City of Manhattan Beach
Finance Department
Investment Portfolio
April 2025
As Finance Director for the City of Manhattan Beach, I hereby certify that these investments are in compliance with the City’s investment policy (unless otherwise noted). Sufficient liquidity has been maintained to meet budget expenditure requirements for the current six month period.
Libby Bretthauer, Acting Finance Director
Libby Bretthauer
CITY OF MANHATTAN BEACH
Portfolio Management
April 1, 2025 through April 30, 2025
Portfolio Summary
% of
Portfolio
Book
ValueInvestments
Market
Value
Par
Value
Days to
MaturityTerm
YTM
360 Equiv.
YTM
365 Equiv.
LAIF 20,375,284.04 1 19.44 4.222 120,375,284.0420,375,284.04 4.281 Medium Term Notes 21,235,105.23 1,656 20.26 4.007 95421,524,560.0022,000,000.00 4.062 Federal Agency Issues - Coupon 19,878,281.78 1,560 18.97 3.550 74920,039,560.0020,000,000.00 3.599 Treasury Securities - Coupon 43,298,848.86 1,632 41.32 2.410 63043,201,760.0044,000,000.00 2.444 104,787,519.91 100.00%
Investments
105,141,164.04106,375,284.04 1,306 596 3.302 3.348
Cash
(not included in yield calculations)
Passbook/Checking 17,255,145.51 1 0.000 117,255,145.5117,255,145.51 0.000 122,042,665.42Total Cash and Investments 122,396,309.55123,630,429.55 1,306 596 3.302 3.348 Current Year
April 30
238,755.58
Fiscal Year To Date
2,606,913.91
Total Earnings Month Ending
__________________________________________________ ____________________
CITY OF MANHATTAN BEACH,
Portfolio CITY
CP
Reporting period 04/01/2025-04/30/2025
Run Date: 06/11/2025 - 13:35 PM (PRF_PM1) 7.3.11
Report Ver. 7.3.11
YTM
365
Par Value Book Value
Maturity
Date
Stated
RateMarket Value
April 30, 2025
Portfolio Details - Investments
Issuer
Portfolio Management
CITY OF MANHATTAN BEACH
Days to
MaturityS&PCUSIP Investment #
Purchase
Date
LAIF
4.281Local Agency Invest. Fund3000 20,375,284.04 20,375,284.04 4.28120,375,284.04SYS3000 1 20,375,284.0420,375,284.0420,375,284.04Subtotal and Average 4.281 1 Medium Term Notes
4.905APPLE INCMTN0112 1,000,000.00 952,692.33 09/12/2027 2.90010/25/2022 980,250.00 AA+037833DB3 864
4.171APPLE INCMTN0121 1,000,000.00 992,446.00 05/10/2028 4.00006/12/2023 1,008,140.00 AA+037833ET3 1,105
1.963AMAZON.COM LLCMTN0111 1,000,000.00 986,753.59 05/12/2026 1.00002/24/2022 969,220.00 AA023135BX3 376
4.282AMAZON.COM LLCMTN0116 1,000,000.00 971,704.66 08/22/2027 3.15002/09/2023 983,060.00 AA023135BC9 843
4.342AMAZON.COM LLCMTN0129 1,000,000.00 965,992.71 04/13/2029 3.45007/12/2024 982,590.00023135CG9 1,443
4.410BANK OF NY MELLOMTN0118 1,000,000.00 972,466.61 01/29/2028 3.40004/14/2023 982,510.00 A06406RAF4 1,003
4.690COLGATE-PALM COMTN0123 2,000,000.00 1,992,460.00 03/01/2028 4.60007/10/2023 2,046,840.00 AA-194162AR4 1,035
3.743COSTCO COMPANIESMTN0117 1,000,000.00 943,330.74 06/20/2027 1.37504/14/2023 951,100.00 A+22160KAN5 780
