFDO\HDU
ZDV WUDQVIHUUHG LQ SURYLGLQJ DQ HQGLQJ IXQGEDODQFH RI IRU IXWXUH H[WUDRUGLQDU\H[SHQGLWXUHV
18
2WKHUQRQPDMRUJRYHUQPHQWDOIXQGVLQFOXGHDOO6SHFLDO5HYHQXH IXQGVXVHH[FOXVLYHO\WRDFFRXQWIRU LQWHUJRYHUQPHQWDODQGDVVHVVPHQWSURFHHGVZKLFKDUHUHVWULFWHGLQXVHE\ODZ7KHIXQGVZLWKLQFDWHJRU\ LQFOXGHWKH3URS&DQG$IXQGVWKH0HDVXUH50HDVXUH0DQG0HDVXUH:IXQGVWKH$%IXQGWKH $VVHW)RUIHLWXUHIXQGDQGWKH3ROLFH6DIHW\*UDQWIXQG0RQLHVUHFHLYHGLQWKHVHIXQGVDUHSULPDULO\XVHG IRUWKHPDLQWHQDQFHRIVWUHHWVSDUNVORFDOWUDQVSRUWDWLRQSUR JUDPVDQGWKHSXUFKDVHRIVDIHW\DQG IXHOHIILFLHQWHTXLSPHQW
&DSLWDO3URMHFWIXQGVVHUYHWRSODQDQGPDQDJHWKHFRQVWUXFWLRQ DQGPDLQWHQDQFHRIQRQHQWHUSULVH SURMHFWVZKLFKDUHIXQGHGWKURXJKGHGLFDWHGUHYHQXHVRXUFHVDQG*HQHUDO)XQGWUDQVIHUV7KH&LW\DGRSWV DILYH\HDUFDSLWDOSURMHFWSODQLQZKLFK&LW\&RXQFLOSULRULWLHVDUHSODQQHG7KH&DSLWDO,PSURYHPHQWIXQG 6DIHW\DQG&LYLF&HQWHU&RQVWUXFWLRQIXQGDQG8QGHUJURXQG$VVHVVPHQW'LVWULFW)XQGDUHQRQPDMRUIXQGV FRYHUHGLQWKDW&LW\ZLGHSODQ
$WWKHHQGRIILVFDO\HDUWRWDOIXQGEDODQFHRI
LQWKH&DSLWDO3URMHFW)XQGVZDV
FRPPLWWHGWRFDSLWDOSURMHFWV
$SDUWLDOOLVWRILGHQWLILHGORQJWHUPSURMHFWFRPPLWPHQWVDW\HDUHQGLQFOXGHV
x PLOOLRQIRU$QQXDO)DFLOLWLHV&DSLWDO0DLQWHQDQFH3URJUDP x
PLOOLRQIRUWKH6HQLRUDQG 6FRXW+RXVHLPSURYHPHQWV
x PLOOLRQIRUWKH3ROOLZRJ3OD\JURXQG3DUN)DFLOLWLHV x PLOOLRQIRUWKH6FKRRO'LVWULFW3URMHFW
x PLOOLRQIRUYDULRXV5LJKWRI:D\SURMHFWV
'XULQJ)LVFDO<HDUWKH&DSLWDO,PSURYHPHQW3URMHFW) XQGEDODQFHGHFUHDVHGE\
7RWDOUHYHQXHVRIZHUHXS
& XUUHQW\HDUUHYHQXHVZHUHRIIVHWE\
FDSLWDODQGPDLQWHQDQFHH[SHQGLWXUHVRI
DQGGHEWVHUYLFHRI
2IWKHLQWRWDOUHYHQXHVWRWKH&DSLWDO,PSURYHPHQW)XQGFHUWDLQGHGLFDWHGUHYHQXHVGHVFULEHG EHORZWRWDOHGLQ)<7KHIROORZLQJUHYHQXH VDUHHDUPDUNHGIRUIXQGLQJJHQHUDO JRYHUQPHQWFDSLWDOLPSURYHPHQWSURMHFWVLQWKHHIIRUWWRPDLQWDLQDQGHQKDQFH&LW\LQIUDVWUXFWXUH
Hotel Tax:RIWKH7UDQVLHQW2FFXSDQF\7D[KDVEHHQGHGLFDWHGWRIXQGL QJ&,3¶VJHQHUDWLQJ LQUHYHQXHIRUWKH\HDUZKLFKLV
DERY HSULRU\HDUOHYHOVDVWKH&LW\LV
UHFRYHULQJIURPSDQGHPLFUHODWHGLPSDFWVWRWKHWUDYHODQGWRXULVPLQGXVWULHV
Parking Meter Rates:)LIW\FHQWVRIWKHSHUKRXURQVWUHHWSDUNLQJPHWHUUDWHV LVGHGLFDWHGWR FDSLWDOLPSURYHPHQWV7KLVVRXUFHJHQHUDWHGUHYHQXHRI WKLVILVFDO\HDUXS
IURPWKHSULRU\HDU
Parking Citation Rates: 0RVWSDUNLQJFLWDWLRQVLQFOXGHIRXUGROODUVGHGLFDWHGWRWKH&, 3IXQG)RU )<UHYHQXHRI
ZDVUHDOL]HG
DQLQFUHDVHRI
IURPWKHSULRU\HDU
&DSLWDO ,PSURYHPHQW )XQG H[SHQGLWXUHV WRWDOHG &DSLWDO RXWOD\ H[SHQGLWXUHV WRWDOHG
RSHUDWLQJH[SHQGLWXUHVRIDQGGHEWVHUYLF HRI&DSLWDOH[SHQGLWXUHV H[FHHGLQJFRQVLVWHGRI
x ±)DFLOLWLHV,PSURYHPHQWV
x ±)LUH6WDWLRQ5HSODFHPHQW3URMHFW
x ±6WUHHW3URMHFWV
x ±3ROOLZRJ3DUN3OD\JURXQG5HVXUIDFLQJDQG(TXLSPHQW 5HSODFHPHQW3URMHFW x
±2WKHUSURMHFWVLQGHVLJQRUFRQVWUXFWLRQLQFOXGLQJYDULRXVIDFLOLW\SURMHFWVDQG+9$& UHSODFHPHQWSURMHFWV
19
Underground Assessment District Fund
,QILVFDO\HDU
UHVLGHQWVLQWKUHHGLVWULFW
DQG
DSSURYHGWKHXQGHUJURXQGLQJRI
XWLOLWLHVE\D3URSRVLWLRQEDOORW$VDUHVXOWWKH0DQKDWWDQ%HDFK&LW\&RXQFLODXWKRUL]HGWKHLVVXDQFH RIERQGVWRILQDQFHWKH8WLOLW\8QGHUJURXQG3URMHFWLQWKHVHWKUHHDVVHVVPHQWGLVWULFWV%RQGDVVHVVPHQWV DUHSDLGE\KRPHRZQHUVRYHUDSHULRGRI\HDUVWKURXJKWKHDQQXDOFRQVROLGDWHGSURSHUW\WD[ELOO
%RQGSURFHHGVDQGSD\RIIVWRWDOHGZDVUHFHLYHGLQ)< WRIXQGWKHSURMHFWDQGZLOOEH
GUDZQGRZQXSRQDVWKHSURMHFWSURJUHVVHV,Q)<QHJDWLYHUHYHQXHVRIZHUHUHSRUWHG GXHWRQHJDWLYHLQYHVWPHQWUHWXUQVDQGH[SHQGLWXUHVWRWDOHG UHVXOWLQJLQDQHQGLQJIXQG
EDODQFHRI
3URSULHWDU\)XQGV
7KH&LW\¶VSURSULHWDU\IXQGVFRQVLVWRIHQWHUSULVHIXQGVDQGLQ WHUQDOVHUYLFHIXQGV7KHHQWHUSULVHIXQGV LQFOXGH:DWHU:DVWHZDWHUDQG3DUNLQJ)XQGV
PDMRUIXQGV
DVZHOODV6WRUPZDWHUDQGERWKWKH&RXQW\
DQG6WDWH3LHU 3DUNLQJ/RW)XQGV
ZKLFKDUHFRQVLGHUHGQRQPD MRU
,QWHUQDOVHUYLFHIXQGVLQFOXGH
,QVXUDQFH5HVHUYH,QIRUPDWLRQ7HFKQRORJ\)OHHW0DQDJHPHQWDQG%XLOGLQJ0DLQWHQDQFHDQG2SHUDWLRQV Enterprise (Business) Funds
$W\HDUHQGWRWDOQHWSRVLWLRQRIDOOHQWHUSULVHIXQGVDPRXQWHGWR 1HWLQYHVWPHQWLQFDSLWDO
DVVHWVWRWDOHG
DQG
LVUHVWULFWHGIRUDEXVLQHVVLPSURYHPHQWGLVWULFW7KHEDODQFHRI LVXQUHVWULFWHGQHWSRVLWLRQ7KLVSUHVHQWDWLRQPLUURUVWKHVWDWHPHQWRIQHWSRVLWLRQRI%XVLQHVV 7\SH$FWLYLWLHVLQFOXGHGLQWKH*RYHUQPHQWZLGH)LQDQFLDO6WDWHPHQWVVHFWLRQ
2YHUDOOWKHFRPELQHGQHWLQFRPHRIHQWHUSULVHIXQGVZDVEHIRUHWUDQVIHUV2SHUDWLRQVUHVXOWHG LQD
LQFUHDVHLQQHWSRVLWLRQ7UDQVIHUDFWLYLW\LQFOXGHGDQHWWUDQVIHURXWRIIURPWKH &RXQW\3DUNLQJ/RWV)XQGWRWKH*HQHUDO)XQG$OVRLQFOXGHGLQWKHWUDQVIHUDFWLYLW\ZDVDQHWWUDQVIHULQ RIIWRWKH6WRUPZDWHUIXQGIURPWKH*HQHUDO)XQG
6HYHUDOHQWHUSULVHIXQGVDUHZRUWKQRWLQJ
x 7KH:DWHU)XQGKDVEHHQXWLOL]LQJLWVUHVHUYHVIRUSODQQHGFDSLWDOLPSURYHPHQWVQHHGHGWRVXVWDLQ WKHXWLOLW\¶VRSHUDWLRQDQGLQIUDVWUXFWXUH1HWLQFRPHIURPRSH UDWLRQVWRWDOHG DQ
LQFUHDVHIURPWKHSULRU\HDUZKLFKKDGQHWRSHUDWLQJLQFRPHRI 5HYHQXHIURPVDOHV
GHFUHDVHGE\ZKLOHRSHUDWLQJH[SHQVHV
ODERUPDWHULDOVVHUYLFHVHWF
GHFUHDVHGE\
GXHWRPRUHSURMHFWVTXDOLI\LQJIRUFDSLWDOL]DWLRQUDWKHUWKDQ UHJXODUUHSDLUVDQGPDLQWHQDQFH $FFXPXODWHGIXQGEDODQFHVSURYLGHUHVRXUFHVIRUSODQQHGFDSLWDO LPSURYHPHQWVWRWKHXWLOLW\¶V LQIUDVWUXFWXUHHVWLPDWHGDWPLOOLRQRYHUWKHQH[WILYH\ HDUV)XQGEDODQFHLVH[SHFWHGWR GHFUHDVHLQ)<GXHWRWKHDQWLFLSDWHGFRPSOHWLRQRIW KH3HFN5HVHUYRLUSURMHFWZKLFK KDVDUHPDLQLQJSURMHFWEDODQFHRIPLOOLRQDWWKHHQGRI)<
x 7KH:DVWHZDWHUIXQGQHWRSHUDWLQJLQFRPHIRU)<ZDV
YHUVXV
LQ)<DGHFUHDVHRIRU2SHUDWLQJUHY HQXHVZHUHUHODWLYHO\IODW FRPSDUHGWRWKHSULRU\HDUZKLOHRSHUDWLQJH[SHQVHVLQFUHDVHG RU,WLVLPSRUWDQW
WRQRWHWKDW:DVWHZDWHUUHYHQXHVDUHEDVHGRQZDWHUFRQVXPSWLRQ DQGLQFUHDVHVRUGHFUHDVHV LQFRQVXPSWLRQGXHWRZDWHUFRQVHUYDWLRQHIIRUWVDOVRLPSDFW:DVWHZDWHUUHYHQXHV
x 7KH3DUNLQJ)XQGQHWRSHUDWLQJLQFRPHIRU)<ZDV XS
RU
IURPWKHSULRU\HDU2SHUDWLQJUHYHQXHLQFUHDVHG XS
FRPSDUHGWRWKH
SULRU\HDUGXHWRDQLQFUHDVHLQVWUHHWSDUNLQJPHWHUUDWHVLQ 6HSWHPEHU7RWDORSHUDWLQJ H[SHQVHVRIZHUHGRZQRUIURPWKHSUL RU\HDUGXHWRGHFUHDVHG PDWHULDOVDQGVHUYLFHH[SHQVHV7RWDOLQFUHDVHLQQHWSRVLWLRQ IRU)<ZDV ZKLOHXQUHVWULFWHGQHWSRVLWLRQLV
)XWXUHFDSLWDO LPSURYHPHQWSURMHFWVDVZHOOGHEW VHUYLFHRQERQGSULQFLSDOZLOOUHTXLUHDQLQFUHDVHLQFDVKIORZ 20
x 7KH6WRUPZDWHU)XQGQHWRSHUDWLQJORVVLQ)<WRWDOHG 7KLVORVVLVD FRQWLQXDWLRQRISULRU\HDUQHWORVVHVLQ)<
)<
)<
)<
)<
)<
)<
)<
D QG)<
7KHFRPELQDWLRQRIIL[HGDVVHVVPHQWV
WKDWKDYHUHPDLQHGXQFKDQJHGVLQFH
DQGULVLQJFRVWV
FXUUHQWO\UHTXLUHVD*HQHUDO)XQGFDVKVXEVLG\7KH*HQHUDO)XQ GWUDQVIHUUHGLQ )<WRUHOLHYHWKHRSHUDWLRQDOGHILFLWDQGIXQGQHFHVVDU\FDSLWDOLPSURYHPHQWVLQDGGLWLRQ WRLQ)<DQG
LQ)<
8QU HVWULFWHGQHWSRVLWLRQLV
$GGLWLRQDOFDSLWDOLPSURYHPHQWVGXHWROHJLVODWLYH PDQGDWHVZLOODOVRUHVXOWLQ LQFUHDVHGFRVWVLQWKHQHDUIXWXUH2QJRLQJWUDQVIHUVIURPWKH*HQHUDO)XQGZLOOEHQHFHVVDU\$ 3URSRVLWLRQDVVHVVPHQWYRWHZLOOEHQHFHVVDU\WRSURSHUO\IXQGRSHUDWLRQVLQWKHORQJUXQ
Internal Service Funds
7RWDOQHWSRVLWLRQRIWKH,QWHUQDO6HUYLFH)XQGVZDV
8QUHVWULFWHGQHWSRVLWLRQRIWKHLQWHUQDO
VHUYLFHIXQGVDWWKHHQGRIWKH\HDUZDV
WKHGLIIHUHQFHRIEHLQJ)OHHW0DQDJHPHQW )XQGYHKLFOHVQHWRIGHSUHFLDWLRQ7RWDOQHWSRVLWLRQLQFUHDVHGE\ SULPDULO\GXHWRWKHLQFUHDVH
LQLQVXUDQFHUHFRYHULHVFROOHFWHGLQ)<
7KH,QVXUDQFH)XQGQHWSRVLWLRQDW\HDUHQGZDV FRPSDUHGWRQHJDWLYHLQWKHSULRU
\HDU1HWSRVLWLRQLQFUHDVHGVLQFHUHYHQXHVH[FHHGHGH[SHQVHVE\7KHLQFUHDVHLQUHYHQXHV ZDVGULYHQE\WKHLQVXUDQFHUHFRYHU\RIFODLPVRYHUWKHVHOILQVXUHGUHWHQWLRQ&ODLPVH[SHQVHLQFUHDVHG E\WR
)RUFRPSDULVRQSULRU\HDUZRUNHUV FRPSHQVDWLRQDQGOLDELOLW\SDLGFODLPV H[SHQVHDUHEHORZ
)<
PLOOLRQ
)< PLOOLRQ
)<
PLOOLRQ
)<
PLOOLRQ
)< PLOOLRQ
)< PLOOLRQ
)< PLOOLRQ
)< PLOOLRQ
)< PLOOLRQ
)< PLOOLRQ
)<
PLOOLRQ
7KHXQSUHGLFWDEOHQDWXUHRIZRUNHUVFRPSHQVDWLRQDQGOLDELOLW\FODLPVDFWLYLW\FDXVHVWKHVHIOXFWXDWLRQVLQ FODLPVH[SHQVHIURP\HDUWR\HDU7KH&LW\FRQWLQXDOO\ORRNVIRUZD\VWRSURDFWLYHO\PDQDJHULVNDQGUHGXFH WKHVHFRVWV
1HWSRVLWLRQLQWKH)OHHW)XQGLQFUHDVHGE\WR&DSLWDOSXUFKDVHGWRWDOHG
LQ)<$FFXPXODWHGZRUNLQJFDSLWDOZLOOEHXVHGIRU WKHSXUFKDVHRIODUJHYHKLFOHVVXFKILUH WUXFNVDVZHOODVPDLQWHQDQFHWUXFNVDQGSROLFHYHKLFOHV
1HWSRVLWLRQLQWKH%XLOGLQJ0DLQWHQDQFHDQG2SHUDWLRQV)XQGLV QHJDWLYHGXHWRWKH3HQVLRQ 2EOLJDWLRQ%RQGV
32%
3D\DEOHRIDQG1HW23(%OLDELOLW\RI7KHQHJDWLYHQHWSRVLWLRQ ZLOOEHUHOLHYHGE\LQFUHDVHGFKDUJHVWRXVHUGHSDUWPHQWVZKLFKZLOOEHXVHGWRSD\GRZQOLDELOLWLHV(YHQ ZLWKLVVXDQFHRI32%VLWZLOOWDNHDQLQGHILQLWHDPRXQWRI\HD UVWRUHOLHYHQHJDWLYHQHWSRVLWLRQVKRUWRI PRGLI\LQJWKHPHWKRGRIFKDUJHRXWVIRUH[DPSOHDGGLQJDVXUFKDUJHWRPDLQWHQDQFHFKDUJHVRUWUDQVIHU IURPWKH*HQHUDO)XQG
7KH,QIRUPDWLRQ6\VWHPV)XQGKDVDQHWSRVLWLRQRI1 HW23(%OLDELOLW\WRWDOV7KH RSHUDWLQJH[SHQGLWXUHLVRIIVHWE\GHSDUWPHQWDOFKDUJHRXWVERUQHSULPDULO\E\WKH*HQHUDO)XQG
21
*HQHUDO)XQG%XGJHWDU\+LJKOLJKWV
Estimated and Actual Revenues
*HQHUDO)XQGUHYHQXHVZHUHHVWLPDWHGDWLQWKH)<$GRSWHG%XGJHW6XEVHTXHQW EXGJHWFKDQJHVZHUHGXHWRWKHIROORZLQJDPHQGPHQWV
x
+RPHODQG6HFXULW\*UDQW
x /RFDO(DUO\$GYDQFHG3ODQQLQJ
/($3
*UDQWDZDUGHGIR UWKH&LW\¶V*HQHUDO3ODQ
KRXVLQJHOHPHQWXSGDWHDQGHQYLURQPHQWDOGRFXPHQWDWLRQ x
LQ0HDVXUH+DQG(&RXQW\JUDQWIXQGLQJ
x LQSROLFHJUDQWIXQGLQJ
$FWXDO *HQHUDO )XQG 5HYHQXHV RI
H[FOXGLQJ WUDQVIHUV
H[FHHGHG WKH ILQDO EXGJHW RI
E\GXHWRFRQVHUYDWLYHEXGJHWLQJLQ)<
5HYHQXHVRWKHUWKDQSURSHUW\WD[WKDWDUHGULYHQE\WKHHFRQRP\VXFKDVVDOHVWD[WUDQVLHQWRFFXSDQF\ WD[
727
DQGUHFUHDWLRQSURJUDPVDUHDOPRVWIXOO\UHFRYHUHGIURPWKHHFRQRPLFVORZGRZQUHVXOWLQJIURP WKHSDQGHPLF727DQGVDOHVWD[H[FHHGHGWKHEXGJHWE\ DQGUHVSHFWLYHO\8VH
RI0RQH\DQG3URSHUW\XQGHUSHUIRUPHGWKHEXGJHWE\ PDLQO\GXHWRWKHUHTXLUHG³PDUNWRPDUN´
RUIDLUYDOXHLQYHVWPHQWUHSRUWLQJORVVRI)LQHVDQG)RUIHLWXUHVRXWSHUIRUPHGWKHILQDOEXGJHW E\PDLQO\GXHWRKLJKHUSDUNLQJFLWDWLRQUHYHQXH
Appropriations and Expenditures
7KH*HQHUDO)XQGDGRSWHGEXGJHWLQFOXGHG
LQDSSURSU LDWLRQV7KHILQDODPHQGHG*HQHUDO
)XQGDSSURSULDWLRQVEXGJHWLQFUHDVHGRYHUDOOWRGXHWRVHYHUDOEXGJHWDGMXVWPHQWVLQFOXGLQJ WKHFDUU\IRUZDUGRISULRU\HDUHQFXPEUDQFHVDQGEXGJHWDGMXVWPHQWVDSSURYHGE\&LW\&RXQFLODVIROORZV
x
IRUYDULRXVFRQWUDFWVHUYLFHV
x IRUWKHHOHFWLRQRIWKH³0%&LWL]HQVIRU6FKRROV´0HD VXUH x IRUDGGLWLRQDOPDWHULDOVDQGVXSSOLHV
x IRUFDSLWDOSURMHFWDQGSXUFKDVHV
x WRZDUGV3XEOLF6DIHW\VSHFLDOGHWDLOVIXQGHGE\DZDUGH GJUDQWV
2YHUDOOUHYHQXHH[FHHGHGH[SHQGLWXUHV
H[FOXGLQJWUDQVIHUV
E\
:KHQDFFRXQWLQJIRUWKH
QHWWUDQVIHUVRXWRIWKHQHWFKDQJHLQIXQGEDODQFH LV7KHHQGLQJIXQGEDODQFH ZDV
DQG VKRXOG SURYLGH VXIILFLHQW OLTXLGLW\ WR PHHW *HQHUDO )XQG H[SHQGLWXUHV LQ ILVFDO\HDU
&DSLWDO$VVHWDQG'HEW$GPLQLVWUDWLRQ
&DSLWDO $VVHWV
*RYHUQPHQWZLGH WKH &LW\¶V LQYHVWPHQW LQ FDSLWDO DVVHWV QHWRI DFFXPXODWHG
GHSUHFLDWLRQ
DVRI-XQHLV
7KLVLVDQLQFUHDVHIURPWKHSULRU\HDURI 7KLVLQYHVWPHQWLQFDSLWDODVVHWVLQFOXGHVODQGEXLOGLQJVSDU NLPSURYHPHQWVURDGZD\VVHZHUVWRUP GUDLQVYHKLFOHVFRPSXWHUHTXLSPHQWIXUQLWXUHDQGRWKHUHTXLSPHQW
22
&LW\RI0DQKDWWDQ%HDFK&DSLWDO$VVHWV
1HWRIGHSUHFLDWLRQ
/DQG
%XLOGLQJV
0DFKLQHU\ (TXLSPHQW
9HKLFOHV
,QIUDVWUXFWXUH
,QYHVWHGLQ-RLQW9HQWXUH
5&&
5LJKW7R8VH$VVHWV :RUNLQ3URJUHVV
7RWDO
7RWDO%XV LQHV V 7\SH$FWLYLWLHV*RYHUQPHQWDO$FWLYLWLHV
Governmental
&DSLWDODVVHWVDGGLWLRQVWRWDOHG
IRUSURMHFWVLQSURJUHVVDQGIRUFDSLWDOSXUFKDVHV IRUDWRWDOFDSLWDODVVHWDGGLWLRQRI7KLVLQFUHDVHZDVRIIVHWE\DFFXPXODWHGGHSUHFLDWLRQRI DQGQHWGHOHWLRQVRI
UHVXOWLQJLQDQHWLQFUHDVHLQDVVHWVRI Business-type
'XULQJWKHILVFDO\HDU%XVLQHVVW\SHFDSLWDOL]HGQHWH[SHQGLWX UHVWRWDOHGIRUSURMHFWVLQ SURJUHVV7KLVLQFUHDVHZDVRIIVHWE\GHSUHFLDWLRQRI UHVXOWLQJLQDQHWLQFUHDVHLQDVVHWVRI
3OHDVHUHIHUWR1RWHIRUDGGLWLRQDOLQIRUPDWLRQRQWKH&LW\¶VFDSLWDODVVHWV
/RQJ7HUP/LDELOLWLHV
7RWDOORQJWHUPOLDELOLWLHV&LW\ZLGH
H[FOXGLQJXQDPRUWL]HGERQGSUHPLXPV
HTXDO
DQLQFUHDVHRI
IURPILVFDO\HDU7KHYDULDQFHZDVGXHWRWKHLVVXDQFH RI&HUWLILFDWHRI3DUWLFLSDWLRQ%RQGVWRIXQGWKH)LUH6WDWLRQ1RSURMHFWDQGWRUHIXQGWKH0HWOR[&23VRI DQG
UHVSHFWLYHO\ D GHFUHDVH LQ LQVXUDQFH FODLP UHVHUYHV RI
SULQFLSDOO\ZRUNHUVFRPSHQVDWLRQ
DGHFUHDVHLQDFFUXHGOHDYH
DQGDQLQFUHDVHLQOHDVHV
SD\DEOHDVDUHVXOWRILPSOHPHQWLQJ*$6%6WDWHPHQW1R*RYH UQPHQWDOOLDELOLWLHVLQFUHDVHGE\ ZKLOHEXVLQHVVW\SHOLDELOLWLHVGHFUHDVHGE\ 7KHIROORZLQJWDEOHLVDFRQGHQVDWLRQ
RI1RWH1RWHDQG1RWH
&LW\RI0DQKDWWDQ%HDFK2XWVWDQGLQJ/LDELOLWLHV
([FOXGLQJ%RQG3UHPLXP
0DULQH$YHQXH3DUN5HIXQGLQJ&23V &DSLWDO(TXLSPHQW/HDVH
3ROLFH )LUH)DFLOLW\5HIXQGLQJ&23V
)LUH6WDWLRQ1R&23V /HDVHV3D\DEOH
$FFUXHG(PSOR\HH/HDYH %HQHILWV
0HWOR[DQG:DWHU:DVWHZDWHU5HIXQGLQJ&23V
0HWOR[3DUNLQJ5HIXQGLQJ&23V 5HIXQGLQJ&23V
3HQVLRQ2EOLJDWLRQ%RQGV
,QVXUDQFH&ODLP5HVHUYHV 7RWDO/RQJ7HUP/LDELOLWLHV
&XUUHQWSRUWLRQRI/RQJ7HUP
GXHZLWKLQRQH\HDU
/RQJ7HUP/LDELOLWLHV1RQ&XUUHQW
*RYHUQPHQWDO$FWLYLWLHV %XVLQHVV7 \SH$FWLYLWLHV 7RWDO
3ULQFLSDOREOLJDWLRQVIRUH[LVWLQJORQJWHUPERQGHGGHEWZHUHU HGXFHGLQDFFRUGDQFHZLWKH[LVWLQJGHEW VHUYLFHVFKHGXOHV)RUWKHGHWDLOVUHJDUGLQJFRPSRQHQWVRIORQJ WHUPOLDELOLWLHVLQFOXGLQJGHEWVHUYLFH VFKHGXOHVSOHDVHUHIHUWR1RWH
23
2QJRLQJFODLPVLQ,QVXUDQFH&ODLP5HVHUYHVDUHGXHWROLDELOLW\ DQGZRUNHUVFRPSHQVDWLRQFODLPV7KH GHFUHDVHRI
LVGXHWRRIIVHWWLQJFODLPUHVHUYHDFWLYLW \:RUNHUV¶FRPSHQVDWLRQFODLPUHVHUYHV GHFUHDVHGE\ZKLOHOLDELOLW\UHVHUYHVLQFUHDVHGE\
6WDWHVWDWXWHVOLPLWWKHDPRXQWRIJHQHUDOREOLJDWLRQGHEWDJR YHUQPHQWDOHQWLW\PD\LVVXHWRRILWV WRWDODVVHVVHGYDOXDWLRQ7KHFXUUHQWGHEWOLPLWDWLRQIRUWKH&LW\RI0DQKDWWDQ%HDFK ILVFDO\HDU
LVPLOOLRQ
())(&72)3(16,21$&7,9,7<211(7326,7,21
7KH &LW\ FRQWUDFWV ZLWK WKH &DOLIRUQLD 3XEOLF (PSOR\HHV 5HWLUHPHQW 6\VWHP &DO3(56
WR SURYLGH
UHWLUHPHQWEHQHILWVIRUDOOIXOOWLPHHPSOR\HHVDQGTXDOLILHGSDUWWLPHHPSOR\HHV&LW\SODQVFRYHUTXDOLILHG PLVFHOODQHRXVDQGVDIHW\HPSOR\HHVDVIXUWKHUGHVFULEHGLQ1RWH
7KHLPSOHPHQWDWLRQRI*$6%LQILVFDO\HDUIXQGDPHQWDOO\FKDQJHGWKHSUHVHQWDWLRQRIILQDQFLDO VWDWHPHQWV3XEOLFDJHQFLHVDUHUHTXLUHGWRUHFRJQL]HQHWSHQVLRQOLDELOLWLHV 13/
ZKLFKDUHHTXDOWRWKH
JURVVSHQVLRQOLDELOLW\OHVVILGXFLDU\DVVHWV)XUWKHUSXEOLFDJHQFLHVUHO\RQ&DO3(56WRSURYLGHYDOXDWLRQV RIWKHVHSHQVLRQUHODWHGILGXFLDU\DVVHWVDQGOLDELOLWLHV'XH WRWKHWLPLQJRI&DO3(56UHSRUWVWKH PHDVXUHPHQWGDWHIRUWKH&LW\¶VUHWLUHPHQWUHSRUWLQJODJVE\RQH\HDU
&DO3(56PDNHVDFWXDULDODVVXPSWLRQVDQGSURMHFWLRQVUHJDUGLQJW KHSRSXODWLRQRIHPSOR\HHVVXFKDV VDODU\SURJUHVVLRQH[SHFWHGGDWHRIUHWLUHPHQWPRUWDOLW\WXUQRYHUDQGPRVWLPSRUWDQWO\WKHUDWHRIUHWXUQ RQ LQYHVWPHQWV :LWK WKLV LQIRUPDWLRQ &DO3(56 DFWXDULHV GHWHUPLQH WKH DFFUXHG SHQVLRQ OLDELOLW\ &DO3(56DOVRGHWHUPLQHVWKHYDOXHRILWVILGXFLDU\QHWSRVLWLRQ FDVKDQGLQYHVWPHQWV
,GHDOO\WKH
GLIIHUHQFHEHWZHHQWKHDFFUXHGSHQVLRQOLDELOLW\DQGILGXFLDU\QHWSRVLWLRQZRXOGEH]HUR+RZHYHULQUHFHQW \HDUV &DO3(56 DFWXDO UHVXOWV KDYH GHYLDWHG VLJQLILFDQWO\ IURPDVVXPSWLRQV DQG LQYHVWPHQW UHWXUQ SURMHFWLRQV
,WLVIXQGDPHQWDOWRNHHSLQPLQGWKDWSHQVLRQUHVXOWVSUHVHQWH GLQDQ\\HDU¶V$&)5LVEDVHGRQD PHDVXUHPHQW GDWH DV-XQH SULRU \HDU 7KHUHIRUH PHDVXUHPHQW GDWH IRU WKLV \HDU¶V $&)5 LV -XQH
7KH&LW\LVVXHG3HQVLRQ2EOLJDWLRQ%RQGVLQ)<ZKLFKFRQYHUWHGWKH&LW\¶VSUHYLRXVO\UHSRUWHG QHWSHQVLRQOLDELOLW\WRDERQGVSD\DEOH$GGLWLRQDOO\WKH&DO3(56LQYHVWPHQWUHWXUQVGXULQJPHDVXUHPHQW SHULRGZDVDSSUR[LPDWHO\UHVXOWLQJLQDQHWSHQ VLRQDVVHWDVRI-XQHRI
XVLQJWKHODWHVWDYDLODEOHPHDVXUHPHQWGDWHDVRI -XQH 7RFRPSDUHWKH&LW\¶V
&DO3(56SODQVDVRI-XQH
XVLQJDPHDVXUHPHQWGDWHDV RI-XQH
ZDVOLDELOLW\RI
±DGLIIHUHQFHRI
7KH&LW\¶VSHQVLRQLQFRPHZDV
PLOOLRQLQ)<
EDVHGRQWKHPHDVXUHPHQWGDWHRI
-XQH
GXHWRUHFRJQL]HG
)LVFDOPHDVXUHPHQW
&LW\&RQWULEXWLRQV
QRUPDODQGDPRUWL]DWLRQ
RI
PLOOLRQFKDQJHVLQQHWGHIHUUDOVRIQHJDWLYH
PLOOLRQDQGGHFUHDVHWR13/RI
7KH&LW\¶VFRQWULEXWLRQ
GHIHUUHG
WR&DO3(56LQ)<ZDVPLOOLRQFRPSDUHG WRPLOOLRQLQ)<&RQWULEXWLRQVLQ)<DUHEXGJHWHGDWPLOOLRQ7KHGHFUHDVH LQIXWXUHFRQWULEXWLRQVLVGXHWRWKH&LW\LVVXLQJSHQVLRQREOL JDWLRQVERQGVZKLFKUHSODFHVWKHSHQVLRQ OLDELOLW\SD\PHQWVWR&DO3(56
1RWHSURYLGHVDEUHDNGRZQE\JURXS
0LVFHOODQHRXVDQG3XEOLF6DIHW\
DQGRWKHUUHOHYDQWLQIRUPDWLRQ
2ISDUWLFXODULPSRUWDQFHLVWKHVHQVLWLYLW\DQDO\VLVWDEOHLQGL FDWLQJRXWFRPHVRIFKDQJHVWR&DO3(56 DVVXPHG GLVFRXQW UDWH )RU WKH PHDVXUHPHQW \HDU HQGLQJ -XQH WKH GLVFRXQW XVHG IRU PHDVXUHPHQWSXUSRVHVZDV$VLQGLFDWHGLQWKHVHQVLWLYLW \DQDO\VLVWDEOHDQ\UHGXFWLRQLQWKH GLVFRXQWUDWHOHDGVWRDQLQFUHDVHGQHWSHQVLRQOLDELOLW\DVZH OODVJUHDWHUFXUUHQWVHUYLFHFRVWV7KH&LW\ UHFRJQL]HVWKHVHULVLQJFRVWVDQGLVFRQVLVWHQWO\ZRUNLQJRQPL WLJDWLQJLPSDFWVWR&LW\VHUYLFHV7KLVLV GLVFORVHGLQ1RWHDVDVXEVHTXHQWHYHQWWRWKHDFWXDULDOPHWKRGVDQGDVVXPSWLRQ
24
,Q0D\WKH&LW\KDVLVVXHGSHQVLRQREOLJDWLRQVERQGV 32% V
ZKLFKYLUWXDOO\HOLPLQDWHGXQIXQGHG
OLDELOLW\E\UHSODFLQJLWZLWKERQGHGGHEW7KHGHFLVLRQWRLVVXH32%VZDVPDGHEDVHGRQ
DQHVFDODWLQJ
DPRUWL]DWLRQWDEOHWKDWZRXOGLQFUHPHQWDOO\LQFUHDVH13/SD\PHQ WVXSWRPLOOLRQDQQXDOO\LQWKHQH[W \HDUV
KLVWRULFDOO\ORZLQWHUHVWUDWHVDQG
D&DO3(56GLVFRXQWUDWHRI%\LVVXLQJWKH32%V WKH&LW\ZDVDEOHWRILQDQFHRIWKHFXUUHQW13/DWDWUXHLQWHUHVWFRVWRIORZHUWKDQWKH &DO3(56GLVFRXQWUDWH0RUHRYHUWKH32%VDOORZWKH&LW\WREXGJHWGHEWVHUYLFHSD\PHQWVDWDOHYHORI PLOOLRQDQQXDOO\UDWKHUWKDQWU\LQJWREDODQFHWKHEXGJHW IRUHVFDODWLQJ13/SD\PHQWVWKDWZLOO HYHQWXDOO\ULVHXSWRPLOOLRQE\:KLOHWKHUHLVOLWW OHHIIHFWWRWKH&LW\¶VQHWSRVLWLRQLQWKHVKRUW WHUPWKH32%VDUHHVWLPDWHGWRVDYHWKH&LW\PLOOLRQLQ13/SD\PHQWVRYHUWKHQH[W\HDUV
1RWZLWKVWDQGLQJWKHLVVXDQFHRI32%VDQGVWURQJFXUUHQW\HDUUHWXUQPDQDJLQJIXWXUHSHQVLRQFRVWVDQG PHHWLQJUHWLUHPHQWREOLJDWLRQVUHPDLQRQHRIWKH&LW\¶VELJJHVWFKDOOHQJHV2YHU RIUHWLUHPHQWFRVWV
DUHDWWULEXWDEOHWRWKH&LW\¶V*RYHUQPHQWDO)XQGVDQGJURZLQJS HQVLRQFRVWVKDYHWKHSRWHQWLDOWRFURZG RXWRWKHUIXQGLQJQHHGV7KH&LW\KDVWKHUHIRUHGHYHORSHGDQ8QIXQGHG3HQVLRQ/LDELOLW\3ROLF\WRSURYLGH DJXLGHOLQHRQDGGUHVVLQJIXWXUH13/)XWXUHSHQVLRQFRVWVDQG OLDELOLWLHVZLOOEHPRQLWRUHGFRQWLQXRXVO\ DQGDGGUHVVHGVRWKDWLWGRHVQRWJURZVXEVWDQWLDOO\
(&2120,&)$&7256$1'1(;7<($5¶6%8'*(7
,Q-XQHWKH&LW\&RXQFLODGRSWHGWKHEXGJHWIRU)<7KHRULJLQDOEXGJHWHVWLPDWHV*HQHUDO )XQG UHYHQXHV DW
FRPSDUHG WR )< DW
DQG H[SHQGLWXUHV RI
FRPSDUHGWR)<DW
UHVXOWLQJLQDQDQWLFLSDWHGVXUSOXVRI
LQ)<7KHDQWLFLSDWHGVXUSOXVLVSULPDULO\FRPSULVHG RISURMHFWHGLQFUHDVHGUHYHQXHVIURP SURSHUW\WD[DQGWUDQVLHQWRFFXSDQF\WD[
2IWKH&LW\¶VPDMRU*HQHUDO)XQGUHYHQXHVRXUFHVWKHVLQJOHEL JJHVWUHYHQXHVRXUFHSURSHUW\WD[KDV EHHQXQDIIHFWHGE\WKHSDQGHPLFGXHWRKLJKGHPDQGDQGORZLQYHQWRU\3URSHUW\WD[ZKLFKRXWSHUIRUPHG EXGJHWLQ)<LVH[SHFWHGWRLQFUHDVHLQ)<E\ RYHUWKH)<DFWXDOV
6DOHVWD[LVSURMHFWHGWRLQFUHDVHIURPWKH)<D FWXDOV7UDQVLHQW2FFXSDQF\7D[HVLV SURMHFWHGWRLQFUHDVHDVWKHUHVXUJHQFHLQWUDYHODQGWRXULVPFRQWLQXHVDIWHUWKHSDQGHPLF
*HQHUDO)XQGEXGJHWHGH[SHQGLWXUHVDUHKLJKHUE\ FRPSDUHGWRILVFDO\HDUEXGJHW
SULPDULO\GXHWRLQFUHDVHVLQFRQWUDFWVHUYLFHVGHSDUWPHQWDOV XSSOLHVDQGDGMXVWPHQWVIRULQIODWLRQ %XGJHWHGVDODULHV
LQFUHDVHGE\
FRPSDUH GWRWKH)<EXGJHWZKLOH
HPSOR\HHEHQHILWV
GHFUHDVHGE\GXHWRWKHLVVXDQFHRI32%VZKLFKWUDQVIHUUHG WKHSHQVLRQOLDELOLW\SD\PHQWVLQWRGHEWVHUYLFHSD\PHQWV0DWHULDOVDQGVHUYLFHV
DUHKLJKHU
E\
GXHWRUHLQVWDWLQJVHYHUDOFRVWFXWWLQJPHDVXUHV LPSOHPHQWHGGXULQJWKHSDQGHPLFWR EDODQFHWKHEXGJHW
7KH &LW\ FRQWLQXHV LWV IRFXV RQ FDSLWDO LPSURYHPHQWV ([SHQGLWX UHV RI PLOOLRQ
LQFOXGLQJFDUU\RYHUSURMHFWV
DUHSODQQHGRYHUWKHQH[WILYH\ HDUVIRUXWLOLW\VWUHHWDQGIDFLOLW\SURMHFWV PLOOLRQRIWKDWDPRXQWLVIRUZDWHUZDVWHZDWHUDQGVWRU PZDWHUSURMHFWVEXWWKLVGRHVQRWLQFOXGH IXWXUHPDQGDWHGLPSURYHPHQWSURMHFWVXQGHUWKHIHGHUDO1DWLRQDO3ROOXWLRQ'LVFKDUJH(OLPLQDWLRQ6\VWHP
13'(6
$SSUR[LPDWHO\PLOOLRQKDVEHHQEXGJHWHGIRUVWUH HWDQGURDGZD\QHHGVDVZHOODV PLOOLRQIRUJHQHUDOIDFLOLWLHV
LQFOXGLQJSDUNLQJIDFLOLW LHV
7KHVHSURMHFWVZLOOHQVXUHFRQWLQXHG
IXQFWLRQDOLW\RIYLWDOV\VWHPVWUDIILFIORZDQGFRPPXQLW\IDFLOLWLHV
5(48(676)25,1)250$7,21
7KLV ILQDQFLDO UHSRUW LV GHVLJQHG WR SURYLGH D JHQHUDO RYHUYLHZ RI WKH ILQDQFLDO SRVLWLRQ RI WKH &LW\RI0DQKDWWDQ%HDFKIRUDOOWKRVHZLWKDQLQWHUHVWLQWKHJRYHUQPHQW¶VILQDQFHV4XHVWLRQVFRQFHUQLQJ DQ\RIWKHLQIRUPDWLRQSURYLGHGLQWKLVUHSRUWRUUHTXHVWVIRU DGGLWLRQDOILQDQFLDOLQIRUPDWLRQVKRXOGEH DGGUHVVHGWRWKH)LQDQFH'HSDUWPHQW+LJKODQG$YHQXH0DQKDWWDQ%HDFK&DOLIRUQLD
25
GOVERNMENT-WIDE
FINANCIAL STATEMENTS
&,7<2)0$1+$77$1%($&+
67$7(0(172)1(7326,7,21
*RYHUQPHQWDO %XVLQHVV7\SH
$FWLYLWLHV $FWLYLWLHV 7RWDO
$VVHWV
&DVKDQGLQYHVWPHQWV
5HFHLYDEOHV
$FFRXQWV 7D[HV $FFUXHGLQWHUHVW
*UDQWV /HDVHV 3UHSDLGFRVWV 'XHIURPRWKHUJRYHUQPHQWV
'XHIURP23(%7UXVW)XQG ,QYHQWRULHV 5HVWULFWHGDVVHWV
&DVKDQGLQYHVWPHQWV &DVKZLWKILVFDODJHQW
7RWDO&XUUHQW$VVHWV
/HDVHVUHFHLYDEOH
1HWSHQVLRQDVVHW3(56 &DSLWDODVVHWVQRWEHLQJGHSUHFLDWHG
&DSLWDODVVHWVQHWRIGHSUHFLDWLRQ 7RWDO1RQFXUUHQW$VVHWV
7RWDO$VVHWV
'HIHUUHG2XWIORZVRI5HVRXUFHV
'HIHUUHGFKDUJHRQUHIXQGLQJ 'HIHUUHGSHQVLRQUHODWHGLWHPV
'HIHUUHG23(%UHODWHGLWHPV
7RWDO'HIHUUHG2XWIORZVRI5HVRXUFHV
/LDELOLWLHV
$FFRXQWVSD\DEOH
$FFUXHGOLDELOLWLHV $FFUXHGSD\UROO
$FFUXHGLQWHUHVW
8QHDUQHGUHYHQXH
'HSRVLWVSD\DEOH
/RQJWHUPOLDELOLWLHVGXHZLWKLQRQH\HDU
/HDVHVSD\DEOH
%RQGVSD\DEOH
$FFUXHGHPSOR\HHEHQHILWV
$FFUXHGZRUNHUVFRPSOLDELOLW\FODLPVDQGMXGJPHQWV 7RWDO&XUUHQW/LDELOLWLHV
1RQFXUUHQWOLDELOLWLHV
/RQJWHUPOLDELOLWLHVGXHLQPRUHWKDQRQH\HDU
/HDVHVSD\DEOH
%RQGVSD\DEOH
$FFUXHGHPSOR\HHEHQHILWV
$FFUXHGZRUNHUVFRPSOLDELOLW\FODLPVDQGMXGJPHQWV 7RWDOSHQVLRQOLDELOLW\&LW\3ODQV 1HW23(%OLDELOLW\
7RWDO1RQFXUUHQW/LDELOLWLHV
7RWDO/LDELOLWLHV
'HIHUUHG,QIORZVRI5HVRXUFHV
'HIHUUHGOHDVHVLQIORZV
'HIHUUHGSHQVLRQUHODWHGLWHPV 'HIHUUHG23(%UHODWHGLWHPV 7RWDO'HIHUUHG,QIORZVRI5HVRXUFHV
1HW3RVLWLRQ
1HWLQYHVWPHQWLQFDSLWDODVVHWV
5HVWULFWHGIRU
3XEOLFVDIHW\
5HFUHDWLRQ 3XEOLFZRUNV &DSLWDOSURMHFWV
'HEWVHUYLFH 3HQVLRQEHQHILWV %XVLQHVVLPSURYHPHQWGLVWULFWV
8QUHVWULFWHG
7RWDO1HW3RVLWLRQ
-81(
3ULPDU\*RYHUQPHQW
6HH1RWHVWR)LQDQFLDO6WDWHPHQWV
&,7<2)0$1+$77$1%($&+
67$7(0(172)$&7,9,7,(6
-81(
2SHUDWLQJ &DSLWDO
&KDUJHVIRU &RQWULEXWLRQV &RQWULEXWLRQV
([SHQVHV 6HUYLFHV DQG*UDQWV DQG*UDQWV
)XQFWLRQV3URJUDPV
3ULPDU\*RYHUQPHQW
*RYHUQPHQWDO$FWLYLWLHV
*HQHUDOJRYHUQPHQW 3XEOLFVDIHW\
&XOWXUHDQGUHFUHDWLRQ
3XEOLFZRUNV
,QWHUHVWRQORQJWHUPGHEW 7RWDO*RYHUQPHQWDO$FWLYLWLHV
%XVLQHVV7\SH$FWLYLWLHV
:DWHU
6WRUPZDWHU
:DVWHZDWHU
3DUNLQJ &RXQW\3DUNLQJ/RW
6WDWH3LHUDQG3DUNLQJ/RW
7RWDO%XVLQHVV7\SH$FWLYLWLHV 7RWDO3ULPDU\*RYHUQPHQW
*HQHUDO5HYHQXHV
7D[HV
3URSHUW\WD[HVOHYLHGIRUJHQHUDOSXUSRVH
7UDQVLHQWRFFXSDQF\WD[HV
6DOHVWD[HV
)UDQFKLVHWD[HV
%XVLQHVVOLFHQVHVWD[HV
5HDOHVWDWHWUDQVIHUWD[HV
8VHRIPRQH\DQGSURSHUW\
2WKHU
7UDQVIHUV
7RWDO*HQHUDO5HYHQXHVDQG7UDQVIHUV
&KDQJHLQ1HW3RVLWLRQ
1HW3RVLWLRQDW%HJLQQLQJRI<HDU
5HVWDWHPHQWRI1HW3RVLWLRQ
1HW3RVLWLRQDW(QGRI<HDU
3URJUDP5HYHQXHV
6HH1RWHVWR)LQDQFLDO6WDWHPHQWV
3ULPDU\*RYHUQPHQW
*RYHUQPHQWDO %XVLQHVV7\SH
$FWLYLWLHV $FWLYLWLHV 7RWDO
1HW
([SHQVHV
5HYHQXHVDQG&KDQJHVLQ1HW3RVLWLRQ
6HH1RWHVWR)LQDQFLDO6WDWHPHQWV
FUND FINANCIAL STATEMENTS
&,7<2)0$1+$77$1%($&+
%$/$1&(6+((7
*29(510(17$/)81'6
-81(
2WKHU 7RWDO
*RYHUQPHQWDO *RYHUQPHQWDO
*HQHUDO )XQGV )XQGV
$VVHWV
3RROHGFDVKDQGLQYHVWPHQWV
5HFHLYDEOHV
$FFRXQWV
7D[HV $FFUXHGLQWHUHVW
*UDQWV /HDVHV
3UHSDLGFRVWV 'XHIURPRWKHUJRYHUQPHQWV
'XHIURP23(%7UXVW)XQG ,QYHQWRULHV 5HVWULFWHGDVVHWV
&DVKDQGLQYHVWPHQWV &DVKDQGLQYHVWPHQWVZLWKILVFDODJHQWV 7RWDO$VVHWV
/LDELOLWLHV'HIHUUHG,QIORZVRI5HVRXUFHV
DQG)XQG%DODQFHV
/LDELOLWLHV
$FFRXQWVSD\DEOH $FFUXHGSD\DEOHV $FFUXHGSD\UROO
8QHDUQHGUHYHQXHV
'HSRVLWVSD\DEOH ,QWHUHVWSD\DEOH 7RWDO/LDELOLWLHV
'HIHUUHG,QIORZVRI5HVRXUFHV
8QDYDLODEOHUHYHQXHV
'HIHUUHGOHDVHVLQIORZV
7RWDO'HIHUUHG,QIORZVRI5HVRXUFHV
)XQG%DODQFHV
1RQVSHQGDEOH
,QYHQWRU\ 3UHSDLGFRVWV /HDVHUHFHLYDEOH 5HVWULFWHGIRU
3XEOLFVDIHW\
5HFUHDWLRQ 3XEOLFZRUNV &DSLWDOSURMHFWV
'HEWVHUYLFH 3HQVLRQEHQHILWV &RPPLWWHGWR
&DSLWDOSURMHFWV
$VVLJQHGWR
$VVLJQHGWR&LW\UHWLUHPHQWSODQV 8QDVVLJQHG 7RWDO)XQG%DODQFHV
7RWDO/LDELOLWLHV'HIHUUHG,QIORZVRI
5HVRXUFHVDQG)XQG%DODQFHV
6HH1RWHVWR)LQDQFLDO6WDWHPHQWV
&,7<2)0$1+$77$1%($&+
5(&21&,/,$7,212)7+(%$/$1&(6+((72)*29(510(17$/)81'6 727+(67$7(0(172)1(7326,7,21
-81(
)XQGEDODQFHVRIJRYHUQPHQWDOIXQGV
$PRXQWVUHSRUWHGIRUJRYHUQPHQWDODFWLYLWLHVLQWKHVWDWHPHQWRIQHWSRVLWLRQDUH GLIIHUHQWEHFDXVH
&DSLWDODVVHWVQHWRIGHSUHFLDWLRQKDYHQRWEHHQLQFOXGHGDVILQDQFLDOUHVRXUFHV &DSLWDODVVHWV
$FFXPXODWHGGHSUHFLDWLRQ
*RYHUQPHQWDOIXQGVUHSRUWDOOSHQVLRQFRQWULEXWLRQVDVH[SHQGLWXUHVKRZHYHULQWKH VWDWHPHQWRIQHWSRVLWLRQWKHH[FHVVRIWKHSODQILGXFLDU\QHWSRVLWLRQRYHUWKHSODQ WRWDOOLDELOLW\LVUHSRUWHGDVDQHWSHQVLRQDVVHW )RUERQGUHIXQGLQJVWKHGLIIHUHQFHEHWZHHQWKHUHDFTXLVLWLRQSULFHDQGWKHQHWFDUU\LQJ DPRXQWRIWKHROGGHEWLVUHSRUWHGDVDGHIHUUHGFKDUJHRQUHIXQGLQJLQWKH6WDWHPHQW RI1HW3RVLWLRQ
*RYHUQPHQWDOIXQGVUHSRUWDOOSHQVLRQFRQWULEXWLRQVDVH[SHQGLWXUHV+RZHYHU WKHQHWSHQVLRQOLDELOLW\KDVDPHDVXUHPHQWGDWHRI-XQHDQGSHQVLRQ FRQWULEXWLRQVVXEVHTXHQWWRWKHPHDVXUHPHQWGDWHDUHUHFODVVLILHGDVGHIHUUHG RXWIORZVRIUHVRXUFHV
'HIHUUHGRXWIORZVRIUHVRXUFHVUHSRUWHGIRUWKHSHQVLRQSODQIRUJRYHUQPHQWZLGH VWDWHPHQWVDUHDPRUWL]HG
'LIIHUHQFHVEHWZHHQH[SHFWHGDQGDFWXDOH[SHULHQFHV 1HWGLIIHUHQFHEHWZHHQSURMHFWHGDQGDFWXDOHDUQLQJV $GMXVWPHQWGXHWRGLIIHUHQFHLQSURSRUWLRQV
'HIHUUHGRXWIORZVRIUHVRXUFHVUHSRUWHGIRU23(%IRUJRYHUQPHQWZLGH VWDWHPHQWVDUHDPRUWL]HG
'LIIHUHQFHVEHWZHHQH[SHFWHGDQGDFWXDOH[SHULHQFHV &KDQJHRIDVVXPSWLRQV
/RQJWHUPOLDELOLWLHVDUHQRWGXHDQGSD\DEOHLQWKHFXUUHQWSHULRGDQG WKHUHIRUHDUHQRWUHSRUWHGLQWKHJRYHUQPHQWDOIXQGV
3HQVLRQ2EOLJDWLRQ%RQGV
&2363D\DEOH
/HDVH3D\DEOH
&RPSHQVDWHG$EVHQFHV
8QDPRUWL]HGERQGSUHPLXPVGLVFRXQWV
*RYHUQPHQWDOIXQGVUHSRUWDOO23(%FRQWULEXWLRQVDVH[SHQGLWXUHVKRZHYHULQWKH VWDWHPHQWRIQHWSRVLWLRQWKHH[FHVVRIWKH23(%SODQOLDELOLW\RYHUWKH23(%DFWXDULDO OLDELOLW\LVUHSRUWHGDVDQHW23(%OLDELOLW\
'HIHUUHGLQIORZVRIUHVRXUFHVUHSRUWHGIRU23(%IRUJRYHUQPHQWZLGH VWDWHPHQWVDUHDPRUWL]HG
'LIIHUHQFHVEHWZHHQH[SHFWHGDQGDFWXDOH[SHULHQFHV
&KDQJHVRIDVVXPSWLRQV
'LIIHUHQFHEHWZHHQSURMHFWHGDQGDFWXDOUHWXUQRQDVVHWV
*RYHUQPHQWDOIXQGVUHSRUWDOOSHQVLRQFRQWULEXWLRQVDVH[SHQGLWXUHVKRZHYHULQWKH VWDWHPHQWRIQHWSRVLWLRQWKHH[FHVVRIWKHWRWDOSHQVLRQOLDELOLW\RYHUWKHSODQILGXFLDU\ QHWSRVLWLRQLVUHSRUWHGDVDQHWSHQVLRQOLDELOLW\
'HIHUUHGLQIORZVRIUHVRXUFHVUHSRUWHGIRUWKHSHQVLRQSODQIRUJRYHUQPHQWZLGH VWDWHPHQWVDUHDPRUWL]HG
'LIIHUHQFHVEHWZHHQH[SHFWHGDQGDFWXDOH[SHULHQFHV
$GMXVWPHQWGXHWRGLIIHUHQFHLQSURSRUWLRQV
'LIIHUHQFHLQSURSRUWLRQDWHVKDUH
5HYHQXHVUHSRUWHGDVXQDYDLODEOHUHYHQXHLQWKHJRYHUQPHQWDOIXQGVDQGUHFRJQL]HG LQWKHVWDWHPHQWRIDFWLYLWLHV7KHVHDUHLQFOXGHGLQWKHLQWHUJRYHUQPHQWDOUHYHQXHV LQWKHJRYHUQPHQWDOIXQGDFWLYLW\ ,QWHUQDOVHUYLFHIXQGVDUHXVHGE\PDQDJHPHQWWRFKDUJHWKHFRVWVRIFHUWDLQ DFWLYLWLHVVXFKDVHTXLSPHQWPDQDJHPHQWDQGVHOILQVXUDQFHWRLQGLYLGXDOIXQGV 7KHDVVHWVDQGOLDELOLWLHVRIWKHLQWHUQDOVHUYLFHIXQGVPXVWEHDGGHGWRWKH VWDWHPHQWRIQHWSRVLWLRQ
1HW3RVLWLRQRI*RYHUQPHQWDO$FWLYLWLHV
6HH1RWHVWR)LQDQFLDO6WDWHPHQWV
&,7<2)0$1+$77$1%($&+
67$7(0(172)5(9(18(6
(;3(1',785(6$1'&+$1*(6,1)81'%$/$1&(6
*29(510(17$/)81'6
<($5(1'('-81(
2WKHU 7RWDO
*RYHUQPHQWDO *RYHUQPHQWDO
*HQHUDO )XQGV )XQGV
5HYHQXHV
7D[HVDQGDVVHVVPHQWV
/LFHQVHVDQGSHUPLWV
,QWHUJRYHUQPHQWDO
&KDUJHVIRUVHUYLFHV
8VHRIPRQH\DQGSURSHUW\
)LQHVDQGIRUIHLWXUHV
0LVFHOODQHRXV5HYHQXHV
7RWDO5HYHQXHV
([SHQGLWXUHV
&XUUHQW
*HQHUDOJRYHUQPHQW
3XEOLFVDIHW\
&XOWXUHDQGUHFUHDWLRQ
3XEOLFZRUNV &DSLWDORXWOD\
3XEOLFVDIHW\ &XOWXUHDQGUHFUHDWLRQ 3XEOLFZRUNV 'HEWVHUYLFH
3ULQFLSDOUHWLUHPHQW
,QWHUHVWDQGILVFDOFKDUJHV
7UXVWHHIHHVDQGERQGLVVXDQFHFRVW 7RWDO([SHQGLWXUHV
([FHVV
'HILFLHQF\
RI5HYHQXHV
2YHU
8QGHU
([SHQGLWXUHV
2WKHU)LQDQFLQJ6RXUFHV
8VHV
7UDQVIHUVLQ
7UDQVIHUVRXW
,VVXDQFHRIORQJWHUPGHEW %RQGSUHPLXP
7RWDO2WKHU)LQDQFLQJ6RXUFHV
8VHV
1HW&KDQJHLQ)XQG%DODQFHV
)XQG%DODQFHV
%HJLQQLQJRI<HDU
(QGRI<HDU
6HH1RWHVWR)LQDQFLDO6WDWHPHQWV
&,7<2)0$1+$77$1%($&+
5(&21&,/,$7,212)7+(67$7(0(172)5(9(18(6(;3(1',785(6$1' &+$1*(6,1)81'%$/$1&(62)*29(510(17$/)81'6
727+(67$7(0(172)$&7,9,7,(6
<($5(1'('-81(
1HWFKDQJHLQIXQGEDODQFHVWRWDOJRYHUQPHQWDOIXQGV $PRXQWVUHSRUWHGIRUJRYHUQPHQWDODFWLYLWLHVLQWKHVWDWHPHQWRIDFWLYLWLHVDUH GLIIHUHQWEHFDXVH
*RYHUQPHQWDOIXQGVUHSRUWFDSLWDORXWOD\VDVH[SHQGLWXUHV+RZHYHULQWKHVWDWHPHQW DVGHSUHFLDWLRQH[SHQVH7KLVLVWKHDPRXQWE\ZKLFKFDSLWDORXWOD\VH[FHHGHG GHSUHFLDWLRQLQWKHFXUUHQWSHULRG
&RVWRIDVVHWVFDSLWDOL]HG
5LJKWWRXVHDVVHWV
'HSUHFLDWLRQH[SHQVH
5LJKWWRXVHDVVHWVDPRUWL]DWLRQ
7KHLVVXDQFHRIORQJWHUPGHEW
HJERQGVOHDVHV
SURYLGHVFXUUHQWUHVRXUFHVWR
JRYHUQPHQWDOIXQGVZKLOHWKHUHSD\PHQWRIORQJWHUPGHEWSULQFLSDOFRQVXPHVWKH FXUUHQWILQDQFLDOUHVRXUFHVRIJRYHUQPHQWDOIXQGV$OVRJRYHUQPHQWDOIXQGVUHSRUWWKH HIIHFWRISUHPLXPVGLVFRXQWVDQGVLPLODULWHPVZKHQGHEWLVILUVWLVVXHGZKHUHDV WKHVHDPRXQWVDUHDPRUWL]HGLQWKH6WDWHPHQWRI$FWLYLWLHV 3URFHHGVIURPGHEWLVVXHG
)LUH6WDWLRQ1R&HUWLILFDWHVRI3DUWLFLSDWLRQ
3UHPLXPRQERQGLVVXHG
/HDVH
5HSD\PHQWRIERQGSULQFLSDO
3ROLFH )LUH)DFLOLW\5HIXQGLQJ&HUWLILFDWHVRI3DUWLFLSDWLRQ 0DULQH$YHQXH3DUN5HIXQGLQJ&HUWLILFDWHVRI3DUWLFLSDWLRQ )LUH6WDWLRQ&HUWLILFDWHVRI3DUWLFLSDWLRQ 3HQVLRQ2EOLJDWLRQ%RQGV
/HDVHSULQFLSDOSD\PHQWV
$PRUWL]DWLRQRIERQGSUHPLXPV
$PRUWL]DWLRQRIGHIHUUHGFKDUJHVRQUHIXQGLQJ
&RPSHQVDWHGDEVHQFHVH[SHQVHVUHSRUWHGLQWKHVWDWHPHQWRIDFWLYLWLHVGRQRW UHTXLUHWKHXVHRIFXUUHQWILQDQFLDOUHVRXUFHVDQGWKHUHIRUHDUHQRWUHSRUWHGDV H[SHQGLWXUHVLQJRYHUQPHQWDOIXQGV $FFUXHGLQWHUHVWIRUORQJWHUPOLDELOLWLHV7KLVLVWKHQHWFKDQJHLQDFFUXHGLQWHUHVW IRUWKHFXUUHQWSHULRG
3HQVLRQREOLJDWLRQH[SHQVHVUHSRUWHGLQWKHVWDWHPHQWRIDFWLYLWLHVGRQRWUHTXLUH WKHXVHRIFXUUHQWILQDQFLDOUHVRXUFHVDQGWKHUHIRUHDUHQRWUHSRUWHGDVH[SHQGLWXUHV LQJRYHUQPHQWDOIXQGV
23(%H[SHQVHVUHSRUWHGLQWKHVWDWHPHQWRIDFWLYLWLHVGRQRWUHTXLUHWKHXVHRIFXUUHQW ILQDQFLDOUHVRXUFHVDQGWKHUHIRUHDUHQRWUHSRUWHGDVH[SHQGLWXUHVLQJRYHUQPHQWDOIXQGV
5HYHQXHVUHSRUWHGDVXQDYDLODEOHUHYHQXHLQWKHJRYHUQPHQWDOIXQGVDQGUHFRJQL]HG LQWKHVWDWHPHQWRIDFWLYLWLHV7KHVHDUHLQFOXGHGLQWKHLQWHUJRYHUQPHQWDOUHYHQXHV LQWKHJRYHUQPHQWDOIXQGDFWLYLW\
,QWHUQDOVHUYLFHIXQGVDUHXVHGE\PDQDJHPHQWWRFKDUJHWKHFRVWVRIFHUWDLQ DFWLYLWLHVVXFKDVHTXLSPHQWPDQDJHPHQWDQGVHOILQVXUDQFHWRLQGLYLGXDOIXQGV 7KHQHWUHYHQXHV
H[SHQVHV
RIWKHLQWHUQDOVHUYLFHIXQGVLVUHSRUWHGZLWK
JRYHUQPHQWDODFWLYLWLHV
&KDQJHLQ1HW3RVLWLRQRI*RYHUQPHQWDO$FWLYLWLHV
6HH1RWHVWR)LQDQFLDO6WDWHPHQWV
&,7<2)0$1+$77$1%($&+
67$7(0(172)1(7326,7,21
35235,(7$5<)81'6
-81(
$VVHWV
&XUUHQW
&DVKDQGLQYHVWPHQWV
5HFHLYDEOHV
$FFRXQWV
,QYHQWRULHV 5HVWULFWHG
&DVKZLWKILVFDODJHQW 7RWDO&XUUHQW$VVHWV
1RQFXUUHQW
1HWSHQVLRQDVVHW &DSLWDODVVHWVQHWRIDFFXPXODWHGGHSUHFLDWLRQ
7RWDO1RQFXUUHQW$VVHWV 7RWDO$VVHWV
'HIHUUHG2XWIORZVRI5HVRXUFHV
'HIHUUHGSHQVLRQUHODWHGLWHPV
'HIHUUHG23(%UHODWHGLWHPV
7RWDO'HIHUUHG2XWIORZVRI5HVRXUFHV /LDELOLWLHV
&XUUHQW
$FFRXQWVSD\DEOH
$FFUXHGSD\DEOHV
$FFUXHGLQWHUHVW
'HIHUUHGUHYHQXHV 'HSRVLWVSD\DEOH $FFUXHGFRPSHQVDWHGDEVHQFHV
:RUNHUV
FRPSHQVDWLRQFODLPV $FFUXHGFODLPVDQGMXGJPHQWV /HDVHVSD\DEOH %RQGVSD\DEOH 7RWDO&XUUHQW/LDELOLWLHV
1RQFXUUHQW
1HW23(%OLDELOLW\
$FFUXHGFRPSHQVDWHGDEVHQFHV
:RUNHUV
FRPSHQVDWLRQFODLPV $FFUXHGFODLPVDQGMXGJPHQWV /HDVHVSD\DEOH %RQGVSD\DEOH
7RWDO1RQFXUUHQW/LDELOLWLHV
7RWDO/LDELOLWLHV 'HIHUUHG,QIORZVRI5HVRXUFHV
'HIHUUHGSHQVLRQUHODWHGLWHPV
'HIHUUHG23(%UHODWHGLWHPV
7RWDO'HIHUUHG,QIORZVRI5HVRXUFHV
1HW3RVLWLRQ
1HWLQYHVWPHQWLQFDSLWDODVVHWV
5HVWULFWHGIRUEXVLQHVVLPSURYHPHQWGLVWULFW
8QUHVWULFWHG
7RWDO1HW3RVLWLRQ
%XVLQHVV7\SH$FWLYLWLHV(QWHUSULVH)XQGV
:DWHU :DVWHZDWHU 3DUNLQJ
6HH1RWHVWR)LQDQFLDO6WDWHPHQWV
&,7<2)0$1+$77$1%($&+
67$7(0(172)1(7326,7,21
35235,(7$5<)81'6
-81(
$VVHWV
&XUUHQW
&DVKDQGLQYHVWPHQWV
5HFHLYDEOHV
$FFRXQWV
,QYHQWRULHV
5HVWULFWHG
&DVKZLWKILVFDODJHQW
7RWDO&XUUHQW$VVHWV
1RQFXUUHQW
1HWSHQVLRQDVVHW
&DSLWDODVVHWVQHWRIDFFXPXODWHGGHSUHFLDWLRQ
7RWDO1RQFXUUHQW$VVHWV
7RWDO$VVHWV
'HIHUUHG2XWIORZVRI5HVRXUFHV
'HIHUUHGSHQVLRQUHODWHGLWHPV
'HIHUUHG23(%UHODWHGLWHPV
7RWDO'HIHUUHG2XWIORZVRI5HVRXUFHV
/LDELOLWLHV
&XUUHQW
$FFRXQWVSD\DEOH
$FFUXHGSD\DEOHV
$FFUXHGLQWHUHVW
'HIHUUHGUHYHQXHV
'HSRVLWVSD\DEOH
$FFUXHGFRPSHQVDWHGDEVHQFHV
:RUNHUV
FRPSHQVDWLRQFODLPV
$FFUXHGFODLPVDQGMXGJPHQWV
/HDVHVSD\DEOH
%RQGVSD\DEOH
7RWDO&XUUHQW/LDELOLWLHV
1RQFXUUHQW
1HW23(%OLDELOLW\
$FFUXHGFRPSHQVDWHGDEVHQFHV
:RUNHUV
FRPSHQVDWLRQFODLPV
$FFUXHGFODLPVDQGMXGJPHQWV
/HDVHVSD\DEOH
%RQGVSD\DEOH
7RWDO1RQFXUUHQW/LDELOLWLHV
7RWDO/LDELOLWLHV
'HIHUUHG,QIORZVRI5HVRXUFHV
'HIHUUHGSHQVLRQUHODWHGLWHPV
'HIHUUHG23(%UHODWHGLWHPV
7RWDO'HIHUUHG,QIORZVRI5HVRXUFHV
1HW3RVLWLRQ
1HWLQYHVWPHQWLQFDSLWDODVVHWV
5HVWULFWHGIRUEXVLQHVVLPSURYHPHQWGLVWULFW
8QUHVWULFWHG
7RWDO1HW3RVLWLRQ
2WKHU
(QWHUSULVH
)XQGV 7RWDOV
%XVLQHVV7\SH$FWLYLWLHV
(QWHUSULVH)XQGV *RYHUQPHQWDO
$FWLYLWLHV
,QWHUQDO6HUYLFHV
)XQGV
6HH1RWHVWR)LQDQFLDO6WDWHPHQWV
&,7<2)0$1+$77$1%($&+
67$7(0(172)5(9(18(6(;3(16(6
$1'&+$1*(6,1)81'1(7326,7,21
35235,(7$5<)81'6
<($5(1'('-81(
2SHUDWLQJ5HYHQXHV
6DOHVDQGVHUYLFHFKDUJHV
,QWHUGHSDUWPHQWDOFKDUJHV 0LVFHOODQHRXV
7RWDO2SHUDWLQJ5HYHQXHV
2SHUDWLQJ([SHQVHV
6DODULHV (PSOR\HHEHQHILWV &RQWUDFWDQGSURIHVVLRQDOVHUYLFHV 0DWHULDOVDQGVHUYLFHV
8WLOLWLHV
$GPLQLVWUDWLYHVHUYLFHFKDUJHV
,QWHUQDOVHUYLFHV /HDVHVDQGUHQWV &ODLPVH[SHQVH 'HSUHFLDWLRQH[SHQVH
7RWDO2SHUDWLQJ([SHQVHV
2SHUDWLQJ,QFRPH
/RVV
1RQRSHUDWLQJ5HYHQXHV
([SHQVHV
,QWHUHVWUHYHQXH
,QWHUHVWH[SHQVH
*DLQ
ORVV
RQGLVSRVDORIFDSLWDODVVHWV 7RWDO1RQRSHUDWLQJ
5HYHQXHV
([SHQVHV
,QFRPH
/RVV
%HIRUH7UDQVIHUV
7UDQVIHUVLQ 7UDQVIHUVRXW &KDQJHVLQ1HW3RVLWLRQ
1HW3RVLWLRQ
%HJLQQLQJRI)LVFDO<HDUDVRULJLQDOO\UHSRUWHG 5HVWDWHPHQWV
%HJLQQLQJRI)LVFDO<HDUDVUHVWDWHG
&KDQJHVLQ1HW3RVLWLRQ
(QGRI)LVFDO<HDU
3DUNLQJ
%XVLQHVV7\SH$FWLYLWLHV(QWHUSULVH)XQGV
:DWHU :DVWHZDWHU
6HH1RWHVWR)LQDQFLDO6WDWHPHQWV
&,7<2)0$1+$77$1%($&+
67$7(0(172)5(9(18(6(;3(16(6
$1'&+$1*(6,1)81'1(7326,7,21
35235,(7$5<)81'6
<($5(1'('-81(
2SHUDWLQJ5HYHQXHV
6DOHVDQGVHUYLFHFKDUJHV
,QWHUGHSDUWPHQWDOFKDUJHV
0LVFHOODQHRXV
7RWDO2SHUDWLQJ5HYHQXHV
2SHUDWLQJ([SHQVHV
6DODULHV
(PSOR\HHEHQHILWV
&RQWUDFWDQGSURIHVVLRQDOVHUYLFHV
0DWHULDOVDQGVHUYLFHV
8WLOLWLHV
$GPLQLVWUDWLYHVHUYLFHFKDUJHV
,QWHUQDOVHUYLFHV
/HDVHVDQGUHQWV
&ODLPVH[SHQVH
'HSUHFLDWLRQH[SHQVH
7RWDO2SHUDWLQJ([SHQVHV
2SHUDWLQJ,QFRPH
/RVV
1RQRSHUDWLQJ5HYHQXHV
([SHQVHV
,QWHUHVWUHYHQXH
,QWHUHVWH[SHQVH
*DLQ
ORVV
RQGLVSRVDORIFDSLWDODVVHWV
7RWDO1RQRSHUDWLQJ
5HYHQXHV
([SHQVHV
,QFRPH
/RVV
%HIRUH7UDQVIHUV
7UDQVIHUVLQ
7UDQVIHUVRXW
&KDQJHVLQ1HW3RVLWLRQ
1HW3RVLWLRQ
%HJLQQLQJRI)LVFDO<HDUDVRULJLQDOO\UHSRUWHG
5HVWDWHPHQWV
%HJLQQLQJRI)LVFDO<HDUDVUHVWDWHG
&KDQJHVLQ1HW3RVLWLRQ
(QGRI)LVFDO<HDU
*RYHUQPHQWDO
2WKHU $FWLYLWLHV
(QWHUSULVH ,QWHUQDO
)XQGV 7RWDOV 6HUYLFH)XQGV
%XVLQHVV7\SH$FWLYLWLHV
(QWHUSULVH)XQGV
6HH1RWHVWR)LQDQFLDO6WDWHPHQWV
&,7<2)0$1+$77$1%($&+
67$7(0(172)&$6+)/2:6
35235,(7$5<)81'6
<($5(1'('-81(
&DVK)ORZVIURP2SHUDWLQJ$FWLYLWLHV
&DVKUHFHLYHGIURPFXVWRPHUVDQGXVHUV
&DVKUHFHLYHGIURPLQWHUIXQGVHUYLFHSURYLGHG &DVKSDLGWRVXSSOLHUVIRUJRRGVDQGVHUYLFHV
&DVKSDLGWRHPSOR\HHVIRUVHUYLFHV
1HW&DVK3URYLGHG
8VHG
E\2SHUDWLQJ$FWLYLWLHV
&DVK)ORZVIURP1RQ&DSLWDO
)LQDQFLQJ$FWLYLWLHV
&DVKWUDQVIHUVRXW &DVKWUDQVIHUVLQ 3ULQFLSDOSDLGRQSHQVLRQREOLJDWLRQERQGV
,QWHUHVWSDLGRQSHQVLRQREOLJDWLRQERQGV
1HW&DVK3URYLGHG
8VHG
E\
1RQ&DSLWDO)LQDQFLQJ$FWLYLWLHV
&DVK)ORZVIURP&DSLWDO
DQG5HODWHG)LQDQFLQJ$FWLYLWLHV
3URFHHGVIURPFDSLWDOGHEW
$FTXLVLWLRQDQGFRQVWUXFWLRQRIFDSLWDODVVHWV
3ULQFLSDOSDLGRQFDSLWDOGHEW
,QWHUHVWSDLGRQFDSLWDOGHEW
&DVKIURPVDOHRISURSHUW\ 1HW&DVK3URYLGHG
8VHG
E\
&DSLWDODQG5HODWHG)LQDQFLQJ$FWLYLWLHV
&DVK)ORZVIURP,QYHVWLQJ$FWLYLWLHV
,QWHUHVWUHFHLYHG
1HW&DVK3URYLGHG
8VHG
E\
,QYHVWLQJ$FWLYLWLHV
1HW,QFUHDVH
'HFUHDVH
LQ&DVK
DQG&DVK(TXLYDOHQWV
&DVKDQG&DVK(TXLYDOHQWVDW%HJLQQLQJRI<HDU
&DVKDQG&DVK(TXLYDOHQWVDW(QGRI<HDU
5HFRQFLOLDWLRQRI2SHUDWLQJ,QFRPHWR1HW&DVK
3URYLGHG
8VHG
E\2SHUDWLQJ$FWLYLWLHV
2SHUDWLQJLQFRPH
ORVV
$GMXVWPHQWVWRUHFRQFLOHRSHUDWLQJLQFRPH
ORVV
QHWFDVKSURYLGHG
XVHG
E\RSHUDWLQJDFWLYLWLHV
1HWSRVLWLRQUHVWDWHPHQWIRUSD\PHQWSURFHVVLQJIHHV
'HSUHFLDWLRQ
,QFUHDVH
GHFUHDVHLQDFFRXQWVUHFHLYDEOH
,QFUHDVH
GHFUHDVHLQSUHSDLGH[SHQVH
,QFUHDVH
GHFUHDVHLQLQYHQWRU\
,QFUHDVH
GHFUHDVH
LQDFFRXQWVSD\DEOH
,QFUHDVH
GHFUHDVH
LQDFFUXHGSD\DEOHV
,QFUHDVH
GHFUHDVH
LQGHSRVLWVSD\DEOH
,QFUHDVH
GHFUHDVH
LQQHWSHQVLRQOLDELOLW\
,QFUHDVH
GHFUHDVH
LQQHW23(%OLDELOLW\
,QFUHDVH
GHFUHDVH
LQGHIHUUHGSHQVLRQUHODWHGLWHPV
,QFUHDVH
GHFUHDVH
LQGHIHUUHG23(%UHODWHGLWHPV ,QFUHDVH
GHFUHDVH
LQZRUNHUV
FRPSHQVDWLRQFODLPV ,QFUHDVH
GHFUHDVH
LQFODLPVDQGMXGJPHQWV ,QFUHDVH
GHFUHDVH
LQFRPSHQVDWHGDEVHQFHV
7RWDO$GMXVWPHQWV
1HW&DVK3URYLGHG
8VHG
E\
2SHUDWLQJ$FWLYLWLHV
1RQ&DVK,QYHVWLQJ&DSLWDODQG)LQDQFLQJ$FWLYLWLHV
%RQGSUHPLXPDPRUWL]DWLRQ 3DUNLQJ
%XVLQHVV7\SH$FWLYLWLHV(QWHUSULVH)XQGV
:DWHU :DVWHZDWHU
6HH1RWHVWR)LQDQFLDO6WDWHPHQWV
&,7<2)0$1+$77$1%($&+
67$7(0(172)&$6+)/2:6
35235,(7$5<)81'6
<($5(1'('-81(
&DVK)ORZVIURP2SHUDWLQJ$FWLYLWLHV
&DVKUHFHLYHGIURPFXVWRPHUVDQGXVHUV
&DVKUHFHLYHGIURPLQWHUIXQGVHUYLFHSURYLGHG
&DVKSDLGWRVXSSOLHUVIRUJRRGVDQGVHUYLFHV
&DVKSDLGWRHPSOR\HHVIRUVHUYLFHV
1HW&DVK3URYLGHG
8VHG
E\2SHUDWLQJ$FWLYLWLHV
&DVK)ORZVIURP1RQ&DSLWDO
)LQDQFLQJ$FWLYLWLHV
&DVKWUDQVIHUVRXW
&DVKWUDQVIHUVLQ
3ULQFLSDOSDLGRQSHQVLRQREOLJDWLRQERQGV
,QWHUHVWSDLGRQSHQVLRQREOLJDWLRQERQGV
1HW&DVK3URYLGHG
8VHG
E\
1RQ&DSLWDO)LQDQFLQJ$FWLYLWLHV
&DVK)ORZVIURP&DSLWDO
DQG5HODWHG)LQDQFLQJ$FWLYLWLHV
3URFHHGVIURPFDSLWDOGHEW
$FTXLVLWLRQDQGFRQVWUXFWLRQRIFDSLWDODVVHWV
3ULQFLSDOSDLGRQFDSLWDOGHEW
,QWHUHVWSDLGRQFDSLWDOGHEW
&DVKIURPVDOHRISURSHUW\
1HW&DVK3URYLGHG
8VHG
E\
&DSLWDODQG5HODWHG)LQDQFLQJ$FWLYLWLHV
&DVK)ORZVIURP,QYHVWLQJ$FWLYLWLHV
,QWHUHVWUHFHLYHG
1HW&DVK3URYLGHG
8VHG
E\
,QYHVWLQJ$FWLYLWLHV
1HW,QFUHDVH
'HFUHDVH
LQ&DVK
DQG&DVK(TXLYDOHQWV
&DVKDQG&DVK(TXLYDOHQWVDW%HJLQQLQJRI<HDU
&DVKDQG&DVK(TXLYDOHQWVDW(QGRI<HDU
5HFRQFLOLDWLRQRI2SHUDWLQJ,QFRPHWR1HW&DVK
3URYLGHG
8VHG
E\2SHUDWLQJ$FWLYLWLHV
2SHUDWLQJLQFRPH
ORVV
$GMXVWPHQWVWRUHFRQFLOHRSHUDWLQJLQFRPH
ORVV
QHWFDVKSURYLGHG
XVHG
E\RSHUDWLQJDFWLYLWLHV
1HWSRVLWLRQUHVWDWHPHQWIRUSD\PHQWSURFHVVLQJIHHV
'HSUHFLDWLRQ
,QFUHDVH
GHFUHDVHLQDFFRXQWVUHFHLYDEOH
,QFUHDVH
GHFUHDVHLQSUHSDLGH[SHQVH
,QFUHDVH
GHFUHDVHLQLQYHQWRU\
,QFUHDVH
GHFUHDVH
LQDFFRXQWVSD\DEOH
,QFUHDVH
GHFUHDVH
LQDFFUXHGSD\DEOHV
,QFUHDVH
GHFUHDVH
LQGHSRVLWVSD\DEOH
,QFUHDVH
GHFUHDVH
LQQHWSHQVLRQOLDELOLW\
,QFUHDVH
GHFUHDVH
LQQHW23(%OLDELOLW\
,QFUHDVH
GHFUHDVH
LQGHIHUUHGSHQVLRQUHODWHGLWHPV
,QFUHDVH
GHFUHDVH
LQGHIHUUHG23(%UHODWHGLWHPV
,QFUHDVH
GHFUHDVH
LQZRUNHUV
FRPSHQVDWLRQFODLPV
,QFUHDVH
GHFUHDVH
LQFODLPVDQGMXGJPHQWV
,QFUHDVH
GHFUHDVH
LQFRPSHQVDWHGDEVHQFHV
7RWDO$GMXVWPHQWV
1HW&DVK3URYLGHG
8VHG
E\
2SHUDWLQJ$FWLYLWLHV
1RQ&DVK,QYHVWLQJ&DSLWDODQG)LQDQFLQJ$FWLYLWLHV
%RQGSUHPLXPDPRUWL]DWLRQ
*RYHUQPHQWDO
2WKHU $FWLYLWLHV
(QWHUSULVH ,QWHUQDO
)XQGV 7RWDOV 6HUYLFH)XQGV
%XVLQHVV7\SH$FWLYLWLHV
(QWHUSULVH)XQGV
6HH1RWHVWR)LQDQFLDO6WDWHPHQWV
&,7<2)0$1+$77$1%($&+
67$7(0(172)),'8&,$5<1(7326,7,21
),'8&,$5<)81'6
-81(
&XVWRGLDO
)XQG
6SHFLDO
$VVHVVPHQW
5HGHPSWLRQ
$VVHWV
&DVKDQGLQYHVWPHQWV
5HFHLYDEOHV
6SHFLDODVVHVVPHQWV
&DVKDQGLQYHVWPHQWVZLWKILVFDODJHQWV 7RWDO$VVHWV
/LDELOLWLHV
$FFRXQWVSD\DEOH
7RWDO/LDELOLWLHV
1HW3RVLWLRQ
5HVWULFWHGIRURWKHUJRYHUQPHQWV
7RWDO1HW3RVLWLRQ
6HH1RWHVWR)LQDQFLDO6WDWHPHQWV
&,7<2)0$1+$77$1%($&+
67$7(0(172)&+$1*(6,1),'8&,$5<1(7326,7,21
),'8&,$5<)81'6
<($5(1'('-81(
&XVWRGLDO
)XQG
6SHFLDO
$VVHVVPHQW
5HGHPSWLRQ
$GGLWLRQV
6SHFLDODVVHVVPHQWV
,QWHUHVWLQFRPH
7RWDO$GGLWLRQV
'HGXFWLRQV
3URIHVVLRQDOVHUYLFHV
3ULQFLSDOSD\PHQW
,QWHUHVWH[SHQVHV
7RWDO'HGXFWLRQV
&KDQJHVLQ1HW3RVLWLRQ
1HW3RVLWLRQ
%HJLQQLQJRIWKH<HDUDVRULJLQDOO\UHSRUWHG
5HVWDWHPHQW
%HJLQQLQJRI)LVFDO<HDUDVUHVWDWHG
&KDQJHVLQ1HW3RVLWLRQ
(QGRIWKH<HDU
6HH1RWHVWR)LQDQFLDO6WDWHPHQWV
NOTES TO
FINANCIAL STATEMENTS
&,7<2)0$1+$77$1%($&+
127(672),1$1&,$/67$7(0(176
-81(
1RWH
2UJDQL]DWLRQDQG6XPPDU\RI6LJQLILFDQW$FFRXQWLQJ3ROL FLHV
D 'HVFULSWLRQRIWKH5HSRUWLQJ(QWLW\
7KH &LW\ RI 0DQKDWWDQ %HDFK &DOLIRUQLD
WKH &LW\
ZDV LQFRUSR UDWHG RQ
'HFHPEHU
XQGHUWKHODZVRIWKH6WDWHRI&DOLIRUQLDDQGHQMR\VDOOWKHULJKWVDQG SULYLOHJHVDSSOLFDEOHWRDJHQHUDOODZFLW\,WLVJRYHUQHGE\ DQHOHFWHGILYHPHPEHU FRXQFLO$VUHTXLUHGE\DFFRXQWLQJSULQFLSOHVJHQHUDOO\DFFHSWH GLQWKH8QLWHG6WDWHVRI $PHULFD WKHVH ILQDQFLDO VWDWHPHQWV SUHVHQW WKH &LW\ RI 0DQKDWW DQ %HDFK
WKH SULPDU\ JRYHUQPHQW
DQG LWV FRPSRQHQW XQLW WKH 0DQKDWWDQ%HDFK &DSLWDO ,PSURYHPHQWV &RUSRUDWLRQ 7KH FRPSRQHQW XQLW LV LQFOXGHG LQ WKH UHSRUWLQJ HQWLW\ EHFDXVHRIWKHVLJQLILFDQFHRILWVRSHUDWLRQDORUILQDQFLDOUHO DWLRQVKLSVZLWKWKH&LW\RI 0DQKDWWDQ%HDFK,WLVJRYHUQHGE\WKH&LW\&RXQFLORIWKH&LW\ RI0DQKDWWDQ%HDFKDQG LWVDFWLYLWLHVH[FOXVLYHO\EHQHILWWKH&LW\WKHUHIRUHLWLVSUHVHQWHGDVDEOHQGHGFRPSRQHQW XQLW6HSDUDWHILQDQFLDOVWDWHPHQWVDUHQRWSUHSDUHGIRUWKH0D QKDWWDQ%HDFK&DSLWDO ,PSURYHPHQWV&RUSRUDWLRQ
%OHQGHG&RPSRQHQW8QLW
0DQKDWWDQ %HDFK &DSLWDO ,PSURYHPHQWV &RUSRUDWLRQ 7KH 0DQKDWWDQ %HDFK &DSLWDO,PSURYHPHQWV&RUSRUDWLRQ
WKH&RUSRUDWLRQ
LVDQRQSURI LWSXEOLFEHQHILWV
FRUSRUDWLRQRUJDQL]HGXQGHUWKHODZVRIWKH6WDWHRI&DOLIRUQL DLQ6HSWHPEHU
SXUVXDQWWRWKH1RQSURILW3XEOLF%HQHILW&RUSRUDWLRQ/DZV 7LWO H,'LYLVLRQ3DUW
6HFWLRQ
7KHVROHSXUSRVHRIWKH&RUSRUDWLRQLVWRLVVXH GHEWIRUFDSLWDO LPSURYHPHQWV &HUWLILFDWHV RI SDUWLFLSDWLRQ DUH GHEW LVVXHG E\WKH &RUSRUDWLRQ SURYLGLQJWKHKROGHUDQLQWHUHVWLHWKHULJKWWRSDUWLFLSDWHLQWKHOHDVHSD\PHQWVSDLG E\WKH&LW\WRWKH&RUSRUDWLRQ7KHUHDUHQRVHSDUDWHO\LVVXHG ILQDQFLDOVWDWHPHQWV IRUWKLVHQWLW\
E $FFRXQWLQJDQG5HSRUWLQJ3ROLFLHV
7KH&LW\DGRSWHG*$6%6WDWHPHQW1R Codification of Accounting and Financial Reporting Guidance Contained in Pre-November 30, 1989 FASB and AICPA Pronouncements, wKLFK HVWDEOLVKHGDFFRXQWLQJ DQG ILQDQFLDOUHSRUWLQJVWDQGDUGV IRU ILQDQFLDOVWDWHPHQWVRIVWDWHDQGORFDOJRYHUQPHQWV
F 'HVFULSWLRQRI)XQGV
7KHDFFRXQWVRIWKH&LW\DUHRUJDQL]HGDQGRSHUDWHGRQWKHEDVLVRIIXQGVHDFKRIZKLFK LVGHILQHGDVDQLQGHSHQGHQWILVFDODQGDFFRXQWLQJHQWLW\ZLWK DVHOIEDODQFLQJVHWRI DFFRXQWVUHFRUGLQJFDVKDQGRWKHUILQDQFLDOUHVRXUFHVWRJHWKHU ZLWKDOOUHODWHGOLDELOLWLHV DQGUHVLGXDOHTXLWLHVRUEDODQFHVDQGFKDQJHVWKHUHLQ7KHVHIX QGVDUHVHJUHJDWHGIRU WKHSXUSRVHRIFDUU\LQJRQVSHFLILFDFWLYLWLHVRUDWWDLQLQJFHU WDLQREMHFWLYHVLQDFFRUGDQFH ZLWKVSHFLDOUHJXODWLRQVUHVWULFWLRQVRUOLPLWDWLRQV
,QDFFRUGDQFHZLWKWKH&LW\¶VPXQLFLSDOFRGHDQGEXGJHWVHYHUDOGLIIHUHQWW\SHVRIIXQGV DUHXVHGWRUHFRUGWKH&LW\¶VILQDQFLDOWUDQVDFWLRQV)RUILQDQFLDOUHSRUWLQJSXUSRVHVVXFK IXQGVKDYHEHHQFDWHJRUL]HGDQGDUHSUHVHQWHGDVIROORZV
*RYHUQPHQWDO)XQG7\SHV
General Fund WRDFFRXQWIRUDOOXQUHVWULFWHGUHVRXUFHVH[FHSWWKRVHUHTXLU HGWREH DFFRXQWHGIRULQDQRWKHUIXQG
&,7<2)0$1+$77$1%($&+
127(672),1$1&,$/67$7(0(176
&217,18('
-81(
1RWH
2UJDQL]DWLRQDQG6XPPDU\RI6LJQLILFDQW$FFRXQWLQJ3ROL FLHV &RQWLQXHG
Special Revenue Funds WRDFFRXQWIRUWKHSURFHHGVRIVSHFLILFUHYHQXHVRXUFHV
RWKHUWKDQIRUPDMRUFDSLWDOSURMHFWV
WKDWDUHUHVWULFWHGE\ ODZRUDGPLQLVWUDWLYH
DFWLRQWRH[SHQGLWXUHVIRUVSHFLILHGSXUSRVHV
Capital Projects Funds WR DFFRXQW IRU ILQDQFLDO UHVRXUFHV VHJUHJDWHG IRU WKH DFTXLVLWLRQRUFRQVWUXFWLRQRIPDMRUFDSLWDOIDFLOLWLHVRWKHU WKDQWKRVHILQDQFHGE\ (QWHUSULVHRU,QWHUQDO6HUYLFH)XQGV,QUHFHQW\HDUVWKH8QGH UJURXQG$VVHVVPHQW 'LVWULFW)XQGZDVDGGHGWRWKLVFDWHJRU\
3URSULHWDU\)XQG7\SHV
Enterprise FundsWRDFFRXQWIRURSHUDWLRQVZKHUHLWLVWKHVWDWHGLQWHQWWKDW FRVWVRI SURYLGLQJ VHUYLFHV WR WKH JHQHUDO SXEOLF RQ D FRQWLQXLQJ EDVLVEH ILQDQFHG RU UHFRYHUHGSULPDULO\WKURXJKXVHUFKDUJHVRUZKHUHGHWHUPLQDWLR QRIQHWLQFRPHLV GHHPHGDSSURSULDWH
Internal Service Funds WR DFFRXQW IRU LQVXUDQFH UHVHUYH LQIRUPDWLRQ V\VWHPV EXLOGLQJPDLQWHQDQFHDQGRSHUDWLRQVDQGIOHHWPDQDJHPHQWVHUYLFHVSURYLGHGWRWKH GHSDUWPHQWVRIWKH&LW\RQDFRQWLQXLQJEDVLVZKLFKDUHILQDQF HGRUUHFRYHUHG SULPDULO\E\FKDUJHVWRWKHXVHUGHSDUWPHQWV
)LGXFLDU\)XQG7\SHV
Custodial FundsWRDFFRXQWIRUVSHFLDODVVHVVPHQWFROOHFWLRQVIRUGHEWVHUYL FHIRU WKHXQGHUJURXQGDVVHVVPHQWERQGVWKDWWKH&LW\UHPLWVWRWKHILVFDODJHQW
G %DVLVRI$FFRXQWLQJ0HDVXUHPHQW)XQGV
*RYHUQPHQW:LGH)LQDQFLDO6WDWHPHQWV
7KH&LW\JRYHUQPHQWZLGHILQDQFLDOVWDWHPHQWVLQFOXGHD6WDWHPH QWRI1HW3RVLWLRQ DQGD6WDWHPHQWRI$FWLYLWLHVDQG&KDQJHVLQ1HW3RVLWLRQ7KHVHVWDWHPHQWVSUHVHQW VXPPDULHV RI *RYHUQPHQWDO $FWLYLWLHV DQG %XVLQHVV7\SH $FWLYLWLHV IRU WKH &LW\ )LGXFLDU\$FWLYLWLHVRIWKH&LW\DUHQRWLQFOXGHGLQWKHVHVWDWHPHQWV
7KHVHVWDWHPHQWVDUHSUHVHQWHGRQDQ³HFRQRPLFUHVRXUFHV´PHDVX UHPHQWIRFXV DQGWKHDFFUXDOEDVLVRIDFFRXQWLQJ$FFRUGLQJO\DOORIWKH&L W\¶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
FKDUJHV IRU VHUYLFHV
RSHUDWLQJ JUDQWV DQG FRQWULEXWLRQV DQG
FDSLWDO JUDQWV DQG FRQWULEXWLRQV
&KDUJHVIRUVHUYLFHVLQFOXGHUHYHQXHVIURPFXVWRPHUVRUDSSOLFD QWVZKRSXUFKDVH XVHRUGLUHFWO\EHQHILWIURPJRRGVVHUYLFHVRUSULYLOHJHVSURYLGHGE\DJLYHQIXQFWLRQ *UDQWVDQGFRQWULEXWLRQVLQFOXGHUHYHQXHVUHVWULFWHGWRPHHWLQJ WKHRSHUDWLRQDORU FDSLWDOUHTXLUHPHQWVRIDSDUWLFXODUIXQFWLRQ7D[HVDQGRWKHU LWHPVQRWSURSHUO\ LQFOXGHGDPRQJSURJUDPUHYHQXHDUHUHSRUWHGLQVWHDGDVJHQHUDOUHYHQXH
&,7<2)0$1+$77$1%($&+
127(672),1$1&,$/67$7(0(176
&217,18('
-81(
1RWH
2UJDQL]DWLRQDQG6XPPDU\RI6LJQLILFDQW$FFRXQWLQJ3ROL FLHV &RQWLQXHG
*RYHUQPHQWZLGH ILQDQFLDO VWDWHPHQWV GR QRW SURYLGH LQIRUPDWLRQ E\ IXQG WKH\
VLPSO\GLVWLQJXLVKEHWZHHQJRYHUQPHQWDODQGEXVLQHVVW\SHDFWLY LWLHV7KH&LW\¶V 6WDWHPHQWRI1HW3RVLWLRQLQFOXGHVFXUUHQWDQGQRQFXUUHQWDVVHW VDQGOLDELOLWLHVDV ZHOODVGHIHUUHGLQIORZVDQGRXWIORZVRIUHVRXUFHV
)LQDQFLDO6WDWHPHQW&ODVVLILFDWLRQ
,QWKHJRYHUQPHQWZLGHILQDQFLDOVWDWHPHQWVQHWSRVLWLRQLVFODVVLILHGLQWKHIROORZLQJ
FDWHJRULHV
Net Investment in capital assets - 7KLVFDWHJRU\JURXSVDOOFDSLWDODVVHWVLQWRRQH FRPSRQHQWRIQHWSRVLWLRQ$FFXPXODWHGGHSUHFLDWLRQDQGWKHRXW VWDQGLQJEDODQFHV RIGHEWWKDWDUHDWWULEXWDEOHWRWKHDFTXLVLWLRQFRQVWUXFWLRQ RULPSURYHPHQWRIFDSLWDO DVVHWVUHGXFHWKLVFDWHJRU\
Restricted Net Position - 7KLVFDWHJRU\SUHVHQWVUHVWULFWLRQVLPSRVHGE\FUHGLWRUV JUDQWRUVFRQWULEXWLRQVRUODZVRUUHJXODWLRQVRIRWKHUJRYHUQP HQWVDQGUHVWULFWLRQV LPSRVHGE\ODZWKURXJKFRQVWLWXWLRQDOSURYLVLRQVRUHQDEOLQJOHJLVODWLRQ Unrestricted Net Position - 7KLVFDWHJRU\UHSUHVHQWVWKHQHWSRVLWLRQRIWKH&LW\QRW UHVWULFWHGIRUDQ\SURMHFWRURWKHUSXUSRVH
*RYHUQPHQWDO)XQG)LQDQFLDO6WDWHPHQWV
*RYHUQPHQWDOIXQGILQDQFLDOVWDWHPHQWVLQFOXGHD%DODQFH6KHHWDQGD6WDWHPHQWRI 5HYHQXH([SHQGLWXUHVDQG&KDQJHLQ)XQG%DODQFHVIRUDOOPDMRU JRYHUQPHQWDO IXQGVDQGDJJUHJDWHGQRQPDMRUIXQGV$QDFFRPSDQ\LQJVFKHGXOHL VSUHVHQWHGWR UHFRQFLOH DQG H[SODLQ WKH GLIIHUHQFHV LQ IXQG EDODQFH DV SUHVHQWHG LQ WKHVH VWDWHPHQWV WR WKH QHW SRVLWLRQ SUHVHQWHG LQ WKH JRYHUQPHQWZLGH ILQDQFLDO VWDWHPHQWV7KH&LW\KDVSUHVHQWHGDOOPDMRUIXQGVWKDWPHWWKH TXDOLILFDWLRQVRI *$6%6WDWHPHQW1R
$OOJRYHUQPHQWDOIXQGVDUHDFFRXQWHGIRUE\XVLQJDFXUUHQWILQ DQFLDOUHVRXUFHV PHDVXUHPHQWIRFXV:LWKWKLVPHDVXUHPHQWIRFXVRQO\FXUUHQWDV VHWVDQGFXUUHQW OLDELOLWLHVDUHJHQHUDOO\LQFOXGHGLQWKHJRYHUQPHQWDOIXQGEDO DQFHVKHHW5HODWHG RSHUDWLQJVWDWHPHQWVRIWKHVHIXQGVSUHVHQWLQFUHDVHV
UHYHQXHVDQGRWKHUILQDQFLQJ
VRXUFHV
DQGGHFUHDVHV
H[SHQGLWXUHVDQGRWKHUILQDQFLQJXVHV
LQIXQGEDODQFH
7KHPRGLILHGDFFUXDOEDVLVRIDFFRXQWLQJLVXVHGE\DOOJRYHUQP HQWDOIXQGVDVWKH EDVLVIRUUHFRJQL]LQJUHYHQXHV8QGHUWKHPRGLILHGDFFUXDOEDVL VRIDFFRXQWLQJ UHYHQXHVDUHVXVFHSWLEOHWRDFFUXDODQGFRQVHTXHQWO\UHFRJQL]HGZKHQWKH\EHFRPH ERWKPHDVXUDEOHDQGDYDLODEOH³0HDVXUDEOH´PHDQVWKHDPRXQWRI WKHWUDQVDFWLRQ FDQEHUHDGLO\GHWHUPLQHGDQG³DYDLODEOH´PHDQVWKDWWKHWUDQV DFWLRQDPRXQWLV FROOHFWLEOH ZLWKLQ WKH FXUUHQW SHULRG RU VRRQ WKHUHDIWHU JHQHUDOO\ GD\V DIWHU
\HDUHQG
WREHXVHGWRSD\OLDELOLWLHVRIWKHFXUUHQWSHULRG 5HYHQXHVFRQVLGHUHG VXVFHSWLEOH WR DFFUXDO LQFOXGH SURSHUW\ WD[HV DQG VDOHV WD[HV FROOHFWHG DIWHU \HDUHQGHDUQHGDQGXQFROOHFWHGLQYHVWPHQWLQWHUHVWLQFRPHXQ FROOHFWHGUHQWVDQG OHDVHVDQGXQELOOHGVHUYLFHUHFHLYDEOHV5HYHQXHVIURPVXFKLWH PVDVOLFHQVHDQG SHUPLWIHHVILQHVDQGIRUIHLWXUHVDQGJHQHUDOVHUYLFHFKDUJHV DUHQRWVXVFHSWLEOHWR DFFUXDOEHFDXVHWKH\DUHJHQHUDOO\QRWPHDVXUDEOHXQWLOUHFHLYHGLQFDVK
&,7<2)0$1+$77$1%($&+
127(672),1$1&,$/67$7(0(176
&217,18('
-81(
1RWH
2UJDQL]DWLRQDQG6XPPDU\RI6LJQLILFDQW$FFRXQWLQJ3ROL FLHV &RQWLQXHG
7KHJRYHUQPHQWUHSRUWVXQHDUQHGUHYHQXHRQLWVEDODQFHVKHHWIR UJUDQWPRQLHV UHFHLYHGEHIRUHWKH&LW\KDVDOHJDOFODLPWRWKHPVXFKDVJUDQWIXQGVUHFHLYHGSULRU WRLQFXUULQJTXDOLILHGH[SHQVHV,QVXEVHTXHQWSHULRGVWKHXQH DUQHGUHYHQXHLV UHPRYHGRQFHUHYHQXHUHFRJQLWLRQFULWHULDDUHPHWDQGWKH&LW\KDVHVWDEOLVKHGOHJDO FODLPWRWKHUHVRXUFHV
*RYHUQPHQWDO IXQG H[SHQGLWXUHV DUH UHFRUGHG ZKHQ WKH UHODWHG IXQG OLDELOLW\ LV LQFXUUHG3ULQFLSDODQGLQWHUHVWRQORQJWHUPGHEWDUHUHFRUGHG DVIXQGOLDELOLWLHV ZKHQWKH\DUHGXHRUZKHQDPRXQWVKDYHEHHQDFFXPXODWHGLQWKHGHEWVHUYLFHIXQG IRUSD\PHQWVWREHPDGHHDUO\LQWKHIROORZLQJ\HDU
3URSULHWDU\)XQGV)LQDQFLDO6WDWHPHQWV
3URSULHWDU\IXQGVILQDQFLDOVWDWHPHQWVLQFOXGHD6WDWHPHQWRI) XQG1HW3RVLWLRQD 6WDWHPHQW RI 5HYHQXHV ([SHQVHV DQG &KDQJH LQ )XQG 1HW 3RVLWLRQ DQG D 6WDWHPHQWRI&DVK)ORZV$OOSURSULHWDU\IXQGW\SHVDUHDFFRXQW HGIRURQDIORZRI HFRQRPLFUHVRXUFHVPHDVXUHPHQWIRFXVDQGXVHWKHDFFUXDOEDVLV RIDFFRXQWLQJ 8QGHUWKLVPHWKRGUHYHQXHVDUHUHFRUGHGZKHQHDUQHGDQGH[SHQV HVDUHUHFRUGHG DWWKHWLPHOLDELOLWLHVDUHLQFXUUHG:LWKWKLVPHDVXUHPHQWIRF XVDOODVVHWVGHIHUUHG RXWIORZVLQIORZVRIUHVRXUFHVDQGOLDELOLWLHV
FXUUHQWDQGORQJ WHUP
UHVXOWLQJIURPWKH
RSHUDWLRQVRIWKHVHIXQGVDUHLQFOXGHGLQWKH6WDWHPHQWRI1HW 3RVLWLRQ$FFRUGLQJO\ WKH SURSULHWDU\ IXQG 6WDWHPHQW RI 1HW 3RVLWLRQ SUHVHQWV DVVHWV GHIHUUHG LQIORZVRXWIORZVRIUHVRXUFHVDQGOLDELOLWLHVFODVVLILHGLQWRWKHLUUHVSHFWLYHFXUUHQWDQG ORQJWHUPFDWHJRULHV
7KH&LW\¶VLQWHUQDOVHUYLFHIXQGVDUHSUHVHQWHGLQWKHSURSULHW DU\IXQGVILQDQFLDO VWDWHPHQWV %HFDXVH WKH SULQFLSDO XVHUV RI WKH LQWHUQDO VHUYLFHV DUH WKH &LW\¶V JRYHUQPHQWDODFWLYLWLHVWKHILQDQFLDOVWDWHPHQWVRIWKHLQWHUQ DOVHUYLFHIXQGVDUH FRQVROLGDWHG LQWR WKH JRYHUQPHQWDO DFWLYLWLHV FROXPQ ZKHQ SUHVHQWHG LQ WKH JRYHUQPHQWZLGHILQDQFLDOVWDWHPHQWV7RWKHH[WHQWSRVVLEOHW KHFRVWRIWKHVH VHUYLFHVLVUHSRUWHGLQWKHDSSURSULDWHIXQFWLRQDODFWLYLW\
3URSULHWDU\IXQGVGLVWLQJXLVKRSHUDWLQJUHYHQXHVDQGH[SHQVHVI URPQRQRSHUDWLQJ LWHPV2SHUDWLQJUHYHQXHVDQGH[SHQVHVJHQHUDOO\UHVXOWIURPSU RYLGLQJVHUYLFHVLQ FRQQHFWLRQ ZLWK D SURSULHWDU\ IXQG¶V SULQFLSDO RQJRLQJ RSHUDWLRQV 7KH SULQFLSDO RSHUDWLQJUHYHQXHVRIWKH&LW\¶VSURSULHWDU\IXQGVDUHFKDUJHV WRFXVWRPHUVIRU VHUYLFHV2SHUDWLQJH[SHQVHVLQFOXGHWKHFRVWRIVHUYLFHVDGPL QLVWUDWLYHH[SHQVHV DQGGHSUHFLDWLRQRQFDSLWDODVVHWV$OOUHYHQXHVDQGH[SHQVHVQ RWPHHWLQJWKLV GHILQLWLRQDUHUHSRUWHGDVQRQRSHUDWLQJUHYHQXHVDQGH[SHQVHV
7KHUHLVQRORRNEDFNDGMXVWPHQWRQWKHVWDWHPHQWRIIXQGQHWS RVLWLRQDQGWKH VWDWHPHQWRIUHYHQXHVH[SHQVHVDQGFKDQJHVLQIXQGQHWSRVLWLR QIRUWKHHQWHUSULVH IXQGV¶SDUWLFLSDWLRQLQWKHLQWHUQDOVHUYLFHVIXQGVEHFDXVHWKHVHWUDQVDFWLRQVDUHSDLG LQFDVKWKHUHIRUHWKHUHLVQRLQWHUQDOEDODQFHUHODWHGWRZKDW FDQEHFRQVLGHUHGD TXDVLH[WHUQDOWUDQVDFWLRQ
&,7<2)0$1+$77$1%($&+
127(672),1$1&,$/67$7(0(176
&217,18('
-81(
1RWH
2UJDQL]DWLRQDQG6XPPDU\RI6LJQLILFDQW$FFRXQWLQJ3ROL FLHV &RQWLQXHG
0DMRU)XQGV
*RYHUQPHQWDO$FFRXQWLQJ6WDQGDUGV%RDUG6WDWHPHQW
*$6%
UHTXLUHVWKH
&LW\WRUHSRUWDOOPDMRUIXQGVLQWKHEDVLFILQDQFLDOVWDWHPHQW V,QDFFRUGDQFHZLWK *$6%WKHIROORZLQJIXQGVDUHFODVVLILHGDVPDMRUJRYHUQPHQWDOIXQGV