3.765COSTCO COMPANIESMTN0119 1,000,000.00 942,679.15 06/20/2027 1.37504/18/2023 951,100.00 A+22160KAN5 780
4.593Johnson & JohnsonMTN0113 1,000,000.00 912,469.72 09/01/2027 0.95010/25/2022 937,820.00 AAA478160CP7 853
3.880Johnson & JohnsonMTN0114 1,000,000.00 925,756.61 09/01/2027 0.95012/22/2022 937,820.00 AAA478160CP7 853
4.374COCA-COLA COMTN0124 1,000,000.00 898,435.40 03/15/2028 1.00007/10/2023 925,700.00 A+191216DD9 1,049
3.556COCA-COLA COMTN0126 1,000,000.00 910,401.65 03/15/2028 1.00002/05/2024 925,700.00 A+191216DD9 1,049
4.163MICROSOFT CORPMTN0115 1,000,000.00 982,981.35 02/06/2027 3.30012/22/2022 991,630.00 AAA594918BY9 646
0.950MERCK & CO INCMTN0110 1,000,000.00 991,420.00 02/24/2026 0.75010/05/2021 972,160.00 A+58933YAY1 299
4.210MERCK & CO INCMTN0120 1,000,000.00 992,917.00 05/17/2028 4.05006/12/2023 1,003,800.00 A+58933YBH7 1,112
5.044PepsicoMTN0125 1,000,000.00 982,661.88 05/15/2028 4.45011/02/2023 1,015,300.00 A+713448FR4 1,110
4.493TOYOTA MOTOR CREDITMTN0127 1,000,000.00 1,007,486.22 01/05/2029 4.65002/05/2024 1,010,580.0089236TLL7 1,345
4.650TOYOTA MOTOR CREDITMTN0130 1,000,000.00 1,000,000.00 01/05/2029 4.65007/12/2024 1,010,580.0089236TLL7 1,345
4.183WALMART INCMTN0122 1,000,000.00 952,551.63 09/17/2026 1.05006/12/2023 964,010.00 AA931142ER0 504
4.349WALMART INCMTN0128 1,000,000.00 957,497.98 07/08/2029 3.25007/12/2024 974,650.00931142EN9 1,529 21,235,105.2321,524,560.0022,000,000.00Subtotal and Average 4.062 954 Federal Agency Issues - Coupon
3.850FARMER MACFAC0304 1,000,000.00 1,000,000.00 02/14/2028 3.85002/14/2023 1,000,390.0031422XW99 1,019
1.870FED FARM CR BKFAC0294 1,000,000.00 997,642.00 08/22/2025 1.80002/24/2022 992,070.00 AA+3133ENPX2 113
2.747FED FARM CR BKFAC0296 2,000,000.00 2,017,635.89 03/22/2027 3.15004/11/2022 1,975,500.00 AA+3133EJDV8 690
4.550FED FARM CR BKFAC0303 1,000,000.00 998,356.00 07/27/2026 4.50010/27/2022 1,009,430.003133ENV72 452
4.860FED FARM CR BKFAC0309 1,000,000.00 1,000,600.00 11/01/2028 4.87511/02/2023 1,037,120.00 AA+3133EPA47 1,280
4.527FED FARM CR BKFAC0311 2,000,000.00 2,021,134.45 04/30/2029 4.75005/08/2024 2,066,620.003133ERDH1 1,460
1.871Federal Home Loan BankFAC0293 1,000,000.00 995,852.00 09/12/2025 1.75002/24/2022 990,580.00 AA+3130A8ZQ9 134
4.343Federal Home Loan BankFAC0302 1,000,000.00 951,386.55 06/12/2026 0.87510/24/2022 968,230.003130AN4T4 407 Portfolio CITY
CP
Run Date: 06/11/2025 - 13:35 PM (PRF_PM2) 7.3.11
Report Ver. 7.3.11
YTM
365
Par Value Book Value
Maturity
Date
Stated
RateMarket Value
April 30, 2025
Portfolio Details - Investments
Issuer
Portfolio Management
CITY OF MANHATTAN BEACH
Days to
MaturityS&PCUSIP Investment #
Purchase
Date
Federal Agency Issues - Coupon
4.048Federal Home Loan BankFAC0306 1,000,000.00 979,934.66 03/12/2027 3.00006/12/2023 987,150.00 AA+3130A3DU5 680