General Fund±XVHGWRDFFRXQWIRUDOOXQUHVWULFWHGUHVRXUFHVH[FHSWWKRVH UHTXLUHGWREHDFFRXQWHGIRULQDQRWKHUIXQG7KLVIXQGDFFRXQW VIRUJHQHUDO FLW\ZLGHRSHUDWLRQV
7KHIROORZLQJIXQGVDUHFODVVLILHGDVPDMRUSURSULHWDU\IXQGV
Water FundXVHGWRDFFRXQWIRUWKHRSHUDWLRQRIWKH&LW\¶VZDWHUXWLOLW \V\VWHP 5HYHQXHVDUHJHQHUDWHGIURPXVHUIHHVZKLFKDUHDGMXVWHGSHULR GLFDOO\WRPHHW WKHFRVWVRIDGPLQLVWUDWLRQRSHUDWLRQPDLQWHQDQFHDQGFDSLWDO LPSURYHPHQWVWR WKHV\VWHP,QILVFDO\HDU
IXQGVWKH&LW\FRPSOHWHGDFRP SUHKHQVLYHXWLOLW\
IHHVWXG\DQGLVVXHGFHUWLILFDWHVRISDUWLFLSDWLRQIRUWKHSXUS RVHRIXSJUDGLQJWKH &LW\¶VZDWHUDQGZDVWHZDWHUV\VWHPV
Wastewater FundXVHGWRDFFRXQWIRUWKHPDLQWHQDQFHDQGLPSURYHPHQWVRI WKH&LW\¶VVHZHUV\VWHP5HYHQXHVDUHGHULYHGIURPDXVHUFKDUJHSODFHGRQWKH ZDWHUELOOV,QILVFDO\HDU
WKH&LW\FRPSOHWHGDFRPSUHKH QVLYHXWLOLW\IHH
VWXG\DQGLVVXHGFHUWLILFDWHVRISDUWLFLSDWLRQIRUWKHSXUSRVH RIXSJUDGLQJWKH &LW\¶VZDWHUDQGZDVWHZDWHUV\VWHP
Parking FundXVHGWRDFFRXQWIRUWKHJHQHUDORSHUDWLRQVDQGPDLQWHQDQFHR I &LW\SDUNLQJORWVDQGVSDFHV5HYHQXHVDUHJHQHUDWHGIURPWKHX VHRIWKHVH SURSHUWLHV
H 3URSHUW\7D[&DOFXODWRU
3URSHUW\ WD[ UHYHQXH LV UHFRJQL]HG RQ WKH PRGLILHG DFFUXDO EDVLV WKDW LV LQ WKH ILVFDO \HDU IRU ZKLFK WKH WD[HV KDYH EHHQ OHYLHG SURYLGLQJ WKH\ EHFRPH DYDLODEOH $YDLODEOHPHDQVGXHRUSDVWGXHDQGUHFHLYDEOHZLWKLQWKHFXUUH QWSHULRGDQGFROOHFWHG ZLWKLQ WKH FXUUHQW SHULRG RU H[SHFWHG WR EH FROOHFWHG VRRQ HQRXJK WKHUHDIWHU
QRWWRH[FHHGGD\V
WREHXVHGWRSD\OLDELOLWLHVRIWKHFX UUHQWSHULRG7KH&RXQW\RI /RV$QJHOHVFROOHFWVSURSHUW\WD[HVIRUWKH&LW\7D[OLHQVDWWDFKDQQXDOO\DVRI $0
RQWKHILUVWGD\LQ-DQXDU\SULRUWRWKHILVFDO\HDUIRUZKLFKWKHWD[HVDUHOHYLHG7D[HVDUH OHYLHGRQERWKUHDODQGSHUVRQDOSURSHUW\DVLWH[LVWVRQWKDW GDWH7KHWD[OHY\FRYHUV WKHILVFDOSHULRG-XO\WR-XQH$OOVHFXUHGSHUVRQDOSURSH UW\WD[HVDQGRQHKDOIRI WKHWD[HVRQUHDOSURSHUW\DUHGXH1RYHPEHU
WKHVHFRQGLQVWDOOPHQWLVGXH)HEUXDU\
$OOWD[HVDUHGHOLQTXHQWLIXQSDLGE\'HFHPEHUDQG$SULOUHVSHFWLYHO\8QVHFXUHG SHUVRQDOSURSHUW\WD[HVEHFRPHGXHRQ0DUFKRIHDFK\HDUDQG DUHGHOLQTXHQWLI XQSDLGRQ$XJXVW
&,7<2)0$1+$77$1%($&+
127(672),1$1&,$/67$7(0(176
&217,18('
-81(
1RWH
2UJDQL]DWLRQDQG6XPPDU\RI6LJQLILFDQW$FFRXQWLQJ3ROL FLHV &RQWLQXHG
I &DVKDQG,QYHVWPHQWV
Cash and Cash Equivalents
)RU SXUSRVH RI WKH 6WDWHPHQW RI &DVK )ORZV WKH &LW\ FRQVLGHUVFDVK DQG FDVK HTXLYDOHQWVDVVKRUWWHUPKLJKO\OLTXLGLQYHVWPHQWVWKDWDUHE RWKUHDGLO\FRQYHUWLEOHWR NQRZQDPRXQWVRIFDVKDQGVRQHDUWKHLUPDWXULW\WKDWWKH\SUHV HQWLQVLJQLILFDQWULVNRI FKDQJHVLQYDOXHEHFDXVHRIFKDQJHVLQLQWHUHVWUDWHV7KH&LW\ IROORZVWKHSUDFWLFHRI SRROLQJFDVKDQGLQYHVWPHQWVRIDOOIXQGVH[FHSWIRUIXQGVLQLWVPHGLFDOIOH[SODQ LWV
6HFWLRQ7UXVWDQGLWVRXWVWDQGLQJ:DWHUDQG:DVWHZDWHU 0D ULQH$YHQXH6SRUWV
)LHOG
DQG0HWOR[3ROLFH )LUH)DFLOLW\ERQGHGGHEWZKLFKDUHKHOGE\RXWVLGHWUXVWHHV
Investments
,QYHVWPHQWVDUHVKRZQDWIDLUYDOXHLQDFFRUGDQFHZLWK*$6%6W DWHPHQWV1RDQG 1R7KH&LW\FDWHJRUL]HVLWVIDLUYDOXHPHDVXUHPHQWVZLWKLQ WKHIDLUYDOXHKLHUDUFK\ HVWDEOLVKHGE\JHQHUDOO\DFFHSWHGDFFRXQWLQJSULQFLSOHV
)RUSXUSRVHVRIWKH6WDWHPHQWRI&DVK)ORZVWKHSURSULHWDU\IX QGW\SHVFRQVLGHUDOO FDVKDQGLQYHVWPHQWVWREHFDVKHTXLYDOHQWVDVWKHVHIXQGVSDU WLFLSDWHLQWKHFLW\ZLGH FDVKDQGLQYHVWPHQWSRRO
J 5HVWULFWHG&DVKDQG,QYHVWPHQWV
&HUWDLQ SURFHHGV RI GHEW LVVXHV DV ZHOO DV FHUWDLQ UHVRXUFHV VHW DVLGH IRU WKHLU UHSD\PHQWDUHFODVVLILHGDVUHVWULFWHGDVVHWVRQWKHEDODQFHV KHHWEHFDXVHWKHLUXVHLV OLPLWHGE\DSSOLFDEOHERQGFRYHQDQWV
$GGLWLRQDOO\ WKH &LW\ HVWDEOLVKHG WKH 3$56 3RVW(PSOR\PHQW %HQHILWV 7UXVW DV D WD[H[HPSW WUXVW ZLWKLQ WKH PHDQLQJ RI 6HFWLRQ RI WKH ,56 &RGH DQG UHOHYDQW VWDWXWRU\SURYLVLRQVRIWKH6WDWHRI&DOLIRUQLDIRUWKHSXUSRVH RISUHIXQGLQJSHQVLRQ REOLJDWLRQDQGRU23(%REOLJDWLRQ7KH&LW\¶VDGRSWLRQDQGRSHUDWLRQRIWKH7UXVWKDVQR HIIHFW RQ DQ\ RI WKH FXUUHQW RU IRUPHU HPSOR\HH¶V HQWLWOHPHQW WR SRVWHPSOR\PHQW EHQHILWV7KHEDODQFHVDQGDFWLYLWLHVRIWKH7UXVWDUHLUUHYRFD EO\GHGLFDWHGWRIXQGLQJ IXWXUH SRVWHPSOR\PHQW EHQHILW REOLJDWLRQV 7KH DVVHWV ZLOO EHQHILW WKH &LW\ WKURXJK UHGXFHGIXWXUHFDVKIORZGHPDQGVRQWKH&LW\¶V*HQHUDOIXQGUHV RXUFHVDQGFRQWLQXHWR EHDVVHWVRIWKH&LW\7KHVHDPRXQWVDUHUHIOHFWHGDVUHVWULFWH GFDVKDQGLQYHVWPHQWVLQ WKH*HQHUDOIXQG
K &DSLWDO$VVHWV
&DSLWDODVVHWVZKLFKLQFOXGHODQGPDFKLQHU\DQGHTXLSPHQWULJKWWRXVHPDFKLQHU\DQG HTXLSPHQW EXLOGLQJV DQG LPSURYHPHQWV ULJKWWRXVH EXLOGLQJ DQG LPSURYHPHQWV LQWDQJLEOHVDQGLQIUDVWUXFWXUH
URDGVEULGJHVFXUEVDQGJXWW HUVVWUHHWVZDONVWUHHWV DQGVLGHZDONVSDUNVDQGUHFUHDWLRQLPSURYHPHQWV
DUHUHSRUWHGLQWKHJRYHUQPHQWZLGH
ILQDQFLDOVWDWHPHQWV&DSLWDODVVHWVDQGLQIUDVWUXFWXUHDUHGHI LQHGE\WKH&LW\DVDVVHWV ZLWKDQLQLWLDOLQGLYLGXDOFRVWRIPRUHWKDQDQGUHVSHFWLYHO\ DPRXQWQRW
URXQGHG
DQGDQHVWLPDWHGXVHIXOOLIHLQH[FHVVRIWZR\HDUV 6XFKDVVHWVDUHUHFRUGHG DWKLVWRULFDOFRVWRUHVWLPDWHGKLVWRULFDOFRVWLISXUFKDVHGRU FRQVWUXFWHG'RQDWHGFDSLWDO DVVHWVDUHUHFRUGHGDWHVWLPDWHGDFTXLVLWLRQYDOXHDWWKHGDWHRIGRQDWLRQ
&,7<2)0$1+$77$1%($&+
127(672),1$1&,$/67$7(0(176
&217,18('
-81(
1RWH
2UJDQL]DWLRQDQG6XPPDU\RI6LJQLILFDQW$FFRXQWLQJ3ROL FLHV &RQWLQXHG
&DSLWDO DVVHWV DUH UHSRUWHG QHW RI DFFXPXODWHG GHSUHFLDWLRQ RQWKH 6WDWHPHQW RI 1HW3RVLWLRQ'HSUHFLDWLRQLVSURYLGHGIRURQWKHVWUDLJKWOLQH PHWKRGRYHUWKHHVWLPDWHG XVHIXOOLYHVRIWKHDVVHWVDVIROORZV
$VVHW <HDUV
(TXLSPHQW
5LJKWWRXVH(TXLSPHQW
9HKLFOHV
%XLOGLQJV,PSURYHPHQWV
5LJKWWRXVH%XLOGLQJV,PSURYHPHQWV
:DWHUDQG6HZHU6\VWHPV
2WKHU,QIUDVWUXFWXUH
0DMRU RXWOD\V IRU FDSLWDO DVVHWV DQG LPSURYHPHQWV DUH FDSLWDOL]HG DV SURMHFWV DUH FRQVWUXFWHG
L 'HIHUUHG2XWIORZV,QIORZVRI5HVRXUFHV
,QDGGLWLRQWRDVVHWVWKH6WDWHPHQWRI)LQDQFLDO3RVLWLRQUHSR UWVDVHSDUDWHVHFWLRQIRU GHIHUUHG RXWIORZV RI UHVRXUFHV 7KLV VHSDUDWH ILQDQFLDO VWDWHPHQW HOHPHQW GHIHUUHG RXWIORZVRIUHVRXUFHVUHSUHVHQWVDFRQVXPSWLRQRIQHWDVVHWVW KDWDSSOLHVWRIXWXUH SHULRGVDQGVRZLOOQRWEHUHFRJQL]HGDVDQRXWIORZRIUHVRXUFH V H[SHQVHH[SHQGLWXUH
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
,QDGGLWLRQWROLDELOLWLHVWKH6WDWHPHQWRI)LQDQFLDO3RVLWLRQ DQGWKH*RYHUQPHQWDO)XQG %DODQFH6KHHWUHSRUWDVHSDUDWHVHFWLRQIRUGHIHUUHGLQIORZVRI UHVRXUFHV7KLVVHSDUDWH ILQDQFLDOVWDWHPHQWHOHPHQWGHIHUUHGLQIORZVRIUHVRXUFHVUHS UHVHQWVDQDFTXLVLWLRQRI QHWDVVHWVWKDWDSSOLHVWRIXWXUHSHULRGVDQGVRZLOOQRWEHUH FRJQL]HGDVDQLQIORZRI UHVRXUFHV
UHYHQXH
XQWLOWKDWWLPH7KHJRYHUQPHQWKDVVHYHUDO LWHPVWKDWTXDOLI\IRU UHSRUWLQJLQWKLVFDWHJRU\
8QDYDLODEOHUHYHQXHUHSRUWHGRQO\LQWKHJRYHUQPHQWDOIXQGVEDODQFHVKHHW7KH JRYHUQPHQWDOIXQGVUHSRUWXQDYDLODEOHUHYHQXHVIURPJUDQWUHYHQ XHV7KHVH DPRXQWVDUHGHIHUUHGDQGUHFRJQL]HGDVDQLQIORZRIUHVRXUFHVL QWKHSHULRG ZKHQWKH\EHFRPHDYDLODEOH
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
&,7<2)0$1+$77$1%($&+
127(672),1$1&,$/67$7(0(176
&217,18('
-81(
1RWH
2UJDQL]DWLRQDQG6XPPDU\RI6LJQLILFDQW$FFRXQWLQJ3ROL FLHV &RQWLQXHG
$GHIHUUHGLQIORZRIUHVRXUFHVUHODWHGWROHDVHVLVUHSRUWHG IRUWKHYDOXHRIOHDVH UHFHLYDEOHSD\PHQWVWREHUHFRJQL]HGDVDQLQIORZRIUHVRXUFHV LQDV\VWHPDWLF DQGUDWLRQDOPDQQHURYHUWKHWHUPRIWKHOHDVHDJUHHPHQWV
M 1HW3HQVLRQ/LDELOLW\
)RUSXUSRVHVRIPHDVXULQJWKHQHWSHQVLRQOLDELOLW\GHIHUUHGR XWIORZVRIUHVRXUFHVDQG GHIHUUHGLQIORZVRIUHVRXUFHVUHODWHGWRSHQVLRQVDQGSHQVLRQ H[SHQVHLQIRUPDWLRQ DERXWWKHILGXFLDU\QHWSRVLWLRQRIWKH3ODQDQGDGGLWLRQVWRG HGXFWLRQVIURPWKH3ODQ¶V ILGXFLDU\QHWSRVLWLRQKDYHEHHQGHWHUPLQHGRQWKHVDPHEDVLVD VWKH\DUHUHSRUWHGE\ WKH&DO3(56)LQDQFLDO2IILFH)RUWKLVSXUSRVHEHQHILWSD\PHQW V LQFOXGLQJUHIXQGVRI
HPSOR\HHFRQWULEXWLRQV
DUHUHFRJQL]HGZKHQFXUUHQWO\GXHDQGS D\DEOHLQDFFRUGDQFH ZLWKWKHEHQHILWWHUPV,QYHVWPHQWVDUHUHSRUWHGDWIDLUYDOXH
*HQHUDOO\DFFHSWHGDFFRXQWLQJSULQFLSOHVUHTXLUHWKDWWKHUHSRUWHGUHVXOWVPXVWSHUWDLQWR OLDELOLW\DQGDVVHWLQIRUPDWLRQZLWKLQFHUWDLQGHILQHGWLPHIUDP HV)RUWKHSHQVLRQSODQ DGPLQLVWHUHGXQGHUWKH&DOLIRUQLD3XEOLF(PSOR\HH¶V5HWLUHPHQW 6\VWHP &DO3(56
WKH
IROORZLQJWLPHIUDPHVDUHXVHG
9DOXDWLRQ'DWH
-XQH
0HDVXUHPHQW'DWH
-XQH
0HDVXUHPHQW3HULRG
-XO\WR-XQH
N 1HW2WKHU3RVWHPSOR\PHQW%HQHILWV
23(%
/LDELOLW\
)RUSXUSRVHVRIPHDVXULQJWKHQHW23(%OLDELOLW\GHIHUUHGRXWI ORZVRIUHVRXUFHVDQG GHIHUUHGLQIORZVRIUHVRXUFHVUHODWHGWR23(%DQG23(%H[SHQVH LQIRUPDWLRQDERXW WKHILGXFLDU\QHWSRVLWLRQRIWKH&LW\¶VSODQ
23(%3ODQ
DQGD GGLWLRQVWRGHGXFWLRQVIURP
WKH23(%3ODQ¶VILGXFLDU\QHWSRVLWLRQKDYHEHHQGHWHUPLQHGRQWKHVDPHEDVLV)RUWKLV SXUSRVH EHQHILW SD\PHQWV DUH UHFRJQL]HG ZKHQ FXUUHQWO\ GXH DQG SD\DEOH LQ DFFRUGDQFHZLWKWKHEHQHILWWHUPV,QYHVWPHQWVDUHUHSRUWHGDWIDLUYDOXH
*HQHUDOO\DFFHSWHGDFFRXQWLQJSULQFLSOHVUHTXLUHWKDWWKHUHSRUWHGUHVXOWVPXVWSHUWDLQWR OLDELOLW\ DQG DVVHW LQIRUPDWLRQ ZLWKLQ FHUWDLQ GHILQHG WLPHIUDPHV )RU WKLV UHSRUW WKH IROORZLQJWLPHIUDPHVDUHXVHG
9DOXDWLRQ'DWH
-XQH
0HDVXUHPHQW'DWH
-XQH
0HDVXUHPHQW3HULRG
-XO\WR-XQH
&,7<2)0$1+$77$1%($&+
127(672),1$1&,$/67$7(0(176
&217,18('
-81(
1RWH
2UJDQL]DWLRQDQG6XPPDU\RI6LJQLILFDQW$FFRXQWLQJ3ROL FLHV &RQWLQXHG
O ,QWHUIXQG7UDQVIHUV
$VDJHQHUDOUXOHLQWHUIXQGWUDQVDFWLRQVKDYHEHHQHOLPLQDWHGIURPWKHJRYHUQPHQWZLGH ILQDQFLDOVWDWHPHQWV([FHSWLRQVWRWKLVUXOHDUHSD\PHQWVLQO LHXRUFKDUJHVIRUFXUUHQW VHUYLFH EHWZHHQ WKH &LW\¶V HQWHUSULVH DFWLYLW\ DQG WKH &LW\¶V JRYHUQPHQWDO IXQGV (OLPLQDWLRQRIWKHVHWUDQVDFWLRQVZRXOGGLVWRUWWKHGLUHFWFRVW VDQGSURJUDPUHYHQXHVIRU WKHYDULRXVIXQFWLRQV&HUWDLQHOLPLQDWLRQVKDYHEHHQPDGHUHJDUGLQJLQWHUIXQGDFWLYLWLHV SD\DEOHVDQGUHFHLYDEOHV$OOLQWHUQDOEDODQFHVLQWKH6WDWHPHQ WRI1HW3RVLWLRQKDYH EHHQHOLPLQDWHGH[FHSWWKRVHUHSUHVHQWLQJEDODQFHVEHWZHHQWKHJRYHUQPHQWDODFWLYLWLHV DQGWKHEXVLQHVVW\SHDFWLYLWLHVZKLFKDUHSUHVHQWHGDVLQWHUQDOEDODQFHVDQGHOLPLQDWHG LQWKHWRWDOSULPDU\JRYHUQPHQWFROXPQ
,QWKH6WDWHPHQWRI$FWLYLWLHVLQWHUQDOVHUYLFHIXQGWUDQVDFWL RQVKDYHEHHQHOLPLQDWHG
KRZHYHU WKRVH WUDQVDFWLRQV EHWZHHQ JRYHUQPHQWDO EXVLQHVVW\SH DQG ILGXFLDU\ DFWLYLWLHVKDYHQRWEHHQHOLPLQDWHG
P /RQJ7HUP2EOLJDWLRQV
,QWKHJRYHUQPHQWZLGHDQGSURSULHWDU\IXQGVILQDQFLDOVWDWHPHQ WVORQJWHUPREOLJDWLRQV DUH UHFRUGHG DV OLDELOLWLHV LQ WKH DSSOLFDEOH JRYHUQPHQWDO DFWLYLWLHV EXVLQHVVW\SH DFWLYLWLHV RU SURSULHWDU\ IXQG W\SH 6WDWHPHQW RI 1HW 3RVLWLRQ%RQG SUHPLXPV DQG GLVFRXQWVDUHGHIHUUHGDQGDPRUWL]HGRYHUWKHOLIHRIWKHGHEW XVLQJWKHHIIHFWLYHLQWHUHVW PHWKRG
,QWKHJRYHUQPHQWDOIXQGILQDQFLDOVWDWHPHQWVORQJWHUPREOLJD WLRQERQGGLVFRXQWVDQG SUHPLXPVDUHUHFRJQL]HGDVRWKHUILQDQFLQJVRXUFHVRUXVHVZKHQ LQFXUUHG,VVXDQFH FRVWVDUHUHFRUGHGDVDFXUUHQW\HDUH[SHQGLWXUH
7KH &LW\ KDV UHFRUGHG DOO MXGJPHQW DQG FODLP OLDELOLWLHV UHVXOWLQJ IURP ZRUNHUV¶ FRPSHQVDWLRQDQGOLDELOLW\LQVXUDQFHFODLPVLQWKH,QVXUDQFH5H VHUYH)XQGZKLFKLVD FRPSRQHQWRIWKH,QWHUQDO6HUYLFHIXQGVJURXS7KHUHFRUGHGOLD ELOLW\LVEDVHGXSRQDQ HVWLPDWHRIUHSRUWHGFODLPVDVSURYLGHGE\DQDQDO\VLVRIDWKL UGSDUW\DGPLQLVWUDWRU 5HSRUWHGVKRUWWHUPDQGORQJWHUPHVWLPDWHGORVVHVDQGUHVHUYHV RIDQG UHVSHFWLYHO\DUHUHFRUGHGLQWKH,QVXUDQFH5HVHUYH)XQG
2QO\WKHVKRUWWHUPOLDELOLW\LVUHIOHFWHGDVDFXUUHQWOLDELOLW\LQDOODSSOLFDEOHJRYHUQPHQWDO IXQGW\SHV
WKHUHPDLQGHURIWKHOLDELOLW\LVUHSRUWHGDVORQJWHUPGHEWLQWKH6WDWHPHQWRI 1HW3RVLWLRQ
Q 9DFDWLRQDQG6LFN/HDYH
7KH&LW\¶VSROLF\LVWRUHFRUGWKHFRVWRIYHVWHGYDFDWLRQDQG VLFNOHDYHDVLWLVHDUQHG 9DFDWLRQLVSD\DEOHWRHPSOR\HHVDWWKHWLPHDYDFDWLRQLVWDNH QRUXSRQWHUPLQDWLRQRI HPSOR\PHQW$WWHUPLQDWLRQHPSOR\HHVDUHHOLJLEOHWRFRQYHUWRIXQXVHGVLFNWLPHWR VHUYLFHFUHGLW
KRZHYHUVZRUQILUHVDIHW\SHUVRQQHOXSRQVHUY LFHUHWLUHPHQWPD\RSWWR FDVKRXWRIWKHYDOXHRIXQXVHGVLFNOHDYH
0LVFHOODQHRXVDQGVZRUQSROLFHHPSOR\HHVPD\DFFUXHFRPSHQVDWHG WLPHRIILQOLHXRI SD\PHQWIRURYHUWLPHKRXUV2YHUWLPHKRXUVDUHEDQNHGDWHLWKHU WLPHDQGDKDOIRU VWUDLJKWWLPHKRXUVGHSHQGLQJXSRQWKHQDWXUHRIWKHRYHUWLPHZ RUNHG7KHGROODUYDOXH RIWKHVHKRXUVLVLQFOXGHGDVDQHPSOR\HHEHQHILWVOLDELOLW\DV VKRZQLQWKHEDODQFH VKHHW
&,7<2)0$1+$77$1%($&+
127(672),1$1&,$/67$7(0(176
&217,18('
-81(
1RWH
2UJDQL]DWLRQDQG6XPPDU\RI6LJQLILFDQW$FFRXQWLQJ3ROL FLHV &RQWLQXHG
R $OORFDWLRQRI,QWHUHVW,QFRPH
7KH&LW\SRROVDOOQRQUHVWULFWHGFDVKIRULQYHVWPHQWSXUFKDVHV DQGDOORFDWHVLQWHUHVW LQFRPHEDVHGRQPRQWKHQGFDVKEDODQFHV,QWHUHVWHDUQHGE\UHVWULFWHG&DVKLVSRVWHG WRWKHLUUHVSHFWLYHDFFRXQWV
S 2WKHU$FFRXQWLQJ3ROLFLHV
Inventories - ,QYHQWRULHV RI PDWHULDOV DQG VXSSOLHV DUH FDUULHG DW FRVW RQ D ZHLJKWHGDYHUDJH EDVLV 7KH &LW\ XVHV WKH FRQVXPSWLRQ PHWKRG RI DFFRXQWLQJ IRU LQYHQWRULHV
Prepaid items - &HUWDLQSD\PHQWVWRYHQGRUVUHIOHFWFRVWVDSSOLFDEOHWRIXWXUHDFFRXQWLQJ SHULRGVDQGDUHUHFRUGHGDVSUHSDLGLWHPVLQERWKJRYHUQPHQWZL GHDQGIXQGILQDQFLDO VWDWHPHQWV
T (VWLPDWHV
7KHDFFRPSDQ\LQJILQDQFLDOVWDWHPHQWVUHTXLUHPDQDJHPHQWWRPDN HHVWLPDWHVDQG DVVXPSWLRQVWKDWDIIHFWFHUWDLQUHSRUWHGDPRXQWVDQGGLVFORVXUH V$FWXDOUHVXOWVFRXOG GLIIHUIURPWKRVHHVWLPDWHV
U 1HW3RVLWLRQ)ORZ$VVXPSWLRQ
6RPHWLPHVWKHJRYHUQPHQWZLOOIXQGRXWOD\VIRUDSDUWLFXODUSXU SRVHIURPERWKUHVWULFWHG
HJUHVWULFWHGERQGRUJUDQWSURFHHGV
DQGXQUHVWULFWHGUHVRXUFHV,QRUGHUWRFDOFXODWH
WKHDPRXQWVWRUHSRUWDVUHVWULFWHGQHWSRVLWLRQDQGXQUHVWULFW HGQHWSRVLWLRQLQWKH JRYHUQPHQWZLGHDQGSURSULHWDU\IXQGILQDQFLDOVWDWHPHQWVDIO RZDVVXPSWLRQPXVWEH PDGHDERXWWKHRUGHULQZKLFKWKHUHVRXUFHVDUHFRQVLGHUHGWRE HDSSOLHG,WLVWKH JRYHUQPHQW¶VSROLF\WRFRQVLGHUUHVWULFWHGQHWSRVLWLRQWRKDYH EHHQGHSOHWHGEHIRUH XQUHVWULFWHGQHWSRVLWLRQLVDSSOLHG
V )XQG%DODQFH)ORZ$VVXPSWLRQ
6RPHWLPHVWKHJRYHUQPHQWZLOOIXQGRXWOD\VIRUDSDUWLFXODUSXU SRVHIURPERWKUHVWULFWHG DQG XQUHVWULFWHG UHVRXUFHV
WKH WRWDO RI FRPPLWWHG DVVLJQHG DQG XQDVVLJQHG IXQG
EDODQFH
,QRUGHUWRFDOFXODWHWKHDPRXQWVWRUHSRUWDVUHVWUL FWHGFRPPLWWHGDVVLJQHG DQGXQDVVLJQHGIXQGEDODQFHLQWKHJRYHUQPHQWDOIXQGILQDQFLDO VWDWHPHQWVDIORZ DVVXPSWLRQPXVWEHPDGHDERXWWKHRUGHULQZKLFKWKHUHVRXUFHV DUHFRQVLGHUHGWREH DSSOLHG,WLVWKHJRYHUQPHQW¶VSROLF\WRFRQVLGHUUHVWULFWHGI XQGEDODQFHWRKDYHEHHQ GHSOHWHGEHIRUHXVLQJDQ\RIWKHFRPSRQHQWVRIXQUHVWULFWHGIXQGEDODQFH)XUWKHUZKHQ WKH FRPSRQHQWV RI XQUHVWULFWHG IXQG EDODQFH FDQ EH XVHG IRU WKH VDPH SXUSRVH FRPPLWWHGIXQGEDODQFHLVGHSOHWHGILUVWIROORZHGE\DVVLJQHGIXQGEDODQFH8QDVVLJQHG IXQGEDODQFHLVDSSOLHGODVW
W )XQG%DODQFH3ROLF\
)XQGEDODQFHRIJRYHUQPHQWDOIXQGVLVUHSRUWHGLQYDULRXVFDWHJ RULHVEDVHGRQWKH QDWXUHRIDQ\OLPLWDWLRQVUHTXLULQJWKHXVHRIUHVRXUFHVIRUVSHFLILFSXUSRVHV
x 1RQVSHQGDEOHIXQGEDODQFHLVWKHSRUWLRQRIIXQGEDODQFHWKDW FDQQRWEHVSHQW GXHWRIRUP([DPSOHVLQFOXGHLQYHQWRULHVSUHSDLGDPRXQWVORQ JWHUPORDQV DQGQRWHVUHFHLYDEOHXQOHVVWKHSURFHHGVDUHUHVWULFWHGFRPPLWWHGRUDVVLJQHG $OVRDPRXQWVWKDWPXVWEHPDLQWDLQHGLQWDFWOHJDOO\RUFRQWUDFWXDOO\VXFKDVWKH SULQFLSDORIDSHUPDQHQWIXQGDUHUHSRUWHGZLWKLQWKHQRQVSHQG DEOHFDWHJRU\
&,7<2)0$1+$77$1%($&+
127(672),1$1&,$/67$7(0(176
&217,18('
-81(
1RWH
2UJDQL]DWLRQDQG6XPPDU\RI6LJQLILFDQW$FFRXQWLQJ3ROL FLHV &RQWLQXHG
x 5HVWULFWHGIXQGEDODQFHLVWKHSRUWLRQRIIXQGEDODQFHWKDWLVVXEMHFWWRH[WHUQDOO\ HQIRUFHDEOH OLPLWDWLRQV E\ ODZ HQDEOLQJ OHJLVODWLRQ RU OLPLWDWLRQV LPSRVHG E\ FUHGLWRUVRUJUDQWRUV7KHJRYHUQPHQWLWVHOIFDQHVWDEOLVKOLPLWDWLRQVRQWKHXVH RI UHVRXUFHV WKURXJK HLWKHU D FRPPLWPHQW
FRPPLWWHG IXQG EDODQFH
RU DQ
DVVLJQPHQW
DVVLJQHGIXQGEDODQFH
x 7KHFRPPLWWHGIXQGEDODQFHFODVVLILFDWLRQLQFOXGHVDPRXQWVWKD WFDQEHXVHG RQO\IRUWKHVSHFLILFSXUSRVHVGHWHUPLQHGE\DIRUPDODFWLRQRI WKHJRYHUQPHQW¶V KLJKHVWOHYHORIGHFLVLRQPDNLQJDXWKRULW\7KHJRYHUQLQJFRXQF LOLVWKHKLJKHVW OHYHORIGHFLVLRQPDNLQJDXWKRULW\IRUWKHJRYHUQPHQWWKDWFDQE\DGRSWLRQRIDQ RUGLQDQFHSULRUWRWKHHQGRIWKHILVFDO\HDUFRPPLWIXQGEDODQFH2QFHDGRSWHG WKHOLPLWDWLRQLPSRVHGE\WKHRUGLQDQFHUHPDLQVLQSODFHXQWLO DVLPLODUDFWLRQLV WDNHQ
WKHDGRSWLRQRIDQRWKHURUGLQDQFH
WRUHPRYHRUUHYLVHWKHOLPLWDWLRQ
x $VVLJQHGIXQGEDODQFHFODVVLILFDWLRQDUHLQWHQGHGWREHXVHGE \WKHJRYHUQPHQW IRUVSHFLILFSXUSRVHVEXWGRQRWPHHWWKHFULWHULDWREHFODVVL ILHGDVFRPPLWWHG 7KHJRYHUQLQJFRXQFLO
FRXQFLO
KDVE\UHVROXWLRQDXWKRUL]HGWK HILQDQFHGLUHFWRU
WRDVVLJQIXQGEDODQFH7KHFRXQFLOPD\DOVRDVVLJQIXQGEDODQF HDVLWGRHV ZKHQDSSURSULDWLQJIXQGEDODQFHWRFRYHUDJDSEHWZHHQHVWLPDWHGUHYHQXHDQG DSSURSULDWLRQV LQ WKH VXEVHTXHQW \HDU¶V DSSURSULDWHG EXGJHW 8Q OLNH FRPPLWPHQWVDVVLJQPHQWVJHQHUDOO\RQO\H[LVWWHPSRUDULO\,QR WKHUZRUGVDQ DGGLWLRQDODFWLRQGRHVQRWQRUPDOO\KDYHWREHWDNHQIRUWKHUH PRYDORIDQ DVVLJQPHQW&RQYHUVHO\DVGLVFXVVHGDERYHDQDGGLWLRQDODFWLRQLVHVVHQWLDOWR HLWKHUUHPRYHRUUHYLVHDFRPPLWPHQW
x 8QDVVLJQHGIXQGEDODQFHLVWKHUHVLGXDOFODVVLILFDWLRQWKDWLQ FOXGHVDOOVSHQGDEOH DPRXQWVLQWKH*HQHUDO)XQGQRWFRQWDLQHGLQRWKHUFODVVLILFDWLRQV
1RWH
6WHZDUGVKLS&RPSOLDQFHDQG$FFRXQWDELOLW\
'HILFLW)XQG%DODQFHDQG1HW3RVLWLRQ
$W-XQHWKH%XLOGLQJ0DLQWHQDQFHDQG2SHUDWLRQV)XQG KDVDGHILFLWQHW SRVLWLRQRI7KHGHILFLWLVWKHUHVXOWRIQRQFXUUHQWOLDELOLWLHVDQGZLOOEHUHVROYHG E\IXWXUHUHYHQXHVDQGFRQWULEXWLRQVIURPRWKHUIXQGV
1RWH
&DVKDQG,QYHVWPHQWV
$VRI-XQHFDVKDQGLQYHVWPHQWVZHUHUHSRUWHGLQWKH DFFRPSDQ\LQJILQDQFLDO VWDWHPHQWVDVIROORZV
*RYHUQPHQWDO)XQGV
,QWHUQDO6HUYLFH)XQGV
%XVLQHVV7\SH$FWLYLWLHV
)LGXFLDU\)XQGV
7RWDO&DVKDQG,QYHVWPHQWV
7KH&LW\SRROVDOOFDVKDQGLQYHVWPHQWVWKDWLVDYDLODEOHIRUX VHIRUDOOIXQGVLQFOXGLQJ ILGXFLDU\ IXQGV 8QUHVWULFWHG DQG UHVWULFWHG FDVK DQG LQYHVWPHQWV DV LQGLFDWHG LQ WKH JRYHUQPHQWZLGHVWDWHPHQWRIQHWSRVLWLRQGRQRWLQFOXGHILGXF LDU\FDVKDQGLQYHVWPHQWV
&,7<2)0$1+$77$1%($&+
127(672),1$1&,$/67$7(0(176
&217,18('
-81(
1RWH
&DVKDQG,QYHVWPHQWV
&RQWLQXHG
7KHVHFDVKDPRXQWVDUHLQFOXGHGLQWKH6WDWHPHQWRI)LGXFLDU\1 HW3RVLWLRQ±)LGXFLDU\ )XQGV(DFKIXQGW\SH
VSRVLWLRQLQWKHSRROLVUHSRUWHGRQWKH &RPELQHG%DODQFH6KHHWDV FDVKDQGLQYHVWPHQWV7KH&LW\KDVDGRSWHGDQLQYHVWPHQWSROLF\ ZKLFKDXWKRUL]HVLWWR LQYHVWLQYDULRXVLQYHVWPHQWV
D 'HSRVLWV
$W-XQHWKHFDUU\LQJDPRXQWRIWKH&LW\¶VGHSRVLWVDIWHURXWVWDQGLQJFKHFNVDQG GHSRVLWV LQ WUDQVLW ZDV DQG WKH EDQN EDODQFH ZDV 7KH
GLIIHUHQFHUHSUHVHQWVRXWVWDQGLQJFKHFNVDQGRWKHUUHFRQFLOLQJLWHPV
7KH &DOLIRUQLD *RYHUQPHQW &RGH UHTXLUHV &DOLIRUQLD EDQNV DQG VDYLQJV DQG ORDQ DVVRFLDWLRQVWRVHFXUHD&LW\
VGHSRVLWVE\SOHGJLQJJRYHUQPHQWVHFXULWLHVZLWKDYDOXHRI RIDQHQWLW\
VGHSRVLWV&DOLIRUQLDODZDOVRDOORZVILQDQF LDOLQVWLWXWLRQVWRVHFXUH &LW\GHSRVLWVE\SOHGJLQJILUVWWUXVWGHHGPRUWJDJHQRWHVKDYLQ JDYDOXHRIRID &LW\
V WRWDO GHSRVLWV 7KH &LW\¶V 7UHDVXUHU PD\ ZDLYH WKH FROODWHUDO UHTXLUHPHQW IRU GHSRVLWVWKDWDUHIXOO\LQVXUHGXSWRE\WKH)',&7KH FROODWHUDOIRUGHSRVLWVLQ IHGHUDODQGVWDWHFKDUWHUHGEDQNVLVKHOGLQVDIHNHHSLQJE\DQ DXWKRUL]HG$JHQWRI 'HSRVLWRU\UHFRJQL]HGE\WKH6WDWHRI&DOLIRUQLD'HSDUWPHQWRI%DQNLQJ
7KH FROODWHUDO IRU GHSRVLWV ZLWK VDYLQJV DQG ORDQ DVVRFLDWLRQVLV JHQHUDOO\ KHOG LQ VDIHNHHSLQJE\WKH)HGHUDO+RPH/RDQ%DQNLQ6DQ)UDQFLVFR&DOLIRUQLDDVDQ$JHQWRI 'HSRVLWRU\ 7KHVH VHFXULWLHV DUH SK\VLFDOO\ KHOG LQ DQ XQGLYLGHG SRRO IRU DOO &DOLIRUQLD SXEOLF DJHQF\ GHSRVLWRUV 8QGHU *RYHUQPHQW &RGH 6HFWLRQ WKH SODFHPHQW RI VHFXULWLHV E\ D EDQN RU VDYLQJV DQG ORDQ DVVRFLDWLRQ ZLWK DQ $JHQWRI'HSRVLWRU\KDVWKHHIIHFWRISHUIHFWLQJWKHVHFXULW\ LQWHUHVWLQWKHQDPHRIWKH ORFDOJRYHUQPHQWDODJHQF\
$FFRUGLQJO\DOOFROODWHUDOKHOGE\&DOLIRUQLD$JHQWVRI'HSRVL WRU\DUHFRQVLGHUHGWREH KHOGIRUDQGLQWKHQDPHRIWKH&LW\
E $XWKRUL]HG,QYHVWPHQWV
8QGHUSURYLVLRQVRIWKH&LW\¶V,QYHVWPHQW3ROLF\DQGLQDFFRUG DQFHZLWK6HFWLRQ RI WKH &DOLIRUQLD *RYHUQPHQW &RGH WKH &LW\ PD\ LQYHVW LQ WKH IROORZLQJ W\SHV RI
LQYHVWPHQWV
x 6HFXULWLHVRIWKH86*RYHUQPHQWRULWVDJHQFLHV
x &HUWLILFDWHVRI'HSRVLW
RU7LPH'HSRVLWV
SODFHGZLWKFRPPHUF LDOEDQNVDQGRU
VDYLQJVDQGORDQDVVRFLDWLRQV
x 1HJRWLDEOH&HUWLILFDWHVRI'HSRVLW
x %DQNHUV$FFHSWDQFHV
x &RPPHUFLDO3DSHUV
x /RFDO$JHQF\,QYHVWPHQW)XQG
6WDWH3RRO
'HPDQG'HSRVLWV
x 3DVVERRN6DYLQJV$FFRXQW'HPDQG'HSRVLWV
x )HGHUDOO\,QVXUHG7KULIWDQG/RDQ
x 5HSXUFKDVH$JUHHPHQWV
x 0HGLXP7HUP&RUSRUDWH1RWHV
x )ORDWHUVRUVWHSXSVZLWKPDUNHWGULYHQLQWHUHVWUDWHDGMXVWPH QWV x 0XWXDO)XQGVRIKLJKHVWUDWLQJV
&,7<2)0$1+$77$1%($&+
127(672),1$1&,$/67$7(0(176
&217,18('
-81(
1RWH
&DVKDQG,QYHVWPHQWV
&RQWLQXHG
7KH&LW\¶VLQYHVWPHQWSROLF\GRHVQRWDOORZWKHXVHRIUHYHUVH UHSXUFKDVHDJUHHPHQWV DQG DFFRUGLQJO\ WKH &LW\ GLG QRW ERUURZ WKURXJK WKH XVH RI UHYHUVHUHSXUFKDVH DJUHHPHQWVDWDQ\WLPHGXULQJWKH\HDU
F ,QYHVWPHQWV$XWKRUL]HGE\'HEW$JUHHPHQWV
7KHDERYHLQYHVWPHQWVGRQRWDGGUHVVLQYHVWPHQWRIGHEWSURFHHG VKHOGE\DERQG WUXVWHH,QYHVWPHQWVRIGHEWSURFHHGVKHOGE\DERQGWUXVWHHDUHJRYHUQHGE\SURYLVLRQV RIWKHGHEWDJUHHPHQWVUDWKHUWKDQWKHJHQHUDOSURYLVLRQVRIW KH&DOLIRUQLD*RYHUQPHQW &RGHRUWKH(QWLW\¶VLQYHVWPHQWSROLF\
G ,QYHVWPHQWVLQ6WDWH,QYHVWPHQW3RRO
7KH&LW\LVDYROXQWDU\SDUWLFLSDQWLQWKH/RFDO$JHQF\,QYHVWP HQW)XQG /$,)
WKDWLV
UHJXODWHGE\&DOLIRUQLD*RYHUQPHQW&RGH6HFWLRQ
XQGHUWKH RYHUVLJKWRIWKH
7UHDVXUHURIWKH6WDWHRI&DOLIRUQLD/$,)LVRYHUVHHQE\WKH/ RFDO$JHQF\,QYHVWPHQW $GYLVRU\%RDUGZKLFKFRQVLVWVRIILYHPHPEHUVLQDFFRUGDQFHZ LWK6WDWHVWDWXWH7KH 6WDWH7UHDVXUHU
V2IILFHDXGLWVWKHIXQGDQQXDOO\7KHIDLUYDO XHRIWKHSRVLWLRQLQWKH LQYHVWPHQWSRROLVWKHVDPHDVWKHYDOXHRIWKHSRROVKDUHV
7KH&LW\LVUHTXLUHGWRGLVFORVHLWVPHWKRGVDQGDVVXPSWLRQVXV HGWRHVWLPDWHWKHIDLU YDOXH RI LWV KROGLQJV LQ /$,) 7KH &LW\ UHOLHG XSRQ LQIRUPDWLRQ SURYLGHG E\ WKH 6WDWH7UHDVXUHULQHVWLPDWLQJWKH&LW\¶VIDLUYDOXHSRVLWLRQRILWVKROGLQJVLQ/$,)7KH&LW\ KDGDFRQWUDFWXDOZLWKGUDZDOYDOXHRIZKRVHSURUDWDVKDUHRIIDLUYDOXHZDV HVWLPDWHGE\WKH6WDWH7UHDVXUHUWREH
H *$6%6WDWHPHQW1R
7KH&LW\ DGRSWHG *$6% 6WDWHPHQW 1R Accounting and Financial Reporting for Certain Investments and for External Investment Pools DV RI -XO\
*$6%6WDWHPHQW1RHVWDEOLVKHVIDLUYDOXHVWDQGDUGVIRULQYH VWPHQWVLQSDUWLFLSDWLQJ LQWHUHVWHDUQLQJLQYHVWPHQWFRQWUDFWVH[WHUQDOLQYHVWPHQWSRROVHTXLW\VHFXULWLHVRSWLRQ FRQWUDFWVVWRFNZDUUDQWVDQGVWRFNULJKWVWKDWKDYHUHDGLO\GH WHUPLQDEOHIDLUYDOXHV $FFRUGLQJO\WKH(QWLW\UHSRUWVLWVLQYHVWPHQWVDWIDLUYDOXHLQWKHEDODQFHVKHHW
$OOLQYHVWPHQWLQFRPHLQFOXGLQJFKDQJHVLQWKHIDLUYDOXHRIL QYHVWPHQWVLVUHFRJQL]HG DVUHYHQXHLQWKHRSHUDWLQJVWDWHPHQW
0HWKRGVDQGDVVXPSWLRQVXVHGWRHVWLPDWHIDLUYDOXH7KH&LW\P DLQWDLQVLQYHVWPHQW DFFRXQWLQJUHFRUGVDQGDGMXVWVWKRVHUHFRUGVWR³IDLUYDOXH´RQ DQDQQXDOEDVLVIRU PDWHULDO DPRXQWV 7KH &LW\¶V LQYHVWPHQW FXVWRGLDQ SURYLGHV PDUNHW YDOXHV RQ HDFK LQYHVWPHQWLQVWUXPHQWRQDPRQWKO\EDVLVIRUPDWHULDODPRXQWV7KHLQYHVWPHQWVKHOGE\ WKH&LW\DUHZLGHO\WUDGHGLQWKHILQDQFLDOPDUNHWVDQGWUDGLQJYDOXHVDUHUHDGLO\DYDLODEOH IURPQXPHURXVSXEOLVKHGVRXUFHV0DWHULDOXQUHDOL]HGJDLQVDQGORVVHVDUHUHFRUGHGRQ DQDQQXDOEDVLVDQGWKHFDUU\LQJYDOXHRILWVLQYHVWPHQWVLVFRQVLGHUHGIDLUYDOXH)RUWKH \HDUHQGHG-XQHWKHERRNYDOXHRILQYHVWPHQWVH[FHHGH GIDLUYDOXHWKHE\
I &UHGLW5LVN
7KH&LW\
VLQYHVWPHQWSROLF\OLPLWVLQYHVWPHQWVLQPHGLXPWHUP QRWHV 071¶V
WRWKRVH
UDWHGLQWKHWRSWKUHHUDWLQJFDWHJRULHVE\WZRRIWKHWKUHHOD UJHVWQDWLRQDOO\UHFRJQL]HG UDWLQJ VHUYLFHV DW WLPH RI SXUFKDVH $V RI -XQH WKH &LW\ V LQYHVWPHQW LQ
&,7<2)0$1+$77$1%($&+
127(672),1$1&,$/67$7(0(176
&217,18('
-81(
1RWH
&DVKDQG,QYHVWPHQWV
&RQWLQXHG
PHGLXPWHUPQRWHVFRQVLVWHGRILQYHVWPHQWVZLWK0LFURVRIW&RUS %HUNVKLUH+DWKDZD\ ,QF&RFD&ROD&R8QLWHG3DUFHO6HUYLFH&RVWFR:KROHVDOH&R US$SSOH,QF2UDFOH &RUS7R\RWD0RWRU&UHGLW&RUS86%DQN1$&LQFLQQDWL%DQNRI 1HZ<RUN0HOORQ &RUSDQG:DOW'LVQH\&RPSDQ\$OO071¶VZHUHUDWHG³$´RUKLJKHUE\0RRG\¶VDWWLPH RI SXUFKDVH ,QYHVWPHQW LQ JRYHUQPHQW DJHQFLHV LVVXHG E\ WKH )HGHUDO 1DWLRQDO 0RUWJDJH$VVRFLDWLRQWKH)HGHUDO+RPH/RDQ%DQNVWKH)HGHUDO+RPH/RDQ0RUWJDJH &RUSRUDWLRQDQGWKH)HGHUDO)DUP&UHGLW%DQNVZHUHUDWHG³$DD´E\0RRG\¶VDQG³$$´ E\6WDQGDUG 3RRU¶V$VVHW%DFNHG6HFXULWLHVZHUHUDWHG³$DD´ E\0RRG\¶VDQG³$$$´ E\6WDQGDUG 3RRU¶V
$OO VHFXULWLHV ZHUH LQYHVWPHQW JUDGH DQG ZHUH OHJDO XQGHU VWDWH DQG FLW\ SROLFLHV ,QYHVWPHQWV LQ 86 JRYHUQPHQW VHFXULWLHV DUH QRW FRQVLGHUHG WR KDYH FUHGLW ULVN
WKHUHIRUHWKHLUFUHGLWTXDOLW\LVQRWGLVFORVHG$VRI-XQHWKH&LW\ VLQYHVWPHQWV
LQH[WHUQDOLQYHVWPHQWSRROVDQGPRQH\PDUNHWPXWXDOIXQGVDUHXQUDWHG
J &XVWRGLDO&UHGLW5LVN
7KHFXVWRGLDOFUHGLWULVNIRUGHSRVLWVLVWKHULVNWKDWLQWKH HYHQWRIWKHIDLOXUHRID GHSRVLWRU\ILQDQFLDOLQVWLWXWLRQDJRYHUQPHQWZLOOQRWEHDEOH WRUHFRYHUGHSRVLWVRUZLOO QRWEHDEOHWRUHFRYHUFROODWHUDOVHFXULWLHVWKDWDUHLQWKHSR VVHVVLRQRIDQRXWVLGHSDUW\ 7KHFXVWRGLDOFUHGLWULVNIRULQYHVWPHQWVLVWKHULVNWKDWLQ WKHHYHQWRIWKHIDLOXUHRIWKH FRXQWHUSDUW\WRDWUDQVDFWLRQDJRYHUQPHQWZLOOQRWEHDEOHWR UHFRYHUWKHYDOXHRI LQYHVWPHQWRUFROODWHUDOVHFXULWLHVWKDWDUHLQWKHSRVVHVVLRQRIDQRXWVLGHSDUW\7KH&LW\ GRHVQRWKDYHDSROLF\IRUFXVWRGLDOFUHGLWULVN
$VRI-XQHQRQHRIWKH&LW\¶VGHSRVLWVRULQYHVWPHQWVZDVH[SRVHGWRFXVWRGLDO FUHGLWULVN
K &RQFHQWUDWLRQRI&UHGLW5LVN
7KH&LW\¶VLQYHVWPHQWSROLF\LPSRVHVUHVWULFWLRQVIRUFHUWDLQW\SHVRILQYHVWPHQWVZLWKDQ\ RQHLVVXHUIRUWKHIROORZLQJW\SHVRILQYHVWPHQWV:LWKUHVSHFW WRFRQFHQWUDWLRQRIFUHGLW ULVN DV RI -XQH WKH &LW\ LV LQ FRPSOLDQFH ZLWK LWV LQYHVWPHQW SROLF\¶V UHVWULFWLRQV
,QDFFRUGDQFHZLWK*$6%6WDWHPHQW1RWKHFLW\LVH[SRVHGW RFUHGLWULVNLILWKDV LQYHVWHGPRUHWKDQRILWVWRWDOLQYHVWPHQWVLQDQ\RQHLVVXH U7KHIROORZLQJLVVXHUV DUH DERYH RI WKH WRWDO LQYHVWPHQWV
)HGHUDO +RPH /RDQ %DQN
)HGHUDO)DUP&UHGLW
DQG)DQQLH0DH
7KHVHJRYH UQPHQWVSRQVRUHG
LQYHVWPHQWVDUHEDFNHGE\WKHIHGHUDOJRYHUQPHQWDQGDUHEHORZ WKH&LW\¶VLQYHVWPHQW SROLF\OLPLWRIRIWRWDOLQYHVWPHQWV
L ,QWHUHVW5DWH5LVN
7KH&LW\
VLQYHVWPHQWSROLF\OLPLWVLQYHVWPHQWPDWXULWLHVDVD PHDQVRIPDQDJLQJLWV H[SRVXUHWRIDLUYDOXHORVVHVDULVLQJIURPLQFUHDVLQJLQWHUHVWUDWHV7KH&LW\ VLQYHVWPHQW
SROLF\VWDWHVWKDWQRLQYHVWPHQWFDQPDWXUHPRUHWKDQILYH\HDU VIURPWKHGDWHRI SXUFKDVHLQOLQHZLWKVWDWHFRGHUHTXLUHPHQWV7KHRQO\H[FHSWLRQWRWKHVHPDWXULW\OLPLWV VKDOOEHWKHLQYHVWPHQWRIWKHJURVVSURFHHGVRIWD[H[HPSWERQGV7KH&LW\KDVHOHFWHG WRXVHWKHVHJPHQWHGWLPHGLVWULEXWLRQPHWKRGRIGLVFORVXUHIRULWVLQWHUHVWUDWHULVN.
&,7<2)0$1+$77$1%($&+
127(672),1$1&,$/67$7(0(176
&217,18('
-81(
1RWH
&DVKDQG,QYHVWPHQWV
&RQWLQXHG
M )DLU9DOXH0HDVXUHPHQWDQG$SSOLFDWLRQ
7KH &LW\ FDWHJRUL]HV LWV IDLU YDOXH PHDVXUHPHQWV ZLWKLQ WKH IDLU YDOXH KLHUDUFK\ HVWDEOLVKHGE\JHQHUDOO\DFFHSWHGDFFRXQWLQJSULQFLSOHV7KHKL HUDUFK\LVEDVHGRQWKH YDOXDWLRQLQSXWVXVHGWRPHDVXUHWKHIDLUYDOXHRIWKHDVVHW/ HYHOLQSXWVDUHTXRWHG SULFHV LQ DFWLYH PDUNHWV IRU LGHQWLFDO DVVHWV
/HYHO LQSXWV DUH VLJQLILFDQW RWKHU
REVHUYDEOHLQSXWV
/HYHOLQSXWVDUHVLJQLILFDQWXQREVHUYDEOH LQSXWV'HEWVHFXULWLHV FODVVLILHGLQ/HYHORIWKHIDLUYDOXHKLHUDUFK\XVHDPDUNHW DSSURDFKWRPHDVXUHIDLU YDOXH7KH&LW\¶VSULFLQJYHQGRUWKURXJKUXOHVEDVHGORJLFXW LOL]HVYDOXDWLRQWHFKQLTXHV WKDW UHIOHFW PDUNHW SDUWLFLSDQWV¶ DVVXPSWLRQV DQG YDU\ E\ DVVHW FODVV DQG SHU PHWKRGRORJ\DQGPD[LPL]HVWKHXVHRIUHOHYDQWREVHUYDEOHGDWDLQFOXGLQJTXRWHGSULFHV IRUVLPLODUDVVHWVEHQFKPDUN\LHOGFXUYHVDQGPDUNHWFRUURERUDWHGLQSXWV
7KH&LW\KDVWKHIROORZLQJUHFXUULQJIDLUYDOXHPHDVXUHPHQWVDVRI-XQH
7RWDO 8QFDWHJRUL]HG
/RFDO$JHQF\,QYHVWPHQW)XQG
/$,)
867UHDVXU\DQG$JHQF\1RWHV
0HGLXP7HUP&RUSRUDWH1RWHV
7RWDO,QYHVWPHQWV ,QYHVWPHQW7\SH
/HYHO
)DLU9DOXH
$VRI-XQHWKH&LW\KDGWKHIROORZLQJLQYHVWPHQWVDQGRULJLQDOPDWXULWLHV
PRQWKV PRQWKV WR 0RUHWKDQ )DLU
RUOHVV WR\HDU \HDUV \HDUV 9DOXH
3RROHGLQYHVWPHQWV
/RFDO*RYHUQPHQW)XQG 867UHDVXU\DQGDJHQF\QRWHV
0HGXLPWHUPQRWHV
,QYHVWPHQWZLWK)LVFDO$JHQWV
3$56SHQVLRQ
8WLOLW\XQGHUJURXQGLQJ
:DWHU:DVWHZDWHU0HWOR[5HIXQGLQJERQGV
0DULQHFHUWLILFDWHVRISDUWLFLSDWLRQ 3ROLFH )LUHFHUWLILFDWHRISDUWLFLSDWLRQUHIXQGLQJERQGV )LUH6WDWLRQ&23V
3HQVLRQ2EOLJDWLRQ%RQGV
'HPDQGGHSRVLWV
2WKHUGHSRVLWV
3HWW\FDVK
5HPDLQLQJ,QYHVWPHQW0DWXULWLHV
&,7<2)0$1+$77$1%($&+
127(672),1$1&,$/67$7(0(176
&217,18('
-81(
1RWH
,QWHUIXQG7UDQVDFWLRQV
,QWHUIXQG7UDQVIHUV
:LWK&LW\&RXQFLODSSURYDOUHVRXUFHVPD\EHWUDQVIHUUHGIURPR QHIXQGWRDQRWKHU 7UDQVIHUVEHWZHHQLQGLYLGXDOIXQGVGXULQJWKHILVFDO\HDUHQGHG -XQHDUH SUHVHQWHGEHORZ
1RQPDMRU 1RQPDMRU
*HQHUDO *RYHUQPHQWDO (QWHUSULVH
)XQG )XQGV )XQGV 7RWDO
7UDQVIHUV2XW
*HQHUDO)XQG 1RQPDMRU*RYHUQPHQWDO)XQGV 1RQPDMRU3URSULHWDU\)XQGV 7RWDO
7UDQVIHUVLQ
7KH LQWHUIXQG WUDQVIHUV VFKHGXOHG DERYH UHVXOWHG IURP D YDULHW\ RI &LW\ LQLWLDWLYHV LQFOXGLQJWKHIROORZLQJ
x 7KH*HQHUDO)XQGWUDQVIHUUHGDWRWDORIWR1RQPDMRU *RYHUQPHQWDOIXQGV DVIROORZV
WRVXSSRUWRSHUDWLRQVLQWKH6WUHHW/LJKW)XQG
WRWKH6DIHW\DQG&LYLF&HQWHU&RQVWUXFWLRQ)XQGIRU)LUH 6WDWLRQGHVLJQ
RIWKH3HQVLRQ2EOLJDWLRQ%RQGVDYLQJVWRWKH&DSLWDO,PSURYHPHQW )XQGSHUWKH&LW\¶V3HQVLRQSROLF\WRSURYLGHDGGLWLRQDOFDSLWDO WRSURYLGHIXQGLQJIRUFDSLWDOSURMHFWV
x 7KH*HQHUDO)XQGDOVRWUDQVIHUUHGWRWKH6WRUPZDWHU )XQGWRVXSSRUW RSHUDWLRQV
x 1RQPDMRU*RYHUQPHQWDOWUDQVIHUUHGIRUWKHFRVWRI)LU H6WDWLRQGHVLJQ SHUERQGGRFXPHQWV
x 1RQPDMRU3URSULHWDU\WUDQVIHUUHGWRWKH*HQHUDO)XQG WRFRVWRIWKHIXQG IRURSHUDWLRQV
1RWH
/HDVHV
7KH&LW\LPSOHPHQWHG*$6%6WDWHPHQW1RLQWKHILVFDO\HDUH QGHG-XQH7KH SULPDU\ REMHFWLYH RI WKLV VWDWHPHQW LV WR HQKDQFH WKH UHOHYDQFH DQG FRQVLVWHQF\ RI LQIRUPDWLRQDERXWJRYHUQPHQWV
OHDVLQJDFWLYLWLHV7KLVVWDWHPH QWHVWDEOLVKHVDVLQJOHPRGHO IRUOHDVHDFFRXQWLQJEDVHGRQWKHSULQFLSOHWKDWOHDVHVDUHILQ DQFLQJVRIWKHULJKWWRXVHDQ XQGHUO\LQJDVVHW8QGHUWKLV6WDWHPHQWDOHVVHHLVUHTXLUHGWRUHFRJQL]HDOHDVHOLDELOLW\DQG DQLQWDQJLEOHULJKWWRXVHOHDVHDVVHWDQGDOHVVRULVUHTXLUHGWRUHFRJQL]HDOHDVHUHFHLYDEOH DQGDGHIHUUHGLQIORZRIUHVRXUFHV)RUDGGLWLRQDOLQIRUPDWLRQUHIHUWRWKHGLVFORVXUHVEHORZ
&,7<2)0$1+$77$1%($&+
127(672),1$1&,$/67$7(0(176
&217,18('
-81(
1RWH
/HDVHV
&RQWLQXHG
D /HDVHV5HFHLYDEOHDQG'HIHUUHG,QIORZVRI5HVRXUFHV
7KH&LW\LVUHSRUWLQJOHDVHUHFHLYDEOHRI
DW-XQH )RUWKHILVFDO
\HDU WKH &LW\ UHSRUWHG OHDVH UHYHQXH RI DQG OHDVH LQWHUHVW UHYHQXH RI
7KHVHOHDVHVDUHVXPPDUL]HGDVIROORZV
/HDVH
/HDVH /HDVH ,QWHUHVW
/HDVH 5HFHLYDEOH 5HYHQXH 5HYHQXH
%D\&OXE0DQKDWWDQ%HDFK//&
9HUL]RQ9DOOH\/HDVH
0DQKDWWDQ%HDFK+RWHO756//&
0HWOR[//&
1HZ&LQJXODU:LUHOHVV3&6//& 8QLWHG6WDWH3RVW2IILFH
/HPRQGH6WRUDJH
%D\&OXE0DQKDWWDQ%HDFK//&±,Q0D\WKH&LW\HQWHUHGLQWRDQDPHQGHGOHDVH ZLWK%D\&OXE0DQKDWWDQ%HDFK//&IRUWKHSURSHUW\NQRZQDVWK H0DQKDWWDQ&RXQWU\ &OXE ZKLFK LQFOXGHV DQ RIILFH EXLOGLQJ D WHQQLV FRPSOH[ D SDUNLQJ ORW DQG VORSH HDVHPHQWSDUFHOV%DVHGRQWKHOHDVHDJUHHPHQWWKH&LW\ZLOOU HFHLYHPRQWKO\SD\PHQW WKURXJK'HFHPEHU
9HUL]RQ9DOOH\/HDVH±,Q-XQHWKH&LW\HQWHUHGLQWRD OHDVHDJUHHPHQWZLWK 606$/LPLWHG3DUWQHUVKLSGED9HUL]RQ:LUHOHVVIRUFHUWDLQSDU FHORISURSHUW\IRUWKH LQVWDOODWLRQDQGPDLQWHQDQFHRIXWLOLW\ZLUHVSROHVFDEOHVF RQGXLWVDQGSLSHVIRUDQ LQLWLDOWHUPRI\HDUVZLWKH[WHQVLRQVXSWRIRXUILYH\HDUVW HUPV7KH&LW\ZLOOUHFHLYH PRQWKO\LQVWDOOPHQWVRQWKHILUVWGD\RIHDFKPRQWK
0DQKDWWDQ%HDFK+RWHO756//&±,Q0DUFK
WKH&LW\HQWHUH GLQWRDJURXQGOHDVH
ZLWK0DQKDWWDQ%HDFK+RWHOSURSHUWLHVD&DOLIRUQLDJHQHUDOSDU WQHUVKLSIRUXQLPSURYHG SURSHUW\IRUWHQDQWWREXLOGDQGRSHUDWHDKRWHODQGJROIFRXUV H7KHWHUPRIWKHOHDVHLV IRUILIW\
\HDUVFRPPHQFLQJ0DUFK
7KH&LW\LVUHFHLYLQJDQLQLWLDODQQXDOUHQWRI
SD\DEOHLQPRQWKO\LQVWDOOPHQWV
0HWOR[//&±LQ0D\WKH&LW\HQWHUHGLQWRDGLVSRVLWLRQ GHYHORSPHQWDJUHHPHQW DQGJURXQGOHDVHZLWK0HWOR[//&IRUWKUHHEXLOGLQJSDGSDUFHOV ORFDWHGRQWRSRID VXEWHUUDQHDQSDUNLQJVWUXFWXUHWREHFRQVWUXFWHGDVSDUWRIWKH SURMHFW7KHWHUPRIWKH OHDVHLVIRU\HDUVFRPPHQFLQJRQ0D\ZLWKWKHULJKW5H QWWRWKH&LW\LVGXHLQ PRQWKO\LQVWDOOPHQWV
1HZ&LQJXODU:LUHOHVV3&6//&±,Q6HSWHPEHUWKH&LW\HQ WHUHGLQWRDVWUXFWXUH OHDVHDJUHHPHQWZLWK1HZ&LQJXODU:LUHOHVV3&6//&IRUJURXQGDQGURRIWRSVSDFHIRU WKHSODFHPHQWRIWHQDQW¶VDQWHQQDDQGFRPPXQLFDWLRQHTXLSPHQW 7KHRULJLQDOWHUPRI WKHOHDVHLVIRUILYH\HDUVZLWKIRXUDXWRPDWLFILYH\HDUWHUPV UHQHZDO5HQWLVGXHWRWKH FLW\LQPRQWKO\LQVWDOOPHQWVDQGZLOOLQFUHDVHDQQXDOO\E\L Q\HDUWZRRIKHLQLWLDO DJUHHPHQW
&,7<2)0$1+$77$1%($&+
127(672),1$1&,$/67$7(0(176
&217,18('
-81(
1RWH
/HDVHV
&RQWLQXHG
8QLWHG6WDWH3RVW2IILFH±LQ$SULOWKH&LW\OHDVHGDSSUR [LPDWHO\ VTXDUHIHHW
RILQWHULRUVSDFHDQGDGGLWLRQDOVSDFHWRWKH 8QLWHG6WDWHV3RVWDO6HUYLFH7KHOHDVH WHUPLQDWHVDWWKHHQGRI0DUFK7KHDQQXDOUHQWWRWKH&LW \LVSD\DEOH LQHTXDOLQVWDOOPHQWVDWWKHHQGRIHDFKPRQWK
/HPRQDGH 6WRUDJH ± ,Q )HEUXDU\
WKH &LW\ HQWHUHG LQWR D ILYH\HDUV OHDVH
DJUHHPHQW ZLWK /HPRQDGH 5HVWDXUDQW *URXS //& IRU VWRUDJH VSDFH LQ WKH 0HWOR[3DUNLQJ6WUXFWXUH7KHOHDVHWHUPDVNVIRUPRQWKO\UHQWSD\PHQWVWRWKH&LW\
7KHSULQFLSDODQGLQWHUHVWSD\PHQWVH[SHFWHGWRPDWXULW\DUHDVIROORZV
3ULQFLSDO ,QWHUHVW
)LVFDO<HDU 3D\PHQW 3D\PHQW 7RWDO
*RYHUQPHQWDO$FWLYLWLHV
E /HDVH3D\DEOHDQG5LJKWWR8VH/HDVH$VVHWV
7KH&LW\OHDVHVFHUWDLQIDFLOLWLHVIURPWKH0DQKDWWDQ%HDFK8QL ILHG6FKRRO'LVWULFWDQG PLVFHOODQHRXVHTXLSPHQWIURPYDULRXVFRPSDQLHVIRUWKH&LW\¶VR SHUDWLRQ7KHWHUPVRI WKHVH OHDVHV H[SLUHG LQ ILVFDO \HDU DQG ,QLWLDO OHDVHV OLDELOLW\ ZDV UHFRUGHGLQWKHDPRXQWRI
$VRI-XQHWKH YDOXHRIWKHOHDVH
SD\DEOHLV
,QILVFDO\HDUWKH&LW\SDLG
RQWKHVHOHDVHV
LQFOXGLQJDQHPEHGGHGDQLQWHUHVWUDWHRI
5LJKWWRXVHOHDVHGDVVHWVDW-XQHLQFOXGHWKHIROORZLQJ
/HDVH8QGHUO\LQJ$VVHW
$PRXQWRI
/HDVHG&DSLWDO
$VVHWV
$FFXPXODWHG
$PRUWL]DWLRQ
0DQKDWWDQ%HDFK8QLILHG6FKRRO'LVWULFWIDFLOLWLHV 6RODUWUDVKELQV 3LWQH\%RZHVSRVWDJHHTXLSPHQW $,6PXOWLIXQFWLRQFRSLHUV 7RWDO
&,7<2)0$1+$77$1%($&+
127(672),1$1&,$/67$7(0(176
&217,18('
-81(
1RWH
/HDVHV
&RQWLQXHG
)XWXUHSULQFLSDODQGLQWHUHVWUHTXLUHPHQWVWRPDWXULW\IRUHDFK OHDVHOLDELOLW\DUHDV
IROORZV
3ULQFLSDO ,QWHUHVW 7RWDO
)LVFDO<HDU 3D\PHQWV 3D\PHQWV 3D\PHQWV
*RYHUQPHQWDO$FWLYLWLHV
1RWH
&DSLWDO$VVHWVDQG'HSUHFLDWLRQ
,QDFFRUGDQFHZLWK*$6%6WDWHPHQW1RWKH&LW\KDVUHSRUWHGDOOFDSLWDODVVHWVLQFOXGLQJ LQIUDVWUXFWXUHLQWKH*RYHUQPHQW:LGH6WDWHPHQWRI1HW3RVLWLRQ7KH&LW\HOHFWHGWRXVHWKH EDVLF DSSURDFK DV GHILQHG E\ *$6% 6WDWHPHQW 1R IRU DOO LQIUDVWUXFWXUH UHSRUWLQJ ZKHUHE\ GHSUHFLDWLRQ H[SHQVH DQG DFFXPXODWHG GHSUHFLDWLRQ KDYHEHHQ UHFRUGHG 7KH IROORZLQJWDEOHSUHVHQWVWKHFDSLWDODVVHWVDFWLYLW\IRUWKH\HDUHQGHG-XQH
(QGLQJ (QGLQJ
%DODQFH ,QFUHDVHV 'HFUHDVHV %DODQFH
-XQH 7UDQVIHUV DGGLWLRQV
GHOHWLRQV
-XQH
*RYHUQPHQWDO$FWLYLWLHV
/DQG &RQVWUXFWLRQLQSURJUHVV
%XLOGLQJV
6WUHHWV5RDGZD\V
5HFUHDWLRQ
)OHHW0DQDJHPHQW
7RWDO&DSLWDO$VVHWV
1RW%HLQJ'HSUHFLDWHG
%XLOGLQJVDQGVWUXFWXUHV 5LJKWWRXVHEXLOGLQJDQGVWUXFWXUH 0DFKLQHU\DQGHTXLSPHQW
5LJKWWRXVHPDFKLQHU\DQGHTXLSPHQW
9HKLFOHV
,QIUDVWUXFWXUH
6WUHHWV5RDGZD\V
3DUNV 5HFUHDWLRQ ,QYHVWPHQWLQ-RLQW9HQWXUH
5&&
7RWDO&DSLWDO$VVHWV
%HLQJ'HSUHFLDWHG
/HVV$FFXPXODWHG'HSUHFLDWLRQ
%XLOGLQJVDQG6WUXFWXUHV
5LJKWWRXVHEXLOGLQJDQGVWUXFWXUH 0DFKLQHU\DQG(TXLSPHQW 5LJKWWRXVHPDFKLQHU\DQGHTXLSPHQW 9HKLFOHV
,QIUDVWUXFWXUH
6WUHHWV5RDGZD\V
3DUNV 5HFUHDWLRQ
,QYHVWPHQWLQ-RLQW9HQWXUH
5&&
7RWDO$FFXPXODWHG
'HSUHFLDWLRQ
7RWDO&DSLWDO$VVHWV
%HLQJ'HSUHFLDWHG1HW
*RYHUQPHQWDO$FWLYLWLHV
&DSLWDO$VVHWV1HW
&,7<2)0$1+$77$1%($&+
127(672),1$1&,$/67$7(0(176
&217,18('
-81(
1RWH
&DSLWDO$VVHWVDQG'HSUHFLDWLRQ
&RQWLQXHG
(QGLQJ (QGLQJ
%DODQFH ,QFUHDVHV 'HFUHDVHV %DODQFH
-XQH 7UDQVIHUV DGGLWLRQV
GHOHWLRQV
-XQH
%XVLQHVV7\SH$FWLYLWLHV
&DSLWDODVVHWVQRWEHLQJGHSUHFLDWHG
/DQG:DWHU
/DQG6WRUPZDWHU /DQG3DUNLQJ &RQVWUXFWLRQLQSURJUHVV
7RWDO&DSLWDO$VVHWV
1RW%HLQJ'HSUHFLDWHG
&DSLWDODVVHWVEHLQJGHSUHFLDWHG
%XLOGLQJVDQGVWUXFWXUHV3DUNLQJ
0DFKLQHU\DQGHTXLSPHQW
3DUNLQJ
:DWHU
6WRUPZDWHU :DVWHZDWHU
7RWDO&DSLWDO$VVHWV
%HLQJ'HSUHFLDWHG
/HVV$FFXPXODWHG'HSUHFLDWLRQ
%XLOGLQJVDQGVWUXFWXUHV3DUNLQJ 0DFKLQHU\DQGHTXLSPHQW
3DUNLQJ
:DWHU
6WRUPZDWHU
:DVWHZDWHU
7RWDO$FFXPXODWHG
'HSUHFLDWLRQ
7RWDO&DSLWDO$VVHWV
%HLQJ'HSUHFLDWHG1HW
%XVLQHVV7\SH$FWLYLWLHV
&DSLWDO$VVHWV1HW
'HSUHFLDWLRQH[SHQVHZDVFKDUJHGWRIXQFWLRQVRIWKHSULPDU\JRYHUQPHQWDVIROORZV
*RYHUQPHQWDO$FWLYLWLHV
*HQHUDOJRYHUQPHQW
3XEOLFVDIHW\
3XEOLFZRUNV
3DUNVDQGUHFUHDWLRQ
,QWHUQDOVHUYLFHIXQGV
7RWDO'HSUHFLDWLRQ([SHQVH*RYHUQPHQWDO$FWLYLWLHV %XVLQHVV7\SH$FWLYLWLHV
:DWHU
:DVWHZDWHU
3DUNLQJ
6WRUPZDWHU
7RWDO'HSUHFLDWLRQ([SHQVH%XVLQHVV7\SH$FWLYLWLHV
&,7<2)0$1+$77$1%($&+
127(672),1$1&,$/67$7(0(176
&217,18('
-81(
1RWH
/RQJ7HUP'HEW
7KH IROORZLQJ LV D VXPPDU\ RI FKDQJHV LQ ORQJWHUP GHEW IRU WKH \HDU HQGHG -XQH
%DODQFH %DODQFH 'XHLQ
-XQH $GMXVWPHQWV
'HIHDVHG $GGLWLRQV 'HOHWLRQV -XQH 2QH<HDU
*RYHUQPHQWDO$FWLYLWLHV
/HDVHVSD\DEOH
1RWH
&HUWLILFDWHVRISDUWLFLSDWLRQ
0DULQH$YH3DUNUHIXQGLQJ&236HULHV 3ROLFHDQG)LUH5HIXQGLQJ&23
)LUH6WDWLRQ1R&23 3HQVLRQ2EOLJDWLRQ%RQGV
7RWDO*RYHUQPHQWDO
8QDPRUWL]HGSUHPLXP
%XVLQHVV7\SH$FWLYLWLHV
&HUWLILFDWHVRISDUWLFLSDWLRQ
0HWOR[DQG:DWHU:DVWHZDWHU
5HIXQGLQJ&23
5HIXQGLQJ&23V
3HQVLRQ2EOLJDWLRQ%RQGV
7RWDO%XVLQHVV7\SH
8QDPRUWL]HGSUHPLXP
$GMXVWPHQWVDUHWKHUHVXOWRIWKH*$6%6WDWHPHQW1RLPSOHPHQWDWLRQ
D 0DULQH$YHQXH&HUWLILFDWHVRI3DUWLFLSDWLRQ6HULHV
2Q1RYHPEHU
WKH&LW\LVVXHG
&HUWLILFDWHRI3DUWLFLSDWLRQ6HULHV
0DULQH)LHOG5HIXQGLQJ
WRUHIXQGWKHRXWVWDQGLQJEDODQFHRIWKH9DULDEOH5DWH'HPDQG 5HIXQGLQJ &HUWLILFDWHV RI 3DUWLFLSDWLRQ 6HULHV 7KH &HUWLILFDWHV UHSUHVHQWV WKH SURSRUWLRQDWHLQWHUHVWRQWKHOHDVHSD\PHQWVWREHPDGHE\WKH&LW\DVUHQWIRUWKHXVHRI FHUWDLQUHDOSURSHUW\ORFDWHGLQWKH&LW\DQGFRQVLVWLQJRIWKH SROLFHGHSDUWPHQWDQGILUH GHSDUWPHQWKHDGTXDUWHUIDFLOLW\7KH&HUWLILFDWHVEHDULQWHUHVWDWDUDWHRIWRZLWK SULQFLSDOUDQJLQJIURPWRDQGPDWXULQJRQ-DQX DU\7KHEDODQFH DW-XQHLQFOXGHVDQXQDPRUWL]HGERQGSUHPLXPRI ZKLFKZLOOEH DPRUWL]HGRYHUWKHOLIHRIWKHLVVXH
$QQXDO GHEW VHUYLFH UHTXLUHPHQWV WR PDWXULW\ IRU WKH 0DULQH $YHQXH &HUWLILFDWHV RI 3DUWLFLSDWLRQ6HULHVDUHDVIROORZV
)LVFDO<HDU(QGLQJ
-XQH 3ULQFLSDO ,QWHUHVW 7RWDO
7RWDO
&,7<2)0$1+$77$1%($&+
127(672),1$1&,$/67$7(0(176
&217,18('
-81(
1RWH
/RQJ7HUP'HEW
&RQWLQXHG
,QWKHHYHQWRIDGHIDXOWWKHUHLVQRUHPHG\RIDFFHOHUDWLRQR IWKHWRWDOOHDVHSD\PHQWV GXHRYHUWKHWHUPRIWKHOHDVHDJUHHPHQWDQGWKHWUXVWHHLVQRW HPSRZHUHGWRVHOOWKH OHDVHGSUHPLVHVDQGXVHWKHSURFHHGVRIVXFKDVDOHWRUHGHHPW KHFHUWLILFDWHVRU SD\GHEWVHUYLFHWKHUHRQ7KHFLW\ZLOOEHOLDEOHRQO\IRUOHD VHSD\PHQWVRQDQDQQXDO EDVLVDQGWKHWUXVWHHZLOOEHUHTXLUHGWRVHHNDVHSDUDWHMXGJ PHQWHDFK\HDUIRUWKH \HDU¶VGHIDXOWHGOHDVHSD\PHQWV
E 3ROLFHDQG)LUH)DFLOLW\5HIXQGLQJ&HUWLILFDWHVRI3DUW LFLSDWLRQ
,Q )HEUXDU\ WKH &LW\ LVVXHG RI &HUWLILFDWHV RI 3DUWLFLSDWLRQ 6HULHVWRDGYDQFHUHIXQGWKH3ROLFHDQG)LUH&HUWLIL FDWHVRI3DUWLFLSDWLRQ
&23
7KHSD\PHQWVXQGHUWKHOHDVHDJUHHPHQWDUHGXH-DQXDU\DQG-XO\RIHDFK \HDUXQWLOPDWXULW\LQ-DQXDU\DQGLQFOXGHLQWHUHVWUDWHVUDQJLQJIURPWR7KH SURFHHGVZHUHXVHGWRSXUFKDVH86*RYHUQPHQWVHFXULWLHVWKDW ZHUHSODFHGLQDQ LUUHYRFDEOH WUXVW IRU WKH SXUSRVH RI JHQHUDWLQJ UHVRXUFHV IRU DOO IXWXUH GHEW VHUYLFH SD\PHQWVRIWKHUHIXQGHGGHEW7KHEDODQFHDW-XQHLQ FOXGHVDQXQDPRUWL]HG ERQGSUHPLXPRIZKLFKZLOOEHDPRUWL]HGRYHUWKHOLIHRIWKHLVVXH
7KHUHDFTXLVLWLRQSULFHH[FHHGHGWKHQHWFDUU\LQJDPRXQWRIWKH ROGGHEWE\
7KLV DPRXQW LV EHLQJ GHIHUUHG DV DQ RXWIORZ RI UHVRXUFHV DQG DPRUWL]HG RYHU WKH UHPDLQLQJ OLIH RI WKH UHIXQGHG GHEW 7KH RXWVWDQGLQJ EDODQFH DW -XQH LV
$QQXDOGHEWVVHUYLFHUHTXLUHPHQWVWRPDWXULW\IRUWKH3ROLFHDQG)LUH&HUWLILFDWHVRI 3DUWLFLSDWLRQDUHDVIROORZV
)LVFDO<HDU(QGLQJ
-XQH 3ULQFLSDO ,QWHUHVW 7RWDO
7RWDO
,QWKHHYHQWRIDGHIDXOWWKHUHLVQRUHPHG\RIDFFHOHUDWLRQR IWKHWRWDOOHDVHSD\PHQWV GXHRYHUWKHWHUPRIWKHOHDVHDJUHHPHQWDQGWKHWUXVWHHLVQRW HPSRZHUWRVHOOWKH OHDVHGSUHPLVHVDQGXVHWKHSURFHHGVRIVXFKDVDOHWRUHGHHPW KHFHUWLILFDWHVRU SD\GHEWVHUYLFHWKHUHRQ7KHFLW\ZLOOEHOLDEOHRQO\IRUOHD VHSD\PHQWVRQDQDQQXDO EDVLVDQGWKHWUXVWHHZLOOEHUHTXLUHGWRVHHNDVHSDUDWHMXGJ PHQWHDFK\HDUIRUWKH \HDU¶VGHIDXOWHGOHDVHSD\PHQWV
F )LUH6WDWLRQ&23
,Q $XJXVW WKH &LW\ RI 0DQKDWWDQ %HDFK LVVXHG RI &HUWLILFDWHV RI 3DUWLFLSDWLRQ
&23
WRSD\DSRUWLRQRIWKHFRVWVWRFRQVWUXFWL QJDQGHTXLSSLQJDILUH VWDWLRQDQGUHODWHGLPSURYHPHQWVDQGSD\FHUWDLQFRVWVRILVVXDQFH7KHSD\PHQWVXQGHU WKH OHDVH DJUHHPHQW DUH GXH -DQXDU\ DQG -XO\ RI HDFK \HDU XQWLO PDWXULW\ LQ -DQXDU\DQGLQFOXGHLQWHUHVWUDWHVUDQJLQJIURPWR 7KH&23LQFOXGHVDQ XQDPRUWL]HGSUHPLXPRI
DW-XQHZKLFKZLOO EHDPRUWL]HGRYHUWKH OLIHRIWKHLVVXH
&,7<2)0$1+$77$1%($&+
127(672),1$1&,$/67$7(0(176
&217,18('
-81(
1RWH
/RQJ7HUP'HEW
&RQWLQXHG
$QQXDOGHEWVHUYLFHUHTXLUHPHQWVWRPDWXULW\IRUWKH)LUH 6WDWLRQ&HUWLILFDWHVRI 3DUWLFLSDWLRQDUHDVIROORZV
)LVFDO<HDU(QGLQJ
-XQH 3ULQFLSDO ,QWHUHVW 7RWDO
7RWDO
,QWKHHYHQWRIGHIDXOWWKHUHLVQRUHPHG\RIDFFHOHUDWLRQRIWKHWRWDOOHDVHSD\PHQWVGXH RYHUWKHWHUPRIWKHOHDVHDJUHHPHQWDQGWKH7UXVWHHLVQRWHPS RZHUHGWRVHOOWKH OHDVHGSUHPLVHVDQGXVHWKHSURFHHGVRIVXFKDVDOHWRUHGHHPW KH&HUWLILFDWHVRU SD\GHEWVHUYLFH7KH&LW\ZLOOEHOLDEOHIRUWKH/HDVHSD\PHQW RQDQDQQXDOEDVLVDQG WKH7UXVWHHZRXOGEHUHTXLUHGWRVHHNDVHSDUDWHMXGJHPHQWHDFK \HDUIRUWKH\HDU¶V GHIDXOWHGOHDVHSD\PHQWV
G 0HWOR[DQG:DWHU:DVWHZDWHU5HIXQGLQJ&HUWLILFDWHVRI3 DUWLFLSDWLRQ
,Q-XO\WKH&LW\RI0DQKDWWDQ%HDFKLVVXHG
RIIL[HGUDWH&HUWLILFDWHVRI
3DUWLFLSDWLRQ
&23
WRUHIXQGWKH&LW\¶V0HWOR[3XEOLF,PS URYHPHQWV&HUWLILFDWHVRI 3DUWLFLSDWLRQDQGWKH
:DWHUDQG:DVWHZDWHU,PSURYHPHQW3UR MHFW&HUWLILFDWHVRI 3DUWLFLSDWLRQ7KHSD\PHQWVXQGHUWKHOHDVHDJUHHPHQWDUHGXH- DQXDU\DQG-XO\RI HDFK\HDUZLWKLQWHUHVWUDWHVUDQJLQJIURPWRDQGPDWXUH WKURXJK-DQXDU\ ,Q'HFHPEHUWKH&LW\LVVXHG
5HIXQGLQJ&HUWLILF DWHVRI3DUWLFLSDWLRQ
6HULHVWRUHIXQGWKH0HWOR[DQG:DWHU:DVWHZDWHU5HIX QGLQJ&HUWLILFDWHVRI 3DUWLFLSDWLRQ7KHSURFHHGVRIWKH5HIXQGLQJ&HUWLILFDWHVRI3DUWLFLSDWLRQ6HULHVZLOO EH XVHG WR HVWDEOLVK DQ (VFURZ )XQG WR UHIXQG DQG GHIHDVH DOO WKH RXWVWDQGLQJ &HUWLILFDWHVRI3DUWLFLSDWLRQ7KHPRQH\VGHSRVLWHGZLWKW KH(VFURZ$JHQWZLOO WRJHWKHUZLWKDQ\RWKHUIXQGVKHOGE\WKH(VFURZ$JHQWEHVXII LFLHQWWRPDNHIXOODQG WLPHO\SD\PHQWRIWKHSULQFLSDODQGLQWHUHVWRQWKH&HUWLILFDWHV$VDUHVXOWWKH &HUWLILFDWHVRI3DUWLFLSDWLRQLVQRZGHIHDVHG7KHGHIHDVDQFHR IWKH&HUWLILFDWHVRI 3DUWLFLSDWLRQZLWKWKH5HIXQGLQJ&HUWLILFDWHVRI3DUWLFLSDWLRQ6HULHVUHVXOWHGLQDQHW SUHVHQWYDOXHVDYLQJRI
H 5HIXQGLQJ&HUWLILFDWHVRI3DUWLFLSDWLRQ
,Q 1RYHPEHU WKH &LW\ RI 0DQKDWWDQ %HDFK LVVXHG RI IL[HG UDWH
5HIXQGLQJ &HUWLILFDWHV RI 3DUWLFLSDWLRQ 6HULHV WR UHIXQG WKH &HUWLILFDWHV RI 3DUWLFLSDWLRQ
0HWOR[DQG:DWHU:DVWHZDWHU5HIXQGLQJ
6HULHV
³WKH&HUWLILFDWHV´
7KHSD\PHQWVXQGHUWKHOHDVHDJUHHPHQWDUHGXH-DQXDU\DQG-XO\RIHDFK\HDUZLWKDQ LQWHUHVW UDWH RI DQG PDWXUH WKURXJK 7KH &23 LQFOXGHV DQ XQDPRUWL]HG SUHPLXPRI
DW-XQHZKLFKZLOOEHDPRUWL]HG RYHUWKHOLIHRIWKH LVVXH
&,7<2)0$1+$77$1%($&+
127(672),1$1&,$/67$7(0(176
&217,18('
-81(
1RWH
/RQJ7HUP'HEW
&RQWLQXHG
$QQXDOGHEWVHUYLFHUHTXLUHPHQWVWRPDWXULW\IRUWKH)LUH 6WDWLRQ&HUWLILFDWHVRI 3DUWLFLSDWLRQDUHDVIROORZV
)LVFDO<HDU(QGLQJ
-XQH 3ULQFLSDO ,QWHUHVW 7RWDO
7RWDO
,QWKHHYHQWRIGHIDXOWWKHUHLVQRUHPHG\RIDFFHOHUDWLRQRIWKHWRWDOOHDVHSD\PHQWVGXH RYHUWKHWHUPRIWKHOHDVHDJUHHPHQWDQGWKH7UXVWHHLVQRWHPS RZHUHGWRVHOOWKH OHDVHGSUHPLVHVDQGXVHWKHSURFHHGVRIVXFKDVDOHWRUHGHHPW KH&HUWLILFDWHVRU SD\GHEWVHUYLFH7KH&LW\ZLOOEHOLDEOHIRUWKH/HDVHSD\PHQW RQDQDQQXDOEDVLVDQG WKH7UXVWHHZRXOGEHUHTXLUHGWRVHHNDVHSDUDWHMXGJHPHQWHDFK \HDUIRUWKH\HDU¶V GHIDXOWHGOHDVHSD\PHQWV
I 7D[DEOH3HQVLRQ2EOLJDWLRQ%RQGV
,Q0D\WKH&LW\RI0DQKDWWDQ%HDFKLVVXHG
RI 7D[DEOH3HQVLRQ
2EOLJDWLRQ%RQGV
32%
7KHERQGVZHUHLVVXHGWRSD\WKH&LW\¶V XQIXQGHGDFFUXHG DFWXDULDOODELOLW\WRWKH&DOLIRUQLD3XEOLF(PSOR\HHV5HWLUHPHQW6\VWHPZLWKUHVSHFWWRWKH &LW\¶VGHILQHGEHQHILWUHWLUHPHQWSODQVIRU&LW\HPSOR\HHV7KH SD\PHQWVXQGHUWKH DJUHHPHQWDUHGXH-DQXDU\DQG-XO\RIHDFK\HDUZLWKLQWHUHVWUDWHVUDQJLQJIURP WR
DQGPDWXUHWKURXJK-DQXDU\
$QQXDOGHEWVHUYLFHUHTXLUHPHQWVWRPDWXULW\IRUWKH7D[DE OH3HQVLRQ2EOLJDWLRQ %RQGVDUHDVIROORZV
)LVFDO<HDU(QGLQJ
-XQH 3ULQFLSDO ,QWHUHVW 7RWDO
7RWDO
7KHERQGVDUHQRWVHFXUHGE\DQ\SURSHUW\RWKHUWKDQWKHIXQGVWKDWWKH&LW\KDVDFWXDOO\ GHSRVLWHGZLWKWKHWUXVWHH,IWKH&LW\LVLQEDQNUXSWF\LWP D\QRWEHREOLJDWHGWRPDNH DQ\ IXUWKHUGHSRVLWVZLWK WKH 7UXVWHH LW PD\ QRW EH REOLJDWHGWR PDNH DQ\ IXUWKHU DOORFDWLRQVWRWKH%RQGVDQGLWPD\QRWEHREOLJDWHGWRWXUQR YHUWRWKH7UXVWHHDQ\ PRQH\VWKDWKDYHEHHQDOORFDWHGWRWKH%RQGVLQWKH&LW\WUHDVXU\$VDUHVXOWWKH%RQGV ZRXOGOLNHO\EHWUHDWHGDVXQVHFXUHGREOLJDWLRQVRIWKH&LW\LQ WKHEDQNUXSWF\FDVH
&,7<2)0$1+$77$1%($&+
127(672),1$1&,$/67$7(0(176
&217,18('
-81(
1RWH
&RPSHQVDWHG$EVHQFHV
$W-XQHWKHWRWDOFLW\ZLGHDFFUXHGOLDELOLW\IRUFRPS HQVDWHGDEVHQFHVDPRXQWHGWR
UHODWHV WR JHQHUDO JRYHUQPHQW VHUYLFHV D QG WR EXVLQHVVW\SHDFWLYLWLHV7KHJRYHUQPHQWDODFWLYLWLHVOLDELOLW\ LVJHQHUDOO\OLTXLGDWHGE\WKH *HQHUDO)XQGDQGWKHEXVLQHVVW\SHDFWLYLWLHVOLDELOLWLHVDUHO LTXLGDWHGE\WKHFRUUHVSRQGLQJ SURSULHWDU\IXQGV7KHIROORZLQJLVDVXPPDU\RIFKDQJHVLQFRPSHQVDWHGDEVHQFHVOLDELOLWLHV IRUWKH\HDUHQGHG-XQH
%DODQFH %DODQFH 'XHLQ
-XQH $GGLWLRQV 'HOHWLRQV -XQH 2QH<HDU *RYHUQPHQWDO$FWLYLWLHV
&RPSHQVDWHG$EVHQFHV
%XVLQHVV7\SH$FWLYLWLHV
&RPSHQVDWHG$EVHQFHV
7RWDO%XVLQHVV7\SH
1RWH
1RQ&LW\2EOLJDWLRQ
5HSRUWHGLQWKHFXVWRGLDOIXQGDUHVSHFLDODVVHVVPHQWWD[ERQGV UHODWHGWRYDULRXVVSHFLDO DVVHVVPHQW GLVWULFWV LQFOXGHG ZLWKLQ WKH &LW\ ,Q 0DUFK WKH &LW\ UHIXQGHG WKH RXWVWDQGLQJERQGVIRU8QGHUJURXQG$VVHVVPHQW'LVWULFWV DQG 7KHVHERQGVZHUHLVVXHGIRUWKHSXUSRVHRIILQDQFLQJWKHFRQVWU XFWLRQRIFHUWDLQSXEOLF LPSURYHPHQWVZLWKLQWKHXQGHUJURXQGXWLOLW\DVVHVVPHQWGLVWULFWV7KHDPRXQWUHIXQGHGZDV 7KHVRXUFHVRIWKHUHIXQGLQJZHUHERQGSURFHHGVRI
EDODQFHLQWKH
FDSLWDOLPSURYHPHQWIXQGFXUUHQW\HDUDVVHVVPHQWVDQGQHWUHG XFWLRQLQERQGUHVHUYH UHTXLUHPHQWV ,Q 'HFHPEHU
WKH &LW\ LVVXHG WZR VHSDUDWH OLPLWHG REOLJDWLRQ LPSURYHPHQWERQGVWRWDOLQJ
XQGHUSURYLVLRQVRIWKH, PSURYHPHQW%RQG$FWRI
IRU8QGHUJURXQG$VVHVVPHQW'LVWULFWV
DQG
DQG LQ0DUFKWKH&LW\
LVVXHGIRU8QGHUJURXQG'LVWULFW
7KHVHERQGVZH UHLVVXHGIRUWKHSXUSRVH
RIILQDQFLQJWKHFRQVWUXFWLRQRIFHUWDLQSXEOLFLPSURYHPHQWVZL WKLQWKHXQGHUJURXQGXWLOLW\ DVVHVVPHQW GLVWULFWV 7KH ERQGV DUH VHFXUHG VROHO\ E\ WKH VXEMHFW SURSHUWLHV DQG WKH DPRXQWVKHOGLQUHVSHFWLYHUHVHUYHDQGERQGIXQGV7KHERQGVDU HQRWVHFXUHGE\WKH JHQHUDOWD[LQJSRZHURIWKH&LW\RI0DQKDWWDQ%HDFKDQGWKH&LW \KDVQRWSOHGJHGFUHGLWIRU SD\PHQWWKHUHRI7KHGHEWRXWVWDQGLQJDV-XQHFRQVLVWVRIWKHIROORZLQJ
2ULJLQDO 2XVWDQGLQJ
'HVFULSWLRQ $PRXQW
5HDVVHVVPHQW'LVWULFW1R/LPLWHG2EOLJDWLRQ5HIXQGLQJ%LQGV6HULHV
$VVHVVPHQW'LVWULFW1R
/LPLWHG2EOLJDWLRQ,PSURYHPHQW%RQGV
6HULHV$
$VVHVVPHQW'LVWULFW1R
/LPLWHG2EOLJDWLRQ,PSURYHPHQW%RQGV
6HULHV$
$VVHVVPHQW'LVWULFW1R
/LPLWHG2EOLJDWLRQ,PSURYHPHQW%RQGV6HULHV$ 7RWDO
1RWH
&DO3(565HWLUHPHQW3ODQV
1HW3HQVLRQ 'HIHUUHG3HQVLRQ 'HIHUUHG3HQVLRQ 3HQVLRQ
/LDELOLW\
$VVHW
2XWIORZV ,QIORZV ([SHQVH
,QFRPH
&DO3(563ODQV
0LVFHOODQHRXV3ODQ
6DIHW\3ROLFH3ODQ
6DIHW\)LUH3ODQ
7RWDO&DO3(56
&LW\3ODQV
6XSSOHPHQWDO5HWLUHPHQW3ODQ
6LQJOH+LJKHVW<HDU3ODQ
7RWDO&LW\3ODQV
7RWDO
69 &,7<2)0$1+$77$1%($&+
127(672),1$1&,$/67$7(0(176
&217,18('
-81(
1RWH
&DO3(565HWLUHPHQW3ODQV
&RQWLQXHG
D 0LVFHOODQHRXV(PSOR\HH3HQVLRQ3ODQ
Plan Description
7KH 0LVFHOODQHRXV 3ODQ RI WKH &LW\ RI 0DQKDWWDQ %HDFK LV DQ DJH QW PXOWLSOHHPSOR\HUGHILQHGEHQHILWSHQVLRQSODQDGPLQLVWHUHGE\ WKH&DOLIRUQLD3XEOLF (PSOR\HHV¶ 5HWLUHPHQW 6\VWHP
&DO3(56
$ IXOO GHVFULSWLRQ RI WKH SHQVLRQ SODQ
UHJDUGLQJ QXPEHU RI HPSOR\HHV FRYHUHG EHQHILW SURYLVLRQV DVVX PSWLRQV
IRUIXQGLQJEXWQRWDFFRXQWLQJSXUSRVHV
DQGPHPEHUVKLSLQIRUPDWLRQDUHOLVWHGLQWKHLU
UHVSHFWLYH-XQH$QQXDO$FWXDULDO9DOXDWLRQ5HSRUWV'H WDLOVRIWKHEHQHILWV SURYLGHGFDQEHREWDLQHGLQ$SSHQGL[%RIWKHDFWXDULDOYDOXDWLRQUHSRUWV7KLVUHSRUWDQG &DO3(56¶DXGLWHGILQDQFLDOVWDWHPHQWVDUHSXEOLFO\DYDLODEOHUHSRUWVWKDWFDQEHREWDLQHG DW&DO3(56¶ZHEVLWHXQGHU)RUPVDQG3XEOLFDWLRQV
Benefit Provided
&DO3(56 SURYLGHV VHUYLFH UHWLUHPHQW DQG GLVDELOLW\ EHQHILWV DQQXDO FRVW RI OLYLQJ DGMXVWPHQWVDQGGHDWKEHQHILWVWRSODQPHPEHUVZKRPXVWEHSXE OLFHPSOR\HHVDQG EHQHILFLDULHV%HQHILWVDUHEDVHGRQ\HDUVRIFUHGLWHGVHUYLFH HTXDOWRRQH\HDURI IXOOWLPHHPSOR\PHQW0HPEHUVZLWKILYH\HDUVRIWRWDOVHUYLFHDUHHOLJLEOHWRUHWLUHDWDJH ZLWK VWDWXWRULO\ UHGXFHG EHQHILWV $OO PHPEHUV DUH HOLJLEOHIRU QRQGXW\ GLVDELOLW\ EHQHILWVDIWHU\HDUVRIVHUYLFH7KHGHDWKEHQHILWLVRQHRI WKHIROORZLQJ WKH%DVLF
'HDWK %HQHILW WKH
6XUYLYRU %HQHILW RU WKH 2SWLRQDO 6HWWO HPHQW :'HDWK%HQHILW7KHFRVWRIOLYLQJDGMXVWPHQWVIRUHDFKSODQ DUHDSSOLHGDVVSHFLILHG E\WKH3XEOLF(PSOR\HHV¶5HWLUHPHQW/DZ7KHSODQSURYLVLRQVDQ GEHQHILWVLQHIIHFWDW -XQHPHDVXUHPHQWGDWHDUHVXPPDUL]HGDVIROORZV
7LHU,
3(35$
+LUHGDWH 3ULRUWRRURQ
'HFHPEHU
2QRUDIWHU
-DQXDU\
%HQHILWIRUPXOD # #
%HQHILWYHVWLQJVFKHGXOH \HDUVRIVHUYLFH \HDUVRIVHUYLFH %HQHILWSD\PHQWV PRQWKO\IRUOLIH PRQWKO\IRUOLIH
5HWLUHPHQWDJH PLQLPXP\UV PLQLPXP\UV
0RQWKO\EHQHILWVDVDRI
HOLJLEOHFRPSHQVDWLRQ
\UV\UV
UHVSHFWLYHO\
\UV\UV
UHVSHFWLYHO\
5HTXLUHGHPSOR\HHFRQWULEXWLRQUDWHV
5HTXLUHGHPSOR\HUFRQWULEXWLRQUDWHV
&ORVHGWRQHZHQWUDQWV
%OHQGHGUDWH
0LVFHOODQHRXV3ODQ
%HQHILW SD\PHQWV DUH FDOFXODWHG XVLQJ WKH EHQHILW IRUPXOD DERYH PXOWLSOLHG E\ WKH QXPEH U
RI \HDUV RI VHUYLFH DQG KLJKHVW VLQJOH \HDU RI FRPSHQVDWLRQ IRU 7LHU RU KLJKHVW WKUHH \HDUDYHUDJHRIFRPSHQVDWLRQIRU3(35$
&,7<2)0$1+$77$1%($&+
127(672),1$1&,$/67$7(0(176
&217,18('
-81(
1RWH
&DO3(565HWLUHPHQW3ODQV
&RQWLQXHG
$W-XQHWKHIROORZLQJHPSOR\HHVZHUHFRYHUHGE\WKHEHQHILWWHUPVRIWKHSODQ
'HVFULSWLRQ &ODVVLF 3(35$
$FWLYHPHPEHUV
7UDQVIHUUHGPHPEHUV 7HUPLQDWHGPHPEHUV 5HWLUHGPHPEHUVDQG
EHQHILFLDULHV
7RWDO
0LVFHOODQHRXV3ODQ
1XPEHURI3DUWLFLSDQWV
Contribution Description
6HFWLRQ
F
RIWKH&DOLIRUQLD3XEOLF(PSOR\HHV¶5HWLUHPHQW /DZ
3(5/
UHTXLUHV
WKDWWKHHPSOR\HUFRQWULEXWLRQUDWHVIRUDOOSXEOLFHPSOR\HUVDUHGHWHUPLQHGRQDQDQQXDO EDVLVE\WKHDFWXDU\DQGVKDOOEHHIIHFWLYHRQWKH-XO\IROOR ZLQJQRWLFHRIDFKDQJHLQ WKHUDWH7KHWRWDOSODQFRQWULEXWLRQVDUHGHWHUPLQHGWKURXJK& DO3(56¶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
)RUWKH\HDUHQGHG-XQHWKHHPSOR\HUFRQWULEXWLRQVUH FRJQL]HGDVDQDGGLWLRQ WRQHWSHQVLRQDVVHWIRUWKH0LVFHOODQHRXV3ODQZDV
Net Pension Liability/(Asset)
7KH&LW\¶VQHWSHQVLRQOLDELOLW\
DVVHW
LVPHDVXUHGDVWKHWRW DOSHQVLRQOLDELOLW\OHVVWKH SHQVLRQSODQ¶VILGXFLDU\QHWSRVLWLRQ7KHQHWSHQVLRQOLDELOLW\ DVVHW
RIWKH0LVFHOODQHRXV
3ODQV LV PHDVXUHG DV RI -XQH XVLQJ DQ DQQXDO DFWXDULDO YDOXDWLRQ DV RI -XQH$VXPPDU\RISULQFLSDODVVXPSWLRQVDQGPHWKRGVX VHGWRGHWHUPLQHWKH QHWSHQVLRQOLDELOLW\
DVVHW
LVVKRZQEHORZ
&,7<2)0$1+$77$1%($&+
127(672),1$1&,$/67$7(0(176
&217,18('
-81(
1RWH
&DO3(565HWLUHPHQW3ODQV
&RQWLQXHG
Actuarial Methods and Assumptions Used to Determine Total Pension Liability/(Asset)
9DOXDWLRQ'DWH -XQH
0HDVXUHPHQW'DWH -XQH
$FWXDULDO&RVW0HWKRG (QWU\$JH1RUPDO&RVW0HWKRG
'LVFRXQW5DWH
,QIODWLRQ
6DODU\,QFUHDVHV 9DULHVE\(QWU\$JHDQG6HUYLFH
0RUWDOLW\5DWH7DEOH
'HULYHGXVLQJ&DO3(56¶PHPEHUVKLSGDWDIRUDOOIXQGV
3RVW5HWLUHPHQW%HQHILW
,QFUHDVH
7KHOHVVHURIFRQWUDFW&2/$RUXQWLO3XUFKDVLQJ
3RZHU3URWHFWLRQ$OORZDQFHIORRURQSXUFKDVLQJSRZHU
DSSOLHVWKHUHDIWHU
$FWXDULDO$VVXPSWLRQV
7KHPRUWDOLW\WDEOHXVHGZDVGHYHORSHGEDVHGRQ&DO3(56VSHFLILFGDWD7KHSUREDELOLWLHVRI PRUWDOLW\DUHEDVHGRQWKH&DO3(56([SHULHQFH6WXG\IRUWKHSHULRGIURP
WR3UH
UHWLUHPHQWDQG3RVWUHWLUHPHQWPRUWDOLW\UDWHVLQFOXGH\HDUVRISURMHFWHGPRUWDOLW\LPSURYHPHQW XVLQJ
RI6FDOH03SXEOLVKHGE\WKH6RFLHW\RI$FWXDULHV)RUPRUHGHWDLOVRQWKLVWDEOH SOHDVHUHIHUWRWKH&DO3(56([SHULHQFH6WXG\DQG5HYLHZRI$FWXDULDO$VVXPSWLRQVUHSRUWIURP 'HFHPEHUWKDWFDQEHIRXQGRQWKH&DO3(56ZHEVLWH
&KDQJHVRI$VVXPSWLRQV
)RUWKHPHDVXUHPHQWGDWHRI-XQHWKHUHZHUHQRFKDQJHVLQDVVXPSWLRQV
/RQJWHUP([SHFWHG5DWHRI5HWXUQ
7KHORQJWHUPH[SHFWHGUDWHRIUHWXUQRQSHQVLRQSODQLQYHVWPHQWVZDVGHWHUPLQHGXVLQJ DEXLOGLQJEORFNPHWKRGLQZKLFKH[SHFWHGIXWXUHUHDOUDWHVRI UHWXUQ H[SHFWHGUHWXUQV
QHWRISHQVLRQSODQLQYHVWPHQWH[SHQVHDQGLQIODWLRQ
DUHGHYHORSHGIRUHDFKPDMRUDVVHW
FODVV
,QGHWHUPLQLQJWKHORQJWHUPH[SHFWHGUDWHRIUHWXUQ&DO3(56W RRNLQWRDFFRXQWERWK VKRUWWHUPDQGORQJWHUPPDUNHWUHWXUQH[SHFWDWLRQVDVZHOODV WKHH[SHFWHGSHQVLRQ IXQGFDVKIORZV8VLQJKLVWRULFDOUHWXUQVRIDOORIWKHIXQGV¶ DVVHWFODVVHVH[SHFWHG FRPSRXQG
JHRPHWULF
UHWXUQVZHUHFDOFXODWHGRYHUWKHVKRUWWHU P
ILUVW\HDUV
DQG
WKHORQJWHUP
\HDUV
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
72 &,7<2)0$1+$77$1%($&+
127(672),1$1&,$/67$7(0(176
&217,18('
-81(
1RWH
&DO3(565HWLUHPHQW3ODQV
&RQWLQXHG
$VVHW&ODVV
$VVXPHG$VVHW
$OORFDWLRQ
5HDO5HWXUQ
<HDUV
5HDO5HWXUQ
<HDUV
3XEOLF(TXLW\
)L[HG,QFRPH
,QIODWLRQ$VVHWV
3ULYDWH(TXLW\
5HDO$VVHW
/LTXLGLW\
7RWDO
,Q WKH 6\VWHP
V $&)5 )L[HG ,QFRPH LV LQFOXGHG LQ *OREDO 'HEW 6HFXULWLHV /LTXLGLW\ LV LQFOXGHG LQ
6KRUWWHUP,QYHVWPHQWV
,QIODWLRQ$VVHWVDUHLQFOXGHGLQERWK* OREDO(TXLW\6HFXULWLHVDQG*OREDO'HEW 6HFXULWLHV
$QH[SHFWHGLQIODWLRQRIXVHGIRUWKLVSHULRG
$QH[SHFWHGLQIODWLRQRI
XVHGIRUWKLVSHULRG
Discount Rate
7KHGLVFRXQWUDWHXVHGWRPHDVXUHWKHWRWDOSHQVLRQOLDELOLW\ZDV7KHSURMHFWLRQRI FDVKIORZVXVHGWRGHWHUPLQHWKHGLVFRXQWUDWHDVVXPHGWKDWFRQ WULEXWLRQVIURPSODQ PHPEHUVZLOOEHPDGHDWWKHFXUUHQWPHPEHUFRQWULEXWLRQUDWHVD QGWKDWFRQWULEXWLRQV IURPHPSOR\HUVZLOOEHPDGHDWVWDWXWRULO\UHTXLUHGUDWHVDFWX DULDOO\GHWHUPLQHG%DVHG RQWKRVHDVVXPSWLRQVWKH3ODQ¶VILGXFLDU\QHWSRVLWLRQZDVSUR MHFWHGWREHDYDLODEOHWR PDNHDOOSURMHFWHGIXWXUHEHQHILWSD\PHQWVRIFXUUHQWSODQPHPE HUV7KHUHIRUHWKH ORQJWHUPH[SHFWHGUDWHRIUHWXUQRQSODQLQYHVWPHQWVZDVDSSOL HGWRDOOSHULRGVRI SURMHFWHGEHQHILWSD\PHQWVWRGHWHUPLQHWKHWRWDOSHQVLRQOLDELOLW\
Subsequent Events
2Q-XO\&DO3(56UHSRUWHGDSUHOLPLQDU\QHWUHWX UQRQLQYHVWPHQWVIRU ILVFDO \HDU %DVHG RQ WKH WKUHVKROGV VSHFLILHG LQ &DO3(56 )XQGLQJ 5LVN 0LWLJDWLRQ SROLF\ WKH H[FHVV UHWXUQ RI SUHVFULEHV D UHGXFWLRQ LQ LQYHVWPHQW YRODWLOLW\WKDWFRUUHVSRQGVWRDUHGXFWLRQLQWKHGLVFRXQWUDWHXVHGIRUIXQGLQJSXUSRVHVRI IURPWR6LQFH&DO3(56ZDVLQWKHILQDOVWDJ HVRIWKHIRXU\HDU $VVHW/LDELOLW\0DQDJHPHQW
$/0
F\FOHWKHERDUGHOHFWHGWRGH IHUDQ\FKDQJHVWRWKH DVVHWDOORFDWLRQXQWLOWKH$/0SURFHVVFRQFOXGHGDQGWKHERDUG FRXOGPDNHLWVILQDO GHFLVLRQRQWKHDVVHWDOORFDWLRQLQ1RYHPEHU
2Q1RYHPEHUWKHERDUGDGRSWHGDQHZVWUDWHJLFDVVHWD OORFDWLRQ7KHQHZ DVVHWDOORFDWLRQDORQJZLWKWKHQHZFDSLWDOPDUNHWDVVXPSWLRQV HFRQRPLFDVVXPSWLRQV DQG DGPLQLVWUDWLYH H[SHQVH DVVXPSWLRQ VXSSRUW D GLVFRXQW UDWH R I
QHW RI LQYHVWPHQW H[SHQVH EXW ZLWKRXW D UHGXFWLRQ IRU DGPLQLVWUDWLYH H[SHQVH IRU
ILQDQFLDOUHSRUWLQJSXUSRVHV7KLVLQFOXGHVDUHGXFWLRQLQWKH SULFHLQIODWLRQDVVXPSWLRQ IURPWRDVUHFRPPHQGHGLQWKH1RYHPEHU&DO3(56 ([SHULHQFH 6WXG\DQG5HYLHZRI$FWXDULDO$VVXPSWLRQV7KLVVWXG\DOVRUHFRPPHQGHGPRGLILFDWLRQV WRUHWLUHPHQWUDWHVWHUPLQDWLRQUDWHVPRUWDOLW\UDWHVDQGUDW HVRIVDODU\LQFUHDVHVWKDW ZHUHDGRSWHGE\WKHERDUG7KHVHQHZDVVXPSWLRQVZLOOEHUHIOHF WHGLQWKH*$6% DFFRXQWLQJYDOXDWLRQUHSRUWVIRUWKH-XQHPHDVXUHPHQWGDWH
&,7<2)0$1+$77$1%($&+
127(672),1$1&,$/67$7(0(176
&217,18('
-81(
1RWH
&DO3(565HWLUHPHQW3ODQV
&RQWLQXHG
Changes in the Net Pension Liability/(Asset)
7KHIROORZLQJWDEOHVKRZVWKHFKDQJHVLQQHWSHQVLRQOLDELOLW\ DVVHW
UHFRJQL]HGRYHUWKH
PHDVXUHPHQWSHULRG
7RWDO3HQVLRQ
/LDELOLW\
D
3ODQ)LGXFLDU\
1HW3RVLWLRQ
E
1HW3HQVLRQ
/LDELOLW\
$VVHWV
F
D
E
%DODQFHDW
9DOXDWLRQ'DWH
&KDQJHV5HFRJQL]HGIRUWKH0HDVXUHPHQW3HULRG
6HUYLFH&RVW ,QWHUHVWRQWKH7RWDO3HQVLRQ/LDELOLW\
'LIIHUHQFHEHWZHHQ([SHFWHGDQG$FWXDO([SHULHQFH
&RQWULEXWLRQIURPWKH(PSOR\HU
&RQWULEXWLRQVIURP(PSOR\HHV
1HW,QYHVWPHQW,QFRPH
%HQHILW3D\PHQWVLQFOXGLQJ5HIXQGVRI(PSOR\HH
&RQWULEXWLRQV
$GPLQLVWUDWLYH([SHQVH
1HW&KDQJHV'XULQJ
%DODQFHDW
0HDVXUHPHQW'DWH
,QFUHDVH
'HFUHDVH
Sensitivity of the Net Pension Liability/(Asset) to Changes in the Discount Rate
7KHIROORZLQJSUHVHQWVWKHQHWSHQVLRQOLDELOLW\
DVVHW
RIWKH3ODQDVRIWKHPHDVXUHPHQW
GDWHFDOFXODWHGXVLQJWKHGLVFRXQWUDWHRISHUFHQWDVZH OODVZKDWWKHQHWSHQVLRQ OLDELOLW\
DVVHW
ZRXOGEHLILWZHUHFDOFXODWHGXVLQJDGLVFRX QWUDWHWKDWLVSHUFHQWDJH SRLQWORZHU
SHUFHQW
RUSHUFHQWDJHSRLQWKLJKHU
S HUFHQW
WKDQWKHFXUUHQW
UDWH
'LVFRXQW5DWH
&XUUHQW'LVFRXQW5DWH
'LVFRXQW5DWH
3ODQ
V1HW3HQVLRQ
/LDELOLW\
$VVHWV
Pension Plan Fiduciary Net Position
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¶V ILGXFLDU\QHWSRVLWLRQLVDYDLODEOHLQWKHVHSDUDWHO\LVVXHG&DO3(56ILQDQFLDOUHSRUWV6HH &DO3(56ZHEVLWHIRUDGGLWLRQDOLQIRUPDWLRQ
&,7<2)0$1+$77$1%($&+
127(672),1$1&,$/67$7(0(176
&217,18('
-81(
1RWH
&DO3(565HWLUHPHQW3ODQV
&RQWLQXHG
Pension Expense and Deferred Outflows and Deferred Inflows of Resources Related to Pensions
$VRIWKHVWDUWRIWKHPHDVXUHPHQWSHULRG
-XO\
WKHQ HWSHQVLRQOLDELOLW\ZDV
)RUWKHPHDVXUHPHQWSHULRGHQGLQJ-XQH
W KHPHDVXUHPHQW
GDWH
WKH&LW\LQFXUUHGDSHQVLRQH[SHQVH
LQFRPH
RI
IRUWKH3ODQ
$VRI-XQHWKH&LW\KDVGHIHUUHGRXWIORZVDQGGHIHUUH GLQIORZVRIUHVRXUFHV UHODWHGWRSHQVLRQVDVIROORZV
'HIHUUHG2XWIORZVRI
5HVRXUFHV
'HIHUUHG,QIORZVRI
5HVRXUFHV
&LW\SHQVLRQFRQWULEXWLRQVVXEVHTXHQWWR
PHDVXUHPHQWGDWH &DO3(56GHIHUUDOV
'LIIHUHQFHEHWZHHQH[SHFWHGDQG
DFWXDOH[SHULHQFH
1HW'LIIHUHQFHEHWZHHQ3URMHFWHGDQG
$FWXDO(DUQLQJVRQ3HQVLRQ3ODQ
,QYHVWPHQWV
7RWDO&DO3(56GHIHUUDOV
7RWDO
0LVFHOODQHRXV3HQVLRQ3ODQ
UHSRUWHG DV GHIHUUHG RXWIORZV RI UHVRXUFHV UHODWHG WR FRQWULEXWLRQV VXEVHTXHQWWRWKHPHDVXUHPHQWGDWHZLOOEHUHFRJQL]HGDVDUHGXFWLRQRIWKHQHWSHQVLRQ OLDELOLW\LQWKH\HDUHQGHG-XQH2WKHUDPRXQWVUHSRUWHGDVGHIHUUHGRXWIORZVRU GHIHUUHGLQIORZVRIUHVRXUFHVUHODWHGWRSHQVLRQVZLOOEHUHFRJ QL]HGDVSHQVLRQH[SHQVH DVIROORZV
0HDVXUHPHQW
3HULRGHQGHG
-XQH
1HW'HIHUUHG
2XWIORZV
,QIORZV
RI
5HVRXUFHV
Amortization of Deferred Outflows and Deferred Inflows of Resources 8QGHU*$6%JDLQVDQGORVVHVUHODWHGWRFKDQJHVLQWRWDOSHQ VLRQOLDELOLW\DQG ILGXFLDU\QHWSRVLWLRQDUHUHFRJQL]HGLQSHQVLRQH[SHQVHV\VWHP DWLFDOO\RYHUWLPH7KH ILUVWDPRUWL]HGDPRXQWVDUHUHFRJQL]HGLQSHQVLRQH[SHQVHIRUW KH\HDUWKHJDLQRUORVV RFFXUV 7KHUHPDLQLQJ DPRXQWV DUHFDWHJRUL]HGDV GHIHUUHGRXWIORZV DQG GHIHUUHG LQIORZVRIUHVRXUFHVUHODWHGWRSHQVLRQVDQGDUHWREHUHFRJQL] HGLQIXWXUHSHQVLRQ H[SHQVH
&,7<2)0$1+$77$1%($&+
127(672),1$1&,$/67$7(0(176
&217,18('
-81(
1RWH
&DO3(565HWLUHPHQW3ODQV
&RQWLQXHG
7KHDPRUWL]DWLRQSHULRGGLIIHUVGHSHQGLQJRQWKHVRXUFHRIWKHJDLQRUORVV
1HW 'LIIHUHQFH EHWZHHQ
SURMHFWHG DQG DFWXDO
HDUQLQJVRQSHQVLRQSODQ
LQYHVWPHQWV
\HDUVWUDLJKWOLQHDPRUWL]DWLRQ
$OORWKHUDPRXQWV 6WUDLJKWOLQH DPRUWL]DWLRQ RYHU WKH H[SHFWHG DYHUDJHUHPDLQLQJVHUYLFHOLIHWLPH
($56/
RI
DOO PHPEHUV WKDW DUH SURYLGHG ZLWK EHQHILWV
DFWLYHLQDFWLYHDQGUHWLUHG
DVRIWKHEHJLQQLQJ
RIWKHPHDVXUHPHQWSHULRG
7KH($56/IRUWKH3ODQIRUWKHPHDVXUHPHQWSHULRGHQGLQJ-XQH LV\HDUV ZKLFKZDVREWDLQHGE\GLYLGLQJWKHWRWDOVHUYLFH\HDUVRI WKHVXPRIUHPDLQLQJ
VHUYLFHOLIHWLPHVRIWKHDFWLYHHPSOR\HHV
E\
WKHWRWDOQXPEHURISDUWLFLSDQWV
DFWLYH
LQDFWLYHDQGUHWLUHG
,QDFWLYHHPSOR\HHVDQGUHWLUHHVKDYHUH PDLQLQJVHUYLFHOLIHWLPHV HTXDOWR7RWDOIXWXUHVHUYLFHLVEDVHGRQWKHPHPEHUV¶SUREDELOLW\RIGHFUHPHQWLQJGXH WRDQHYHQWRWKHUWKDQUHFHLYLQJDFDVKUHIXQG
E 6DIHW\3ROLFH3HQVLRQ3ODQDQG6DIHW\)LUH3HQVLRQ3ODQ
Plan Description
$OOTXDOLILHGSHUPDQHQWDQGSUREDWLRQDU\VDIHW\HPSOR\HHVDUHH OLJLEOHWRSDUWLFLSDWHLQ WKH 6DIHW\ 5LVN 3RRO &RVW6KDULQJ 0XOWLSOH(PSOR\HU 'HILQHG %HQHILW 3HQVLRQ 3ODQ
3ODQ
DGPLQLVWHUHGE\WKH&DOLIRUQLD3XEOLF(PSOR\HHV¶5HWLUHP HQW6\VWHP &DO3(56
7KH3ODQFRQVLVWVRIDVDIHW\ULVNSRROZKLFKDUHFRPSULVHGRILQGLYLGXDOHPSOR\HUVDIHW\ UDWHSODQVUHVSHFWLYHO\,QGLYLGXDOHPSOR\HUVPD\VSRQVRUPRUH WKDQRQHVDIHW\UDWH SODQ(DFKLQGLYLGXDOHPSOR\HUUDWHSODQJHQHUDOO\KDVOHVVWKDQDFWLYHPHPEHUV
Benefits Provided
7KH3ODQZDVHVWDEOLVKHGWRSURYLGHUHWLUHPHQWGHDWKDQGGLVDE LOLW\EHQHILWVWRSXEOLF DJHQF\UDWHSODQVZLWKJHQHUDOO\OHVVWKDQDFWLYHPHPEHUV 7KHEHQHILWSURYLVLRQV IRU 3(5) & HPSOR\HHV DUH HVWDEOLVKHG E\ VWDWXWH $ IXOO GHVFULSWLRQ UHJDUGLQJ WKH QXPEHURIHPSOR\HHVFRYHUHGEHQHILWSURYLVLRQVDVVXPSWLRQV I RUIXQGLQJEXWQRW
DFFRXQWLQJSXUSRVHV
DQGPHPEHUVKLSLQIRUPDWLRQIRUWKHUHVSHFWLYHUDWHSODQLVOLVWHGLQ WKHUHVSHFWLYHUDWHSODQ¶V-XQH
$QQXDO9DOXDWLRQ5HSRU W
IXQGLQJYDOXDWLRQ
'HWDLOV RI WKH EHQHILWV SURYLGHG FDQ EH REWDLQHG LQ $SSHQGL[ %RI WKH IXQGLQJ YDOXDWLRQ UHSRUW 7KLV UHSRUW DQG &DO3(56¶ DXGLWHG ILQDQFLDO VW DWHPHQWV DUH SXEOLFO\ DYDLODEOH UHSRUWV WKDW FDQ EH IRXQG RQ &DO3(56¶ ZHEVLW H DW KWWSV
ZZZFDOSHUVFDJRYSDJHIRUPVSXEOLFDWLRQV
&,7<2)0$1+$77$1%($&+
127(672),1$1&,$/67$7(0(176
&217,18('
-81(
1RWH
&DO3(565HWLUHPHQW3ODQV
&RQWLQXHG
%HORZLVDVXPPDU\RIWKHSODQSURYLVLRQVDQGEHQHILWVLQHIIHF WDW-XQH PHDVXUHPHQWGDWHIRUZKLFKWKH&LW\RI0DQKDWWDQ%HDFKKDVFRQWUDFWHG
7LHU,
3(35$ 7LHU,
3(35$
+LUHGDWH 3ULRUWRRURQ
'HFHPEHU
2QRUDIWHU
-DQXDU\
3ULRUWRRURQ
'HFHPEHU
2QRUDIWHU
-DQXDU\
%HQHILWIRUPXOD # # # # %HQHILWYHVWLQJVFKHGXOH \HDUVRIVHUYLFH \HDUVRIVHUYLFH \ HDUVRIVHUYLFH \HDUVRIVHUYLFH %HQHILWSD\PHQWV PRQWKO\IRUOLIH PRQWKO\IRUOLIH PRQWKO\IRUOLI H PRQWKO\IRUOLIH 5HWLUHPHQWDJH PLQLPXP\UV PLQLPXP\UV PLQLPXP\UV PLQLPXP\UV 0RQWKO\EHQHILWVDVDRI
HOLJLEOHFRPSHQVDWLRQ \UV
\UV\UV
\UV
\UV
\UV\UV
5HTXLUHGHPSOR\HHFRQWULEXWLRQUDWHV
5HTXLUHGHPSOR\HUFRQWULEXWLRQUDWHV
0DQDJHPHQWVDIHW\
(PSOR\HH
(PSOR\HU
&ORVHGWRQHZHQWUDQWV
1RWLQFOXGLQJFRVWVKDUHZKLFKZRXOGLQFUHDVHUDWHWR
1RWLQFOXGLQJFRVWVKDUHZKLFKZLOOORZHUUDWHWR
1RWLQFOXGLQJFRVWVKDUHZKLFKZLOOORZHUUDWHWR 6DIHW\3ROLFH3ODQ 6DIHW\)LUH3ODQ
%HQHILWSD\PHQWVDUHFDOFXODWHGXVLQJWKHEHQHILWIRUPXODDERYHPXOWLSOLHGE\WKHQXPEHURI\HDUVRIVHUYLFHDQGKLJKHVWVLQJOH \HDURIFRPSHQVDWLRQIRU7LHURUKLJKHVWWKUHH\HDUDYHUDJHRIFRPSHQVDWLRQIRU3(35$
Employees Covered
$W-XQHPHDVXUHPHQWGDWHWKHIROORZLQJHPSOR\HHVZHUH FRYHUHGE\WKH EHQHILWWHUPVRIWKH3ODQ
'HVFULSWLRQ &ODVVLF 3(35$ &ODVVLF 3(35$
$FWLYHPHPEHUV 7UDQVIHUUHGPHPEHUV 7HUPLQDWHGPHPEHUV 5HWLUHGPHPEHUVDQGEHQHILFLDULHV 7RWDO
6DIHW\3ROLFH3ODQ 6DIHW\)LUH3ODQ
1XPEHURIPHPEHUV
Contribution Description
6HFWLRQ
F
RIWKH&DOLIRUQLD3XEOLF(PSOR\HHV¶5HWLUHPHQW /DZ
3(5/
UHTXLUHV
WKDWWKHHPSOR\HUFRQWULEXWLRQUDWHVIRUDOOSXEOLFHPSOR\HUVE HGHWHUPLQHGRQDQDQQXDO EDVLVE\WKHDFWXDU\DQGVKDOOEHHIIHFWLYHRQWKH-XO\IROOR ZLQJQRWLFHRIDFKDQJHLQ WKH UDWH 7KH WRWDO SODQ FRQWULEXWLRQV DUH GHWHUPLQHG WKURXJK WKH &DO3(56¶ DQQXDO DFWXDULDOYDOXDWLRQSURFHVV)RUSXEOLFDJHQF\FRVWVKDULQJSOD QVFRYHUHGE\HLWKHUWKH 0LVFHOODQHRXVRU6DIHW\ULVNSRROVWKH3ODQ¶VDFWXDULDOO\GHWHUPLQHGUDWHLVEDVHGRQWKH HVWLPDWHGDPRXQWQHFHVVDU\WRSD\WKH3ODQ¶VDOORFDWHGVKDUHRI WKHULVNSRRO¶VFRVWVRI EHQHILWVHDUQHGE\HPSOR\HHVGXULQJWKH\HDUDQGDQ\XQIXQGHG DFFUXHGOLDELOLW\7KH HPSOR\HULVUHTXLUHGWRFRQWULEXWHWKHGLIIHUHQFHEHWZHHQWKHD FWXDULDOO\GHWHUPLQHGUDWH DQGWKHFRQWULEXWLRQUDWHRIHPSOR\HHV
)RUWKH\HDUHQGHG-XQHWKHHPSOR\HUFRQWULEXWLRQVUH FRJQL]HGDVDUHGXFWLRQ WRWKHQHWSHQVLRQOLDELOLW\ZDV
IRUWKH6DIHW\3RO LFH3ODQDQG
IRUWKH6DIHW\)LUH3ODQIRUDWRWDORI
IRUWKHVDIHW\SODQV
&,7<2)0$1+$77$1%($&+
127(672),1$1&,$/67$7(0(176
&217,18('
-81(
1RWH
&DO3(565HWLUHPHQW3ODQV
&RQWLQXHG
Pension Liabilities/Assets, Pension Expenses and Deferred Outflows/Inflows of Resources Related to Pensions
7KH &LW\ RI 0DQKDWWDQ %HDFK UHSRUWHG QHW D SHQVLRQ DVVHW DW -XQH RI DQGIRULWVSURSRUWLRQDWHVKDUHVRIWKH 6DIHW\3ROLFH3ODQDQG WKH6DIHW\)LUH3ODQUHVSHFWLYHO\
7KH &LW\¶V QHW SHQVLRQ OLDELOLW\
DVVHW
IRU WKH VDIHW\ SODQ LV PHDVXUHG DV WKH
SURSRUWLRQDWHVKDUHRIWKHQHWSHQVLRQOLDELOLW\DVVHW7KHQHW SHQVLRQOLDELOLW\ DVVHW
RI
WKH3ODQLVPHDVXUHGDVRI-XQHDQGWKHWRWDOSHQVLRQOLDELOLW\IRUWKH3ODQXVHG WRFDOFXODWHWKHQHWSHQVLRQOLDELOLW\
DVVHW
ZDVGHWHUPLQHGE \DQDFWXDULDOYDOXDWLRQDV
RI-XQH7KH&LW\¶VSURSRUWLRQRIWKHQHWSHQVLRQOLDELOLW\ DVVHW
ZDVEDVHGRQD
SURMHFWLRQRIWKH&LW\¶VORQJWHUPVKDUHRIFRQWULEXWLRQVWRWK HSHQVLRQSODQVUHODWLYHWR WKHSURMHFWHGFRQWULEXWLRQVRIDOOSDUWLFLSDWLQJHPSOR\HUVDFWXDULDOO\GHWHUPLQHG
7KH&LW\¶VSURSRUWLRQDWHVKDUHRIWKHQHWSHQVLRQOLDELOLW\ DV VHW
IRUWKHVDIHW\SODQDVRI
-XQHDQGZDVDVIROORZV
6DIHW\)LUH3ODQ 6DIHW\3ROLFH3ODQ
3URSRUWLRQ-XQH
3URSRUWLRQ-XQH
&KDQJHV,QFUHDVH
'HFUHDVH
)RUWKH\HDUHQGHG-XQHWKH&LW\UHFRJQL]HGSHQVLRQH [SHQVH LQFRPH
RI
DQG
IRUWKH6DIHW\3ROLFH3ODQDQG WKH6DIHW\)LUH3ODQ
UHVSHFWLYHO\$W-XQHWKH&LW\UHSRUWHGGHIHUUHGRXWI ORZVRIUHVRXUFHVDQG GHIHUUHGLQIORZVRIUHVRXUFHVUHODWHGWRSHQVLRQVIURPWKHIROORZLQJVRXUFHV
'HIHUUHG
2XWIORZVRI
5HVRXUFHV
'HIHUUHG
,QIORZVRI
5HVRXUFHV
'HIHUUHG
2XWIORZVRI
5HVRXUFHV
'HIHUUHG
,QIORZVRI
5HVRXUFHV
&LW\SHQVLRQFRQWULEXWLRQVXEVHTXHQWWR
PHDVXUHPHQWGDWH
&DO3(56'HIHUUDOV
'LIIHUHQFHEHWZHHQH[SHFWHGDQGDFWXDO
H[SHULHQFH
1HWGLIIHUHQFHEHWZHHQSURMHFWHGDQG
DFWXDOHDUQLQJVRQSHQVLRQSODQ
LQYHVWPHQWV $GMXVWPHQWGXHWRGLIIHUHQFHLQ
SURSRUWLRQV
'LIIHUHQFHLQSURSRUWLRQDWHVKDUH
7RWDO&DO3(56'HIHUUDOV
7RWDO
6DIHW\3ROLFH 6DIHW\)LUH
&,7<2)0$1+$77$1%($&+
127(672),1$1&,$/67$7(0(176
&217,18('
-81(
1RWH
&DO3(565HWLUHPHQW3ODQV
&RQWLQXHG
DQG
UHSRUWHG DV GHIHUUHG RXWIORZV RI UHVRXUFHV UHODWHG WR FRQWULEXWLRQVVXEVHTXHQWWRWKHPHDVXUHPHQWGDWHZLOOEHUHFRJQ L]HGDVDUHGXFWLRQRI WKHQHWSHQVLRQOLDELOLW\LQWKH\HDUHQGHG-XQH2WKH UDPRXQWVUHSRUWHGDV GHIHUUHGRXWIORZVRIUHVRXUFHVDQGGHIHUUHGLQIORZVRIUHVRXUFH VUHODWHGWRSHQVLRQVZLOO EHUHFRJQL]HGDVSHQVLRQH[SHQVHDVIROORZV
0HDVXUHPHQW3HULRG
(QGHG-XQH 6DIHW\3ROLFH3ODQ 6DIHW\)LUH3ODQ
7RWDO
1HW'HIHUUHG2XWIORZV
LQIORZVRI5HVRXUFHV
Actuarial Methods and Assumptions
7KHFROOHFWLYHWRWDOSHQVLRQOLDELOLW\IRUWKH-XQHPH DVXUHPHQWSHULRGZDV GHWHUPLQHGE\DQDFWXDULDOYDOXDWLRQDVRI-XQH7KHF ROOHFWLYHWRWDOSHQVLRQ OLDELOLW\ZDVEDVHGRQWKHIROORZLQJDVVXPSWLRQV
$FWXDULDO&RVW0HWKRG (QWU\$JH1RUPDO&RVW0HWKRG
'LVFRXQW5DWH
,QIODWLRQ
6DODU\,QFUHDVHV 9DULHVE\(QWU\$JHDQG6HUYLFH
0RUWDOLW\5DWH7DEOH
'HULYHGXVLQJ&DO3(56¶0HPEHUVKLS'DWDIRUDOO)XQGV
3RVW5HWLUHPHQW%HQHILW,QFUHDVH &RQWUDFW &2/$ XS WR XQWLO 3XUFKDVLQJ 3RZHU 3URWHFWLRQ $OORZDQFH )ORRU RQ 3XUFKDVLQJ 3RZHU DSSOLHV WKHUHDIWHU
$FWXDULDO$VVXPSWLRQV
7KH PRUWDOLW\ WDEOH XVHG ZDV GHYHORSHG EDVHG RQ &DO3(56VSHFLILF GDWD 7KH WDEOH LQFOXGHV \HDUV RI PRUWDOLW\ LPSURYHPHQWV XVLQJ WKH 6RFLHW\ RI $FWXDULHV 6FDOH RI VFDOH 03 )RU
PRUH GHWDLOV RQ WKLV WDEOH SOHDVH UHIHU WR WKH 'HFHPEHU H[SHULHQFH VWXG\ UHSRUW
EDVHG RQ
&DO3(56GHPRJUDSKLFGDWDIURP
WR
WKDWFDQEHIRXQGRQWKH&DO3(56ZHEVLWH
Changes of Assumptions
)RUWKHPHDVXUHPHQWGDWHRI-XQHWKHUHZHUHQRFKDQJHVLQDVVXPSWLRQV
Long-term Expected Rate of Return
7KHORQJWHUPH[SHFWHGUDWHRIUHWXUQRQSHQVLRQSODQLQYHVWPHQWVZDVGHWHUPLQHGXVLQJ DEXLOGLQJEORFNPHWKRGLQZKLFKH[SHFWHGIXWXUHUHDOUDWHVRI UHWXUQ H[SHFWHGUHWXUQV
QHWRISHQVLRQSODQLQYHVWPHQWH[SHQVHDQGLQIODWLRQ
DUHGHYHORSHGIRUHDFKPDMRUDVVHW
FODVV
&,7<2)0$1+$77$1%($&+
127(672),1$1&,$/67$7(0(176
&217,18('
-81(
1RWH
&DO3(565HWLUHPHQW3ODQV
&RQWLQXHG
,QGHWHUPLQLQJWKHORQJWHUPH[SHFWHGUDWHRIUHWXUQ&DO3(56W RRNLQWRDFFRXQWERWK VKRUWWHUPDQGORQJWHUPPDUNHWUHWXUQH[SHFWDWLRQVDVZHOODV WKHH[SHFWHGSHQVLRQ IXQGFDVKIORZV8VLQJKLVWRULFDOUHWXUQVRIDOORIWKHIXQGV¶ DVVHWFODVVHVH[SHFWHG FRPSRXQG
JHRPHWULF
UHWXUQVZHUHFDOFXODWHGRYHUWKHVKRUWWHU P
ILUVW\HDUV
DQG
WKHORQJWHUP
\HDUV
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
$VVHW&ODVV
$VVXPH$VVHW
$OORFDWLRQ
5HDO5HWXUQ
<HDUV
5HDO5HWXUQ
<HDUV
3XEOLF(TXLW\
)L[HG,QFRPH
,QIODWLRQ$VVHWV
3ULYDWH(TXLW\
5HDO$VVHW
/LTXLGLW\
7RWDO
,QWKH6\VWHP
V$QQXDO&RPSUHKHQVLYH)LQDQFLDO5HSRUW
$&)5
)L[HG,QFRPHLVLQFOXGHGLQ*OREDO'HEW
6HFXULWLHV
/LTXLGLW\LVLQFOXGHGLQ6KRUWWHUP,QYHVWPHQWV
,Q IODWLRQ$VVHWVDUHLQFOXGHGLQERWK*OREDO
(TXLW\6HFXULWLHVDQG*OREDO'HEW6HFXULWLHV
$QH[SHFWHGLQIODWLRQRIXVHGIRUWKLVSHULRG
$QH[SHFWHGLQIODWLRQRI
XVHGIRUWKLVSHULRG
)LJXUHVDUHEDVHGRQSUHYLRXV$/0RI
Discount Rate
7KHGLVFRXQWUDWHXVHGWRPHDVXUHWKHWRWDOSHQVLRQOLDELOLW\ZDV7KHSURMHFWLRQRI FDVKIORZVXVHGWRGHWHUPLQHWKHGLVFRXQWUDWHDVVXPHGWKDWFRQ WULEXWLRQVIURPSODQ PHPEHUVZLOOEHPDGHDWWKHFXUUHQWPHPEHUFRQWULEXWLRQUDWHVD QGWKDWFRQWULEXWLRQV IURPHPSOR\HUVZLOOEHPDGHDWVWDWXWRULO\UHTXLUHGUDWHVDFWX DULDOO\GHWHUPLQHG%DVHG RQWKRVHDVVXPSWLRQVWKH3ODQ¶VILGXFLDU\QHWSRVLWLRQZDVSUR MHFWHGWREHDYDLODEOHWR PDNHDOOSURMHFWHGIXWXUHEHQHILWSD\PHQWVRIFXUUHQWSODQPHPE HUV7KHUHIRUHWKH ORQJWHUPH[SHFWHGUDWHRIUHWXUQRQSODQLQYHVWPHQWVZDVDSSOL HGWRDOOSHULRGVRI SURMHFWHGEHQHILWSD\PHQWVWRGHWHUPLQHWKHWRWDOSHQVLRQOLDELOLW\
Subsequent Events
2Q1RYHPEHUWKH&DO3(56%RDUGRI$GPLQLVWUDWLRQVHOHF WHGDQHZDVVHW DOORFDWLRQPL[WKDWZLOOJXLGHWKHIXQG¶VLQYHVWPHQWSRUWIROLRIRUWKHQH[W\HDUVZKLOHDWWKH VDPHWLPHUHWDLQLQJWKHFXUUHQWWDUJHWUDWHRIUHWXUQ7KH%RDU GDOVRDSSURYHGDGGLQJ SHUFHQWOHYHUDJHWRLQFUHDVHLQYHVWPHQWGLYHUVLILFDWLRQ7KHQHZDVVHWDOORFDWLRQWDNHV HIIHFW-XO\DQGLVH[SHFWHGWRGHFUHDVHHPSOR\HUFRQWUL EXWLRQUDWHVIURPOHVV WKDQSHUFHQWWRDGHFUHDVHRIPRUHWKDQSHUFHQWGHSHQGLQJR QWKHSODQW\SH (PSOR\HHV LQ WKH 3(35$ SODQV ZLOO OLNHO\ VHH LQFUHDVHV LQ WKHLU FRQWULEXWLRQ UDWHV &RQWULEXWLRQFKDQJHVZLOOWDNHHIIHFWLQILVFDO\HDU
&,7<2)0$1+$77$1%($&+
127(672),1$1&,$/67$7(0(176
&217,18('
-81(
1RWH
&DO3(565HWLUHPHQW3ODQV
&RQWLQXHG
Sensitivity of the Net Pension Liability/(Asset) to Changes in the Discount Rate
7KHIROORZLQJSUHVHQWVWKH&LW\¶VSURSRUWLRQDWHVKDUHRIWKHQHWSHQVLRQOLDELOLW\ DVVHW
RI
WKH3ODQFDOFXODWHGXVLQJWKHGLVFRXQWUDWHIRUHDFK3ODQDV ZHOODVZKDWWKH&LW\¶V SURSRUWLRQDWHVKDUHRIWKHQHWSHQVLRQOLDELOLW\ZRXOGEHLILW ZHUHFDOFXODWHGXVLQJD GLVFRXQWUDWHWKDWLVSRLQWORZHU
SHUFHQW
RUSRLQW KLJKHU
SHUFHQW
WKDQ
WKHFXUUHQWUDWH
3(56&RVW6KDULQJ3ODQV
'LVFRXQW5DWH
&XUUHQW'LVFRXQW
5DWH
'LVFRXQW5DWH
6DIHW\SROLFH
6DIHW\)LUH
Pension Plan Fiduciary Net Position
'HWDLOHGLQIRUPDWLRQDERXWHDFKSHQVLRQSODQ¶VILGXFLDU\QHWSR VLWLRQLVDYDLODEOHLQWKH VHSDUDWHO\ LVVXHG &DO3(56 ILQDQFLDO UHSRUWV 6HH &DO3(56 ZHEVLWH IRU DGGLWLRQDO LQIRUPDWLRQ
1RWH
&LW\5HWLUHPHQW3ODQV
7RWDO3HQVLRQ 3HQVLRQ
/LDELOLW\ ([SHQVH
,QFRPH
6XSSOHPHQWDO5HWLUHPHQW3ODQ
6LQJOH+LJKHVW<HDU3ODQ
7RWDO
D 6XSSOHPHQWDO5HWLUHPHQW3ODQ
*HQHUDO,QIRUPDWLRQDERXWWKH3HQVLRQ3ODQ
Plan Description
7KH6XSSOHPHQWDO5HWLUHPHQW3ODQLVDVLQJOHHPSOR\HUGHILQHGEHQHILWSHQVLRQSODQ WKDWFRYHUV3ROLFH)LUHDQG0DQDJHPHQW&RQILGHQWLDOHPSOR\HHVZKRUHWLUHGSULRUWR -DQXDU\
7KLVSODQLVFXUUHQWO\GRUPDQWDQGGRHVQRWLVVXH DVHSDUDWHDQQXDO ILQDQFLDOUHSRUW
Benefits Provided
7KHSODQSURYLGHVWKHHPSOR\HHWKHGLIIHUHQFHEHWZHHQWKHEHQHI LWSURYLGHGE\WKH &DOLIRUQLD3XEOLF(PSOR\HHV5HWLUHPHQW6\VWHP
3(56
FDOFXODWHG XQGHUWKHOLIH
DQQXLW\ RSWLRQ DQG WKH 3(56 EHQHILW KDG WKH &LW\ DGRSWHG WKH 3ROLFH 2IILFHUV¶ 6WDQGDUGVDQG7UDLQLQJ
3267
ZLGRZVDQGRUSKDQVVDODU\FRQWLQX DWLRQSODQ7KH
SODQVWDWHV³7KH&LW\VKDOOSD\HDFKUHWLULQJRIILFHUVHUJHDQ WOLHXWHQDQWILUHILJKWHU DQGPDQDJHPHQWHPSOR\HHXSRQUHWLUHPHQWDPRQWKO\DPRXQWZKLFKZRXOGPDNHXS WKH GLIIHUHQFH IRU WKDW RSWLRQ RI ZKLFK WKH RIILFHU ZLOO UHFHLYH IURP 3(56 XQGHU *RYHUQPHQW&RGH6HFWLRQWKURXJKDQGZKDWRQO\WKHRIILFHUZRXOGKDYH UHFHLYHGZKLOHDOLYHKDGWKH&LW\DGRSWHGWKH3ROLFH2IILFHUV¶ 6WDQGDUGVDQG7UDLQLQJ
3267
ZLGRZVDQGRUSKDQVVDODU\FRQWLQXDWLRQSODQ7KHSD\PHQW VKDOOEHPDGHWR
&,7<2)0$1+$77$1%($&+
127(672),1$1&,$/67$7(0(176
&217,18('
-81(
1RWH
&LW\5HWLUHPHQW3ODQV
&RQWLQXHG
WKHRIILFHURQO\ZKLOHWKHRIILFHULVDOLYHDQGZLOOFHDVHXSRQ GHDWK8SRQUHWLUHPHQW WKHULJKWWRWKHLUSD\PHQWVKDOOEHUHJDUGHGDVDYHVWHGSHQVLR QEHQHILWWRWKHVDPH H[WHQWDVWKHLQGLYLGXDO¶VUHWLUHPHQWDOORZDQFH´7KHEHQHILWL VSD\DEOHIRUWKHOLIHRI WKHHPSOR\HH7KHEHQHILWLVVXEMHFWWRDDQQXDOFRVWRIOLY LQJLQFUHDVH7KLVSODQ LVFXUUHQWO\GRUPDQW
Employees Covered
(PSOR\HHV FRYHUHG LQFOXGHV VZRUQ ODZ HQIRUFHPHQW RIILFHUV ILUH DQG PDQDJHPHQWFRQILGHQWLDOHPSOR\HHVZKRUHWLUHGSULRUWR-DQXDU\
7KHUHIRUH
WKH SODQ LV GRUPDQW 7KH QXPEHU RI SDUWLFLSDQWV FRYHUHG XQGHU WKH SODQ DV RI -XQHZDVDVIROORZV
5HWLUHHVDQGEHQHILFLDULHVUHFHLYLQJEHQHILWV
0LVFHOODQHRXV
Total Pension Liability
7KHWRWDOSHQVLRQOLDELOLW\RIIRUWKHSODQLVPHDVXUHG DVRI-XQH XVLQJDQDQQXDODFWXDULDOYDOXDWLRQGDWHG-XQH7KH&LW\LVIXQGLQJWKHSODQ RQDSD\DV\RXJREDVLV
Actuarial Assumptions
$VXPPDU\RISULQFLSDODVVXPSWLRQVDQGPHWKRGVXVHGWRGHWHUPLQ HWKHSHQVLRQ OLDELOLW\LVVKRZQEHORZ
9DOXDWLRQ'DWH -XQH
0HDVXUHPHQWGDWH -XQH
$FWXDULDOFRVWPHWKRG
(QWU\DJH
3UHUHWLUHPHQWPRUWDOLW\UDWHV &DO3(565HWLUHH0RUWDOLW\I RU 0LVFHOODQHRXV(PSOR\HHV
$VVHWYDOXDWLRQPHWKRG )DLU0DUNHW9DOXH
,QIODWLRQ5DWH SHU\HDU
'LVFRXQWUDWH EDVHGRQWKH%RQG%X\HU%RQG,QGH[
7KH&LW\LQFXUUHGWKHDFFUXHGOLDELOLWLHVRIDFWLYHSDUWLFLSDQW VXQGHUWKH&LW\¶V3(56 SODQDVRI-DQXDU\
7KH&LW\¶VUHPDLQLQJREOLJDWLRQLVWR IXQGWKHEHQHILWVIRU WKRVHSDUWLFLSDQWVZKRZHUHWKHQDQGDUHFXUUHQWO\UHWLUHG
Change of Assumptions
,QWKHDFFRXQWLQJGLVFRXQWUDWHLQFUHDVHGIURPSHUFHQWWRSHUFHQW
Discount Rate
7KHGLVFRXQWUDWHXVHGWRPHDVXUHWKHWRWDOSHQVLRQOLDELOLW\Z DVEDVHGRQWKH%RQG %X\HU%RQG,QGH[
&,7<2)0$1+$77$1%($&+
127(672),1$1&,$/67$7(0(176
&217,18('
-81(
1RWH
&LW\5HWLUHPHQW3ODQV
&RQWLQXHG
Change in Total Pension Liability
7RWDO3HQVLRQ
/LDELOLW\
D
3ODQ)LGXFLDU\
1HW3RVLWLRQ
E
1HW3HQVLRQ
/LDELOLW\
$VVHWV
F
D
E
%DODQFHDW
&KDQJHV5HFRJQL]HGIRUWKH0HDVXUHPHQW3HULRG
,QWHUHVWRQWKH7RWDO3HQVLRQ/LDELOLW\ 'LIIHUHQFHEHWZHHQ([SHFWHGDQG$FWXDO([SHULHQFH
&KDQJHVRI$VVXPSWLRQV (PSOR\HU&RQWULEXWLRQVDV%HQHILW3D\PHQWV
$FWXDO%HQHILWV3D\PHQWVIURP(PSOR\HU
1HW&KDQJHV'XULQJ
%DODQFHDW
,QFUHDVH
'HFUHDVH
Sensitivity of the Total Pension Liability to Change in the Discount Rate
7KHIROORZLQJSUHVHQWVWKHWRWDOSHQVLRQOLDELOLW\RIWKH3ODQ FDOFXODWHGXVLQJWKH GLVFRXQWUDWHRIDVZHOODVZKDWWKH(PSOR\HU¶VWRWDOSHQVLRQOLDELOLW\ZRXOGEH LILWZHUHFDOFXODWHGXVLQJDGLVFRXQWUDWHWKDWLVORZHU
RUKLJKHU
WKDQWKHFXUUHQWUDWH
/RZHU
&XUUHQW'LVFRXQW
5DWH
+LJKHU
7RWDOSHQVLRQOLDELOLW\
Pension Expense
3HQVLRQ H[SHQVH
LQFRPH
IRU ILVFDO \HDU RI
LV HTXDO WR FDVK
SD\PHQWVRI
OHVVUHGXFWLRQLQWRWDOSHQVLRQOLDELOLW\RI
E 6LQJOH+LJKHVW<HDU3ODQ
*HQHUDO,QIRUPDWLRQDERXWWKH3HQVLRQ3ODQ
Plan Description
7KH6LQJOH+LJKHVW<HDU3ODQLVDVLQJOHHPSOR\HUGHILQHGEHQHI LWSHQVLRQSODQRI WKH &LW\ 7KLV SODQ ZDV DGRSWHG HIIHFWLYH -DQXDU\
FRYH ULQJ
0DQDJHPHQW&RQILGHQWLDO (PSOR\HHV DQG 1RQPDQDJHPHQW&RQILGHQWLDO 6ZRUQ 3ROLFH (PSOR\HHV RQ -XO\
DQG LV IRU HPSOR\HHV ZKR UHWLUHG SULRU WR
0D\
7KHSODQLVNQRZQDVWKH&LW\)XQGHG6LQJOH+LJKHVW<HDU3ODQ7KLVSODQ LVFXUUHQWO\GRUPDQWDQGGRHVQRWLVVXHDVHSDUDWHDQQXDOILQDQFLDOUHSRUW
CITY OF MANHATTAN BEACH
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
JUNE 30, 2022
Note 11: City Retireme nt Plans (Continued)
Benefits Provided
The plan pays a retiring employee the difference between the pe nsion payable from PERS and what the PERS pension would be if it were based on the single highest year only. “The payment shall be made to the member only while the member is alive and will cease upon death.” Upon retirement, the right to their payment shall be regarded as a vested pension benefit to the same extent as the individual’s PERS retirement. Benefits vest after five years of service. Retirees must qualify for PERS retirement to qualify for the Single Highest Year Plan. The ben efit is payable for the life of the employee and is subject to a 2% annual cost of living increase.
Employees Covered
Employees covered include sworn law enforcement officers, fire, management or confidential and miscellaneous employees who retired prior to M ay 1993. Therefore, the plan is dormant. The number of participants covered under the plan as of June 30, 2022, was as follows:
Retirees receiving benefits
Miscellaneous 1
Safety 3
Total 4
Total Pension Liability
The total pension liability of $118,015 for the plan is measure d as of June 30, 2022 using an annual actuarial valuation dated June 30, 2022. The Ci ty is funding the plan on a pay as you go basis.
Actuarial Assumptions
A summary of principal assumptions and methods used to determine the pension liability is shown below.
Valuation Date June 30, 2022
Measurement date June 30, 20212
Actuarial cost method: Entry age
Pre-retirement mortality rates 2017 CalPERS Retiree Mortality f or Miscellaneous Employees
Asset valuation method Fair Market Value
Inflation Rate 2.50% per year
Discount rate 3.54 % based on the Bond Buyer 20 Bond Index
The City incurred the accrued liabilities of active participant s under the City’s PERS plan as of May 1993. The City’s remaining obligation is to fund the benefits for those participants who were then and are currently retired.
Change of Assumptions
In 2022, the accounting discount rate increased from 2.16 percent to 3.54 percent. 84 &,7<2)0$1+$77$1%($&+
127(672),1$1&,$/67$7(0(176
&217,18('
-81(
1RWH
&LW\5HWLUHPHQW3ODQV
&RQWLQXHG
Discount Rate
7KHGLVFRXQWUDWHXVHGWRPHDVXUHWKHWRWDOSHQVLRQOLDELOLW\Z DVEDVHGRQWKH%RQG %X\HU%RQG,QGH[
Change in Total Pension Liability
7RWDO3HQVLRQ
/LDELOLW\
D
3ODQ)LGXFLDU\
1HW3RVLWLRQ
E
1HW3HQVLRQ
/LDELOLW\
$VVHWV
F
D
E
%DODQFHDW
-XQH
&KDQJHV5HFRJQL]HGIRUWKH0HDVXUHPHQW3HULRG
,QWHUHVWRQWKH7RWDO3HQVLRQ/LDELOLW\ 'LIIHUHQFHEHWZHHQ([SHFWHGDQG$FWXDO([SHULHQFH &KDQJHVRI$VVXPSWLRQV
(PSOR\HU&RQWULEXWLRQVDV%HQHILWV3D\PHQWV
$FWXDO%HQHILW3D\PHQWIURP(QSOR\HU
1HW&KDQJHV'XULQJ
%DODQFHDW
-XQH ,QFUHDVH
'HFUHDVH
Sensitivity of the Total Pension Liability to Change in the Discount Rate
7KHIROORZLQJSUHVHQWVWKHWRWDOSHQVLRQOLDELOLW\RIWKH3ODQ FDOFXODWHGXVLQJWKH GLVFRXQWUDWHRIDVZHOODVZKDWWKH(PSOR\HU¶VWRWDOSHQVLRQOLDELOLW\ZRXOGEH LILWZHUHFDOFXODWHGXVLQJDGLVFRXQWUDWHWKDWLVORZHU
RUKLJKHU
WKDQWKHFXUUHQWUDWH
/RZHU
&XUUHQW'LVFRXQW
5DWH
+LJKHU
7RWDOSHQVLRQOLDELOLW\
Pension Expense
3HQVLRQH[SHQVH
LQFRPH
IRUILVFDO\HDURI
L VHTXDOWRFDVK
SD\PHQWRIOHVVUHGXFWLRQLQWRWDOSHQVLRQOLDELOLW\RI
F 3D\DEOHWRWKH3HQVLRQ3ODQ
)RUWKH6XSSOHPHQWDO5HWLUHPHQW3ODQDQGWKH6LQJOH+LJKHVW<HD U3DQWKH&LW\¶V UHPDLQLQJREOLJDWLRQ LV WR IXQG WKH EHQHILWV IRU WKRVH SDUWLFLSDQWV ZKR DUHFXUUHQWO\ UHWLUHG7KH&LW\KDVDVVLJQHGRIWKH*HQHUDO)XQG¶VIX QGEDODQFHWRSD\IXWXUH EHQHILWV
85 &,7<2)0$1+$77$1%($&+
127(672),1$1&,$/67$7(0(176
&217,18('
-81(
1RWH
3RVW(PSOR\PHQW%HQHILWV3ODQ
Plan Description - &LW\RI0DQKDWWDQ%HDFK5HWLUHH0HGLFDO3URJUDP
7KH&LW\5HWLUHH0HGLFDO3URJUDPLVD6LQJOH(PSOR\HU3ODQWKDWSURYLGHVDIL[HGVWLSHQG WRTXDOLI\LQJUHWLUHHVDQGDFRQWULEXWLRQWRDOOUHWLUHHVHQUROOHGLQ3(56PHGLFDOSODQ7KH &LW\RI0DQKDWWDQ%HDFKFRQWUDFWVZLWK3(56WRSDUWLFLSDWHLQW KH3XEOLF(PSOR\HH 0HGLFDODQG+RVSLWDO&DUH$FW
3(0+&$
8QGHUWKLVFRQWUDFWER WKDFWLYHHPSOR\HHV
DQGUHWLUHHVDUHSURYLGHGDFFHVVWRKHDOWKLQVXUDQFH
Benefits Provided
7KHIROORZLQJLVDGHVFULSWLRQRIWKHFXUUHQWUHWLUHHEHQHILWS ODQXQGHUWKHHPSOR\HH 0HPRUDQGDRI8QGHUVWDQGLQJ
028
)LUHILJKWHUV *HQHUDO(PSOR\HHV
1RQVZRUQ
0DQDJHPHQW 3ROLFH2IILFHUV
%HQHILWW\SHVSURYLGHG &RQWULEXWLRQRI+5$ &RQWULEXWLRQRI+5$ &RQ WULEXWLRQRI+5$ &RQWULEXWLRQRI+5$ 'XUDWLRQRIEHQHILWV 7RDJH 7RDJH 7RDJH 7RDJH 5HTXLUHGVHUYLFH \HDUV \HDUV \HDUV \HDUVLQODZ HQIRUFHPHQW
0LQLPXPDJH
'HSHQGHQWFRYHUDJH QD
QD
QD
QD
&RQWULEXWLRQ SHUPRQWK
SHUPRQWK
SHUPRQWKIR U
'HSDUWPHQW+HDGV
SHUPRQWK
SHUPRQWKIRU
RWKHUV
&RQWULEXWLRQWR+5$GRHVQRWYDU\E\GHSHQGHQWFRQWHQW
SHUPRQWKIRUILUHILJKWHUVUHWLULQJSULRUWR$XJXVWIRUSROLFHKLUHGEHIRUH'HFHPEHU
\HDUVZLWKWKH&LW\
Employees Covered
$VRIWKH-XQHDFWXDULDOPHDVXUHPHQWGDWHWKHIROORZL QJFXUUHQWDQGIRUPHU HPSOR\HHVZHUHFRYHUHGE\WKHEHQHILWWHUPVXQGHUWKH3(0+&$3ODQ
,QDFWLYHHPSOR\HHVFXUUHQWO\UHFHLQJEHQHILWVSD\PHQW 3DUWLFLSDWLQJDFWLYHHPSOR\HHV
7RWDO
Contributions
7KHSODQLVILQDQFHGYLDDFWXDULDOO\GHWHUPLQHGFRQWULEXWLRQVG HSRVLWHGLQWRDWUXVWIXQG PDQDJHGE\3(563(56KDVGXDOLQGHSHQGHQWFDSDFLWLHVDVDSURY LGHURIPHGLFDO SODQVDQGDVDWUXVWHH,QLWVFDSDFLW\DVDWUXVWHH3(56ZLOO EHUHIHUUHGWRDV&(5%7
&DOLIRUQLD(PSOR\HHV¶5HWLUHPHQW%HQHILW7UXVW
&LW\SD\PHQWVWRHPSOR\HHVDQG3(56
ZLOO EH UHLPEXUVHG E\ SD\PHQWV IURP &(5%7 )RU ILVFDO \HDU WKH &LW\ SDLG IRUUHWLUHHPHGLFDOEHQHILWVDQGZDVUHLPEXUVHGIURP&(5%7
86 &,7<2)0$1+$77$1%($&+
127(672),1$1&,$/67$7(0(176
&217,18('
-81(
1RWH
3RVW(PSOR\PHQW%HQHILWV3ODQ
&RQWLQXHG
Net OPEB Liability
7KH&LW\¶VQHW23(%OLDELOLW\ZDVPHDVXUHGDVRI-XQH DQGWKHWRWDO23(% OLDELOLW\XVHGWRFDOFXODWHWKHQHW23(%OLDELOLW\ZDVGHWHUPLQ HGE\DQDFWXDULDOYDOXDWLRQ GDWHG-XQHEDVHGRQWKHIROORZLQJDFWXDULDOPHWKRGVDQGDVVXPSWLRQV
9DOXDWLRQ'DWH
-XQH
$FWXDULDO&RVW0HWKRG
(QWU\$JH
$FWXDULDO$VVXPSWLRQV
'LVFRXQW5DWH SHU\HDUQHWRIH[SHQVHV
,QIODWLRQ SHU\HDU
6DODU\,QFUHDVH SHU\HDU
+HDWKFDUH7UHQG
0RUWDOLW\ &DO3(56PRUWDOLW\IRUDFWLYHVDIHW\HPSOR\HHV &DO3(56PRUWDOLW\IRUDFWLYHVDIHW\HPSOR\HHV
&DO3(56DFWLYHPRUWDOLW\IRUPLVFHOODQHRXVHPSOR\HHV 5HWLUHPHQW5DWHV 3ROLFH
+LUHGDQGODWHU
&DO3(56#5DWHVIRU3ROLFH(PSOR\HHV
+LUHGDQGHDUOLHU
&DO3(56#5DWHVIRU3ROLFH(PSOR\HHV
)LUHILJKWHUV
+LUHGDQGODWHU
&DO3(56#5DWHVIRU3ROLFH(PSOR\HHV
+LUHGDQGHDUOLHU
&DO3(56#5DWHVIRU3ROLFH(PSOR\HHV
0LVFHOODQHRXV
+LUHGDQGHDUOLHU
&DO3(56#5DWHVIRU0LVFHOODQHRXV(PSOR\HHV +LUHGDQGODWHU
&DO3(56#5DWHVIRU3ROLFH(PSOR\HHV
Expected Long-Term Rate of Return
3HUFHQWDJHRI $VVXPHG
$VVHW&ODVV&RPSRQHQW 3RUWIROLR *URVV5HWXUQ
$OO(TXLWLHV
$OO)L[HG,QFRPH
5HDO(VWDWH,QYHVWPHQW7UXVWV
$OO&RPPRGLWLHV
7UHDVXU\,QIODWLRQ3URWHFWHG6HFXULWLHV
7,36
Discount Rate
7KHGLVFRXQWUDWHXVHGWRPHDVXUHWKHWRWDO23(%OLDELOLW\ZDV 7KHUDWHXVHGIRU WKHSODQLVWKHUHDOUDWHRIUHWXUQH[SHFWHGIRUWKHSODQDVVHW VSOXVWKHORQJWHUPLQIODWLRQ DVVXPSWLRQ
Change of Assumptions
,QWKHDFFRXQWLQJGLVFRXQWUDWHLQFUHDVHGIURPSHUFHQWWRSHUFHQW
&,7<2)0$1+$77$1%($&+
127(672),1$1&,$/67$7(0(176
&217,18('
-81(
1RWH
3RVW(PSOR\PHQW%HQHILWV3ODQ
Changes in the Net OPEB Liability
7KHFKDQJHVLQWKHQHW23(%OLDELOLW\IRUWKH3ODQDUHDVIROORZV
7RWDO23(% 3ODQ)LGXFLDU\ 1HW23(%
/LDELOLW\ 1HW3RVLWLRQ /LDELOLW\
D
E
F
D
E
%DODQFHDW-XQH0HDVXUHPHQW'DWH
&KDQJHVUHFRJQL]HGIRUWKHPHDVXUHPHQWSHULRG
6HUYLFHFRVW
,QWHUHVWRQWRWDO23(%OLDELOLW\ (PSOR\HUFRQWULEXWLRQV
([SHFWHGLQYHVWPHQWLQFRPH
$GPLQLVWUDWLYHH[SHQVHV
$FWXDOEHQHILWSD\PHQWVIURPWUXVW
$FWXDOEHQHILWSD\PHQWVIURPHPSOR\HU
([SHFWHGPLQXVDFWXDOEHQHILWSD\PHQWV
([SHULHQFH
JDLQV
ORVVHV
&KDQJHVLQDVVXPSWLRQV
,QYHVWPHQWJDLQV
ORVVHV
1HWFKDQJHV
%DODQFHDW-XQH0HDVXUHPHQW'DWH
'HIHUUDEOHDVDQ([SHULHQFH*DLQRU/RVV
,QFOXGHVLPSOLHGUDWHVXEVLG\
Sensitivity of the Net OPEB Liability to Changes in the Discount Rate 7KHIROORZLQJSUHVHQWVWKHQHW23(%OLDELOLW\RIWKH&LW\LILW ZHUHFDOFXODWHGXVLQJD GLVFRXQWUDWHWKDWLVRQHSHUFHQWDJHSRLQWORZHURURQHSHUFHQW DJHSRLQWKLJKHUWKDQWKH FXUUHQWUDWHIRUPHDVXUHPHQWSHULRGHQGHG-XQH
'HFUHDVH
&XUUHQW
'LVFRXQW5DWH
,QFUHDVH
1HW23(%/LDELOLW\
Sensitivity of the Net OPEB Liability to Changes in the Health Care Cost Trend Rates
7KHIROORZLQJSUHVHQWVWKHQHW23(%OLDELOLW\RIWKH&LW\LILW ZHUHFDOFXODWHGXVLQJKHDOWK FDUHFRVWWUHQGUDWHVWKDWDUHRQHSHUFHQWDJHSRLQWORZHURURQ HSHUFHQWDJHSRLQWKLJKHU WKDQWKHFXUUHQWUDWHIRUPHDVXUHPHQWSHULRGHQGHG-XQH
'HFUHDVH
&XUUHQW
+HDOWKFDUH&RVW
7UHQG5DWHV ,QFUHDVH
1HW23(%/LDELOLW\
&,7<2)0$1+$77$1%($&+
127(672),1$1&,$/67$7(0(176
&217,18('
-81(
1RWH
3RVW(PSOR\PHQW%HQHILWV3ODQ
OPEB Plan Fiduciary Net Position
&(5%7LVVXHVDSXEOLFO\DYDLODEOHILQDQFLDOUHSRUWWKDWLQFOXGH VILQDQFLDOVWDWHPHQWVDQG UHTXLUHG VXSSOHPHQWDU\ LQIRUPDWLRQ DYDLODEOH RQ WKH &DO3(56 ZHEV L W H X Q G H U W K H &DOLIRUQLD(PSOR\HUV¶5HWLUHH%HQHILW7UXVW
&(5%7
)XQG
OPEB Expense, Deferred Outflows/Inflows of Resources Related to OPEB
)RU WKH ILVFDO \HDU HQGHG -XQH WKH &LW\ UHFRJQL]HG 23(% H[SHQVH RI $VRI-XQHWKH&LW\UHSRUWHGGHIHUUHGRX WIORZVRIUHVRXUFHV UHODWHGWR23(%IURPWKHIROORZLQJVRXUFHV
'HIHUUHG2XWIORZV
RI5HVRXUFHV
'HIHUUHG,QIORZV
RI5HVRXUFHV
'LIIHUHQFHEHWZHHQH[SHFWHGDQGDFWXDO
H[SHULHQFH
&KDQJHLQDVVXPSWLRQV
1HWGLIIHUHQFHVEHWZHHQSURMHFWHGDQGDFWXDO
UHWXUQRQDVVHWV
7RWDO
7KH GHIHUUHG RXWIORZV DQG GHIHUUHG LQIORZV RI UHVRXUFHV UHODWHG WR 23(% ZLOO EH UHFRJQL]HGDVH[SHQVHDVIROORZV
<HDUHQGHG
-XQH
'HIHUUHG
2XWIORZV
,QIORZV
RI5HVRXUFHV
7KHUHDIWHU
1RWH
5HWLUHPHQW3ODQIRU3DUW7LPH6HDVRQDODQG7HPSRUDU\ (PSOR\HHV
2Q-XQH
WKH&LW\GLVVROYHGWKH&LW\DGPLQLVWHUHGUHWLU HPHQWSODQIRUSDUWWLPH VHDVRQDODQGWHPSRUDU\HPSOR\HHVDQGVHOHFWHGWKH3XEOLF$JHQF\ 5HWLUHPHQW6\VWHP
3$56
DVWKHUHWLUHPHQWSURJUDPIRUWKLVJURXS
7KH 3$56 SODQ LV D GHILQHG FRQWULEXWLRQ SHQVLRQ SODQ ZKLFK LVDGPLQLVWHUHG E\ 3$56%HQHILWVDQGIXQGLQJUHTXLUHPHQWVDUHGHWHUPLQHGE\3$56¶ JRYHUQLQJERDUG$OO PHPEHUV¶ HDUQLQJV DUH VXEMHFW WR FRQWULEXWLRQ IURP WKH HPSOR\HH DQG WKH HPSOR\HU +LVWRULFDOO\WKHFRQWULEXWLRQUDWHIRUERWKHPSOR\HHDQGHPSOR\HUKDVEHHQRISD\UROO ,Q$SULOWKH&LW\H[HUFLVHGLWVRSWLRQQRWWRSLFNXS VKDUHRIWKHUHTXLUHG &RQVHTXHQWO\IRUILVFDO\HDUHQGLQJ-XQHRIFRQ WULEXWLRQLVGHULYHGIURP HPSOR\HHGHGXFWLRQ
7RWDOSD\UROOIRUHPSOR\HHVFRYHUHGE\WKLVSODQIRUWKH\HDUZ DV7KHDPRXQWRI HPSOR\HHFRQWULEXWLRQZDV
&,7<2)0$1+$77$1%($&+
127(672),1$1&,$/67$7(0(176
&217,18('
-81(
1RWH
5LVN0DQDJHPHQW
7KH &LW\ LV H[SRVHG WR YDULRXV ULVNV RI ORVVHV UHODWHG WR WRUWV WKHIW GDPDJH WR DQG GHVWUXFWLRQRIDVVHWVHUURUVDQGRPLVVLRQVLQMXULHVWRHPSOR\HHVDQGQDWXUDOGLVDVWHUV7KH &LW\DGRSWHGDVHOILQVXUHGZRUNHUV¶FRPSHQVDWLRQSURJUDPWKDW LVDGPLQLVWHUHGE\&LW\VWDII DQGDFODLPVDGPLQLVWUDWRU
7KH&LW\LVDPHPEHURIWKH&6$&([FHVV,QVXUDQFH$XWKRULW\D SXEOLFHQWLW\ULVNSRRO FXUUHQWO\RSHUDWLQJDVDFRPPRQULVNPDQDJHPHQWDQGLQVXUDQFHSURJUDPIRU&DOLIRUQLD
RI FRXQWLHV RI &DOLIRUQLD FLWLHV DV ZHOO DV QXPHURXV &DOLIRUQLD HGXFDWLRQDO RUJDQL]DWLRQVVSHFLDOGLVWULFWVKRXVLQJDXWKRULWLHVILUHGLV WULFWVDQGRWKHU-RLQW3RZHUV $XWKRULWLHV7KH&LW\SD\VDQDQQXDOSUHPLXPWRWKHSRROIRULW VH[FHVVLQVXUDQFHFRYHUDJH LQFOXGLQJ SURSHUW\
HDUWKTXDNH IORRG DQG DOO ULVN
ZRUNHUV¶ FRPSHQVDWLRQ DQG JHQHUDO
OLDELOLW\7KH&LW\DOVRSXUFKDVHGVHSDUDWHGHGLFDWHGHDUWKTXDN HOLPLWVIRUWKHSXEOLFVDIHW\ IDFLOLW\DQGRWKHUNH\VWUXFWXUHV
)RUZRUNHUV¶FRPSHQVDWLRQWKH&LW\LVVHOILQVXUHGIRUWKHILU VWRQHDFKFODLPZLWK H[FHVVFRYHUDJHXSWRVWDWXWRU\OLPLWV)RUJHQHUDOOLDELOLW\WKH&LW\LVVHOILQVXUHGIRUWKHILUVW RQHDFKFODLPZLWKH[FHVVFRYHUDJHXSWRDOLPLWRI
7KH&LW\LVLQVXUHGIRUSURSHUW\ORVVHVZLWKDGHGXFWLEOHRI IRUDOOULVN ILUHDQGWKHIW
DQGHDUWKTXDNHORVVZLWKDGHGXFWLEOHRIRUPLQLPXPZKLFKHYHULVJUHDWHU
&ODLPVH[SHQGLWXUHVDQGOLDELOLWLHV
JHQHUDODQGZRUNHU¶VFRPSHQVDWLRQ
DUHUHSRUWHGZKHQLW
LV SUREDEOH WKDW D ORVV KDV RFFXUUHG DQG WKH DPRXQW RI WKDW ORVV FDQ EH UHDVRQDEO\ HVWLPDWHG7KHVHORVVHVLQFOXGHDQHVWLPDWHRIFODLPVWKDWKDYH EHHQLQFXUUHGEXWQRW UHSRUWHG7KLVOLDELOLW\LVWKH&LW\¶VEHVWHVWLPDWHEDVHGRQDYDLODEOHLQIRUPDWLRQ
5HVHUYHVIRURSHQFODLPVKDYHEHHQHVWDEOLVKHGLQDFFRUGDQFHZL WKDQDQDO\VLVSHUIRUPHG E\DWKLUGSDUW\FODLPV¶DGPLQLVWUDWRU,QDGGLWLRQUHVHUYHVI RULQFXUUHGEXWQRWUHSRUWHG FODLPVKDYHEHHQHVWLPDWHGEDVHGRQDFWXDULDOYDOXDWLRQ7RWDO UHVHUYHVIRUERWKZRUNHUV¶ FRPSHQVDWLRQDQGJHQHUDOOLDELOLW\DW-XQHDUHDVIROORZV
(VWLPDWHG&ODLPV
9DOXHDW)LVFDO
<HDU(QG
$GGLWLRQDO
5HVHUYHVIRU
,QFXUUHG%XW1RW
5HSRUW&ODLPV
7RWDO&ODLPV
5HVHUYH
:RUNHUV
&RPSHQVDWLRQ&ODLPV
*HQHUDO/LDELW\&ODLPV
&,7<2)0$1+$77$1%($&+
127(672),1$1&,$/67$7(0(176
&217,18('
-81(
1RWH
5LVN0DQDJHPHQW
&RQWLQXHG
7KHIROORZLQJLVDVXPPDU\RIWKHFKDQJHVLQWKHFODLPOLDELOLW\RYHUWKHSDVWWZRILVFDO\HDUV
%HJLQQLQJ (QGLQJ
%DODQFH ,QFUHDVH 'HFUHDVH %DODQFH
:RUNHUV
FRPS
*HQHUDOOLDELOLWLHV 7RWDO
:RUNHUV
FRPS
*HQHUDOOLDELOLWLHV
7RWDO
)LVFDO<HDU
'XULQJWKHSDVWWKUHHILVFDO
FODLPV
\HDUVQRQHRIWKHDERYH SURJUDPVKDVKDGVHWWOHPHQWV RU MXGJPHQWV WKDW H[FHHG SRROHG RU LQVXUHG FRYHUDJH 7KHUH KDYH EHHQ QR VLJQLILFDQW UHGXFWLRQVLQSRROHGRULQVXUHGFRYHUDJHVIURPFRYHUDJHLQWKHSULRU\HDU
7KH([FHVV,QVXUDQFH$XWKRULW\
(,$
KDVSXEOLVKHGLWVRZQDQQX DOFRPSUHKHQVLYHILQDQFLDO UHSRUWIRUWKH\HDUHQGHG-XQHZKLFKFDQEHREWDLQHGDWWKHIROORZLQJOLQN
KWWSV
ZZZSULVPULVNJRYUHVRXUFHVSULVPGRFXPHQWVILQDQFLDOLQIRUPDWLRQDQQXDO FRPSUHKHQVLYHILQDQFLDOUHSRUWDFIUDFIUI\HQGHG
1RWH
-RLQW9HQWXUHVDQG-RLQWO\*RYHUQHG2UJDQL]DWLRQV
D -RLQW9HQWXUH
6RXWK%D\5HJLRQDO3XEOLF&RPPXQLFDWLRQV$XWKRULW\
7KH&LW\LVDPHPEHURIWKH6RXWK%D\5HJLRQDO3XEOLF&RPPXQLFD WLRQV$XWKRULW\
6%53&$
DMRLQWSRZHUVDXWKRULW\RIWKHFLWLHVRI0DQKDWWDQ% HDFK*DUGHQDDQG +DZWKRUQH6%53&$ZDVIRUPHG2FWREHU
IRUWKHSXUSRVHRIILQDQFLQJDSXEOLF
VDIHW\FRPPXQLFDWLRQVV\VWHPIRUWKHPHPEHUFLWLHV7KH*RYHUQLQJ%RDUGLVFRPSRVHG RIDQHOHFWHGRIILFLDORIHDFKPHPEHUFLW\$QH[HFXWLYHFRPPLW WHHLVFRPSRVHGRIWKH FLW\PDQDJHUVRIHDFKPHPEHUFLW\7KH&LW\¶VSDUWLFLSDWLRQSHUFHQWDJHDW-XQH ZDV
&,7<2)0$1+$77$1%($&+
127(672),1$1&,$/67$7(0(176
&217,18('
-81(
1RWH
-RLQW9HQWXUHVDQG-RLQWO\*RYHUQHG2UJDQL]DWLRQV
&RQ WLQXHG
6XPPDUL]HGDXGLWHGILQDQFLDOLQIRUPDWLRQIRU6%53&$DW-XQH LVSUHVHQWHG
EHORZ
6WDWHPHQWRI1HW3RVLWLRQ
$VVHWV
&XUUHQWDVVHWV
1RQFXUUHQWDVVHWV
7RWDO$VVHWV
'HIHUUHG2XWIORZVRI5HVRXUFHV
/LDELOLWLHV
&XUUHQWOLDELOLWLHV
1RQFXUUHQWOLDELOLWLHV
7RWDO/LDELOLWLHV
'HIHUUHG,QIORZVRI5HVRXUFHV
1HW3RVLWLRQ
6WDWHPHQWRI$FWLYLWLHV
2SHUDWLQJ5HYHQXHV
2SHUDWLQJ([SHQVHV
2SHUDWLQJLQFRPHEHIRUHGHSUHFLDWLRQ
'HSUHFLDWLRQ
2SHUDWLQJLQFRPHORVV
1RQRSHUDWLQJUHYHQXHV
H[SHQVHV
,QWHUHVWHDUQLQJV
&RQWULEXWHG&DSLWDO
1RQRSHUDWLQJUHYHQXHV
H[SHQVHV
&KDQJHLQQHWSRVLWLRQ
1HW3RVLWLRQ-XQH
1HW3RVLWLRQ-XQH
0RVW FXUUHQW LQIRUPDWLRQ DYDLODEOH 6%53&$ KDV LVVXHG LWV RZQVHSDUDWH ILQDQFLDO VWDWHPHQWVZKLFKDUHDYDLODEOHDW:%URDGZD\+DZWKRUQH&DOLIRUQLD
&,7<2)0$1+$77$1%($&+
127(672),1$1&,$/67$7(0(176
&217,18('
-81(
1RWH
-RLQW9HQWXUHVDQG-RLQWO\*RYHUQHG2UJDQL]DWLRQV
&RQ WLQXHG
E -RLQWO\*RYHUQHG2UJDQL]DWLRQ
/RV$QJHOHV,QWHUDJHQF\0HWURSROLWDQ3ROLFH$SSUHKHQVLRQ&ULPH7DVN)RUFH
7KH&LW\RI0DQKDWWDQ%HDFKLVDPHPEHURI/RV$QJHOHV,QWHUDJH QF\0HWURSROLWDQ 3ROLFH$SSUHKHQVLRQ&ULPH7DVN)RUFH
/$,03$&7
DMRLQWSRZ HUVDXWKRULW\RIWKH
SROLFH GHSDUWPHQWV RI FLWLHV DQG RWKHU LQVWLWXWLRQV LQ /RV $QJHOHV &RXQW\ 7KH 2UJDQL]DWLRQZDVIRUPHG-XO\
ZLWKWKHPLVVLRQWRSURPR WHFRRUGLQDWHGODZ
HQIRUFHPHQWHIIRUWVDQGWRDGGUHVVHPHUJLQJFULPLQDOMXVWLFHLV VXHVPDLQO\LQWKHDUHDV RIGUXJWUDIILFNLQJHQWHUSULVHDQGPRQH\ODXQGHULQJ7KH([HFXW LYH&RXQFLOFRQVLVWVRI SROLFHFKLHIVDQGRWKHUYDULRXVSROLFHRIILFHUV$OOILQDQFLDOGHFLVLRQVZHUHPDGHE\WKH ([HFXWLYH&RXQFLO7KHPHPEHUVUHFHLYHGPRQHWDU\GLVWULEXWLRQVIURPWKHDVVHWVHL]XUHV EDVHGRQWKHLUUHVSHFWLYHFRQWULEXWLRQWRWKHHIIRUW
6XPPDUL]HG DXGLWHG ILQDQFLDO LQIRUPDWLRQ IRU /$ ,03$&7 DW -XQH LV
SUHVHQWHGEHORZ
6WDWHPHQWRI1HW3RVLWLRQ
$VVHWV
&XUUHQWDVVHWV
1RQFXUUHQWDVVHWV
7RWDO$VVHWV
/LDELOLWLHV
&XUUHQWOLDELOLWLHV
1RQFXUUHQWOLDELOLWLHV
7RWDOOLDELOLWLHV
1HW3RVLWLRQ
6WDWHPHQWRI$FWLYLWLHV
3URJUDP5HYHQXHV
([SHQVHV
([FHVVRI5HYHQXHV2YHU([SHQVHV
1RQRSHUDWLQJUHYHQXHV
H[SHQVHV
,QYHVWPHQWHDUQLQJV
1RQRSHUDWLQJUHYHQXHV
H[SHQVHV
&KDQJHLQQHWSRVLWLRQ
1HW3RVLWLRQ-XQH
1HW3RVLWLRQ-XQH
/$,PSDFWKDVLVVXHGLWVRZQVHSDUDWHILQDQFLDOVWDWHPHQWVZK LFKDUHDYDLODEOHDW 6(DVWHUQ$YHQXH&RPPHUFH&DOLIRUQLD
&,7<2)0$1+$77$1%($&+
127(672),1$1&,$/67$7(0(176
&217,18('
-81(
1RWH
&RPPLWPHQWVDQG&RQWLQJHQFLHV
Contingencies
7KHUHDUHFHUWDLQFODLPVDQGODZVXLWVSHQGLQJDJDLQVWWKH&LW\ WKDWVHHNPRQHWDU\ GDPDJHV3RWHQWLDOOLDELOLWLHVGXHWRWKHVHFODLPVDUHDFFRXQWH GIRULQWKH,QVXUDQFH 5HVHUYH)XQG
Construction Commitments
7KHIROORZLQJPDWHULDOFRQVWUXFWLRQFRPPLWPHQWVH[LVWHGDVRI-XQH
3URMHFW7LWOH &RQWUDFW$PRXQW
([SHQGLWXUHWR
GDWHDVRI
-XQH
5HPDLQLQJ
&RPPLWPHQWV
3HFN*URXQG/HYHO5HVHUYRLU5HSODFHPHQW
6HSXYDGD%ULGJH07$3URMHFW
6HSXYDGD%ULGJH0HDVXVUH6%+36HLVPLF5HWURILW
$QQXDO5HKDELOLWDWLRQ*UDYLW\6HZHU0DLQV
)LUH6WDWLRQ5HSODFHPHQW
3ROOLZRJ5HVXUIDFLQJDQG(TXLSPHQW5HSODFHPHQW
WK6WUHHW6WRUPZDWHU,QIOLWUDWLRQ
9LOODJH)LHOG$'$$FFHVV'HVLJQ &'%*6HQLRU9LOODV$'$3DWKZD\
1RWH
1HW,QYHVWPHQWVLQ&DSLWDO$VVHWV
7KHFRPSXWDWLRQRI1HW,QYHVWPHQWVLQ&DSLWDO$VVHWVLVDVIROORZV
*RYHUQPHQW
$FWLYLWLHV
%XVLQHVV7\SH
$FWLYLWLHV
7RWDO&DSLWDO$VVHWV /RQJWHUPGHEW
0DULQH$YHQXH3DUN5HIXQGLQJ&236HULHV
3ROLFH )LUH)DFLOLW\5HIXQGLQJ&23
)LUH6WDWLRQ1R&23
5HIXQGLQJ&23V
/HDVHOLDELOLW\
'HIHUUHGFKDUJHRQUHIXQGLQJ %RQGSUHPLXPGLVFRXQW
&,7<2)0$1+$77$1%($&+
127(672),1$1&,$/67$7(0(176
&217,18('
-81(
1RWH
1HW3RVLWLRQDQG)XQG%DODQFHV5HVWDWHPHQW
%HJLQQLQJQHWSRVLWLRQIRUEXVLQHVVW\SHDFWLYLWLHVDQGIRUWKH:DWHU)XQGKDVEHHQUHVWDWHG E\
WRFRUUHFWSULRU\HDUVSD\PHQWSURFHVVRU¶VIHHV ,QDGGLWLRQEHJLQQLQJQHW SRVLWLRQRIWKH&XVWRGLDO)XQGVZDVUHVWDWHGE\ WRUHPRYHWKHERQGOLDELOLW\DQG
WKHUHODWHGLQWHUHVWSD\DEOHWKDWVKRXOGQRWKDYHEHHQUHFRJQL]HGLQWKH&XVWRGLDO)XQGVSHU H[FOXVLRQUHODWHGWR*$6%IRUUHSRUWLQJRIGHEWSD\DEOHIURPVSHFLDODVVHVVPHQWVDJDLQVW EHQHILWHGSURSHUW\RZQHUV7KH&LW\GLGQRWLQFXUWKHGHEWDQG LVQRWOLDEOHIRUWKHUHSD\PHQW RIWKHREOLJDWLRQV
1RWH
6XEVHTXHQW(YHQWV
2Q-XO\WKH&LW\&RXQFLODSSURYHGD0HDVXUH))XQGLQJ $JUHHPHQWEHWZHHQWKH /RV $QJHOHV 0HWURSROLWDQ 7UDQVSRUWDWLRQ $XWKRULW\
/$&70$
DQG WKH &LW\ RI
0DQKDWWDQ%HDFKIRUWRIXQGWKHGHVLJQSODQVVSHFLI LFDWLRQVDQGFRQVWUXFWLRQRI WKH0DQKDWWDQ%HDFK%RXOHYDUG(DVWERXQG/HIW7XUQ,PSURYHPHQWD W$YLDWLRQ%RXOHYDUG 3URMHFW
REQUIRED SUPPLEMENTARY
INFORMATION
&,7<2)0$1+$77$1%($&+
%8'*(7$5<&203$5,6216&+('8/(
*(1(5$/)81'
<($5(1'('-81(
9DULDQFHZLWK
)LQDO%XGJHW
%XGJHW$PRXQWV $FWXDO 3RVLWLYH
2ULJLQDO )LQDO $PRXQWV
1HJDWLYH
%XGJHWDU\)XQG%DODQFH-XO\
5HVRXUFHV
,QIORZV
7D[HVDQGDVVHVVPHQWV
/LFHQVHVDQGSHUPLWV
,QWHUJRYHUQPHQWDO
&KDUJHVIRUVHUYLFHV
8VHRIPRQH\DQGSURSHUW\
)LQHVDQGIRUIHLWXUHV 0LVFHOODQHRXV 7UDQVIHUVLQ $PRXQWV$YDLODEOHIRU$SSURSULDWLRQV
&KDUJHVWR$SSURSULDWLRQV
2XWIORZ
&XUUHQW
*HQHUDOJRYHUQPHQW
3XEOLFVDIHW\
&XOWXUHDQGUHFUHDWLRQ
3XEOLFZRUNV
&DSLWDORXWOD\
3XEOLFZRUNV 'HEWVHUYLFH
3ULQFLSDOUHWLUHPHQW
,QWHUHVWDQGILVFDOFKDUJHV
7UXVWHH)HHV 7UDQVIHUVRXW
7RWDO&KDUJHVWR$SSURSULDWLRQV
%XGJHWDU\)XQG%DODQFH-XQH
6HH1RWHVWR5HTXLUHG6XSSOHPHQWDU\,QIRUPDWLRQ
&,7<2)0$1+$77$1%($&+
0,6&(//$1(2863/$1
6&+('8/(2)&+$1*(6,11(73(16,21/,$%,/,7<
$66(7
$1'5(/$7('5$7,26
$62)-81()257+(/$677(1),6&$/<($56
0HDVXUHPHQW3HULRG
727$/3(16,21/,$%,/,7<
6HUYLFH&RVW
,QWHUHVW
'LIIHUHQFH%HWZHHQH[SHFWHGDQG$FWXDO([SHULHQFH
&KDQJHVLQ$VVXPSWLRQV
%HQHILW3D\PHQWV,QFOXGLQJ5HIXQGVRIHPSOR\HH&RQWULEXWLRQV
1HW&KDQJHLQ7RWDO3HQVLRQ/LDELOLW\
7RWDO3HQVLRQ/LDELOLW\%HJLQQLQJ
7RWDO3HQVLRQ/LDELOLW\(QGLQJ
D
3/$1),'8&,$5<1(7326,7,21
&RQWULEXWLRQ(PSOR\HU
&RQWULEXWLRQ(PSOR\HH
1HW,QYHVWPHQW,QFRPH %HQHILW3D\PHQWV,QFOXGLQJ5HIXQGVRI(PSOR\HH&RQWULEXWLRQV
1HW3ODQWR3ODQ5HVRXUFH0RYHPHQW
$GPLQLVWUDWLYH([SHQVH
2WKHU0LVFHOODQHRXV,QFRPH
([SHQVH
$
1HW&KDQJHLQ)LGXFLDU\1HW3RVLWLRQ
3ODQ)LGXFLDU\1HW3RVLWLRQ%HJLQQLQJ
3ODQ)LGXFLDU\1HW3RVLWLRQ(QGLQJ
E
3ODQ1HW3HQVLRQ/LDELOLW\
$VVHWV
(QGLQJ
D
E
&RYHUHG3D\UROO
1RWHVWR6FKHGXOH
+LVWRULFDOLQIRUPDWLRQLVUHTXLUHGRQO\IRUPHDVXUHPHQWIRUZKLFK*$6%LVDSSOLFDEOH)LVFDO<HDUZDVWKHILUVW\HDURILPSOHPHQWDWLRQWKHUHIRUHRQO\HLJKW \HDUVDUHVKRZQ
3ODQ)LGXFLDU\1HW3RVLWLRQDVD3HUFHQWDJHRIWKH7RWDO3HQVLRQ/LDELOLW\ 3ODQ1HW3HQVLRQ/LDELOLW\
$VVHW
DVD3HUFHQWDJHRI&RYHUHG3D\UROO
&KDQJHVRI$VVXPSWLRQV
$
'XULQJ )LVFDO <HDU DV D UHVXOW RI *RYHUQPHQWDO $FFRXQWLQJ 6WDQGDUGV %RDUG 6WDWHPHQW *$6%
1R $FFRXQWLQJ DQG )LQDQFLDO 5HSRUWLQJIRU
3RVWHPSOR\PHQW %HQHILW 3ODQV 2WKHU WKDQ 3HQVLRQV
*$6%
&DO3(56 UHSRUWHG LWV SURSRUWLRQDWH VKDUH RI DFWLYLW\ UHODWHG WR SRVWHPSOR\PHQW EHQHILWV IRU SDUWLFLSDWLRQ LQ WKH 6WDWH RI&DOLIRUQLD¶V DJHQW 23(% SODQ $FFRUGLQJO\ &DO3(56 UHFRUGHG D RQHWLPH H[SHQVH DV D UHVXOW RI WKH DGRSWLRQ RI *$6% $GGLWLRQDOO\ &DO3(56 HPSOR\HHV SDUWLFLSDWH LQ YDULRXV 6WDWH RI &DOLIRUQLD DJHQW SHQVLRQ SODQV DQG GXULQJ )LVFDO <HDU &DO3(56 UHFRUGHG D FRUUHFWLRQ WR SUHYLRXVO\ UHSRUWHG ILQDQFLDO VWDWHPHQWV WR SURSHUO\ UHIOHFW LWV SURSRUWLRQDWH VKDUH RI DFWLYLW\ UHODWHG WR SHQVLRQV LQ DFFRUGDQFH ZLWK *$6% 6WDWHPHQW 1R $FFRXQWLQJ DQG )LQDQFLDO5HSRUWLQJIRU3HQVLRQV
*$6%
%HQHILW&KDQJHV
7KHILJXUHVDERYHJHQHUDOO\LQFOXGHDQ\OLDELOLW\LPSDFWWKDWPD\KDYHUHVXOWHGIURPYROXQWDU\EHQHILWFKDQJHVWKDWRFFXUUHGRQRUEHIRUHWKH 0HDVXUHPHQW'DWH+RZHYHURIIHUVRI7ZR<HDUV$GGLWLRQDO6HUYLFH&UHGLW DND*ROGHQ+DQGVKDNHV
WKDWRFFXUUHGDIWHUWKH9DOXDWLRQ'DWHDUHQRWLQFOXGHGLQWKH ILJXUHVDERYHXQOHVVWKHOLDELOLW\LVGHHPHGWREHPDWHULDOE\WKHSODQDFWXDU\ 1RQHLQ
,QGHPRJUDSKLFDVVXPSWLRQVDQGLQIODWLRQUDWHZHUHFKDQJHGLQDFFRUGDQFHWRWKH&DO3(56([SHULHQFH6WXG\DQG5HYLHZRI$VVXPSWLRQV 'HFHPEHU7KHUHZHUHQRFKDQJHVLQWKHGLVFRXQWUDWH,QWKHGLVFRXQWUDWHZDVUHGXFHGIURPWR,QWKHUHZHUHQRFKDQJHV,Q DPRXQWVUHSRUWHGUHIOHFWDQDGMXVWPHQWRIWKHGLVFRXQWUDWHIURP QHWRIDGPLQLVWUDWLYHH[SHQVH
WR
ZLWKRXWDUHGXFWLRQIRUSHQVLRQSODQDGPLQLVWUDWLYH
H[SHQVH
,QDPRXQWVUHSRUWHGZHUHEDVHGRQWKHGLVFRXQWUDWH 6HH1RWHVWR5HTXLUHG6XSSOHPHQWDU\,QIRUPDWLRQ
6HH1RWHVWR5HTXLUHG6XSSOHPHQWDU\,QIRUPDWLRQ
&,7<2)0$1+$77$1%($&+
0,6&(//$1(2863/$1
6&+('8/(2)3/$1&2175,%87,216
$62)-81()257+(/$677(1),6&$/<($56
$FWXDULDOO\'HWHUPLQHG&RQWULEXWLRQ
&RQWULEXWLRQLQ5HODWLRQWRWKH$FWXDULDOO\'HWHUPLQHG&RQWULEXWLRQ
&RQWULEXWLRQ'HILFLHQF\
([FHVV
&RYHUHG3D\UROO
&RQWULEXWLRQVDVD3HUFHQWDJHRI&RYHUHG3D\UROO 1RWHWR6FKHGXOH
0HWKRGVDQGDVVXPSWLRQVXVHGWRGHWHUPLQHFRQWULEXWLRQUDWHV
6LQJOHDQG$JHQW(PSOR\HUV (QWU\DJHQRUPDO
$PRUWL]DWLRQPHWKRG /HYHO3HUFHQWRI3D\UROO
<HDUVDVRIWKH9DOXDWLRQ'DWHZLWK\HDUUDPSXSGRZQ $VVHWVYDOXDWLRQPHWKRG )DLU9DOXHRI$VVHWV
,QIODWLRQ
6DODU\,QFUHDVHV
,QYHVWPHQWUDWHRIUHWXUQ
5HWLUHPHQWDJH &DO3(56([SHULHQFH6WXG\IRUWKHSHULRGIURP
WR
0RUWDOLW\
1HW RI 3HQVLRQ 3ODQ ,QYHVWPHQW DQG $GPLQLVWUDWLYH ([SHQVHV LQFOXGLQJ,QIODWLRQ
7KH SUREDELOLWLHV RI PRUWDOLW\ DUH EDVHG RQ WKH &DO3(56 ([SHULHQFH 6WXG\ IRU WKH SHULRG IURP
WR 3UHUHWLUHPHQW DQG
3RVW5HWLUHPHQW PRUWDOLW\ UDWHV LQFOXGH \HDUV RI SURMHFWHG PRUWDOLW\
LPSURYHPHQWV XVLQJ
RI 6FDOH 03 SXEOLVKHG E\ WKH 6RFLHW\ RI
$FWXDULHV
7KH DFWXDULDO PHWKRGV DQG DVVXPSWLRQV XVHG WR VHW WKH DFWXDULDOO\ GHWHUPL QHG FRQWULEXWLRQV IRU ILVFDO \HDU ZHUH IURP WKH -XQH
SXEOLFDJHQF\YDOXDWLRQV
+LVWRULFDO LQIRUPDWLRQ LV UHTXLUHG RQO\ IRU PHDVXUHPHQW IRU ZKLFK *$6 % LV DSSOLFDEOH )LVFDO <HDU ZDV WKH ILUVW \HDU RI LPSOHPHQWDWLRQWKHUHIRUHRQO\QLQH\HDUVDUHVKRZQ
9DULHVE\(QWU\$JHDQG6HUYLFH
6HH1RWHVWR5HTXLUHG6XSSOHPHQWDU\,QIRUPDWLRQ
6HH1RWHVWR5HTXLUHG6XSSOHPHQWDU\,QIRUPDWLRQ
&,7<2)0$1+$77$1%($&+
6$)(7<3/$1
6&+('8/(2)3523257,21$7(6+$5(2)7+(1(73(16,21/,$%,/,7< $66(7
$62)-81()257+(/$677(1),6&$/<($56
0HDVXUHPHQW'DWH
6DIHW\3ODQ
3URSRUWLRQRIWKH1HW3HQVLRQ/LDELOLW\
$VVHW
3URSRUWLRQDWH6KDUHRIWKH1HW3HQVLRQ/LDELOLW\
$VVHW
&RYHUHG3D\UROO
3URSRUWLRQDWH6KDUHRIWKH1HW3HQVLRQ/LDELOLW\
$VVHW
DV
3HUFHQWDJHRI&RYHUHG3D\UROO
3ODQ)LGXFLDU\1HW3RVLWLRQDVD3HUFHQWDJHRIWKH7RWDO 3HQVLRQ/LDELOLW\
1RWHVWR6FKHGXOH
%HQHILW&KDQJHV
&KDQJHVRI$VVXPSWLRQV
1RQH
+LVWRULFDO LQIRUPDWLRQ LV UHTXLUHG RQO\ IRU PHDVXUHPHQW IRU ZKLFK *$6% LV DSSOLFDEOH )LVFDO <HDU ZDV WKH ILUVW \HDU RI LPSOHPHQWDWLRQ WKHUHIRUHRQO\HLJKW\HDUVDUHVKRZQ
7KHUH ZHUH QR FKDQJHV WR EHQHILW WHUPV WKDW DSSOLHG WR DOO PHPEHUV RI WKH 3XEOLF $JHQF\ 3RRO +RZHYHU LQGLYLGXDO HPSOR\HUV LQ WKH 3ODQ PD\ KDYH SURYLGHG D EHQHILW LPSURYHPHQW WR WKHLU HPSOR\HHV E\ JUDQWLQJ 7ZR <HDUV $GGLWLRQDO 6HUYLFH &UHGLW WR PHPEHUV UHWLULQJ GXULQJ D VSHFLILHG WLPH SHULRG
DND *ROGHQ +DQGVKDNHV
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
6HH1RWHVWR5HTXLUHG6XSSOHPHQWDU\,QIRUPDWLRQ 103
&,7<2)0$1+$77$1%($&+
6$)(7<3/$1
6&+('8/(2)3/$1&2175,%87,216
$62)-81()257+(/$677(1),6&$/<($56
6DIHW\3ODQ
$FWXDULDOO\'HWHUPLQHG&RQWULEXWLRQ
&RQWULEXWLRQLQ5HODWLRQWRWKH$FWXDULDOO\'HWHUPLQHG&RQWULEXWLRQ
&RQWULEXWLRQ'HILFLHQF\
([FHVV
&RYHUHG3D\UROO
&RQWULEXWLRQVDVD3HUFHQWDJHRI&RYHUHG3D\UROO
1RWHWR6FKHGXOH
0HWKRGVDQGDVVXPSWLRQVXVHGWRGHWHUPLQHFRQWULEXWLRQUDWHV
6LQJOHDQG$JHQW(PSOR\HUV (QWU\DJHQRUPDO
$PRUWL]DWLRQPHWKRG /HYHO3HUFHQWRI3D\UROO
<HDUVDVRIWKH9DOXDWLRQ'DWH
$VVHWVYDOXDWLRQPHWKRG 0DUNHWYDOXH
,QIODWLRQ
6DODU\,QFUHDVHV
,QYHVWPHQWUDWHRIUHWXUQ
5HWLUHPHQWDJH \HDUV
0RUWDOLW\ 6FDOH03
GHSHQGLQJRQDJHVHUYLFHDQGW\SHRIHPSOR\PHQW QHWRISHQVLRQSODQLQYHVWPHQWDQGDGPLQLVWUDWLYHH[SHQVH LQFOXGLQJLQIODWLRQ
+LVWRULFDO LQIRUPDWLRQ LV UHTXLUHG RQO\ IRU PHDVXUHPHQW IRU ZKLFK *$6% LV DSSOLFDEOH )LVFDO <HDU ZDV WKH ILUVW \HDU RI LPSOHPHQWDWLRQ WKHUHIRUHRQO\QLQH\HDUVDUHVKRZQ
7KH DFWXDULDO PHWKRGV DQG DVVXPSWLRQV XVHG WR VHW WKH DFWXDULDOO\ GHWHUPLQHG FRQWULEXWLRQV IRU ILVFDO \HDU ZHUH IURP WKH -XQH SXEOLF
DJHQF\YDOXDWLRQV
6HH1RWHVWR5HTXLUHG6XSSOHPHQWDU\,QIRUPDWLRQ
6HH1RWHVWR5HTXLUHG6XSSOHPHQWDU\,QIRUPDWLRQ
CITY OF MANHATTAN BEACH
PENSION PLAN - SUPPLEMENTAL RETIREMENT PLAN
SCHEDULE OF CHANGES IN NET PENSION LIABILITY AND RELATED RATIOS AS OF JUNE 30, FOR THE LAST TEN FISCAL YEARS (1)
Total pension liability:
Interest 4,535$ 3,868 $ 4,465 $ (552) $
Benefit payments, including refunds of member contributions (20, 118) (20,519) (21,728) (21,340) Experience losses/(gains) (6,296) 16,651 9,609 35,649
Changes in assumptions ----
Net change in total pension liability (21,879) - (7,654) 13,757 Total pension liability, beginning of year 133,183 111,304 111,304 103,650 Total pension liability, end of year 111,304 111,304 103,650 117,40 7 Plan fiduciary net position:
Net investment income 4,535 3,868 4,465 (552)
Contribution from employer ----
Benefit payments, including refunds of member contributions (20, 118) (20,519) (21,728) (21,340) Net change in plan fiduciary net position (15,583) (16,651) (17,26 3) (21,892) Total fiduciary net position, beginning of year 118,255 102,672 86 ,021 68,758 Restatement
Total fiduciary net position, end of year 102,672 86,021 68,758 46, 866 Total pension liability, end of fiscal year 2020 8,632$ 25,283 $3 4 , 8 9 2$ 70,541$ Plan fiduciary net position as a percentage of the total pension liability 92.24% 77.28% 66.34% 39.92% The Supplement Retirement Plan is dormant.
Covered payroll N/A N/A N/A N/A
Net pension liability as a percentage of covered payroll N/A N/A N /A N/A In fiscal year 2021-22, the discount rate was changed from 2.16% to 3.54%. (1) GASB Statement No. 67, which requires ten years of history for this schedule, was implemented during fiscal year ended June 30, 2014.
Additional years will be added as they become available in the future. 2014
Changes of Assumptions:
2015 2016 2017
The fiduciary net position has been restated since the assets held were not in a trust fund as defined by GASB Statement No. 68, but were pulled with the City's cash and investments.
See Notes to Required Supplementary Information. 106
4,837$ 4,045 $ 4,057 $ 1,787 $ 1,143 $
(21,690) (22,125) (22,327) (14,382) (12,889)
8,685 18,576 6,826 (34,482) (2,564)
- 2,027 5,916 62 7,476
(8,168) 2,523 (5,528) (47,015) (6,834)
117,407 109,239 111,762 106,234 59,219
109,239 111,762 106,234 59,219 52,385
496 1,024 - - -
- 27,773 22,327 14,382 12,889
(21,690) (22,125) (22,327) (14,382) (12,889)
(21,194) 6,672 - - -
46,866 25,672 32,344 - -
(32,344) - -
25,672 32,344 - - -
83,567$ 79,418$ 106,234 $5 9 , 2 1 9$ 52,385$
23.50% 28.94% 0.00% 0.00% 0.00%
N/A N/A N/A N/A N/A
N/A N/A N/A N/A N/A
2019 202120202018 2022
See Notes to Required Supplementary Information. 107
&,7<2)0$1+$77$1%($&+
3(16,213/$16833/(0(17$/5(7,5(0(173/$1
6&+('8/(2)(03/2<(5&2175,%87,216
$62)-81()257+(/$677(1),6&$/<($56
(PSOR\HUFRQWULEXWLRQV
$FWXDULDOGHWHUPLQHGFRQWULEXWLRQV $FWXDOFRQWULEXWLRQV 'HILFLHQF\
([FHVV
7KH6XSSOHPHQW5HWLUHPHQW3ODQLVGRUPDQW
$FWXDOFRQWULEXWLRQVDVDSHUFHQWDJHRIDFWXDULDOGHWHUPLQHGFRQWULEXWLRQV 1$ 1$ 1$ 1$ &RYHUHGSD\UROO 1$ 1$ 1$ 1$
&RQWULEXWLRQVDVDSHUFHQWDJHRIFRYHUHGSD\UROO 1$ 1$ 1$ 1$
*$6%6WDWHPHQW1RZKLFKUHTXLUHVWHQ\HDUVRIKLVWRU\IRUWKLVVFKHGXOHZDVLPSOHPHQWHGGXULQJILVFDO\HDUHQGHG-XQH $GGLWLRQDO\HDUVZLOOEHDGGHGDVWKH\EHFRPHDYDLODEOHLQWKHIXWXUH
6HH1RWHVWR5HTXLUHG6XSSOHPHQWDU\,QIRUPDWLRQ
1$ 1$ 1$ 1$ 1$
1$ 1$ 1$ 1$ 1$
1$ 1$ 1$ 1$ 1$
6HH1RWHVWR5HTXLUHG6XSSOHPHQWDU\,QIRUPDWLRQ
&,7<2)0$1+$77$1%($&+
3(16,213/$16833/(0(17$/5(7,5(0(173/$1
6&+('8/(2),19(670(175(78516
$62)-81()257+(/$677(1),6&$/<($56
$QQXDOPRQH\ZHLJKWHGUDWHRIUHWXUQQHWRILQYHVWPHQWH[SHQVH
*$6%6WDWHPHQW1RZKLFKUHTXLUHVWHQ\HDUVRIKLVWRU\IRUWKLVVFKHGXOHZDVLPSOHPHQWHGGXULQJILVFDO\HDUHQGHG-XQH $GGLWLRQDO\HDUVZLOOEHDGGHGDVWKH\EHFRPHDYDLODEOHLQWKHIXWXUH
6HH1RWHVWR5HTXLUHG6XSSOHPHQWDU\,QIRUPDWLRQ
6HH1RWHVWR5HTXLUHG6XSSOHPHQWDU\,QIRUPDWLRQ
CITY OF MANHATTAN BEACH
PENSION PLAN - SINGLE HIGHEST YEAR PLAN
SCHEDULE OF CHANGES IN NET PENSION LIABILITY AND RELATED RATIOS AS OF JUNE 30, FOR THE LAST TEN FISCAL YEARS (1)
Total pension liability:
Interest 12,194$9 , 5 8 8 $ 13,610 $ (1,639) $
Benefit payments, including refunds of member contributions (49, 893) (50,872) (51,598) (52,928) Experience losses/(gains) (20,492) 41,284 19,167 94,614 Changes in assumptions -- - -
Net change in total pension liability (58,191) - (18,821) 40,047 Total pension liability, beginning of year 373,634 315,443 315,443 296,622 Total pension liability, end of year 315,443 315,443 296,622 336,66 9 Plan fiduciary net position:
Net investment income 12,194 9,588 13,610 (1,639)
Contribution from employer -- - -
Benefit payments, including refunds of member contributions (49, 893) (50,872) (51,598) (52,928) Net change in plan fiduciary net position (37,699) (41,284) (37,98 8) (54,567) Total fiduciary net position, beginning of year 315,899 278,200 23 6,916 198,928 Restatement
Total fiduciary net position, end of year 278,200 236,916 198,928 1 44,361 Total pension liability, end of fiscal year 2020 37,243$7 8 , 5 2 7$ 97,694 $ 192,308$ Plan fiduciary net position as a percentage of the total pension liability 88.19% 75.11% 67.06% 42.88% The Single Highest Year Plan is dormant.
Covered payroll N/A N/A N/A N/A
Net pension liability as a percentage of covered payroll N/A N/A N /A N/A In fiscal year 2021-22, the discount rate was changed from 2.16% to 3.54%.
The fiduciary net position has been restated since the assets held were notin a trust fund as defined by GASB Statement No. 68, but were pulled with the City's cash and investments.
(1) GASB Statement No. 67, which requires ten years of history for this schedule, was implemented during fiscal year ended June 30, 2014.
Additional years will be added as they become available in the future. 2014
Changes of Assumptions:
2015 2016 2017
See Notes to Required Supplementary Information. 112
13,871$ 10,663 $ 8,785 $ 5,975 $ 2,421 $
(53,805) (50,694) (51,473) (25,050) (20,304)
(12,652) 41,951 17,838 (138,309) 15,842
- 6,053 15,460 207 (5,433)
(52,586) 7,973 (9,390) (157,177) (7,474)
336,669 284,083 292,056 282,666 125,489
284,083 292,056 282,666 125,489 118,015
1,616 4,689 - - -
- 72,227 51,473 25,050 20,304
(53,805) (50,694) (51,473) (25,050) (20,304)
(52,189) 26,222 - - -
144,361 92,172 118,394 - -
(118,394) - -
92,172 118,394 - - -
191,911$1 7 3 , 6 6 2$2 8 2 , 6 6 6$1 2 5 , 4 8 9$ 118,015$
32.45% 40.54% 0.00% 0.00% 0.00%
N/A N/A N/A N/A N/A
N/A N/A N/A N/A N/A
2018 20202019 20222021
See Notes to Required Supplementary Information. 113
&,7<2)0$1+$77$1%($&+
3(16,213/$16,1*/(+,*+(67<($53/$1
6&+('8/(2)(03/2<(5&2175,%87,216
$62)-81()257+(/$677(1),6&$/<($56
(PSOR\HUFRQWULEXWLRQV
$FWXDULDOGHWHUPLQHGFRQWULEXWLRQV $FWXDOFRQWULEXWLRQV 'HILFLHQF\
([FHVV
7KH6LQJOH+LJKHVW<HDU3ODQLVGRUPDQW
$FWXDOFRQWULEXWLRQVDVDSHUFHQWDJHRIDFWXDULDOGHWHUPLQHGFRQWULEXWLRQV 1$ 1$ 1$ 1$ &RYHUHGSD\UROO 1$ 1$ 1$ 1$
&RQWULEXWLRQVDVDSHUFHQWDJHRIFRYHUHGSD\UROO 1$ 1$ 1$ 1$
*$6% 6WDWHPHQW 1R ZKLFK UHTXLUHV WHQ \HDUV RI KLVWRU\ IRU WKLV VFKHGXOH ZDV LPSOHPHQWHG GXULQJ ILVFDO \HDU HQGHG -XQH $GGLWLRQDO\HDUVZLOOEHDGGHGDVWKH\EHFRPHDYDLODEOHLQWKHIXWXUH
6HH1RWHVWR5HTXLUHG6XSSOHPHQWDU\,QIRUPDWLRQ
1$ 1$ 1$ 1$ 1$
1$ 1$ 1$ 1$ 1$
1$ 1$ 1$ 1$ 1$
6HH1RWHVWR5HTXLUHG6XSSOHPHQWDU\,QIRUPDWLRQ
&,7<2)0$1+$77$1%($&+
3(16,213/$16,1*/(+,*+(67<($53/$1
6&+('8/(2),19(670(175(78516
$62)-81()257+(/$677(1),6&$/<($56
$QQXDOPRQH\ZHLJKWHGUDWHRIUHWXUQQHWRILQYHVWPHQWH[SHQVH
*$6% 6WDWHPHQW 1R ZKLFK UHTXLUHV WHQ \HDUV RI KLVWRU\ IRU WKLV VFKHGXOH ZDV LPSOHPHQWHG GXULQJ ILVFDO \HDU HQGHG -XQH $GGLWLRQDO\HDUVZLOOEHDGGHGDVWKH\EHFRPHDYDLODEOHLQWKHIXWXUH
6HH1RWHVWR5HTXLUHG6XSSOHPHQWDU\,QIRUPDWLRQ
6HH1RWHVWR5HTXLUHG6XSSOHPHQWDU\,QIRUPDWLRQ
&,7<2)0$1+$77$1%($&+&$/,)251,$
6&+('8/(2)&+$1*(6,17+(1(723(%/,$%,/,7<
$66(7
$1'5(/$7('5$7,26
$62)-81()257+(/$677(1),6&$/<($56
0HDVXUHPHQW'DWH
7RWDO23(%/LDELOLW\
6HUYLFHFRVW
,QWHUHVWRQWKHWRWDO23(%OLDELOLW\
([SHFWHGPLQXVDFWXDOEHQHILWSD\PHQWV ([SHULHQFHJDLQV
ORVVHV
&KDQJHVLQDVVXPSWLRQV
%HQHILWSD\PHQWV
1HWFKDQJHLQWRWDO23(%OLDELOLW\
7RWDO23(%OLDELOLW\EHJLQQLQJ
7RWDO23(%OLDELOLW\HQGLQJ
D
3ODQ)LGXFLDU\1HW3RVLWLRQ
(PSOR\HUFRQWULEXWLRQV ([SHFWHGLQYHVWPHQWLQFRPH 1HWLQYHVWPHQWLQFRPH
,QYHVWPHQWJDLQV
ORVV
%HQHILWSD\PHQWV
$GPLQLVWUDWLYHH[SHQVH
1HWFKDQJHLQSODQILGXFLDU\QHWSRVLWLRQ
3ODQILGXFLDU\QHWSRVLWLRQEHJLQQLQJ
3ODQILGXFLDU\QHWSRVLWLRQHQGLQJ
E
1HW23(%/LDELOLW\
$VVHW
HQGLQJ
D
E
3ODQILGXFLDU\QHWSRVLWLRQDVDSHUFHQWDJHRIWKHWRWDO23(%OLDELOLW\
&RYHUHGHPSOR\HHSD\UROO
1HW23(%OLDELOLW\
DVVHW
DVDSHUFHQWDJHRIFRYHUHGHPSOR\HHSD\UROO
1RWHVWR6FKHGXOH
+LVWRULFDO LQIRUPDWLRQ LV UHTXLUHG RQO\ IRU WKH PHDVXUHPHQW SHULRGV IRU ZKLFK *$6% LV DSSOLFDEOH 0HDVXUHPHQW \HDU ZDV WKH ILUVW \HDU RI LPSOHPHQWDWLRQ )XWXUH\HDUV
LQIRUPDWLRQZLOOEHGLVSOD\HGXSWR\HDUVDVLQIRUPDWLRQEHFRPHVDYDLODEOH 6HH1RWHVWR5HTXLUHG6XSSOHPHQWDU\,QIRUPDWLRQ
&,7<2)0$1+$77$1%($&+&$/,)251,$
6&+('8/(2)3/$1&2175,%87,216
$62)-81()257+(/$677(1),6&$/<($56
1RWHVWR6FKHGXOH
9DOXDWLRQ'DWH
-XQH
$FWXDULDO&RVW0HWKRG
(QWU\$JH
$FWXDULDO$VVXPSWLRQV
'LVFRXQW5DWH SHU\HDUQHWRIH[SHQVHV
,QIODWLRQ SHU\HDU
6DODU\,QFUHDVH SHU\HDU
+HDOWKFDUH7UHQG SHU\HDU
0RUWDOLW\ 3ROLFH&DO3(560RUWDOLW\IRU6DIHW\(PSOR\HHV )LUH)LJKWHUV&DO3(560RUWDOLW\IRU6DIHW\(PSOR\HHV 0LVFHOODQHRXV&DO3(560RUWDOLW\IRU0LVFHOODQHRXV(PSOR\HHV 5HWLUHPHQW5DWHV 3ROLFH0DQDJHPHQW
+LUHGDQGODWHU
&DO3(56#5DWHVIRU3ROLFH(PSOR\HHV
3ROLFH2IILFHUV
+LUHGDQGODWHU
&DO3(56#5DWHVIRU3ROLFH(PSOR\HHV
+LUHGDQGHDUOLHU
&DO3(56#5DWHVIRU3ROLFH(PSOR\HHV
)LUHILJKWHUV
+LUHGDQGODWHU
&DO3(56#5DWHVIRU)LUH(PSOR\HHV
+LUHGDQGHDUOLHU
&DO3(56#5DWHVIRU)LUH(PSOR\HHV
*HQHUDO(PSOR\HHVDQG0DQDJHPHQW
+LUHGDQGHDUOLHU
&DO3(56#5DWHVIRU0LVFHOODQHRXV(PSOR\HHV +LUHGDQGHDUOLHU
&DO3(56#5DWHVIRU3ROLFH
+LUHGDQGODWHU
&DO3(56#5DWHVIRU
+LVWRULFDOLQIRUPDWLRQLVUHTXLUHGRQO\IRUWKHPHDVXUHPHQWSHULRGVIRUZKLFK*$6%LVDSSOLFDEOH)LVFDO<HDUZDVWKHILUVW \HDURILPSOHPHQWDWLRQ)XWXUH\HDUV
LQIRUPDWLRQZLOOEHGLVSOD\HGXSWR\HDUVDVLQIRUPDWLRQEHFRPHVDYDLODEOH $FWXDULDOO\'HWHUPLQHG&RQWULEXWLRQ
&RQWULEXWLRQLQ5HODWLRQWRWKH$FWXDULDOO\'HWHUPLQHG&RQWULEXWLRQ &RQWULEXWLRQ'HILFLHQF\
([FHVV
&RYHUHGHPSOR\HHSD\UROO
&RQWULEXWLRQVDVDSHUFHQWDJHRIFRYHUHGHPSOR\HHSD\UROO $FWXDULDOPHWKRGVDQGDVVXPSWLRQVXVHGWRVHWWKHDFWXDULDOO\GHWHUPLQHGFRQWULEXWLRQIRU)LVFDO<HDUZHUHIURPWKH'HFHPEHUDFWXDULDOYDOXDWLRQ 6HH1RWHVWR5HTXLUHG6XSSOHPHQWDU\,QIRUPDWLRQ
&,7<2)0$1+$77$1%($&+
127(6725(48,5('6833/(0(17$5<,1)250$7,21
-81(
1RWH
%XGJHWDU\&RPSDULVRQ,QIRUPDWLRQ
D *HQHUDO%XGJHW3ROLFLHV
7KHRSHUDWLQJEXGJHWVHUYHVDVWKHDQQXDOILQDQFLDOSODQIRUWK H&LW\DQGVHUYHVDVWKH SROLF\GRFXPHQWRIWKH&LW\&RXQFLOIRULPSOHPHQWLQJ&RXQFLOJR DOVDQGREMHFWLYHV7KH EXGJHWSURYLGHVWKHVWDIIWKHUHVRXUFHVQHFHVVDU\WRDFFRPSOLVK&LW\&RXQFLOGHWHUPLQHG VHUYLFHOHYHOV
7KH&LW\0DQDJHUDQQXDOO\ZLOOSUHSDUHDQGSUHVHQWDSURSRVHGR SHUDWLQJEXGJHWWRWKH &LW\&RXQFLOQRODWHUWKDQWKHVHFRQGUHJXODU&RXQFLOPHHWLQJL Q0D\RIHDFK\HDU DQG
&RXQFLOZLOODGRSWVDLGEXGJHWQRODWHUWKDQ-XQHRIHDFK\H DU)XQGVPD\QRWEH H[SHQGHGRUHQFXPEHUHGIRUWKHIROORZLQJILVFDO\HDUXQWLOWKH EXGJHWKDVEHHQDGRSWHG E\WKH&LW\&RXQFLO
7KH&LW\¶VDQQXDOEXGJHWZLOOEHSUHVHQWHGE\GHSDUWPHQWZLWK DORJLFDOEUHDNGRZQRI SURJUDPV DQG SURSRVHG H[SHQVHV 7KH EXGJHW GRFXPHQW ZLOO DOVR VXPPDUL]H H[SHQGLWXUHVDWWKHSHUVRQQHORSHUDWLQJDQGPDLQWHQDQFHDQGFDSLWDOOHYHOV
:KHUHSUDFWLFDOWKH&LW\
VDQQXDOEXGJHWZLOOLQFOXGHPHDVXUHV RIZRUNORDGHIILFLHQF\ DQGHIIHFWLYHQHVV
E %XGJHWDU\&RQWURODQG$FFRXQWDELOLW\
%XGJHWFRQWUROLVPDLQWDLQHGDWWKHGHSDUWPHQWDOOHYHO7KH&LW\0DQDJHUKDVWKHDXWKRULW\ WRDSSURYHDSSURSULDWLRQWUDQVIHUVEHWZHHQSURJUDPVRUGHSDUWPHQWV,QQRFDVHPD\WRWDO H[SHQGLWXUHVRIDSDUWLFXODUIXQGH[FHHGWKDWZKLFKLVDSSURSUL DWHGE\WKH&LW\&RXQFLO ZLWKRXWDEXGJHWDPHQGPHQW$PHQGPHQWVWRWKHEXGJHWDUHDSSURYHGE\WKH&LW\&RXQFLO ZLWKWKHH[FHSWLRQRIWKHDSSURSULDWLRQDQGWUDQVIHURIIXQGVIURPHPSOR\HHOHDYHUHVHUYHV WRDVSHFLILFGHSDUWPHQW¶VSURJUDPEXGJHWWRFRYHUXQSODQQHGFXVWRPDU\WHUPLQDWLRQOHDYH H[SHQGLWXUHV ZLWKLQ D JLYHQ \HDU 6XFK DPHQGPHQWV PD\ EH DSSURYHG E\ WKH &LW\0DQDJHU
%XGJHWDFFRXQWDELOLW\UHVWVSULPDULO\ZLWKWKHRSHUDWLQJGHSDUWPHQWVRIWKH&LW\
F %DVLVRI%XGJHWLQJ
%XGJHWVDUHDGRSWHGRQDEDVLVFRQVLVWHQWZLWKDFFRXQWLQJSULQFLSOHVJHQHUDOO\DFFHSWHG LQWKH8QLWHG6WDWHVRI$PHULFDDQGDUHXVHGDVDPDQDJHPHQWFRQWUROGHYLFH
COMBINING AND INDIVIDUAL
FUND FINANCIAL STATEMENTS
& SCHEDULES
CITY OF MANHATTAN BEACH
-81(
1210$-25)81'6
6SHFLDO5HYHQXH)XQG'HVFULSWLRQ
6SHFLDO5HYHQXH)XQGVDUHXVHGWRDFFRXQWIRUWKHSURFHHGVRIV SHFLILFUHYHQXHVRXUFHVWKDWDUH UHVWULFWHGE\ODZWRH[SHQGLWXUHVIRUVSHFLILHGSXUSRVHV
6WUHHW /LJKWLQJ DQG /DQGVFDSH )XQGSURYLGHVWKHSRZHUPDLQWHQDQFHDQGFDSLWDOLPSURYHPHQWVIRU WKHOLJKWLQJV\VWHPZLWKLQWKH&LW\RI0DQKDWWDQ%HDFK0RQH\L VUHFHLYHGIURPDVSHFLDODVVHVVPHQW SODFHGRQHDFKWD[ELOOLQWKH&LW\WKHDPRXQWRIZKLFKLVGHWHUPLQHGE\WKHEHQHILWUHFHLYHGE\WKHRZQHU RIHDFKSURSHUW\
*DV7D[)XQGLVXVHGWRDFFRXQWIRUWKH&LW\¶VVKDUHRIWKHVWDWHDQGFRXQW \JDVROLQHWD[FROOHFWLRQLQ DFFRUGDQFHZLWKWKHSURYLVLRQVRIWKH6DWHRI&DOLIRUQLD6WUHHW VDQG+LJKZD\&RGH5HYHQXHVDUH GLVEXUVHGE\WKHVWDWHEDVHGRQSRSXODWLRQDQGPXVWEHXVHGWRZ DUGWKHPDLQWHQDQFHDQGUHSDLURI&LW\ VWUHHWVWKDWVHUYHDVVWDWHDQGFRXQW\WKRURXJKIDUHV
$VVHW)RUIHLWXUH)XQGLVXVHGWRDFFRXQWIRUIXQGVUHFHLYHGWKURXJKIHGHUDODQGVWDWHDJHQFLHVIRUGUXJ VHL]XUHVLQZKLFKWKH&LW\SDUWLFLSDWHG7KHVHIXQGVPXVWEHXV HGWRVXSSOHPHQWQRWVXSSODQWWKH 3ROLFH'HSDUWPHQW¶VQRUPDORSHUDWLQJEXGJHW7KHDPRXQWRIUHYH QXHZLOOYDU\IURP\HDUWR\HDUEDVHG RQDFWLYLW\OHYHOV
3XEOLF 6DIHW\ *UDQWVDUHXVHGIRUPRQLHVUHFHLYHGIURPWKHIHGHUDODQGVWDWHJRYHUQ PHQWVIRUWKH SXUSRVHVRIVXSSOHPHQWLQJIURQWOLQHODZHQIRUFHPHQWVHUYLFHV
3URSRVLWLRQ $ )XQGLVXVHGWRDFFRXQWIRUSURFHHGVIURPWKHKDOIFHQWVDOHVWD[HV JHQHUDWHGE\WKH DSSURYDORI3URSRVLWLRQ$E\/RV$QJHOHV&RXQW\YRWHUV7KHVHIXQGVZKLFKDUHDGPLQLVWHUHGE\WKH/RV $QJHOHV&RXQW\0HWURSROLWDQ7UDQVSRUWDWLRQ$XWKRULW\
07$
DUH GLVWULEXWHGEDVHGRQSRSXODWLRQDQG
PXVWEHXVHGIRUWUDQVSRUWDWLRQUHODWHGSURMHFWV
3URSRVLWLRQ & )XQG LVXVHGWRDFFRXQWIRUWKH&LW\¶V3URSRVLWLRQ&UHYHQXHDQGH[S HQGLWXUHV,Q 1RYHPEHU
/RV$QJHOHV&RXQW\YRWHUVDSSURYHGDKDOIFHQW VDOHVWD[LQWHQGHGWRVXSSRUWSURMHFWV DQGSURJUDPVUHODWHGWRWUDQVLW
$% )XQGLVXVHGWRDFFRXQWIRUSURFHHGVUHFHLYHGIURPWKHDGGLWLRQDOY HKLFOHUHJLVWUDWLRQIHH LPSRVHGE\WKHVWDWHDQGUHJXODWHGE\WKH$LU4XDOLW\0DQDJHPHQ W'LVWULFW $40'
7KHVHIXQGVDUH
GLVWULEXWHGEDVHGRQSRSXODWLRQDQGPXVWEHXVHGIRUSURJUDPVG HVLJQHGWRUHGXFHDLUSROOXWLRQIURP PRWRUYHKLFOHV
0HDVXUH5)XQGLVDKDOIFHQWVDOHVWD[DSSURYHGE\/RV$QJHOHVYRWHUVWREHXVHGIRUQHZDQGH[LVWLQJ WUDQVSRUWDWLRQ SURMHFWV LQFOXGLQJ ORFDO EXV RSHUDWLRQV DQG ORFDO FLW\ VSRQVRUHG WUDQVSRUWDWLRQ LPSURYHPHQWV /RFDO FLWLHV DUH DOORFDWHG RI FROOHFWLRQV RQD SHU FDSLWD EDVLV 7KH &LW\ RI 0DQKDWWDQ%HDFKEHJDQUHFHLYLQJ0HDVXUH5IXQGVLQILVFDODQGHVWDEOLVKHGDVHSDUDWHIXQG WR FDSWXUH UHYHQXHV DQG H[SHQGLWXUHV (OLJLEOH H[SHQGLWXUHV DUH VWUHHWV DQG VLJQDOV ELNHZD\V SHGHVWULDQLPSURYHPHQWVDQGWUDQVLWVHUYLFHLPSURYHPHQWV
0HDVXUH 0 )XQG LVDKDOIFHQWVDOHVWD[DSSURYHGE\/RV$QJHOHV&RXQW\YRWHUV WRHDVHWUDIILF
FRQJHVWLRQ
H[SDQGUDLODQGUDSLGWUDQVLWV\VWHP
UHSDYHORFDO VWUHHWVUHSDLUSRWKROHVDQGV\QFKURQL]H
VLJQDOV
PDNH SXEOLF WUDQVSRUWDWLRQ PRUH DFFHVVLEOH IRU VHQLRUV VWXGHQWV DQG WKH GLVDEOHG DQG
HDUWKTXDNHUHWURILWEULGJHV7KH&LW\RI0DQKDWWDQ%HDFKEHJDQUHFHLYLQJ0HDVXUH0IXQGVLQILVFDO DQGHVWDEOLVKHGDVHSDUDWHIXQGWRFDSWXUHUHYHQXHDQGH[SHQGLWXUHV
0HDVXUH :LVDYRWHUDSSURYHUSDUFHOWD[LQWHQGHGWRIXQGSURMHFWVLQIUD VWUXFWXUHDQGSURJUDPWR FDSWXUHWUHDWDQGUHF\FOHVWRUPZDWHU7KH&LW\EHJDQUHFHLYL QJ0HDVXUH:IXQGVLQWKHILVFDO\HDU DQGHVWDEOLVKHGDVHSDUDWHIXQGWRFDSWXUHUHYHQXHVDQGH[SHQGLWXUHV
CITY OF MANHATTAN BEACH
-81(
1210$-25)81'6
&DSLWDO3URMHFW)XQG'HVFULSWLRQ
&DSLWDO3URMHFWV)XQGVDUHXVHGWRDFFRXQWIRUILQDQFLDOUHVRXU FHVVHJUHJDWHGIRUWKHDFTXLVLWLRQRU FRQVWUXFWLRQRIPDMRUFDSLWDOIDFLOLWLHVRWKHUWKDQWKRVHILQDQFHGE\(QWHUSULVHRU,QWHUQDO6HUYLFH)XQGV
&DSLWDO ,PSURYHPHQW )XQG DFFRXQWV IRU ILQDQFLDO UHVRXUFHV VHJUHJDWHG IRU WKH DFTXLVLWLRQR U FRQVWUXFWLRQRIPDMRUFDSLWDOIDFLOLWLHVRWKHUWKDQWKRVHILQDQFHGE\(QWHUSULVH,QWHUQDO6HUYLFH)XQGVRU RWKHUSURMHFWVSHFLILFIXQGV
%RQG&RQVWUXFWLRQ)XQGDFFRXQWVIRUILQDQFLDOUHVRXUFHVVHJUHJDWHGIRUWKHDFTXLVLWLRQRUFRQVWUXFWLRQ RIPDMRUFDSLWDOSURMHFWVILQDQFHGWKURXJKWKHLVVXDQFHRIERQGV
8QGHUJURXQG $VVHVVPHQW 'LVWULFW )XQGDFFRXQWVIRUWKHILQDQFLDOUHVRXUFHVXVHGIRUXQGHUJURXQG XWLOLW\DVVHVVPHQWGLVWULFW
88$'
SURMHFWV88$6VDUHLQLWLDWH GDQGIRUPHGE\SURSHUW\RZQHUVZKRDUH LQWHUHVWHGLQSD\LQJIRUWKHXQGHUJURXQGLQJRIWKHRYHUKHDGXWLOLW\LQWKHLUQHLJKERUKRRG
&,7<2)0$1+$77$1%($&+
&20%,1,1*%$/$1&(6+((7
1210$-25*29(510(17$/)81'6
-81(
$VVHWV
3RROHGFDVKDQGLQYHVWPHQWV
5HFHLYDEOHV
$FFRXQWV
7D[HV *UDQWV 'XHIURPRWKHUJRYHUQPHQWV 5HVWULFWHGDVVHWV
&DVKDQGLQYHVWPHQWVZLWKILVFDODJHQWV 7RWDO$VVHWV /LDELOLWLHV'HIHUUHG,QIORZVRI5HVRXUFHV
DQG)XQG%DODQFHV
/LDELOLWLHV
$FFRXQWVSD\DEOH
$FFUXHGSD\DEOHV
8QHDUQHGUHYHQXHV 'HSRVLWVSD\DEOH ,QWHUHVWSD\DEOH 7RWDO/LDELOLWLHV
'HIHUUHG,QIORZVRI5HVRXUFHV
8QDYDLODEOHUHYHQXHV 7RWDO'HIHUUHG,QIORZVRI5HVRXUFHV )XQG%DODQFHV
5HVWULFWHGIRU
3XEOLFVDIHW\ 5HFUHDWLRQ 3XEOLFZRUNV &DSLWDO3URMHFWV &RPPLWWHGWR
&DSLWDO3URMHFWV 7RWDO)XQG%DODQFHV 7RWDO/LDELOLWLHV'HIHUUHG,QIORZVRI
5HVRXUFHVDQG)XQG%DODQFHV 6WUHHW
/LJKWLQJDQG
/DQGVFDSH *DV7D[
$VVHW
)RUIHLWXUH
3XEOLF6DIHW\
*UDQWV
6SHFLDO5HYHQXH)XQGV
&,7<2)0$1+$77$1%($&+
&20%,1,1*%$/$1&(6+((7
1210$-25*29(510(17$/)81'6
-81(
$VVHWV
3RROHGFDVKDQGLQYHVWPHQWV
5HFHLYDEOHV
$FFRXQWV
7D[HV
*UDQWV
'XHIURPRWKHUJRYHUQPHQWV
5HVWULFWHGDVVHWV
&DVKDQGLQYHVWPHQWVZLWKILVFDODJHQWV
7RWDO$VVHWV
/LDELOLWLHV'HIHUUHG,QIORZVRI5HVRXUFHV
DQG)XQG%DODQFHV
/LDELOLWLHV
$FFRXQWVSD\DEOH
$FFUXHGSD\DEOHV
8QHDUQHGUHYHQXHV
'HSRVLWVSD\DEOH
,QWHUHVWSD\DEOH
7RWDO/LDELOLWLHV
'HIHUUHG,QIORZVRI5HVRXUFHV
8QDYDLODEOHUHYHQXHV
7RWDO'HIHUUHG,QIORZVRI5HVRXUFHV
)XQG%DODQFHV
5HVWULFWHGIRU
3XEOLFVDIHW\
5HFUHDWLRQ
3XEOLFZRUNV
&DSLWDO3URMHFWV
&RPPLWWHGWR
&DSLWDO3URMHFWV
7RWDO)XQG%DODQFHV
7RWDO/LDELOLWLHV'HIHUUHG,QIORZVRI
5HVRXUFHVDQG)XQG%DODQFHV
&217,18('
3URSRVLWLRQ& $% 0HDVXUH53URSRVLWLRQ$
6SHFLDO5HYHQXH)XQGV
&,7<2)0$1+$77$1%($&+
&20%,1,1*%$/$1&(6+((7
1210$-25*29(510(17$/)81'6
-81(
$VVHWV
3RROHGFDVKDQGLQYHVWPHQWV
5HFHLYDEOHV
$FFRXQWV
7D[HV
*UDQWV
'XHIURPRWKHUJRYHUQPHQWV
5HVWULFWHGDVVHWV
&DVKDQGLQYHVWPHQWVZLWKILVFDODJHQWV
7RWDO$VVHWV
/LDELOLWLHV'HIHUUHG,QIORZVRI5HVRXUFHV
DQG)XQG%DODQFHV
/LDELOLWLHV
$FFRXQWVSD\DEOH
$FFUXHGSD\DEOHV
8QHDUQHGUHYHQXHV
'HSRVLWVSD\DEOH
,QWHUHVWSD\DEOH
7RWDO/LDELOLWLHV
'HIHUUHG,QIORZVRI5HVRXUFHV
8QDYDLODEOHUHYHQXHV
7RWDO'HIHUUHG,QIORZVRI5HVRXUFHV
)XQG%DODQFHV
5HVWULFWHGIRU
3XEOLFVDIHW\
5HFUHDWLRQ
3XEOLFZRUNV
&DSLWDO3URMHFWV
&RPPLWWHGWR
&DSLWDO3URMHFWV
7RWDO)XQG%DODQFHV
7RWDO/LDELOLWLHV'HIHUUHG,QIORZVRI
5HVRXUFHVDQG)XQG%DODQFHV
&DSLWDO
,PSURYHPHQW
%RQG
&RQVWUXFWLRQ0HDVXUH0 0HDVXUH:
&DSLWDO3URMHFWV)XQGV6SHFLDO5HYHQXH)XQGV
&,7<2)0$1+$77$1%($&+
&20%,1,1*%$/$1&(6+((7
1210$-25*29(510(17$/)81'6
-81(
$VVHWV
3RROHGFDVKDQGLQYHVWPHQWV
5HFHLYDEOHV
$FFRXQWV
7D[HV
*UDQWV
'XHIURPRWKHUJRYHUQPHQWV
5HVWULFWHGDVVHWV
&DVKDQGLQYHVWPHQWVZLWKILVFDODJHQWV
7RWDO$VVHWV
/LDELOLWLHV'HIHUUHG,QIORZVRI5HVRXUFHV
DQG)XQG%DODQFHV
/LDELOLWLHV
$FFRXQWVSD\DEOH
$FFUXHGSD\DEOHV
8QHDUQHGUHYHQXHV
'HSRVLWVSD\DEOH
,QWHUHVWSD\DEOH
7RWDO/LDELOLWLHV
'HIHUUHG,QIORZVRI5HVRXUFHV
8QDYDLODEOHUHYHQXHV
7RWDO'HIHUUHG,QIORZVRI5HVRXUFHV
)XQG%DODQFHV
5HVWULFWHGIRU
3XEOLFVDIHW\
5HFUHDWLRQ
3XEOLFZRUNV
&DSLWDO3URMHFWV
&RPPLWWHGWR
&DSLWDO3URMHFWV
7RWDO)XQG%DODQFHV
7RWDO/LDELOLWLHV'HIHUUHG,QIORZVRI
5HVRXUFHVDQG)XQG%DODQFHV
&DSLWDO
3URMHFWV)XQGV
7RWDO1RQPDMRU
*RYHUQPHQWDO
)XQGV
8QGHUJURXQG
$VVHVVPHQW
'LVWULFW
&,7<2)0$1+$77$1%($&+
&20%,1,1*67$7(0(172)5(9(18(6
(;3(1',785(6$1'&+$1*(6,1)81'%$/$1&(6
1210$-25*29(510(17$/)81'6
<($5(1'('-81(
5HYHQXHV
7D[HV /LFHQVHVDQGSHUPLWV ,QWHUJRYHUQPHQWDO &KDUJHVIRUVHUYLFHV 8VHRIPRQH\DQGSURSHUW\
)LQHVDQGIRUIHLWXUHV 0LVFHOODQHRXV 7RWDO5HYHQXHV
([SHQGLWXUHV
&XUUHQW
3XEOLFVDIHW\
&XOWXUHDQGUHFUHDWLRQ 3XEOLFZRUNV
&DSLWDORXWOD\
&RPPXQLW\GHYHORSPHQW &XOWXUHDQGUHFUHDWLRQ 3XEOLFZRUNV
'HEWVHUYLFH
3ULQFLSDOUHWLUHPHQW ,QWHUHVWDQGILVFDOFKDUJHV 7UXVWHHIHHVDQGERQGLVVXDQFHFRVW 7RWDO([SHQGLWXUHV
([FHVV
'HILFLHQF\
RI5HYHQXHV
2YHU
8QGHU
([SHQGLWXUHV
2WKHU)LQDQFLQJ6RXUFHV
8VHV
7UDQVIHUVLQ
7UDQVIHUVRXW %RQGVLVVXHG %RQGSUHPLXP 7RWDO2WKHU)LQDQFLQJ6RXUFHV
8VHV
1HW&KDQJHLQ)XQG%DODQFHV
)XQG%DODQFHV
%HJLQQLQJRI<HDU
(QGRI<HDU 6WUHHW
/LJKWLQJDQG
/DQGVFDSH *DV7D[
$VVHW
)RUIHLWXUH
3XEOLF6DIHW\
*UDQWV
6SHFLDO5HYHQXH)XQGV
&,7<2)0$1+$77$1%($&+
&20%,1,1*67$7(0(172)5(9(18(6
(;3(1',785(6$1'&+$1*(6,1)81'%$/$
1210$-25*29(510(17$/)81'6
<($5(1'('-81(
5HYHQXHV
7D[HV
/LFHQVHVDQGSHUPLWV
,QWHUJRYHUQPHQWDO
&KDUJHVIRUVHUYLFHV
8VHRIPRQH\DQGSURSHUW\
)LQHVDQGIRUIHLWXUHV
0LVFHOODQHRXV
7RWDO5HYHQXHV
([SHQGLWXUHV
&XUUHQW
3XEOLFVDIHW\
&XOWXUHDQGUHFUHDWLRQ
3XEOLFZRUNV
&DSLWDORXWOD\
&RPPXQLW\GHYHORSPHQW
&XOWXUHDQGUHFUHDWLRQ
3XEOLFZRUNV
'HEWVHUYLFH
3ULQFLSDOUHWLUHPHQW
,QWHUHVWDQGILVFDOFKDUJHV
7UXVWHHIHHVDQGERQGLVVXDQFHFRVW
7RWDO([SHQGLWXUHV
([FHVV
'HILFLHQF\
RI5HYHQXHV
2YHU
8QGHU
([SHQGLWXUHV
2WKHU)LQDQFLQJ6RXUFHV
8VHV
7UDQVIHUVLQ
7UDQVIHUVRXW
%RQGVLVVXHG
%RQGSUHPLXP
7RWDO2WKHU)LQDQFLQJ6RXUFHV
8VHV
1HW&KDQJHLQ)XQG%DODQFHV
)XQG%DODQFHV
%HJLQQLQJRI<HDU
(QGRI<HDU
&217,18('
3URSRVLWLRQ$ 3URSRVLWLRQ& $% 0HDVXUH5
6SHFLDO5HYHQXH)XQGV
&,7<2)0$1+$77$1%($&+
&20%,1,1*67$7(0(172)5(9(18(6
(;3(1',785(6$1'&+$1*(6,1)81'%$/$
1210$-25*29(510(17$/)81'6
<($5(1'('-81(
5HYHQXHV
7D[HV
/LFHQVHVDQGSHUPLWV
,QWHUJRYHUQPHQWDO
&KDUJHVIRUVHUYLFHV
8VHRIPRQH\DQGSURSHUW\
)LQHVDQGIRUIHLWXUHV
0LVFHOODQHRXV
7RWDO5HYHQXHV
([SHQGLWXUHV
&XUUHQW
3XEOLFVDIHW\
&XOWXUHDQGUHFUHDWLRQ
3XEOLFZRUNV
&DSLWDORXWOD\
&RPPXQLW\GHYHORSPHQW
&XOWXUHDQGUHFUHDWLRQ
3XEOLFZRUNV
'HEWVHUYLFH
3ULQFLSDOUHWLUHPHQW
,QWHUHVWDQGILVFDOFKDUJHV
7UXVWHHIHHVDQGERQGLVVXDQFHFRVW
7RWDO([SHQGLWXUHV
([FHVV
'HILFLHQF\
RI5HYHQXHV
2YHU
8QGHU
([SHQGLWXUHV
2WKHU)LQDQFLQJ6RXUFHV
8VHV
7UDQVIHUVLQ
7UDQVIHUVRXW
%RQGVLVVXHG
%RQGSUHPLXP
7RWDO2WKHU)LQDQFLQJ6RXUFHV
8VHV
1HW&KDQJHLQ)XQG%DODQFHV
)XQG%DODQFHV
%HJLQQLQJRI<HDU
(QGRI<HDU
0HDVXUH0 0HDVXUH:
%RQG
&RQVWUXFWLRQ
&DSLWDO
,PSURYHPHQW
6SHFLDO5HYHQXH)XQGV &DSLWDO3URMHFWV)XQGV
&,7<2)0$1+$77$1%($&+
&20%,1,1*67$7(0(172)5(9(18(6
(;3(1',785(6$1'&+$1*(6,1)81'%$/$
1210$-25*29(510(17$/)81'6
<($5(1'('-81(
5HYHQXHV
7D[HV
/LFHQVHVDQGSHUPLWV
,QWHUJRYHUQPHQWDO
&KDUJHVIRUVHUYLFHV
8VHRIPRQH\DQGSURSHUW\
)LQHVDQGIRUIHLWXUHV
0LVFHOODQHRXV
7RWDO5HYHQXHV
([SHQGLWXUHV
&XUUHQW
3XEOLFVDIHW\
&XOWXUHDQGUHFUHDWLRQ
3XEOLFZRUNV
&DSLWDORXWOD\
&RPPXQLW\GHYHORSPHQW
&XOWXUHDQGUHFUHDWLRQ
3XEOLFZRUNV
'HEWVHUYLFH
3ULQFLSDOUHWLUHPHQW
,QWHUHVWDQGILVFDOFKDUJHV
7UXVWHHIHHVDQGERQGLVVXDQFHFRVW
7RWDO([SHQGLWXUHV
([FHVV
'HILFLHQF\
RI5HYHQXHV
2YHU
8QGHU
([SHQGLWXUHV
2WKHU)LQDQFLQJ6RXUFHV
8VHV
7UDQVIHUVLQ
7UDQVIHUVRXW
%RQGVLVVXHG
%RQGSUHPLXP
7RWDO2WKHU)LQDQFLQJ6RXUFHV
8VHV
1HW&KDQJHLQ)XQG%DODQFHV
)XQG%DODQFHV
%HJLQQLQJRI<HDU
(QGRI<HDU
&DSLWDO
3URMHFWV)XQGV
8QGHUJURXQG
$VVHVVPHQW
'LVWULFW
7RWDO1RQPDMRU
*RYHUQPHQWDO
)XQGV
&,7<2)0$1+$77$1%($&+
%8'*(7$5<&203$5,6216&+('8/(
675((7/,*+7,1*$1'/$1'6&$3(
<($5(1'('-81(
9DULDQFHZLWK
)LQDO%XGJHW
%XGJHW$PRXQWV $FWXDO 3RVLWLYH
2ULJLQDO )LQDO $PRXQWV
1HJDWLYH
%XGJHWDU\)XQG%DODQFH-XO\
5HVRXUFHV
,QIORZV
7D[HV
8VHRIPRQH\DQGSURSHUW\
0LVFHOODQHRXV 7UDQVIHUVLQ
$PRXQWV$YDLODEOHIRU$SSURSULDWLRQV
&KDUJHVWR$SSURSULDWLRQV
2XWIORZ
&XUUHQW
3XEOLFZRUNV
7RWDO&KDUJHVWR$SSURSULDWLRQV
%XGJHWDU\)XQG%DODQFH-XQH
&,7<2)0$1+$77$1%($&+
%8'*(7$5<&203$5,6216&+('8/(
*$67$;
<($5(1'('-81(
9DULDQFHZLWK
)LQDO%XGJHW
%XGJHW$PRXQWV $FWXDO 3RVLWLYH
2ULJLQDO )LQDO $PRXQWV
1HJDWLYH
%XGJHWDU\)XQG%DODQFH-XO\ 5HVRXUFHV
,QIORZV
,QWHUJRYHUQPHQWDO
8VHRIPRQH\DQGSURSHUW\
$PRXQWV$YDLODEOHIRU$SSURSULDWLRQV
&KDUJHVWR$SSURSULDWLRQV
2XWIORZ
&XUUHQW
3XEOLFZRUNV
&DSLWDORXWOD\
3XEOLFZRUNV
7RWDO&KDUJHVWR$SSURSULDWLRQV
%XGJHWDU\)XQG%DODQFH-XQH
&,7<2)0$1+$77$1%($&+
%8'*(7$5<&203$5,6216&+('8/(
$66(7)25)(,785(
<($5(1'('-81(
9DULDQFHZLWK
)LQDO%XGJHW
%XGJHW$PRXQWV $FWXDO 3RVLWLYH
2ULJLQDO )LQDO $PRXQWV
1HJDWLYH
%XGJHWDU\)XQG%DODQFH-XO\ 5HVRXUFHV
,QIORZV
,QWHUJRYHUQPHQWDO
8VHRIPRQH\DQGSURSHUW\
$PRXQWV$YDLODEOHIRU$SSURSULDWLRQV
&KDUJHVWR$SSURSULDWLRQV
2XWIORZ
&XUUHQW
3XEOLFVDIHW\
7RWDO&KDUJHVWR$SSURSULDWLRQV
%XGJHWDU\)XQG%DODQFH-XQH
&,7<2)0$1+$77$1%($&+
%8'*(7$5<&203$5,6216&+('8/(
38%/,&6$)(7<*5$176
<($5(1'('-81(
9DULDQFHZLWK
)LQDO%XGJHW
%XGJHW$PRXQWV $FWXDO 3RVLWLYH
2ULJLQDO )LQDO $PRXQWV
1HJDWLYH
%XGJHWDU\)XQG%DODQFH-XO\
5HVRXUFHV
,QIORZV
,QWHUJRYHUQPHQWDO 8VHRIPRQH\DQGSURSHUW\
$PRXQWV$YDLODEOHIRU$SSURSULDWLRQV
&KDUJHVWR$SSURSULDWLRQV
2XWIORZ
&XUUHQW
3XEOLFVDIHW\
7RWDO&KDUJHVWR$SSURSULDWLRQV
%XGJHWDU\)XQG%DODQFH-XQH
&,7<2)0$1+$77$1%($&+
%8'*(7$5<&203$5,6216&+('8/(
352326,7,21$
<($5(1'('-81(
9DULDQFHZLWK
)LQDO%XGJHW
%XGJHW$PRXQWV $FWXDO 3RVLWLYH
2ULJLQDO )LQDO $PRXQWV
1HJDWLYH
%XGJHWDU\)XQG%DODQFH-XO\
5HVRXUFHV
,QIORZV
7D[HV
&KDUJHVIRUVHUYLFHV
8VHRIPRQH\DQGSURSHUW\
0LVFHOODQHRXV
$PRXQWV$YDLODEOHIRU$SSURSULDWLRQV
&KDUJHVWR$SSURSULDWLRQV
2XWIORZ
&XUUHQW
&XOWXUHDQGUHFUHDWLRQ
'HEWVHUYLFH
3ULQFLSDOUHWLUHPHQW
,QWHUHVWDQGILVFDOFKDUJHV
7RWDO&KDUJHVWR$SSURSULDWLRQV
%XGJHWDU\)XQG%DODQFH-XQH
&,7<2)0$1+$77$1%($&+
%8'*(7$5<&203$5,6216&+('8/(
352326,7,21&
<($5(1'('-81(
9DULDQFHZLWK
)LQDO%XGJHW
%XGJHW$PRXQWV $FWXDO 3RVLWLYH
2ULJLQDO )LQDO $PRXQWV
1HJDWLYH
%XGJHWDU\)XQG%DODQFH-XO\
5HVRXUFHV
,QIORZV
7D[HV
,QWHUJRYHUQPHQWDO
8VHRIPRQH\DQGSURSHUW\
$PRXQWV$YDLODEOHIRU$SSURSULDWLRQV
&KDUJHVWR$SSURSULDWLRQV
2XWIORZ
&XUUHQW
3XEOLFZRUNV
&DSLWDORXWOD\
3XEOLFZRUNV
7RWDO&KDUJHVWR$SSURSULDWLRQV
%XGJHWDU\)XQG%DODQFH-XQH
&,7<2)0$1+$77$1%($&+
%8'*(7$5<&203$5,6216&+('8/(
$%
<($5(1'('-81(
9DULDQFHZLWK
)LQDO%XGJHW
%XGJHW$PRXQWV $FWXDO 3RVLWLYH
2ULJLQDO )LQDO $PRXQWV
1HJDWLYH
%XGJHWDU\)XQG%DODQFH-XO\ 5HVRXUFHV
,QIORZV
,QWHUJRYHUQPHQWDO
8VHRIPRQH\DQGSURSHUW\
$PRXQWV$YDLODEOHIRU$SSURSULDWLRQV
&KDUJHVWR$SSURSULDWLRQV
2XWIORZ
&XUUHQW
3XEOLFZRUNV 7RWDO&KDUJHVWR$SSURSULDWLRQV %XGJHWDU\)XQG%DODQFH-XQH
&,7<2)0$1+$77$1%($&+
%8'*(7$5<&203$5,6216&+('8/(
0($685(5
<($5(1'('-81(
9DULDQFHZLWK
)LQDO%XGJHW
%XGJHW$PRXQWV $FWXDO 3RVLWLYH
2ULJLQDO )LQDO $PRXQWV
1HJDWLYH
%XGJHWDU\)XQG%DODQFH-XO\
5HVRXUFHV
,QIORZV
7D[HV
,QWHUJRYHUQPHQWDO
8VHRIPRQH\DQGSURSHUW\
0LVFHOODQHRXV $PRXQWV$YDLODEOHIRU$SSURSULDWLRQV
&KDUJHVWR$SSURSULDWLRQV
2XWIORZ
&XUUHQW
3XEOLFZRUNV &DSLWDORXWOD\
3XEOLFZRUNV
7RWDO&KDUJHVWR$SSURSULDWLRQV %XGJHWDU\)XQG%DODQFH-XQH
&,7<2)0$1+$77$1%($&+
%8'*(7$5<&203$5,6216&+('8/(
0($685(0
<($5(1'('-81(
9DULDQFHZLWK
)LQDO%XGJHW
%XGJHW$PRXQWV $FWXDO 3RVLWLYH
2ULJLQDO )LQDO $PRXQWV
1HJDWLYH
%XGJHWDU\)XQG%DODQFH-XO\
5HVRXUFHV
,QIORZV
7D[HV
,QWHUJRYHUQPHQWDO
8VHRIPRQH\DQGSURSHUW\
$PRXQWV$YDLODEOHIRU$SSURSULDWLRQV
&KDUJHVWR$SSURSULDWLRQ
2XWIORZ
&XUUHQW
3XEOLFZRUNV
&DSLWDORXWOD\
3XEOLFZRUNV
7RWDO&KDUJHVWR$SSURSULDWLRQV
%XGJHWDU\)XQG%DODQFH-XQH
&,7<2)0$1+$77$1%($&+
%8'*(7$5<&203$5,6216&+('8/(
0($685(:
<($5(1'('-81(
9DULDQFHZLWK
)LQDO%XGJHW
%XGJHW$PRXQWV $FWXDO 3RVLWLYH
2ULJLQDO )LQDO $PRXQWV
1HJDWLYH
%XGJHWDU\)XQG%DODQFH-XO\ 5HVRXUFHV
,QIORZV
7D[HV
,QWHUJRYHUQPHQWDO
8VHRIPRQH\DQGSURSHUW\
$PRXQWV$YDLODEOHIRU$SSURSULDWLRQV
&KDUJHVWR$SSURSULDWLRQV
2XWIORZ
&XUUHQW
3XEOLFZRUNV
&DSLWDORXWOD\
3XEOLFZRUNV
7RWDO&KDUJHVWR$SSURSULDWLRQV
%XGJHWDU\)XQG%DODQFH-XQH
&,7<2)0$1+$77$1%($&+
%8'*(7$5<&203$5,6216&+('8/(
&$3,7$/,03529(0(17
<($5(1'('-81(
9DULDQFHZLWK
)LQDO%XGJHW
%XGJHW$PRXQWV $FWXDO 3RVLWLYH
2ULJLQDO )LQDO $PRXQWV
1HJDWLYH
%XGJHWDU\)XQG%DODQFH-XO\
5HVRXUFHV
,QIORZV
7D[HV
/LFHQVHVDQGSHUPLWV
,QWHUJRYHUQPHQWDO
&KDUJHVIRUVHUYLFHV
8VHRIPRQH\DQGSURSHUW\ )LQHVDQGIRUIHLWXUHV
0LVFHOODQHRXV
7UDQVIHUVLQ
$PRXQWV$YDLODEOHIRU$SSURSULDWLRQV
&KDUJHVWR$SSURSULDWLRQV
2XWIORZ
&XUUHQW
3XEOLFZRUNV &DSLWDORXWOD\
3XEOLFVDIHW\
&XOWXUHDQGUHFUHDWLRQ 3XEOLFZRUNV 'HEWVHUYLFH
3ULQFLSDOUHWLUHPHQW ,QWHUHVWDQGILVFDOFKDUJHV
7UXVWHH)HHV 7RWDO&KDUJHVWR$SSURSULDWLRQV
%XGJHWDU\)XQG%DODQFH-XQH
&,7<2)0$1+$77$1%($&+
%8'*(7$5<&203$5,6216&+('8/(
%21'&216758&7,21
<($5(1'('-81(
9DULDQFHZLWK
) L Q D O % X G J H W
%XGJHW$PRXQWV $FWXDO 3RVLWLYH
2ULJLQDO )LQDO $PRXQWV
1HJDWLYH
%XGJHWDU\)XQG%DODQFH-XO\ 5HVRXUFHV
,QIORZV
8VHRIPRQH\DQGSURSHUW\
7UDQVIHUVLQ %RQGSUHPLXP
%RQGVLVVXHG
$PRXQWV$YDLODEOHIRU$SSURSULDWLRQV
&KDUJHVWR$SSURSULDWLRQV
2XWIORZ
&XUUHQW
3XEOLFZRUNV
&DSLWDORXWOD\
3XEOLFVDIHW\
'HEWVHUYLFH
7UXVWHHIHHVDQGERQGLVVXDQFHFRVW 7UDQVIHUVRXW
7RWDO&KDUJHVWR$SSURSULDWLRQV %XGJHWDU\)XQG%DODQFH-XQH
&,7<2)0$1+$77$1%($&+
%8'*(7$5<&203$5,6216&+('8/(
81'(5*5281'$66(660(17',675,&7
<($5(1'('-81(
9DULDQFHZLWK
)LQDO%XGJHW
%XGJHW$PRXQWV $FWXDO 3RVLWLYH
2ULJLQDO )LQDO $PRXQWV
1HJDWLYH
%XGJHWDU\)XQG%DODQFH-XO\
5HVRXUFHV
,QIORZV
8VHRIPRQH\DQGSURSHUW\
0LVFHOODQHRXV $PRXQWV$YDLODEOHIRU$SSURSULDWLRQV
&KDUJHVWR$SSURSULDWLRQ
2XWIORZ
&XUUHQW
3XEOLFZRUNV
7RWDO&KDUJHVWR$SSURSULDWLRQV
%XGJHWDU\)XQG%DODQFH-XQH
CITY OF MANHATTAN BEACH
-81(
1210$-25(17(535,6()81'6
7KH(QWHUSULVH)XQGVDUHXVHGWRDFFRXQWIRU&LW\RSHUDWLRQVWKDWDUHILQDQFHGDQGRSHUDWHGLQDPDQQHU VLPLODUWRSULYDWHEXVLQHVVHQWHUSULVHV7KHLQWHQWLQXVLQJWK LVW\SHRIIXQGLVWRVHHWKDWWKHFRVWVRI SURYLGLQJWKHVHVHUYLFHVWRWKHJHQHUDOSXEOLFRQDFRQWLQXLQJ EDVLVDUHILQDQFHGRUUHFRYHUHGSULPDULO\ WKURXJKXVHUFKDUJHV
6WRUPZDWHU )XQGLVXVHGWRDFFRXQWIRUWKHPDLQWHQDQFHDQGLPSURYHPHQWRIWKH &LW\¶VVWRUPGUDLQV 5HYHQXHVDUHGHULYHGIURPDVWRUPGUDLQDVVHVVPHQWWRSURSHUW\ RZQHUVZKLFKDUHEDVHGRQVL]HDQG XVHRIWKHSDUFHODQGFROOHFWHGWKURXJKWKHSURSHUW\WD[UROOV
&RXQW\3DUNLQJ/RW)XQGLVXVHGWRDFFRXQWIRUWKHRSHUDWLRQDQGPDLQWHQDQFHRISDUNLQJ ORWVWKDWDUH RZQHGE\/RV$QJHOHV&RXQW\EXWOHDVHGWRWKH&LW\3URFHHGVIU RPWKHPHWHUVDQGSDUNLQJSHUPLWVDUH GLYLGHGWRWKHFRXQW\ZLWKDQDQQXDOJXDUDQWHHGPLQLPXPRIDQGWRWKH&LW\
6WDWH 3LHU DQG 3DUNLQJ /RW )XQG LV XVHG WR DFFRXQW IRU WKH RSHUDWLRQ DQG PDLQWHQDQFH RI WKH 0DQKDWWDQ%HDFK3LHUFRPIRUWVWDWLRQDQGIRXUDGMDFHQWSDUNLQJORWV7KHVHSURSHUWLHVDUHRZQHGE\WKH 6WDWHRI&DOLIRUQLDEXWFRQWUROOHGE\WKH&LW\WKURXJKDQRSHUDWLQJDJUHHPHQW
&,7<2)0$1+$77$1%($&+
&20%,1,1*67$7(0(172)1(7326,7,21
1210$-25(17(535,6()81'6
-81(
7RWDOV
$VVHWV
&XUUHQW
&DVKDQGLQYHVWPHQWV
5HFHLYDEOHV
$FFRXQWV
7RWDO&XUUHQW$VVHWV
1RQFXUUHQW
1HWSHQVLRQDVVHW &DSLWDODVVHWVQHWRI
DFFXPXODWHGGHSUHFLDWLRQ
7RWDO1RQFXUUHQW$VVHWV
7RWDO$VVHWV 'HIHUUHG2XWIORZVRI5HVRXUFHV
'HIHUUHGSHQVLRQUHODWHGLWHPV
'HIHUUHG23(%UHODWHGLWHPV
7RWDO'HIHUUHG2XWIORZV
RI5HVRXUFHV
/LDELOLWLHV
&XUUHQW
$FFRXQWVSD\DEOH
$FFUXHGSD\DEOHV
'HSRVLWVSD\DEOH
%RQGVSD\DEOH 7RWDO&XUUHQW/LDELOLWLHV
1RQFXUUHQW
1HW23(%OLDELOLW\ %RQGVSD\DEOH
7RWDO1RQFXUUHQW/LDELOLWLHV
7RWDO/LDELOLWLHV
'HIHUUHG,QIORZVRI5HVRXUFHV
'HIHUUHGSHQVLRQUHODWHGLWHPV
'HIHUUHG23(%UHODWHGLWHPV
7RWDO'HIHUUHG,QIORZV
RI5HVRXUFHV
1HW3RVLWLRQ
,QYHVWPHQWLQFDSLWDODVVHWV
8QUHVWULFWHG
7RWDO1HW3RVLWLRQ
&RXQW\
3DUNLQJ/RW
6WDWH3LHU
DQG3DUNLQJ
/RW
%XVLQHVV7\SH$FWLYLWLHV(QWHUSULVH)XQGV
6WRUPZDWHU
&,7<2)0$1+$77$1%($&+
&20%,1,1*67$7(0(172)5(9(18(6(;3(16(6
$1'&+$1*(6,1)81'1(7326,7,21
1210$-25(17(535,6()81'6
<($5(1'('-81(
7RWDOV
2SHUDWLQJ5HYHQXHV
6DOHVDQGVHUYLFHFKDUJHV
0LVFHOODQHRXV 7RWDO2SHUDWLQJ5HYHQXHV
2SHUDWLQJ([SHQVHV
6DODULHV (PSOR\HHEHQHILWV &RQWUDFWDQGSURIHVVLRQDOVHUYLFHV
0DWHULDOVDQGVHUYLFHV
8WLOLWLHV
$GPLQLVWUDWLYHVHUYLFHFKDUJHV
/HDVHVDQGUHQWV 'HSUHFLDWLRQH[SHQVH 7RWDO2SHUDWLQJ([SHQVHV
2SHUDWLQJ,QFRPH
/RVV
1RQRSHUDWLQJ5HYHQXHV
([SHQVHV
,QWHUHVWUHYHQXH
,QWHUHVWH[SHQVH
7RWDO1RQRSHUDWLQJ
5HYHQXHV
([SHQVHV
,QFRPH
/RVV
%HIRUH7UDQVIHUV
7UDQVIHUVLQ 7UDQVIHUVRXW
&KDQJHVLQ1HW3RVLWLRQ
1HW3RVLWLRQ
%HJLQQLQJRI<HDU
(QGRI)LVFDO<HDU
6WDWH3LHU
DQG3DUNLQJ
/RW
%XVLQHVV7\SH$FWLYLWLHV(QWHUSULVH)XQGV
6WRUPZDWHU
&RXQW\
3DUNLQJ/RW
&,7<2)0$1+$77$1%($&+
&20%,1,1*67$7(0(172)&$6+)/2:6
1210$-25(17(535,6()81'6
<($5(1'('-81(
7RWDOV
&DVK)ORZVIURP2SHUDWLQJ$FWLYLWLHV
&DVKUHFHLYHGIURPFXVWRPHUVDQGXVHUV
&DVKSDLGWRVXSSOLHUVIRUJRRGVDQGVHUYLFHV
&DVKSDLGWRHPSOR\HHVIRUVHUYLFHV
1HW&DVK3URYLGHG
8VHG
E\2SHUDWLQJ$FWLYLWLHV
&DVK)ORZVIURP1RQ&DSLWDO
)LQDQFLQJ$FWLYLWLHV
&DVKWUDQVIHUVRXW
&DVKWUDQVIHUVLQ 3ULQFLSDOSDLGRQSHQVLRQREOLJDWLRQERQGV
,QWHUHVWSDLGRQSHQVLRQREOLJDWLRQERQGV
1HW&DVK3URYLGHG
8VHG
E\
1RQ&DSLWDO)LQDQFLQJ$FWLYLWLHV
&DVK)ORZVIURP&DSLWDO
DQG5HODWHG)LQDQFLQJ$FWLYLWLHV
$FTXLVLWLRQDQGFRQVWUXFWLRQRIFDSLWDODVVHWV
1HW&DVK3URYLGHG
8VHG
E\
&DSLWDODQG5HODWHG)LQDQFLQJ$FWLYLWLHV
&DVK)ORZVIURP,QYHVWLQJ$FWLYLWLHV
,QWHUHVWUHFHLYHG
1HW&DVK3URYLGHG
8VHG
E\
,QYHVWLQJ$FWLYLWLHV
1HW,QFUHDVH
'HFUHDVH
LQ&DVK
DQG&DVK(TXLYDOHQWV
&DVKDQG&DVK(TXLYDOHQWVDW%HJLQQLQJRI<HDU
&DVKDQG&DVK(TXLYDOHQWVDW(QGRI<HDU
5HFRQFLOLDWLRQRI2SHUDWLQJ,QFRPHWR1HW&DVK
3URYLGHG
8VHG
E\2SHUDWLQJ$FWLYLWLHV
2SHUDWLQJLQFRPH
ORVV
$GMXVWPHQWVWRUHFRQFLOHRSHUDWLQJLQFRPH
ORVV
QHWFDVKSURYLGHG
XVHG
E\RSHUDWLQJDFWLYLWLHV
'HSUHFLDWLRQ
,QFUHDVH
GHFUHDVHLQDFFRXQWVUHFHLYDEOH ,QFUHDVH
GHFUHDVH
LQDFFRXQWVSD\DEOH
,QFUHDVH
GHFUHDVH
LQDFFUXHGSD\DEOHV
,QFUHDVH
GHFUHDVH
LQGHSRVLWVSD\DEOH
,QFUHDVH
GHFUHDVH
LQQHWSHQVLRQOLDELOLW\
,QFUHDVH
GHFUHDVH
LQQHW23(%OLDELOLW\
,QFUHDVH
GHFUHDVH
LQGHIHUUHGSHQVLRQUHODWHGLWHPV
,QFUHDVH
GHFUHDVH
LQGHIHUUHG23(%UHODWHGLWHPV
7RWDO$GMXVWPHQWV
1HW&DVK3URYLGHG
8VHG
E\
2SHUDWLQJ$FWLYLWLHV
1RQ&DVK,QYHVWLQJ&DSLWDODQG)LQDQFLQJ$FWLYLWLHV
7KHUHZDVQRQRQFDVKLQYHVWLQJFDSLWDODQGILQDQFLQJDFWLYLWLHVGXULQJWKHILVFDO\HDU &RXQW\
3DUNLQJ/RW
6WDWH3LHU
DQG3DUNLQJ
/RW
%XVLQHVV7\SH$FWLYLWLHV(QWHUSULVH)XQGV
6WRUPZDWHU
CITY OF MANHATTAN BEACH
-81(
,17(51$/6(59,&()81'6
,QWHUQDO6HUYLFH)XQGVKDYHEHHQHVWDEOLVKHGWRILQDQFHDGPLQL VWHUDQGDFFRXQWIRUWKHSURYLVLRQRI JRRGVDQGVHUYLFHVWRDOOIXQGVDQGDOOGHSDUWPHQWVRQDFRVWUHLPEXUVHPHQWEDVLV
,QVXUDQFH 5HVHUYH )XQGLVXVHGWRDFFRXQWIRUWKH&LW\¶VVHOILQVXUHGZRUNHUV¶FRPSHQ VDWLRQDQG JHQHUDOOLDELOLW\SURJUDPV7KHIXQGFROOHFWVSUHPLXPVIURPGHSDUWPHQWVEDVHGRQFODLPVKLVWRU\
,QIRUPDWLRQ 6\VWHPV )XQGLVXVHGWRDFFRXQWIRUWKHRSHUDWLRQPDLQWHQDQFHDQGUHSODFHP HQWRIWKH &LW\¶V,QIRUPDWLRQ6\VWHPVLQFOXGLQJWKHFLW\ZLGHQHWZRUNDQGU HODWHGKDUGZDUHDQGVRIWZDUH5HYHQXHV DUHJHQHUDWHGIURPFKDUJHVWRGHSDUWPHQWVEDVHGRQWKHQXPEHURI3&VLQXVH
)OHHW 0DQDJHPHQW )XQG LV XVHG WR DFFRXQW IRU WKH RSHUDWLRQ PDLQWHQDQFH DQG UHSODFHPHQW RI &LW\YHKLFOHV5HYHQXHVDUHJHQHUDWHGIURPYHKLFOHUHQWDOFKDUJ HVWRGHSDUWPHQWVEDVHGXSRQWKH QXPEHUW\SHDQGDJHRIYHKLFOHVXWLOL]HG
%XLOGLQJ0DLQWHQDQFHDQG2SHUDWLRQV)XQG LVXVHGWRDFFRXQWIRUWKHRSHUDWLRQDQGPDLQWHQDQFHRI FHUWDLQ&LW\IDFLOLWLHV5HYHQXHVDUHJHQHUDWHGE\FKDUJHVWRX VHUGHSDUWPHQWVEDVHGRQWKHQXPEHURI SHUVRQQHOLQWKHGHSDUWPHQW
&,7<2)0$1+$77$1%($&+
&20%,1,1*67$7(0(172)1(7326,7,21
,17(51$/6(59,&()81'6
-81(
7RWDOV
$VVHWV
&XUUHQW
&DVKDQGLQYHVWPHQWV
5HFHLYDEOHV
$FFRXQWV ,QYHQWRULHV 7RWDO&XUUHQW$VVHWV
1RQFXUUHQW
1HWSHQVLRQDVVHW
&DSLWDODVVHWVQHWRI
DFFXPXODWHGGHSUHFLDWLRQ
7RWDO1RQFXUUHQW$VVHWV
7RWDO$VVHWV
'HIHUUHG2XWIORZVRI5HVRXUFHV
'HIHUUHGSHQVLRQUHODWHGLWHPV
'HIHUUHG23(%UHODWHGLWHPV
7RWDO'HIHUUHG2XWIORZV
RI5HVRXUFHV
/LDELOLWLHV
&XUUHQW
$FFRXQWVSD\DEOH $FFUXHGOLDELOLWLHV
'HIHUUHGUHYHQXHV :RUNHUV
FRPSHQVDWLRQFODLPV
$FFUXHGFODLPVDQGMXGJPHQWV /HDVHVSD\DEOH
%RQGVSD\DEOH
7RWDO&XUUHQW/LDELOLWLHV
1RQFXUUHQW
1HW23(%OLDELOLW\
:RUNHUV
FRPSHQVDWLRQFODLPV $FFUXHGFODLPVDQGMXGJPHQWV /HDVHVSD\DEOH %RQGVSD\DEOH
7RWDO1RQFXUUHQW/LDELOLWLHV
7RWDO/LDELOLWLHV
'HIHUUHG,QIORZVRI5HVRXUFHV
'HIHUUHGSHQVLRQUHODWHGLWHPV
'HIHUUHG23(%UHODWHGLWHPV
7RWDO'HIHUUHG,QIORZV
RI5HVRXUFHV
1HW3RVLWLRQ
,QYHVWHGLQFDSLWDODVVHWV 8QUHVWULFWHG
7RWDO1HW3RVLWLRQ
*RYHUQPHQWDO$FWLYLWLHV,QWHUQDO6HUYLFH)XQGV
,QVXUDQFH
5HVHUYH
,QIRUPDWLRQ
6\VWHPV
)OHHW
0DQDJHPHQW
%XLOGLQJ
0DLQWHQDQFH
DQG
2SHUDWLRQV
&,7<2)0$1+$77$1%($&+
&20%,1,1*67$7(0(172)5(9(18(6(;3(16(6
$1'&+$1*(6,1)81'1(7326,7,21
,17(51$/6(59,&()81'6
<($5(1'('-81(
7RWDOV
2SHUDWLQJ5HYHQXHV
,QWHUGHSDUWPHQWDOVHUYLFHFKDUJHV
0LVFHOODQHRXV
7RWDO2SHUDWLQJ5HYHQXHV
2SHUDWLQJ([SHQVHV
6DODULHV
(PSOR\HHEHQHILWV &RQWUDFWIRUSURIHVVLRQDOVHUYLFHV
0DWHULDOVDQGVHUYLFHV
8WLOLWLHV
&ODLPVH[SHQVH
'HSUHFLDWLRQH[SHQVH
7RWDO2SHUDWLQJ([SHQVHV
2SHUDWLQJ,QFRPH
/RVV
1RQRSHUDWLQJ5HYHQXHV
([SHQVHV
,QWHUHVWH[SHQVH
*DLQ
ORVV
RQGLVSRVDORIFDSLWDODVVHWV
7RWDO1RQRSHUDWLQJ
5HYHQXHV
([SHQVHV
,QFRPH
/RVV
%HIRUH7UDQVIHUV
&KDQJHVLQ1HW3RVLWLRQ
1HW3RVLWLRQ
%HJLQQLQJRI<HDU
(QGRI)LVFDO<HDU
*RYHUQPHQWDO$FWLYLWLHV,QWHUQDO6HUYLFH)XQGV
,QVXUDQFH
5HVHUYH
,QIRUPDWLRQ
6\VWHPV
)OHHW
0DQDJHPHQW
%XLOGLQJ
0DLQWHQDQFH
DQG
2SHUDWLRQV
&,7<2)0$1+$77$1%($&+
&20%,1,1*67$7(0(172)&$6+)/2:6
,17(51$/6(59,&()81'6
<($5(1'('-81(
7RWDOV
&DVK)ORZVIURP2SHUDWLQJ$FWLYLWLHV
&DVKUHFHLYHGIURPFXVWRPHUVDQGXVHUV
&DVKUHFHLYHGIURPLQWHUIXQGVHUYLFHSURYLGHG
&DVKSDLGWRVXSSOLHUVIRUJRRGVDQGVHUYLFHV
&DVKSDLGWRHPSOR\HHVIRUVHUYLFHV
1HW&DVK3URYLGHG
8VHG
E\2SHUDWLQJ$FWLYLWLHV
&DVK)ORZVIURP1RQ&DSLWDO
)LQDQFLQJ$FWLYLWLHV
3ULQFLSDOSDLGRQSHQVLRQREOLJDWLRQERQGV
,QWHUHVWSDLGRQSHQVLRQREOLJDWLRQERQGV
1HW&DVK3URYLGHG
8VHG
E\
1RQ&DSLWDO)LQDQFLQJ$FWLYLWLHV
&DVK)ORZVIURP&DSLWDO
DQG5HODWHG)LQDQFLQJ$FWLYLWLHV
$FTXLVLWLRQDQGFRQVWUXFWLRQRIFDSLWDODVVHWV
3ULQFLSDOSDLGRQFDSLWDOGHEW
,QWHUHVWSDLGRQFDSLWDOGHEW
3URFHHGVIURPVDOHVRIFDSLWDODVVHWV 1HW&DVK3URYLGHG
8VHG
E\
&DSLWDODQG5HODWHG)LQDQFLQJ$FWLYLWLHV
1HW,QFUHDVH
'HFUHDVH
LQ&DVK
DQG&DVK(TXLYDOHQWV
&DVKDQG&DVK(TXLYDOHQWVDW%HJLQQLQJRI<HDU
&DVKDQG&DVK(TXLYDOHQWVDW(QGRI<HDU
5HFRQFLOLDWLRQRI2SHUDWLQJ,QFRPHWR1HW&DVK
3URYLGHG
8VHG
E\2SHUDWLQJ$FWLYLWLHV
2SHUDWLQJLQFRPH
ORVV
$GMXVWPHQWVWR5HFRQFLOH2SHUDWLQJ,QFRPH
ORVV
1HW&DVK3URYLGHG
8VHG
E\2SHUDWLQJ$FWLYLWLHV
'HSUHFLDWLRQ
,QFUHDVH
GHFUHDVHLQDFFRXQWVUHFHLYDEOH
,QFUHDVH
GHFUHDVHLQSUHSDLGH[SHQVH
,QFUHDVH
GHFUHDVHLQLQYHQWRU\ ,QFUHDVH
GHFUHDVH
LQDFFRXQWVSD\DEOH
,QFUHDVH
GHFUHDVH
LQDFFUXHGSD\DEOHV
,QFUHDVH
GHFUHDVH
LQQHWSHQVLRQOLDELOLW\
,QFUHDVH
GHFUHDVH
LQQHW23(%OLDELOLW\
,QFUHDVH
GHFUHDVH
LQGHIHUUHGSHQVLRQUHODWHGLWHPV
,QFUHDVH
GHFUHDVH
LQGHIHUUHG23(%UHODWHGLWHPV
,QFUHDVH
GHFUHDVH
LQZRUNHUV
FRPSHQVDWLRQFODLPV
,QFUHDVH
GHFUHDVH
LQFODLPVDQGMXGJPHQWV 7RWDO$GMXVWPHQWV
1HW&DVK3URYLGHG
8VHG
E\
2SHUDWLQJ$FWLYLWLHV
1RQ&DVK,QYHVWLQJ&DSLWDODQG)LQDQFLQJ$FWLYLWLHV
7KHUHZDVQRQRQFDVKLQYHVWLQJFDSLWDODQGILQDQFLQJDFWLYLWLHVGXULQJWKHILVFDO\HDU )OHHW
0DQDJHPHQW
%XLOGLQJ
0DLQWHQDQFH
DQG
2SHUDWLRQV
*RYHUQPHQWDO$FWLYLWLHV,QWHUQDO6HUYLFH)XQGV
,QVXUDQFH
5HVHUYH
,QIRUPDWLRQ
6\VWHPV
STATISTICAL SECTION
([KLELW$
6WDWLVWLFDO6HFWLRQ
8QDXGLWHG
This part of the City's Statistical's comprehensive annual financial report presents detailed information as a context for understanding what the information in the financial statements, note disclosures, and required supplementary information says about the city's overall financial health.
&RQWHQWV ([KLELWV
)LQDQFLDO7UHQGV $WR$
These schedules contain trend information to help the reader understand how the city's financial performance and well-being have changed over time. 5HYHQXH&DSDFLW\ $WR$
These schedules contain information to help the reader assess the factors affecting the city's ability to generate its property and sales taxes. 'HEW&DSDFLW\ $WR$
These schedules present information to help the reader assess the affordability of the city's current levels of outstanding debt and the city's ability to issue additional debt in the future.
'HPRJUDSKLFDQG(FRQRPLF,QIRUPDWLRQ $
WR$
These schedules offer demographic and economic indicators to help the reader understand the environment within which the city's financial activities take place and to help make comparisons over time and with other governments. 2SHUDWLQJ 2WKHU,QIRUPDWLRQ $WR$
These schedules contain information about the city's operations and resources to help the reader understand how the city's financial information relates to the services the city provides and the activities it performs.
Sources: Unless otherwise noted, the information in these schedules is derived from the annual comprehensive financial reports for the relevant year. The city implemented Statement 34 in FY2002-2003; schedules presenting government-wide information include information beginning in that year. Where ever possible and practical the City provided historical data as far back as ten years.
6WDWLVWLFDO6HFWLRQ
)LQDQFLDO7UHQGV
These schedules contain trend information to help the reader understand how the city's financial performance and well-being have changed over time.
&LW\RI0DQKDWWDQ%HDFK
1HW3RVLWLRQE\&RPSRQHQW
/DVW7HQ)LVFDO<HDUV
(accrual basis of accounting)
*RYHUQPHQWDODFWLYLWLHV
1HW,QYHVWPHQWLQFDSLWDODVVHWV
5HVWULFWHG
'HEW6HUYLFH 5HVWULFWHG&DVK
6SHFLDO5HYHQXH)XQGV
3RVW(PSOR\PHQW%HQHILWV 7RWDO5HVWULFWHG
8QUHVWULFWHG
7RWDOJRYHUQPHQWDODFWLYLWLHVQHWSRVLWLRQ
%XVLQHVVW\SHDFWLYLWLHV
1HW,QYHVWPHQWLQFDSLWDODVVHWV
5HVWULFWHG
%XVLQHVV,PSURYHPHQWGLVWULFW 'HEW6HUYLFH 5HVWULFWHG&DVK 7RWDO5HVWULFWHG 8QUHVWULFWHG
7RWDOEXVLQHVVW\SHDFWLYLWLHVQHWSRVLWLRQ
3ULPDU\JRYHUQPHQW
1HW,QYHVWPHQWLQFDSLWDODVVHWV
5HVWULFWHG
%XVLQHVV,PSURYHPHQWGLVWULFW 'HEW6HUYLFH 5HVWULFWHG&DVK
6SHFLDO5HYHQXH)XQGV
3RVW(PSOR\PHQW%HQHILWV 7RWDO5HVWULFWHG
8QUHVWULFWHG
7RWDOSULPDU\JRYHUQPHQWQHWSRVLWLRQ
6WDUWLQJLQ)LVFDO<HDUHQGLQJ-XQHDFWLYLWLHVUHIOHFWSHQVLRQH[SHQVHLQDFFRUGDQFHZLWK*$6%
6WDUWLQJLQ)LVFDO<HDUHQGLQJ-XQHDFWLYLWLHVUHIOHFW23(%SURQRXQFHPHQWVLQDFFRUGDQFHZLWK*$6%
6WDUWLQJLQ)LVFDO<HDUHQGLQJ-XQHDFWLYLWLHVUHIOHFWSURQRXQFHPHQWVLQDFFRUGDQFHZLWK*$6% )LVFDO<HDU(QGLQJ
6RXUFH
&LW\RI0DQKDWWDQ%HDFK)LQDQFH'HSDUWPHQW+LVWRULFDO$ &)5V
&LW\RI0DQKDWWDQ%HDFK
1HW3RVLWLRQE\&RPSRQHQW
/DVW7HQ)LVFDO<HDUV
(accrual basis of accounting)
*RYHUQPHQWDODFWLYLWLHV
1HW,QYHVWPHQWLQFDSLWDODVVHWV
5HVWULFWHG
'HEW6HUYLFH 5HVWULFWHG&DVK
6SHFLDO5HYHQXH)XQGV
3RVW(PSOR\PHQW%HQHILWV
7RWDO5HVWULFWHG
8QUHVWULFWHG
7RWDOJRYHUQPHQWDODFWLYLWLHVQHWSRVLWLRQ
%XVLQHVVW\SHDFWLYLWLHV
1HW,QYHVWPHQWLQFDSLWDODVVHWV
5HVWULFWHG
%XVLQHVV,PSURYHPHQWGLVWULFW
'HEW6HUYLFH 5HVWULFWHG&DVK
7RWDO5HVWULFWHG
8QUHVWULFWHG
7RWDOEXVLQHVVW\SHDFWLYLWLHVQHWSRVLWLRQ
3ULPDU\JRYHUQPHQW
1HW,QYHVWPHQWLQFDSLWDODVVHWV
5HVWULFWHG
%XVLQHVV,PSURYHPHQWGLVWULFW
'HEW6HUYLFH 5HVWULFWHG&DVK
6SHFLDO5HYHQXH)XQGV
3RVW(PSOR\PHQW%HQHILWV
7RWDO5HVWULFWHG
8QUHVWULFWHG
7RWDOSULPDU\JRYHUQPHQWQHWSRVLWLRQ
6WDUWLQJLQ)LVFDO<HDUHQGLQJ-XQH
6WDUWLQJLQ)LVFDO<HDUHQGLQJ-XQH
6WDUWLQJLQ)LVFDO<HDUHQGLQJ-XQH
([KLELW$
)LVFDO<HDU(QGLQJ
6RXUFH
&LW\RI0DQKDWWDQ%HDFK)LQDQFH'HSDUWPHQW+LVWRULFDO$ &)5V
&LW\RI0DQKDWWDQ%HDFK
&KDQJHVLQ1HW3RVLWLRQ
/DVW7HQ)LVFDO<HDUV
(accrual basis of accounting)
([SHQVHV
*RYHUQPHQWDODFWLYLWLHV
*HQHUDOJRYHUQPHQW
3XEOLF6DIHW\
&XOWXUHDQGUHFUHDWLRQ
3XEOLF:RUNV
,QWHUHVWRQORQJWHUPGHEW
7RWDOJRYHUQPHQWDODFWLYLWLHVH[SHQVHV
%XVLQHVVW\SHDFWLYLWLHV
:DWHU
6WRUPZDWHU
:DVWHZDWHU
5HIXVH
3DUNLQJ
7RWDOEXVLQHVVW\SHDFWLYLWLHVH[SHQVHV
7RWDOSULPDU\JRYHUQPHQWH[SHQVHV
3URJUDP5HYHQXHV
*RYHUQPHQWDODFWLYLWLHV
&KDUJHVIRUVHUYLFHV
*HQHUDO*RYHUQPHQW
3XEOLF6DIHW\
&XOWXUHDQGUHFUHDWLRQ
3XEOLFZRUNV
2SHUDWLQJJUDQWVDQGFRQWULEXWLRQV
&DSLWDOJUDQWVDQGFRQWULEXWLRQV
7RWDOJRYHUQPHQWDODFWLYLWLHVSURJUDPUHYHQXHV
%XVLQHVVW\SHDFWLYLWLHV
&KDUJHVIRUVHUYLFHV
:DWHU
6WRUPZDWHU :DVWHZDWHU
5HIXVH
3DUNLQJ
2SHUDWLQJJUDQWVDQGFRQWULEXWLRQV
&DSLWDOJUDQWVDQGFRQWULEXWLRQV 7RWDOEXVLQHVVW\SHDFWLYLWLHVSURJUDPUHYHQXHV
7RWDOSULPDU\JRYHUQPHQWSURJUDPUHYHQXHV
)LVFDO<HDU(QGLQJ
6RXUFH
&LW\RI0DQKDWWDQ%HDFK)LQDQFH'HSDUWPHQW+LVWRULFDO$ &)5V
([KLELW$
)LVFDO<HDU(QGLQJ
6RXUFH
&LW\RI0DQKDWWDQ%HDFK)LQDQFH'HSDUWPHQW+LVWRULFDO$ &)5V
&LW\RI0DQKDWWDQ%HDFK
&KDQJHVLQ1HW3RVLWLRQ
/DVW7HQ)LVFDO<HDUV
(accrual basis of accounting)
1HW
([SHQVH
5HYHQXH
*RYHUQPHQWDODFWLYLWLHV
%XVLQHVVW\SHDFWLYLWLHV
7RWDOSULPDU\JRYHUQPHQWQHWH[SHQVH
*HQHUDO5HYHQXHVDQG2WKHU&KDQJHV
*RYHUQPHQWDODFWLYLWLHV
7D[HV
3URSHUW\WD[HV
6DOHVWD[HV
7UDQVLHQWRFFXSDQF\WD[
0RWRUYHKLFOHLQOLHXWD[
%XVLQHVVOLFHQVHWD[
)UDQFKLVHWD[HV
5HDOHVWDWHWUDQVIHUWD[HV
5HQWDOLQFRPH
,QYHVWPHQWHDUQLQJV
2WKHU
6SHFLDO,WHPV
7UDQVIHUV
7RWDOJRYHUQPHQWDODFWLYLWLHV
%XVLQHVVW\SHDFWLYLWLHV
,QYHVWPHQWHDUQLQJV
7UDQVIHUV
6SHFLDO,WHPV
2WKHU
7RWDOEXVLQHVVW\SHDFWLYLWLHV
7RWDOSULPDU\JRYHUQPHQW
&KDQJHLQ1HW3RVLWLRQ
*RYHUQPHQWDODFWLYLWLHV
%XVLQHVVW\SHDFWLYLWLHV
7RWDOSULPDU\JRYHUQPHQW
6WDUWLQJLQ)LVFDO<HDUHQGLQJ-XQHDFWLYLWLHVUHIOHFWSHQVLRQH[SHQVHLQDFFRUGDQFHZLWK*$6%
6WDUWLQJLQ)LVFDO<HDUHQGLQJ-XQHDFWLYLWLHVUHIOHFW23(%SURQRXQFHPHQWVLQDFFRUGDQFHZLWK*$6%
6SHFLDO,WHPVLQ)<UHFRUGHGWKHWUDQVIHURIQHWSHQVLRQDQG23(%OLDELOLWLHVDQGUHODWHGRXWIORZVLQIORZVGXH WRWKHFORVXUHRIWKH5HIXVHIXQG
)LVFDO<HDU(QGLQJ
6RXUFH
&LW\RI0DQKDWWDQ%HDFK)LQDQFH'HSDUWPHQW+LVWRULFDO$ &)5V
([KLELW$
&RQWLQXHG
)LVFDO<HDU(QGLQJ
6RXUFH
&LW\RI0DQKDWWDQ%HDFK)LQDQFH'HSDUWPHQW+LVWRULFDO$ &)5V
&LW\RI0DQKDWWDQ%HDFK
3URJUDP5HYHQXHVE\)XQFWLRQ3URJUDP
/DVW7HQ)LVFDO<HDUV
(accrual basis of accounting)
3URJUDP5HYHQXHV
*RYHUQPHQWDODFWLYLWLHV
&KDUJHVIRUVHUYLFHV
*HQHUDO*RYHUQPHQW
3XEOLF6DIHW\
&XOWXUHDQGUHFUHDWLRQ
3XEOLFZRUNV
2SHUDWLQJJUDQWVDQGFRQWULEXWLRQV
&DSLWDOJUDQWVDQGFRQWULEXWLRQV
7RWDOJRYHUQPHQWDODFWLYLWLHVSURJUDPUHYHQXHV
%XVLQHVVW\SHDFWLYLWLHV
&KDUJHVIRUVHUYLFHV
:DWHU
6WRUPZDWHU :DVWHZDWHU
5HIXVH
3DUNLQJ
2SHUDWLQJJUDQWVDQGFRQWULEXWLRQV
&DSLWDOJUDQWVDQGFRQWULEXWLRQV 7RWDOEXVLQHVVW\SHDFWLYLWLHVSURJUDPUHYHQXHV
7RWDOSULPDU\JRYHUQPHQWSURJUDPUHYHQXHV
6RXUFH
&LW\RI0DQKDWWDQ%HDFK)LQDQFH'HSDUWPHQW
)LVFDO<HDU
,Q0LOOLRQV
3URJUDP *UDQW5HYHQXHV
*RYW %XVLQHVV *UDQWV
6RXUFH
&LW\RI0DQKDWWDQ%HDFK)LQDQFHGHSDUWPHQWKLVWRULFDO$&)5V
&LW\RI0DQKDWWDQ%HDFK
3URJUDP5HYHQXHVE\)XQFWLRQ3URJUDP
/DVW7HQ)LVFDO<HDUV
(accrual basis of accounting)
3URJUDP5HYHQXHV
*RYHUQPHQWDODFWLYLWLHV
&KDUJHVIRUVHUYLFHV
*HQHUDO*RYHUQPHQW
3XEOLF6DIHW\
&XOWXUHDQGUHFUHDWLRQ
3XEOLFZRUNV
2SHUDWLQJJUDQWVDQGFRQWULEXWLRQV
&DSLWDOJUDQWVDQGFRQWULEXWLRQV
7RWDOJRYHUQPHQWDODFWLYLWLHVSURJUDPUHYHQXHV
%XVLQHVVW\SHDFWLYLWLHV
&KDUJHVIRUVHUYLFHV
:DWHU
6WRUPZDWHU
:DVWHZDWHU
5HIXVH
3DUNLQJ
2SHUDWLQJJUDQWVDQGFRQWULEXWLRQV
&DSLWDOJUDQWVDQGFRQWULEXWLRQV
7RWDOEXVLQHVVW\SHDFWLYLWLHVSURJUDPUHYHQXHV
7RWDOSULPDU\JRYHUQPHQWSURJUDPUHYHQXHV
6RXUFH
&LW\RI0DQKDWWDQ%HDFK)LQDQFH'HSDUWPHQW
([KLELW$
)LVFDO<HDU
6RXUFH
&LW\RI0DQKDWWDQ%HDFK)LQDQFHGHSDUWPHQWKLVWRULFDO$&)5V
&LW\RI0DQKDWWDQ%HDFK
)XQG%DODQFHV*RYHUQPHQWDO)XQGV
/DVW7HQ)LVFDO<HDUV
(modified accrual basis of accounting)
*HQHUDO)XQG
5HVHUYHG
'HEWVHUYLFH UHVWULFWHGFDVK (QFXPEUDQFHV RWKHULWHPV 8QUHVHUYHG 1RQVSHQGDEOH
,QYHQWRU\ 3UHSDLGFRVWV 1RWHVDQGORDQV
$GYDQFHVWRRWKHUIXQGV 5HVWULFWHG
3RVWHPSOR\PHQWEHQHILWV 'HEWVHUYLFH UHVWULFWHGFDVK &RPPLWWHG
6FKRROVDIHW\VHFXULW\ $VVLJQHGWR&LW\5HWLUHPHQW3ODQV 8QDVVLJQHG
7RWDO*HQHUDOIXQG
$OO2WKHU*RYHUQPHQWDO)XQGV
5HVHUYHG
&RQWLQXLQJ3URMHFWV 'HEWVHUYLFH UHVWULFWHGFDVK (QFXPEUDQFHV RWKHULWHPV 8QUHVHUYHGUHSRUWHGLQ
6SHFLDOUHYHQXHIXQGV &DSLWDOSURMHFWVIXQGV 1RQVSHQGDEOH
1RWHVDQGORDQV $GYDQFHVWRRWKHUIXQGV
5HVWULFWHG
3XEOLFVDIHW\
3DUNVDQGUHFUHDWLRQ
3XEOLFZRUNV
&DSLWDOSURMHFWV
'HEWVHUYLFH &RPPLWWHG
&DSLWDOSURMHFWV
8QDVVLJQHG
7RWDODOORWKHUJRYHUQPHQWDOIXQGV
7RWDODOOJRYHUQPHQWDOIXQGV
)LVFDO<HDU(QGLQJ
,Q0LOOLRQV
7RWDO)XQG%DODQFH *HQHUDO *RYHUQPHQWDO)XQGV
*HQHUDO)XQG 2WKHU*RYW)XQGV
6RXUFH
&LW\RI0DQKDWWDQ%HDFK)LQDQFHGHSDUWPHQPWKLVWRULFDO$&)5V
&LW\RI0DQKDWWDQ%HDFK
)XQG%DODQFHV*RYHUQPHQWDO)XQGV
/DVW7HQ)LVFDO<HDUV
(modified accrual basis of accounting)
*HQHUDO)XQG
5HVHUYHG
'HEWVHUYLFH UHVWULFWHGFDVK
(QFXPEUDQFHV RWKHULWHPV
8QUHVHUYHG
1RQVSHQGDEOH
,QYHQWRU\
3UHSDLGFRVWV
1RWHVDQGORDQV
$GYDQFHVWRRWKHUIXQGV
5HVWULFWHG
3RVWHPSOR\PHQWEHQHILWV
'HEWVHUYLFH UHVWULFWHGFDVK
&RPPLWWHG
6FKRROVDIHW\VHFXULW\
$VVLJQHGWR&LW\5HWLUHPHQW3ODQV
8QDVVLJQHG
7RWDO*HQHUDOIXQG
$OO2WKHU*RYHUQPHQWDO)XQGV
5HVHUYHG
&RQWLQXLQJ3URMHFWV
'HEWVHUYLFH UHVWULFWHGFDVK
(QFXPEUDQFHV RWKHULWHPV
8QUHVHUYHGUHSRUWHGLQ
6SHFLDOUHYHQXHIXQGV
&DSLWDOSURMHFWVIXQGV
1RQVSHQGDEOH
1RWHVDQGORDQV
$GYDQFHVWRRWKHUIXQGV
5HVWULFWHG
3XEOLFVDIHW\
3DUNVDQGUHFUHDWLRQ
3XEOLFZRUNV
&DSLWDOSURMHFWV
'HEWVHUYLFH
&RPPLWWHG
&DSLWDOSURMHFWV
8QDVVLJQHG
7RWDODOORWKHUJRYHUQPHQWDOIXQGV
7RWDODOOJRYHUQPHQWDOIXQGV
([KLELW$
)LVFDO<HDU(QGLQJ
6RXUFH
&LW\RI0DQKDWWDQ%HDFK)LQDQFHGHSDUWPHQPWKLVWRULFDO$&)5V
6WDWLVWLFDO6HFWLRQ
5HYHQXH&DSDFLW\
These schedules contain information to help the reader assess the factors affecting the city's ability to generate its property and sales taxes.
&LW\RI0DQKDWWDQ%HDFK
*RYHUQPHQWDO)XQGV/DVW7HQ)LVFDO<HDUV
(modified accrual basis of accounting)
5HYHQXHV
7D[DQGDVVHVVPHQWV
/LFHQVHVIHHVDQGSHUPLWV
,QWHUJRYHUQPHQWDO
&KDUJHVIRUVHUYLFHV
,QWHUHVWDQG5HQWV
)LQHVDQGIRUIHLWXUHV
1HWFKDQJHIDLUYDOXHLQYHVWPHQWV
2WKHUUHYHQXHV
7RWDOUHYHQXHV
([SHQGLWXUHV
*HQHUDOJRYHUQPHQW
3XEOLF6DIHW\
&XOWXUHDQGUHFUHDWLRQ 3XEOLFZRUNV
7RWDORSHUDWLQJH[SHQGLWXUHV ([FHVVRIUHYHQXHRYHUH[SHQGLWXUHV
&DSLWDORXWOD\
'HEWVHUYLFH
,QWHUHVW
3ULQFLSDO
)HHV &RVWRI,VVXDQFH
3D\PHQWWRUHIXQGLQJERQGHVFURZDJHQW 7RWDO1RQ2SHUDWLQJH[SHQGLWXUHV
([FHVVRIUHYHQXHVRYHUH[SHQGLWXUHV
2WKHUILQDQFLQJVRXUFHV
8VHV
%RQGVLVVXHG
3UHPLXPRQERQGVLVVXHV 3URFHHGVIURPVDOHRIFDSLWDODVVHWV 7UDQVIHUVLQ
7UDQVIHUVRXW
2WKHUILQDQFLQJVRXUFHV 2WKHUILQDQFLQJXVHV
7RWDORWKHUILQDQFLQJVRXUFHV
XVHV
3ULRU3HULRG$GMXVWPHQW
1HWFKDQJHLQIXQGEDODQFHV
'HEWRI2SHUDWLQJ([SHQGLWXUHV 'HEW &KDQJHVLQ)XQG%DODQFHV
)LVFDO<HDU(QGLQJ
,Q0LOOLRQV
2SHUDWLQJ5HYHQXHV ([SHQGLWXUHV
2S5HY 2S([S
6RXUFH
&LW\RI0DQKDWWDQ%HDFK)LQDQFH'HSDUWPHQW+LVWRULFDO$&)5V
&LW\RI0DQKDWWDQ%HDFK
*RYHUQPHQWDO)XQGV/DVW7HQ)LVFDO<HDUV
(modified accrual basis of accounting)
5HYHQXHV
7D[DQGDVVHVVPHQWV
/LFHQVHVIHHVDQGSHUPLWV
,QWHUJRYHUQPHQWDO
&KDUJHVIRUVHUYLFHV
,QWHUHVWDQG5HQWV
)LQHVDQGIRUIHLWXUHV
1HWFKDQJHIDLUYDOXHLQYHVWPHQWV
2WKHUUHYHQXHV
7RWDOUHYHQXHV
([SHQGLWXUHV
*HQHUDOJRYHUQPHQW
3XEOLF6DIHW\
&XOWXUHDQGUHFUHDWLRQ
3XEOLFZRUNV
7RWDORSHUDWLQJH[SHQGLWXUHV
([FHVVRIUHYHQXHRYHUH[SHQGLWXUHV
&DSLWDORXWOD\
'HEWVHUYLFH
,QWHUHVW
3ULQFLSDO
)HHV
&RVWRI,VVXDQFH
3D\PHQWWRUHIXQGLQJERQGHVFURZDJHQW
7RWDO1RQ2SHUDWLQJH[SHQGLWXUHV
([FHVVRIUHYHQXHVRYHUH[SHQGLWXUHV
2WKHUILQDQFLQJVRXUFHV
8VHV
%RQGVLVVXHG
3UHPLXPRQERQGVLVVXHV
3URFHHGVIURPVDOHRIFDSLWDODVVHWV
7UDQVIHUVLQ
7UDQVIHUVRXW
2WKHUILQDQFLQJVRXUFHV
2WKHUILQDQFLQJXVHV
7RWDORWKHUILQDQFLQJVRXUFHV
XVHV
3ULRU3HULRG$GMXVWPHQW
1HWFKDQJHLQIXQGEDODQFHV
'HEWRI2SHUDWLQJ([SHQGLWXUHV 'HEW
&KDQJHVLQ)XQG%DODQFHV
([KLELW$
)LVFDO<HDU(QGLQJ
'HEWDVDRI2SHUDWLQJ([SHQGLWXUHV
6RXUFH
&LW\RI0DQKDWWDQ%HDFK)LQDQFH'HSDUWPHQW+LVWRULFDO$&)5V
&LW\RI0DQKDWWDQ%HDFK ([KLELW$
7D[HV $VVHVVPHQW5HYHQXHVE\6RXUFH*RYHUQPHQWDO)XQGVDQG$VVHVVPHQW /DVW7HQ)LVFDO<HDUV
(modified accrual basis of accounting)
)LVFDO 5HDO(VW %XVLQHVV 2WKHU7D[HV
<HDU 3URSHUW\7D[ 6DOHV 8VH +RWHO )UDQFKLVH 7UDQVIHU /LFHQVH $VVHVVPHQWV 7RWDO
&KDQJH
WƌŽƉĞƌƚLJdĂdž
ϱϴй
^ĂůĞƐdĂdž
ϭϱй
,ŽƚĞůdĂdž
ϭϬй
ZĞĂů
ƐƚdƌĂŶƐĨĞƌdĂdž
Ϯй
ƵƐŝŶĞƐƐ>ŝĐĞŶƐĞ
ϴй
KƚŚĞƌ
ϱй
&ƌĂŶĐŚŝƐĞdĂdž
Ϯй
dĂdžZĞǀĞŶƵĞƌĞĂŬĚŽǁŶͲ ϮϬϮϮ
WƌŽƉĞƌƚLJdĂdž ^ĂůĞƐdĂdž ,ŽƚĞůdĂdž ZĞĂů
ƐƚdƌĂŶƐĨĞƌdĂdž ƵƐŝŶĞƐƐ>ŝĐĞŶƐĞ KƚŚĞƌ &ƌĂŶĐŚŝƐĞdĂdž
6RXUFH
&LW\RI0DQKDWWDQ%HDFK)LQDQFH'HSDUWPHQW+LVWRULFDO$&)5V
&LW\RI0DQKDWWDQ%HDFK
$VVHVVHG9DOXHDQG(VWLPDWHG$FWXDO9DOXHRI7D[DEOH3URSHUW\ /DVW7HQ)LVFDO<HDUV
7RWDO
)LVFDO 5HVLGHQWLDO &RPPHUFLDO ,QGXVWULDO 2WKHU $VVHVVHG <HDU 3URSHUW\ 3URSHUW\ 3URSHUW\ 3URSHUW\ 9DOXH
6RXUFH
+'/&RUHQ&RQH
([KLELW$
7RWDO 7D[DEOH$VVHVVHG
'LUHFW 1HW 9DOXHDVD
7D[([HPSW 7D[ 7D[DEOH 3HUFHQWDJHRI
3URSHUW\ 5DWH 9DOXH $FWXDO7D[DEOH9DOXH
6RXUFH
+'/&RUHQ&RQH
&LW\RI0DQKDWWDQ%HDFK ([KLELW$
'LUHFWDQG2YHUODSSLQJ3URSHUW\7D[5DWHV
/DVW7HQ)LVFDO<HDUV
*HQHUDO &LW\ &ROOHJHV 0HWUR )ORRG 7RWDO
)LVFDO /HY\ 'LUHFW /$ 6FKRRO :DWHU &RQWURO 2YHUODS *HQHUDO 7RWDO <HDU
%DVLF5DWH
5DWH &RXQW\ 'LVWULFWV 'LVWULFW 'LVWULFW 5DWH /HY\ 5DWH
&LW\'LUHFW5DWHV 2YHUODSSLQJ5DWHV
>>ŝďƌĂƌLJ͕Ϯ͘ϯϬй
ůĂŵŝŶŽ͕Ϯ͘ϵϱй
KƚŚĞƌ͕ϭϬ͘Ϯϳй
ŝƚLJŽĨD͕ϭϰ͘ϱϳй
Dh^͕ϭϱ͘ϱϱй
ĚƵĐĂƚŝŽŶ&ƵŶĚƐ͕
Ϯϯ͘Ϯϯй
>ŽƵŶƚLJ͕ϯϭ͘ϭϯй
Ϭ͘ϬϬй
ϮϬ͘ϬϬй
ϰϬ͘ϬϬй
ϲϬ͘ϬϬй
ϴϬ͘ϬϬй
ϭϬϬ͘ϬϬй
ĂƐŝĐZĂƚĞWƌŽƉĞƌƚLJdĂdžŽůůĂƌƌĞĂŬŽǁŶ
6RXUFH
+'/&RUHQ&RQH
&LW\RI0DQKDWWDQ%HDFK ([KLELW$
3ULQFLSDO3URSHUW\7D[3D\HUV%DVHGRQ1HW9DOXHV
&XUUHQW<HDUDQG1LQH<HDUV$JR
3HUFHQWDJH 3HUFHQWDJH
RI7RWDO&LW\ RI7RWDO&LW\
1HW 1HW 1HW 1HW
7D[SD\HU 9DOXH 5DQN 9DOXH 9DOXH 5DQN 9DOXH
0%60HGLD&DPSXV//&
1RUWKURS*UXPPDQ6\VWHPV&RUS
5UHHI$PHULFD5HLW,,&RUSRUDWLRQ%%% 211,0DQKDWWDQ7RZHUV/3 0DQKWWDQ%HDFK+RWHO2ZQHU//& 6NHFKHUV86$,QF
:+0DQKDWWDQ%HDFK/3
&RDVWDO0DUNHW3OD]D//&
%D\&OXE0DQKDWWDQ%HDFK//&
&KHUU\2&$//&
&530%6WXGLRV//&
3DUVWHP5HDOW\&RPSDQ\,QF +RVW0DUULRWW&RUSRUDWLRQ,QVWHUVWDWH DQG5RVHFUDQV+ 5,0%//& 6W3DXO3URSHUWLHV
+XJKHV$LUFUDIW(PSOR\HHV)&8
7RS7HQ7RWDO
&LW\7RWDO
6RXUFH
+'/&RUHQ&RQH
&LW\RI0DQKDWWDQ%HDFK ([KLELW$
3URSHUW\7D[/HYLHVDQG&ROOHFWLRQV
/DVW7HQ)LVFDO<HDUV
)LVFDO
<HDU 7D[HV/HYLHG
(QGHG IRUWKH 3HUFHQWDJH 3ULRU 3HUFHQWDJH
-XQH )LVFDO<HDU $PRXQW RI/HY\ <HDU $PRXQW RI/HY\
3HUFHQWRIOHY\PD\EHRYHUVLQFHFROOHFWLRQVLQFOXGHFXUUHQWDQGSULRU\HDUV &ROOHFWHGZLWKLQWKH
)LVFDO<HDURIWKH/HY\ 7RWDO&ROOHFWLRQVWR'DWH
ΨϬ͘Ϭ
Ψϱ͘Ϭ
ΨϭϬ͘Ϭ
Ψϭϱ͘Ϭ
ΨϮϬ͘Ϭ
ΨϮϱ͘Ϭ
ΨϯϬ͘Ϭ
Ψϯϱ͘Ϭ
ϮϬϭϯ ϮϬϭϰ ϮϬϭϱ ϮϬϭϲ ϮϬϭϳ ϮϬϭϴ ϮϬϭϵ ϮϬϮϬ ϮϬϮϭ ϮϬϮϮ
DŝůůŝŽŶƐ
WƌŽƉĞƌƚLJdĂdžŽůůĞĐƚŝŽŶƐ
6RXUFH
/RV$QJHOHV&RXQW\$VVHVVRUDQG&LW\RI0DQKDWWDQ%HDFK)LQDQFH'HSDUWPHQW
&LW\RI0DQKDWWDQ%HDFK
7D[DEOH6DOHVE\&DWHJRU\
/DVW7HQ&DOHQGDU<HDUV
(in thousands of dollars)
$SSDUHO6WRUHV
*HQHUDO0HUFKDQGLVH )RRG6WRUHV
(DWLQJDQG'ULQNLQJ(VWDEOLVKPHQWV
%XLOGLQJ0DWHULDOV 6HUYLFH6WDWLRQV
2WKHU5HWDLO6WRUHV
$OO2WKHU2XWOHWV 7RWDO
&LW\GLUHFWVDOHVWD[UDWH
&DOHQGDU<HDU'DWDDYDLODEOHWKURXJK'HFHPEHU
&DOHQGDU<HDU
ƉƉĂƌĞů
ϭϬй &ŽŽĚ^ƚŽƌĞƐ
ϰй
ZĞƐƚĂƵƌĂŶƚƐ
ϮϮй
ƵŝůĚŝŶŐ
DĂƚĞƌŝĂůƐ
фϭй
^ĞƌǀŝĐĞ^ƚĂƚŝŽŶƐ
ϯй
KƚŚĞƌZĞƚĂŝů
ϯϵй
KƚŚĞƌ
ϮϮй
^ĂůĞƐďLJĂƚĞŐŽƌLJͲ ĂůĞŶĚĂƌzĞĂƌϮϬϮϭ
6RXUFH
6WDWH%RDUGRI(TXDOL]DWLRQ+'/&RUHQ&RQH
&LW\RI0DQKDWWDQ%HDFK
7D[DEOH6DOHVE\&DWHJRU\
/DVW7HQ&DOHQGDU<HDUV
(in thousands of dollars)
$SSDUHO6WRUHV
*HQHUDO0HUFKDQGLVH
)RRG6WRUHV
(DWLQJDQG'ULQNLQJ(VWDEOLVKPHQWV
%XLOGLQJ0DWHULDOV
6HUYLFH6WDWLRQV
2WKHU5HWDLO6WRUHV
$OO2WKHU2XWOHWV
7RWDO
&LW\GLUHFWVDOHVWD[UDWH
&DOHQGDU<HDU'DWDDYDLODEOHWKURXJK'HFHPEHU
([KLELW$
&DOHQGDU<HDU
6RXUFH
6WDWH%RDUGRI(TXDOL]DWLRQ+'/&RUHQ&RQH
&LW\RI0DQKDWWDQ%HDFK ([KLELW$
'LUHFWDQG2YHUODSSLQJ6DOHV7D[5DWHV
/DVW7HQ)LVFDO<HDUV
&LW\
)LVFDO 'LUHFW /$
<HDU 5DWH &RXQW\
6RXUFH
6WDWHRI&DOLIRUQLD%RDUGRI(TXDOL]DWLRQ
&LW\RI0DQKDWWDQ%HDFK ([KLELW$
3ULQFLSDO6DOHV7D[5HPLWWHUV
)LVFDO<HDU&RPSDULVRQ
7D[5HPLWWHU
$SSOH $SSOH
$UFR$030 $UFR
%HY0R %DUQHV 1REOH
&KHYURQ %HY0R
&LUFOH. &KHYURQ
&963KDUPDF\ &LUFOH.
-RH\0DQKDWWDQ%HDFK &963KDUPDF\
.HWWOH 'HZLWW3HWUROHXP
0DF\
V )U\V(OHFWURQLFV
0DQKDWWDQ%HDFK7R\RWD6FLRQ +RXVWRQ
V
0DUULRWW0DQKDWWDQ%HDFK+RWHO 0DF\V
1LFN
V0DQKDWWDQ%HDFK 0DQKDWWDQ%HDFK0DUULRWW
2OG1DY\ 0DQKDWWDQ%HDFK7R\RWD6FLRQ
5DOSKV)UHVK)DUH 2OG1DY\
5(, 2OLYH*DUGHQ
6HSKRUD 3RZHU3UH2ZQHG$XWR&HQWHURI6RXWK%D\
6NHFKHUVE\0DLO 5DOSKV)UHVK)DUH
6WUDQG+RXVH6WDQGEDU 5(,
7DUJHW 6HSKRUD
7KH$UWKXU- 6NHFKHUV
7LQ5RRI%LVWUR 6WUDQG+RXVH6WDQGEDU
7R\RWD/HDVH7UXVW 7DUJHW
7UDGHU-RHV 7LQ5RRI%LVWUR
9XRUL 7UDGHU-RHV
:ULJKWV :LOOLDP6RQRPD
/LVWHG$OSKDEHWLFDOO\
6RXUFH
+'/&RUHQ&RQH
6WDWLVWLFDO6HFWLRQ
'HEW&DSDFLW\
These schedules present information to help the reader assess the affordability of the city's current levels of outstanding debt and the city's ability to issue additional debt in the future.
&LW\RI0DQKDWWDQ%HDFK
5DWLRVRI2XWVWDQGLQJ'HEWE\7\SH
/DVW7HQ)LVFDO<HDUV
0DULQH 0DULQH )LUH6WDWLRQ
3HQVLRQ &HUWLILFDWHV 5HIXQGLQJ &HUWLILFDWHV 3ROLFH)LUH &DSLWDO 7RWDO )LVFDO 5&& 2EOLJDWLRQ RI &HUWLILFDWHVRI RI 5HIXQGLQJ 5LJKWWR8VH 7RWD O 3HU <HDU )DFLOLW\ %RQGV 3DUWLFLSDWLRQ 3DUWLFLSDWLRQ 3DUWLFLSDWLRQ %RQGV /H DVHV *RYHUQPHQWDO &DSLWD
*RYHUQPHQWDO$FWLYLWLHV
ΨϬ
ΨϱϬϬ
Ψϭ͕ϬϬϬ
Ψϭ͕ϱϬϬ
ΨϮ͕ϬϬϬ
ΨϮ͕ϱϬϬ
Ψϯ͕ϬϬϬ
Ψϯ͕ϱϬϬ
ϮϬϭϯ ϮϬϭϰ ϮϬϭϱ ϮϬϭϲ ϮϬϭϳ ϮϬϭϴ ϮϬϭϵ ϮϬϮϬ ϮϬϮϭ ϮϬϮϮ
WĞƌĂƉŝƚĂĞďƚͲ 'ŽǀĞƌŶŵĞŶƚĐƚŝǀŝƚŝĞƐ
6RXUFH
&LW\RI0DQKDWWDQ%HDFK)LQDQFH'HSDUWPHQW+LVWRULFDO$&)5V'HEW6FKHGXOHV
([KLELW$
0HWOR[ 8WLOLW\ 0HWOR[
8WLOLW\ 3HQVLRQ &HUWLILFDWHV 5HIXQGLQJ 5HIXQGLQJ 7RWDO 7RWDO 7RWDO 7RWDO 5HYHQXH 2EOLJDWLRQ RI &HUWLILFDWHVRI &HUWLILFDWHVRI %XVLQHVV 3HU 3 ULPDU\ 3HU %RQGV %RQGV 3DUWLFLSDWLRQ 3DUWLFLSDWLRQ 3DUWLFLSDWLRQ 7\SH &DSLWD *RY HUQPHQW &DSLWD
%XVLQHVVW\SH$FWLYLWLHV 7RWDO
,QFRPH
3HUFHQWDJH
RI3HUVRQDO
ΨϬ
ΨϮϬϬ
ΨϰϬϬ
ΨϲϬϬ
ΨϴϬϬ
Ψϭ͕ϬϬϬ
ϮϬϭϯ ϮϬϭϰ ϮϬϭϱ ϮϬϭϲ ϮϬϭϳ ϮϬϭϴ ϮϬϭϵ ϮϬϮϬ ϮϬϮϭ ϮϬϮϮ
WĞƌĂƉŝƚĂĞďƚͲ ƵƐŝŶĞƐƐͲdLJƉĞĐƚŝǀŝƚŝĞƐ
6RXUFH
&LW\RI0DQKDWWDQ%HDFK)LQDQFH'HSDUWPHQW+LVWRULFDO$&)5V'HEW6FKHGXOHV
&LW\RI0DQKDWWDQ%HDFK ([KLELW$
'LUHFWDQG2YHUODSSLQJ*RYHUQPHQWDO$FWLYLWLHV'HEW
$VRI-XQH
*URVV 3HUFHQWDJH 1HW
%RQGHG'HEW $SSOLFDEOH %RQGHG
*RYHUQPHQWDO8QLW %DODQFH 7R&LW\ 'HEW
'LUHFW'HEW
&LW\RI0DQKDWWDQ%HDFK
&HUWLILFDWHVRI3DUWLFLSDWLRQ0DULQH$YHQXH3DUN
5HIXQGLQJ&HUWLILFDWHVRI3DUWLFLSDWLRQ3ROLFH)LUH )LUH6WDWLRQ&HUWLILFDWHVRI3DUWLFLSDWLRQ
3HQVLRQ2EOLJDWLRQ%RQGV 2EOLJDWLRQXQGHU&DSLWDO 5LJKWWR8VH/HDVHV
7RWDO'LUHFW'HEW
2YHUODSSLQJ'HEW
0DQKDWWDQ%HDFK81,)'6
6(5%
0DQKDWWDQ%HDFK86''6
6(5&
0DQKDWWDQ%HDFK86''66(5'
0DQKDWWDQ%HDFK86''66(5$
0DQKDWWDQ%HDFK86''6
6(5(
0DQKDWWDQ%HDFK86''66(5%
0DQKDWWDQ%HDFK86''66(5&
0DQKDWWDQ%HDFK86''66(5(
0DQKDWWDQ%HDFK86''66(5)
0DQKDWWDQ%HDFK86''66(5$0($6&
0DQKDWWDQ%HDFK86''66(5$0($6((
0DQKDWWDQ%HDFK86''66(5%0($6&
0HWURSROLWDQ:DWHU'LVWULFW
(O&DPLQR&&6'66(5&
(O&DPLQR&&6'65()%21'6
(O&DPLQR&&''66(5$
(O&DPLQR&&6'65()%21'6
(O&DPLQR&&6'66(5%
(O&DPLQR&&6'66(5&
(/&$0,12&&''65()%21'6
(/&$0,12&&''66(5,(6'
7RWDO2YHUODSSLQJ'HEW
7RWDO'LUHFWDQG2YHUODSSLQJ'HEW
,QWKLVSDUWLFXODULQVWDQFHRIRYHUODSSLQJGHEWRYHUODSSLQJJRYHUQPHQWVDUHWKRVHZKRVHERXQGDULHVZKROHRULQSDUW FRQWDLQHGZLWKLQWKHERXQGDULHVRID'LVWULFWWKDWLVLVVXLQJGHEW7KHSHUFHQWRIRYHUODSLVEDVHGRQWKHUDWLRDVVHVVHG YDOXHRIWKHODQGRIWKHJRYHUQPHQWWRWKDWRIWRWDODVVHVVHGYDOXDWLRQRIDOOJRYHUQPHQWVZLWKLQWKDWGLVWULFW7KH 0DQKDWWDQ%HDFK8QLILHG6FKRRO'LVWULFWERXQGDULHVDUHFRQWLQJXRXVZLWKWKDWRIWKH&LW\RI0DQKDWWDQ%HDFK 6RXUFH
+'/&RUHQ&RQH/$&RXQW\$VVHVVRU5ROOV
&LW\RI0DQKDWWDQ%HDFK
/HJDO'HEW0DUJLQ,QIRUPDWLRQ
/DVW7HQ)LVFDO<HDUV
7RWDO$VVHVVHG9DOXH
/HJDOGHEWOLPLW
7RWDOQHWGHEWDSSOLFDEOHWROLPLW /HJDOGHEWPDUJLQ
7RWDOQHWGHEWDSSOLFDEOHWRWKHOLPLW
DVDSHUFHQWDJHRIGHEWOLPLW $VVHVVHG9DOXH*URZWK
' , 9
6RXUFH
+G/&RUHQ &RQH
)LVFDO<HDU
ΨϬ͘Ϭ
Ψϱ͘Ϭ
ΨϭϬ͘Ϭ
Ψϭϱ͘Ϭ
ΨϮϬ͘Ϭ
ΨϮϱ͘Ϭ
ϮϬϭϯ ϮϬϭϰ ϮϬϭϱ ϮϬϭϲ ϮϬϭϳ ϮϬϭϴ ϮϬϭϵ ϮϬϮϬ ϮϬϮϭ ϮϬϮϮ
/ŶŝůůŝŽŶƐ
ƐƐĞƐƐĞĚWƌŽƉĞƌƚLJsĂůƵĞ
6RXUFH
&LW\RI0DQKDWWDQ%HDFK)LQDQFH'HSDUWPHQW+LVWRULFDO$&)5V
([KLELW$
)LVFDO<HDU
',9
Ͳ
Ϯ͘ϬϬй
ϰ͘ϬϬй
ϲ͘ϬϬй
ϴ͘ϬϬй
ϭϬ͘ϬϬй
ϭϮ͘ϬϬй
ϭϰ͘ϬϬй
ϮϬϭϯ ϮϬϭϰ ϮϬϭϱ ϮϬϭϲ ϮϬϭϳ ϮϬϭϴ ϮϬϭϵ ϮϬϮϬ ϮϬϮϭ ϮϬϮϮ
ƐƐĞƐƐĞĚsĂůƵĞ'ƌŽǁƚŚ
6RXUFH
&LW\RI0DQKDWWDQ%HDFK)LQDQFH'HSDUWPHQW+LVWRULFDO$&)5V
&LW\RI6WDWLVWLFDO
3OHGJHG5HYHQXH&RYHUDJH
/DVW7HQ)LVFDO<HDUV
8WLOLW\
D
/HVV
1HW
)LVFDO 6HUYLFH 2SHUDWLQJ $YDLODEOH 7LPHV
<HDU &KDUJHV ([SHQVHV 5HYHQXH 3ULQFLSDO ,QWHUHVW &RYHUDJH
F
E
E
E
E
E
E
E
E
(a) Operating Expense less depreciation expense
(c) Refunding bonds - please refer to footnotes regarding bond refunding :DWHU:DVWHZDWHU'HEW6HUYLFH3ULQFLSDODQG,QWHUHVW
'HEW6HUYLFH
(b) Interest "expense" for this purpose reflects Footnote 6 Debt Service Requirements as presented in prior years' AFCRs and is presented on a cash basis
6RXUFH
&LW\RI0DQKDWWDQ%HDFK)LQDQFH'HSDUWPHQWDQG+LVWRULFDO$&)5V
3DUNLQJ
D
/HVV
1HW
)XQG 2SHUDWLQJ $YDLODEOH 7LPHV
5HYHQXH ([SHQVHV 5HYHQXH 3ULQFLSDO ,QWHUHVW &RYHUDJH
E
E
E
E
E
E
E
E
([KLELW$
3DUNLQJ'HEW6HUYLFH3ULQFLSDODQG,QWHUHVW
'HEW6HUYLFH
6RXUFH
&LW\RI0DQKDWWDQ%HDFK)LQDQFH'HSDUWPHQWDQG+LVWRULFDO$&)5V
6WDWLVWLFDO6HFWLRQ
'HPRJUDSKLFDQG(FRQRPLF,QIRUPDWLRQ
These schedules offer demographic and economic indicators to help the reader understand the environment within which the city's financial activities take place and to help make comparisons over time and with other governments.
&LW\RI0DQKDWWDQ%HDFK ([KLELW$
'HPRJUDSKLFDQG(FRQRPLF6WDWLVWLFV
/DVW7HQ&DOHQGDU<HDUV
0DQ%HDFK 3HUVRQDO 3HU&DSLWD 3HU&DSLWD
3HUVRQDO ,QFRPH 3HUVRQDO 3HUVRQDO
&DOHQGDU ,QFRPH /$&RXQW\ï ,QFRPH ,QFRPH 8QHPSO 6FKRRO <HDU 3RSXODWLRQ
LQWKRXVDQGV
LQWKRXVDQGV
/$&RXQW\ï 0DQ%HDFK 5DWH (QUROOPHQW
Source: HdL Companies, County of Los Angeles Comprehensive Annual Financial Report ï Represents fiscal year ended June 30th.
ϯϰ͕ϬϬϬ
ϯϰ͕ϲϬϬ
ϯϱ͕ϮϬϬ
ϯϱ͕ϴϬϬ
ϯϲ͕ϰϬϬ
ϮϬϭϮ ϮϬϭϯ ϮϬϭϰ ϮϬϭϱ ϮϬϭϲ ϮϬϭϳ ϮϬϭϴ ϮϬϭϵ ϮϬϮϬ ϮϬϮϭ
WŽƉƵůĂƚŝŽŶ
ĂůĞŶĚĂƌzĞĂƌ
ŝƚLJŽĨDĂŶŚĂƚƚĂŶĞĂĐŚWŽƉƵůĂƚŝŽŶ
ΎĞŶƐƵƐzĞĂƌ
6RXUFH
+G/&RUHQ&RQH86&HQVXV%XUHDX
0DQKDWWDQ%HDFK6FKRRO'LVWULFW
&DOLI/DERU0DUNHW
%XUHDXRI(FRQ$QDO\VLV
/RV$QJHOHV
&RXQW\(FRQRPLF'HYHORSPHQW&RUS
'HSDUWPHQWRI7UDQVSRUWDWLRQ
&LW\RI0DQKDWWDQ%HDFK ([KLELW$
3ULQFLSDO(PSOR\HUV
&XUUHQW<HDUDQG1LQH<HDUV$JR
3HUFHQWDJH 3HUFHQWDJH
RI7RWDO RI7RWDO
(PSOR\HU (PSOR\HHV 5DQN (PSOR\PHQW (PSOR\HHV 5DQN (PSOR\PHQW 1RUWKURS*UXPPDQ6\VWHPV&RUS 0DQKDWWDQ%HDFK8QLILHG6FKRRO'LVWULFW .LQHFWD)HGHUDO&UHGLW8QLRQ
7DUJHW6WRUHV7
7DUJHW&RUS
&LW\RI0DQKDWWDQ%HDFK
0DQKDWWDQ%HDFK+RWHO756//& 5DOSKV*URFHU\&RPSDQ\
6NHFKHUV86$,QF
&RUSRUDWH
%ULVWRO)DUPV
2OLYH*DUGHQ
6NHFKHUV86$,QF
2QOLQH
0DF\
V:HVW//&
)U\
V(OHFWURQLFV
0DUULRWW+0&,QWHUVWDWH
7RWDO
1RGDWDDYDLODEOHRUFROOHFWHGIRUILVFDO\HDU
6RXUFH
+'/&RUHQ&RQH
&LW\RI0DQKDWWDQ%HDFK ([KLELW$
)XOOWLPH$XWKRUL]HG&LW\(PSOR\HHVE\)XQFWLRQ3URJUDP /DVW7HQ)LVFDO<HDUV
)XQFWLRQ3URJUDP
*HQHUDOJRYHUQPHQW
0DQDJHPHQWVHUYLFHV
)LQDQFH
,QIRUPDWLRQ7HFKQRORJ\
+ X P D Q 5 H V R X U F H V
&RPPXQLW\'HYHORSPHQW
3DUNVDQG5HFUHDWLRQ
3ROLFH
2 I I L F H U V
&LYLOLDQV
)LUH
)LUHILJKWHUV RIILFHUV
&LYLOLDQV
3XEOLFZRUNV
(QJLQHHULQJ :DWHU :DVWHZDWHU
2WKHU
7RWDO
)XOOWLPH$XWKRUL]HG(PSOR\HHVDVRI-XQH
ϮϲϬ
Ϯϲϱ
ϮϳϬ
Ϯϳϱ
ϮϴϬ
Ϯϴϱ
ϮϵϬ
Ϯϵϱ
ϯϬϬ
ϯϬϱ
ϯϭϬ
ϮϬϭϯ ϮϬϭϰ ϮϬϭϱ ϮϬϭϲ ϮϬϭϳ ϮϬϭϴ ϮϬϭϵ ϮϬϮϬ ϮϬϮϭ ϮϬϮϮ
ŵƉůŽLJĞĞƐ
&ŝƐĐĂůzĞĂƌ
ŝƚLJ
ŵƉůŽLJĞĞƐͲ dĞŶzĞĂƌdƌĞŶĚ
6RXUFH
&LW\RI0DQKDWWDQ%HDFK)LQDQFH'HSDUWPHQW
7<3(2)&29(5$*( 32/,&<180%(5 )520
/LDELOLW\
6HOI,QVXUHG 1$
([FHVV/LDELOLW\
3XEOLF5LVN,QQRYDWLRQ6ROXWLRQVDQG0DQDJHPHQW
35,60
*HQHUDO/LDELOLW\3URJUDP
*/
35,603((/
%XLOGLQJ 3URSHUW\
$OO5LVN)ORRG(DUWKTXDNH 0%RLOHUDQG0DFKLQHU\
3XEOLF5LVN,QQRYDWLRQ6ROXWLRQVDQG0DQDJHPHQW
35,60
35,6035
:RUNHUV
&RPS
6HOI,QVXUHG 1$
([FHVV:RUNHUV
&RPS
3XEOLF5LVN,QQRYDWLRQ6ROXWLRQVDQG0DQDJHPHQW
35,60
5HLQVXUHGE\*UHDW$PHULFDQ 35,603((:& 5HLQVXUHGE\$&($PHULFDQ,QVXUDQFH&RPSDQ\ 35,603((:& /LEHUW\,QVXUDQFH&RUSRUDWLRQ (:1 *RYHUQPHQW&ULPH3ROLF\
35,600DVWHU&ULPH3URJUDP
1DWLRQDO8QLRQ)LUH,QVXUDQFH&RPSDQ\RI3LWWVEXUJ3$ %HUNHO\,QVXUDQFH %*29
&\EHU5LVN
%HD]OH\6\QGLFDWH/OR\G
VRI/RQGRQ )1
([FHVV&\EHU YDULRXV
'HDGO\:HDSRQV5HVSRQVH
/OR\G¶VRI/RQGRQ 3-
&,7<2)0$1+$77$1%($&+
6&+('8/(2),1685$1&(,1)25&(
-XQH
([KLELW$
72 /,0,762)&29(5$*( $118$/35(0,80
SHURFFXUUHQFH
LQFOXVLYHRIVHOILQVXUHGUHWHQWLRQ
9DULRXV/LPLWVDQG6XE/LPLWV
SHURFFXUUHQFH
H[FHVVRI
H[FHVVRI
6WDWXWRU\OLPLWVH[FHVVRI
H[FHVVRI
YDULRXVOLPLWVVXEOLPLWV 1$
&,7<2)0$1+$77$1%($&+
6&+('8/(2),1685$1&(,1)25&(
-XQH
&LW\RI0DQKDWWDQ%HDFK ([KLELW$
2SHUDWLQJ,QGLFDWRUVE\)XQFWLRQ3URJUDP
/DVW7HQ)LVFDO<HDUV
)XQFWLRQ3URJUDP
*HQHUDOJRYHUQPHQW
%XLOGLQJSHUPLWVLVVXHG
%XLOGLQJLQVSHFWLRQVFRQGXFWHG 3ROLFH
$UUHVWV
3DUNLQJFLWDWLRQV 7UDIILFFLWDWLRQV
)LUH
D
(PHUJHQF\UHVSRQVHV
)LUHVH[WLQJXLVKHG
,QVSHFWLRQV
5HIXVHFROOHFWLRQ
5HIXVHFROOHFWHG
WRQVSHUGD\
5HF\FODEOHVFROOHFWHG
WRQVSHUGD\
2WKHUSXEOLFZRUNV
6WUHHWUHVXUIDFLQJ
PLOHV
3DUNVDQGUHFUHDWLRQ
$WKOHWLFILHOGSHUPLWVLVVXHG
&RPPXQLW\FHQWHUDGPLVVLRQV
:DWHU
:DWHUPDLQEUHDNV $YHUDJHGDLO\FRQVXPSWLRQ
WKRXVDQGVRIJDOORQV
3HDNGDLO\FRQVXPSWLRQ
WKRXVDQGVRIJDOORQV
7UDQVSRUWDWLRQ
7RWDOURXWHPLOHV
3DVVHQJHUV
D
5HSUHVHQWVFDOHQGDU\HDUGDWD
* The Community Centers underwent a full renovation. Both centers were fully operational by January 2013. )LVFDO<HDU
6RXUFH
&LW\RI0DQKDWWDQ%HDFK'HSDUWPHQWV
&LW\RI6WDWLVWLFDO ([KLELW$
&DSLWDO$VVHW6WDWLVWLFVE\)XQFWLRQ3URJUDP
/DVW7HQ)LVFDO<HDUV
)XQFWLRQ3URJUDP
3ROLFH
6WDWLRQV 3DWUROXQLWV )LUHVWDWLRQV 2WKHUSXEOLFZRUNV
6WUHHWV
PLOHV
+ L J K Z D \ V
P L O H V
3DUNVDQGUHFUHDWLRQ
$FUHDJH %DVHEDOOVRIWEDOOGLDPRQGV
6RFFHUIRRWEDOOILHOGV
&RPPXQLW\FHQWHUV :DWHU
:DWHUPDLQV
PLOHV
)LUHK\GUDQWV 6WRUDJHFDSDFLW\
V*DOORQV
:DVWHZDWHU
6DQLWDU\VHZHUV
PLOHV
6WRUPVHZHUV
PLOHV
7UDQVSRUWDWLRQ²PLQLEXVHV * Includes fields available through a Joint Use Agreement with Manhattan Beach Unified School Dsitrict ° Storage capacity temporarily reduced with Peck Reservoir offline and under construction )LVFDO<HDU
6RXUFH
&LW\RI0DQKDWWDQ%HDFK'HSDUWPHQWV
([KLELW$
3RSXODWLRQGLVWULEXWLRQE\HWKQLFJURXS
RQHUDFH
+RXVHKROG7\ SH
1XPEHURI 1XPEHURI
3HUVRQV PPercent 3HUVRQV PPercent
:KLWH )DPLO\
$VLDQ 0DUULHGFRXSOH
%ODFNRU$IULFDQ$PHULFDQ
)HPDOHKHDG
$PHULFDQ,QGLDQDQG$ODVND1DWLYH
0DOHKHDG
2WKHU 1RQIDPLO\
3RSXODWLRQGLVWULEXWLRQE\DJHJURXS
3RSXODWLRQGLVWULEXWLRQE\ JHQGHU
1XPEHURI 1XPEHURI
3HUVRQV PPercent 3HUVRQV PPercent
8QGHU\HDUV 0DOH
)HPDOH
DQGRYHU
&,7<2)0$1+$77$1%($&+
'(02*5$3+,&67$7,67,&$/'$7$
2IILFLDO5HVXOWVIURPWKH86&HQVXV
6RXUFH
/DWHVWGDWDIURPWKH$PHULFDQ&RPPXQLW\6XUYH\86&HQV XV%XUHDX
BOND DISCLOSURE
%RQG'LVFORVXUH6HFWLRQ
&RQWLQXLQJ'LVFORVXUH5HTXLUHPHQWV
The following section provides information to fulfill the City's bond continuing disclosure requirements of material events, deliquencies, and other financial data not otherwise contained in the audited financial reports.
&RQWLQXLQJ'LVFORVXUH5HTXLUHPHQWV
7KLVVHFWLRQLVSURYLGHGLQDFFRUGDQFHZLWKWKH&RQWLQXLQJ'LVFORVXUHUHTXLUHPHQWVDVVHWIRUWKLQWKH RIIHULQJVWDWHPHQWVRIWKHIROORZLQJGHEWLVVXHV
x 0HWOR[DQG:DWHU:DVWHZDWHU5HIXQGLQJ&HUWLILFDWHVRI3DUWLFLSDWLRQ6HULHV x )LUH6WDWLRQ&HUWLILFDWHVRI3DUWLFLSDWLRQ6HULHV x 3HQVLRQ2EOLJDWLRQ%RQGV6HULHV
x $VVHVVPHQW'LVWULFW1R
/LPLWHG2EOLJDWLRQ,PSURYHPHQW%RQGV6HULHV$ x $VVHVVPHQW'LVWULFW1R
/LPLWHG2EOLJDWLRQ,PSURYHPHQW%RQGV6HULHV
$
x $VVHVVPHQW'LVWULFW1R
/LPLWHG2EOLJDWLRQ,PSURYHPHQW%RQGV6HULHV
$
x 5HDVVHVVPHQW'LVWULFW/LPLWHG2EOLJDWLRQ5HIXQGLQJ%RQGV6HULHV x 0DULQH5HIXQGLQJ&HUWLILFDWHVRI3DUWLFLSDWLRQ6HULHV x 3ROLFHDQG)LUH)DFLOLW\5HIXQGLQJ&HUWLILFDWHVRI3DUWLFLSDWLRQ6HULHV 7KHUHTXLUHG$QQXDO5HSRUWLVFRQWDLQHGKHUHLQDVWKH$XGLWHG)LQDQFLDO6WDWHPHQWV
5HSRUWLQJRI(YHQWVZLWK5HVSHFWWR'HEW,VVXDQFHGXULQJ)LVFDO<HDU
,Q)<WKH&LW\LVVXHGQHZ&HUWLILFDWHVRI3DUWLFLSDWLRQ &23V
IRUWKHUHFRQVWUXFWLRQRI)LUH
6WDWLRQDQGUHILQDQFHG&23VSUHYLRXVO\LVVXHGLQIRUWKH0HWOR[SDUNLQJVWUXFWXUHDQG :DWHU:DVWHZDWHUSURMHFWV
'HEWVHUYLFHRQWKHVHERQGLVVXHVLVLQFOXGHGLQWKH&LW\¶V)<$&)5
,QIRUPDWLRQUHODWLQJWR5HDVVHVVPHQW'LVWULFW%RQGV6HULHVIRU)LVFDO<HDU
3ULQFLSDO$PRXQW2XWVWDQGLQJ
%DODQFHVDVRI-XQH
,PSURYHPHQW)XQG
'HEW6HUYLFH5HVHUYH)XQG
7KHEDODQFHLQWKH'HEW6HUYLFH5HVHUYH)XQGH[FHHGVWKHUHVHUYHUHTXLUHPHQW
7D[HV/HYLHGDQG'HOLQTXHQWIRU)LVFDO<HDU
As of June 30, 2022
Total Parcels 711
7D[HV/HYLHGLQ)<
7RWDO3DLG
'HOLQTXHQFLHV
3ULRU<HDU'HOLQTXHQFLHV
3$ 5&(/ 52//<($ 5 7$ ;/(9,(' 7$ ;3$ ,' 'HOLQTXHQW
727$ /'(/,48(1&,(6
# of Parcels Delinquent for FY 2021-22 17
% of FY 2021-22 Levy Delinquent 2.1%
,QIRUPDWLRQUHODWLQJWR$VVHVVPHQW'LVWULFW%RQGV
6HULHV
IRU)LVFDO<HDU
3ULQFLSDO$PRXQW2XWVWDQGLQJ
%DODQFHVDVRI-XQH
,PSURYHPHQW)XQG
'HEW6HUYLFH5HVHUYH)XQG
7KHEDODQFHLQWKH'HEW6HUYLFH5HVHUYH)XQGH[FHHGVWKHUHVHUYHUHTXLUHPHQW
7D[HV/HYLHGDQG'HOLQTXHQWIRU)LVFDO<HDU
As of June 30, 2022
Total Parcels 162
7D[HV/HYLHGLQ)<
7RWDO3DLG
'HOLQTXHQFLHV
3ULRU<HDU'HOLQTXHQFLHV
3$ 5&(/ 52//<($ 5 7$ ;/(9,(' 7$ ;3$ ,' 'HOLQTXHQW
727$ /'(/,48(1&,(6
# of Parcels Delinquent for FY 2021-22 4
% of FY 2021-22 Levy Delinquent 0.9%
,QIRUPDWLRQUHODWLQJWR$VVHVVPHQW'LVWULFW%RQGV
6HULHV
IRU)LVFDO<HDU
3ULQFLSDO$PRXQW2XWVWDQGLQJ
%DODQFHVDVRI-XQH
,PSURYHPHQW)XQG
'HEW6HUYLFH5HVHUYH)XQG
7KHEDODQFHLQWKH'HEW6HUYLFH5HVHUYH)XQGH[FHHGVWKHUHVHUYHUHTXLUHPHQW
7D[HV/HYLHGDQG'HOLQTXHQWIRU)LVFDO<HDU
As of June 30, 2022
Total Parcels 177
7D[HV/HYLHGLQ)<
7RWDO3DLG
'HOLQTXHQFLHV
3ULRU<HDU'HOLQTXHQFLHV
3$ 5&(/ 52//<($ 5 7$ ;/(9,(' 7$ ;3$ ,' 'HOLQTXHQW
727$ /'(/,48(1&,(6
# of Parcels Delinquent for FY 2021-22 3
% of FY 2021-22 Levy Delinquent 1.0%
,QIRUPDWLRQUHODWLQJWR$VVHVVPHQW'LVWULFW%RQGV
6HULHVIRU)LVFDO<HDU
3ULQFLSDO$PRXQW2XWVWDQGLQJ
%DODQFHVDVRI-XQH
,PSURYHPHQW)XQG
'HEW6HUYLFH5HVHUYH)XQG
7KHEDODQFHLQWKH'HEW6HUYLFH5HVHUYH)XQGH[FHHGVWKHUHVHUYHUHTXLUHPHQW
7D[HV/HYLHGDQG'HOLQTXHQWIRU)LVFDO<HDU
As of June 30, 2022
Total Parcels 124
7D[HV/HYLHGLQ)<
7RWDO3DLG
'HOLQTXHQFLHV
3ULRU<HDU'HOLQTXHQFLHV
3$ 5&(/ 52//<($ 5 7$ ;/(9,(' 7$ ;3$ ,' 'HOLQTXHQW
727$ /'(/,48(1&,(6
# of Parcels Delinquent for FY 2021-22 4
% of FY 2021-22 Levy Delinquent 2.4%
8SGDWHRI)LQDQFLDO7DEOHV
1RW2WKHUZLVH&RQWDLQHGLQWKH$XGLWHG)LQDQFLDO6WDWHPHQWV
As required by the offering statements for the Series 2021 Refunding, 2021 Fire Station No. 2, 2021 Pension Obligation Bonds, 2016 and 2013 debt issues.
,QYHVWPHQW3RUWIROLR6XPPDU\
As of June 30, 2022
8QUHSUHVHQWHG8QLWDQG(PSOR\HH$VVRFLDWLRQV
As of June 30, 2022
+LVWRULFDODQG3URMHFWHG3D\PHQWVWR3(56
)LVFDO<HDU(QGHG-XQH
(VWLPDWHG
3ROLFH
(PSOR\HH
(PSOR\HU
6XEWRWDO )LUH
(PSOR\HH
(PSOR\HU
6XEWRWDO
0LVF
(PSOR\HH
(PSOR\HU
6XEWRWDO
7RWDO
7KHODUJHSD\PHQWVWR&DO3(56LQ)<DUHGXHWRWKHLVVXDQFHRISHQVLRQREOLJDWLRQERQGV 7\SHRI,QYHVWPHQW 0DUNHW9DOXH
&DVK
/RFDO*RYHUQPHQW)XQG
867UHDVXU\ $JHQF\1RWHV
0HGLXP7HUP1RWHV
)XQGV+HOGE\)LVFDO$JHQW
3HWW\&DVK
7RWDO
1R)XOO7LPH 3HUFHQWRI
(PSOR\HH8QLW (PSOR\HHV
:RUNIRUFH
0DQKDWWDQ%HDFK)LUH$VVRFLDWLRQ
0DQKDWWDQ%HDFK3ROLFH2IILFHUV
$VVRFLDWLRQ
0DQKDWWDQ%HDFK3ROLFH0DQDJHPHQW$VVRFLDWLRQ
0LVFHOODQHRXV8QLW7HDPVWHUV/RFDO
0DQKDWWDQ%HDFK0LG0DQDJHUV(PSOR\HH$VVRFLDWLRQ 0DQDJHPHQW&RQILGHQWLDO
QRWUHSUHVHQWHG
7RWDO
* As Budgeted. Excludes elected officials.
)XQGLQJ+LVWRU\±&ODVVLF3ROLFH3ODQ
^ŚĂƌĞŽĨWŽŽůΖƐDĂƌŬĞƚ WůĂŶΖƐ^ŚĂƌĞŽĨWŽŽůΖƐ ŶŶƵĂů
sĂůƵĂƚŝŽŶĂƚĞ ĐĐƌƵĞĚ>ŝĂďŝůŝƚLJ sĂůƵĞŽĨƐƐĞƚƐ hŶĨƵŶĚĞĚ>ŝĂďŝůŝƚLJ &ƵŶĚĞĚZĂƚŝŽ ŽǀĞƌĞĚWĂLJƌŽůů ϲͬϯϬͬϮϬϮϭ ϭϱϬ͕ϳϮϭ͕ϰϱϭ ϭϳϰ͕ϳϱϭ͕ϯϯϬ ;Ϯϰ͕ ϬϮϵ͕ϴϳϵͿ ϭϭϱ͘ϵй ϲ͕ϴϮϳ͕ϲϬϲ
)XQGLQJ+LVWRU\±3(35$3ROLFH3ODQ
^ŚĂƌĞŽĨWŽŽůΖƐDĂƌŬĞƚ WůĂŶΖƐ^ŚĂƌĞŽĨWŽŽůΖƐ ŶŶƵĂů
sĂůƵĂƚŝŽŶĂƚĞ ĐĐƌƵĞĚ>ŝĂďŝůŝƚLJ sĂůƵĞŽĨƐƐĞƚƐ hŶĨƵŶĚĞĚ>ŝĂďŝůŝƚLJ &ƵŶĚĞĚZĂƚŝŽ ŽǀĞƌĞĚWĂLJƌŽůů ϲͬϯϬͬϮϬϮϭ ϭ͕ϱϮϵ͕Ϯϭϵ ϭ͕ ϳϳϯ͕ϬϮϲ ; Ϯϰϯ͕ϴϬϳͿ ϭϭϱ͘ϵй ϭ͕ϵϳϳ͕ϰϰϱ
)XQGLQJ+LVWRU\±&ODVVLF)LUH3ODQ
^ŚĂƌĞŽĨWŽŽůΖƐDĂƌŬĞƚ WůĂŶΖƐ^ŚĂƌĞŽĨWŽŽůΖƐ ŶŶƵĂů
sĂůƵĂƚŝŽŶĂƚĞ ĐĐƌƵĞĚ>ŝĂďŝůŝƚLJ sĂůƵĞŽĨƐƐĞƚƐ hŶĨƵŶĚĞĚ>ŝĂďŝůŝƚLJ &ƵŶĚĞĚZĂƚŝŽ ŽǀĞƌĞĚWĂLJƌŽůů ϲͬϯϬͬϮϬϮϭ ϳϰ͕ϰϵϲ͕ϯϵϮ ϴϱ͕ ϲϴϬ͕ϮϭϬ ;ϭϭ͕ ϭϴϯ͕ϴϭϴͿ ϭϭϱ͘Ϭй ϰ͕ϰϳϬ͕ϰϬϱ
)XQGLQJ+LVWRU\±3(35$)LUH3ODQ
^ŚĂƌĞŽĨWŽŽůΖƐDĂƌŬĞƚ WůĂŶΖƐ^ŚĂƌĞŽĨWŽŽůΖƐ ŶŶƵĂů
sĂůƵĂƚŝŽŶĂƚĞ ĐĐƌƵĞĚ>ŝĂďŝůŝƚLJ sĂůƵĞŽĨƐƐĞƚƐ hŶĨƵŶĚĞĚ>ŝĂďŝůŝƚLJ &ƵŶĚĞĚZĂƚŝŽ ŽǀĞƌĞĚWĂLJƌŽůů ϲͬϯϬͬϮϬϮϭ ϭϳϵ͕ϱϭϭ ϮϬϲ͕ϰϲϬ ;Ϯϲ͕ ϵϰϵͿ ϭϭϱ͘Ϭй ϯϳϱ͕ϴϬϵ
)XQGLQJ+LVWRU\±0LVFHOODQHRXV3ODQ
DĂƌŬĞƚ ŶŶƵĂů
sĂůƵĂƚŝŽŶĂƚĞ ĐĐƌƵĞĚ>ŝĂďŝůŝƚLJ;>Ϳ sĂůƵĞŽĨƐƐĞƚƐ;DsͿ hŶĨƵŶĚĞĚ>ŝĂďŝůŝƚLJ &ƵŶĚĞĚZĂƚŝŽ ŽǀĞƌĞĚWĂLJƌŽůů ϲͬϯϬͬϮϬϮϭ ϭϮϳ͕ϰϴϱ͕ϰϭϵ ϭϰϯ͕ϴϴϵ͕ϳϭϲ ;ϭϲ͕ ϰϬϰ͕ϮϵϳͿ ϭϭϮ͘ϵй ϭϳ͕ϲϯϬ͕Ϯϲϱ
$GGLWLRQDO,QIRUPDWLRQ
7KH&LW\PDLQWDLQV$$$JHQHUDOREOLJDWLRQUDWLQJVIURPERWK0RRG\¶VDQG6WDQGDUGDQG3RRU¶V6WDQGDUG 3RRU¶VODVWUHDIILUPHGWKH&LW\¶V$$$&UHGLW5DWLQJRQ-XO\
CITY OF MANHATTAN BEACH
1400 HIGHLAND AVENUE, MANHATTAN BEACH, CA 90266