4.483Federal Home Loan BankFAC0307 1,000,000.00 986,495.03 06/09/2028 4.00007/10/2023 1,011,380.00 AA+3130AWC24 1,135
4.861Federal Home Loan BankFAC0308 1,000,000.00 995,280.00 09/08/2028 4.75011/02/2023 1,033,530.00 AA+3130AXEL8 1,226
4.514Federal Home Loan BankFAC0310 2,000,000.00 2,012,365.16 03/09/2029 4.62505/09/2024 2,053,340.003130B13J4 1,408
2.722Federal Home Loan MortgageFAC0298 2,000,000.00 1,966,406.42 09/23/2025 0.37505/13/2022 1,969,200.00 AA+3137EAEX3 145
3.597Fannie MaeFAC0305 1,000,000.00 928,223.17 10/08/2027 0.75004/14/2023 933,470.003135G05Y5 890
1.763Tennessee Valley AuthorityFAC0295 1,000,000.00 996,048.49 05/15/2025 0.75002/24/2022 998,670.00 AA+880591EW8 14
2.894Tennessee Valley AuthorityFAC0299 1,000,000.00 1,030,921.96 11/01/2025 6.75005/13/2022 1,012,880.00 AA+880591CJ9 184 19,878,281.7820,039,560.0020,000,000.00Subtotal and Average 3.599 749 Treasury Securities - Coupon
0.561US TREASURYUST0036 1,000,000.00 998,318.64 06/30/2025 0.25005/28/2021 993,390.00912828ZW3 60
0.591US TREASURYUST0039 1,000,000.00 998,271.09 06/30/2025 0.25008/11/2021 993,390.00912828ZW3 60
1.058US TREASURYUST0047 1,000,000.00 996,697.43 05/31/2025 0.25012/08/2021 996,480.00912828ZT0 30
2.665US TREASURYUST0054 2,000,000.00 1,953,762.25 01/31/2027 1.50004/08/2022 1,927,340.00912828Z78 640
3.287US TREASURYUST0057 1,000,000.00 971,443.16 08/15/2026 1.50006/17/2022 971,370.009128282A7 471
3.285US TREASURYUST0059 1,000,000.00 979,587.49 05/15/2027 2.37509/01/2022 975,900.00912828X88 744
3.295US TREASURYUST0060 1,000,000.00 979,357.64 05/15/2027 2.37509/01/2022 975,900.00912828X88 744
3.241US TREASURYUST0062 1,000,000.00 935,570.45 06/30/2027 0.50009/01/2022 935,940.00912828ZV5 790
4.180US TREASURYUST0064 1,000,000.00 953,363.30 10/31/2026 1.62510/25/2022 969,840.00912828YQ7 548
3.747US TREASURYUST0066 1,000,000.00 961,542.18 08/15/2027 2.25002/09/2023 970,820.009128282R0 836
0.576US TREASURYUST0037 2,000,000.00 1,995,952.30 07/31/2025 0.25005/28/2021 1,979,760.0091282CAB7 91
0.620US TREASURYUST0038 1,000,000.00 997,426.92 08/31/2025 0.25005/28/2021 986,620.0091282CAJ0 122
0.601US TREASURYUST0040 1,000,000.00 997,969.30 07/31/2025 0.25008/11/2021 989,880.0091282CAB7 91
0.586US TREASURYUST0041 1,000,000.00 997,559.93 08/31/2025 0.25008/11/2021 986,620.0091282CAJ0 122
0.658US TREASURYUST0042 1,000,000.00 997,336.99 11/30/2025 0.37508/09/2021 978,660.0091282CAZ4 213
0.681US TREASURYUST0043 1,000,000.00 997,412.68 07/31/2025 0.25010/05/2021 989,880.0091282CAB7 91
0.707US TREASURYUST0044 2,000,000.00 1,991,750.51 10/31/2025 0.25010/05/2021 1,961,540.0091282CAT8 183
0.907US TREASURYUST0045 1,000,000.00 992,500.00 08/31/2026 0.75010/05/2021 961,090.0091282CCW9 487
0.892US TREASURYUST0046 1,000,000.00 995,754.64 07/31/2026 0.62510/05/2021 961,560.0091282CCP4 456
1.191US TREASURYUST0048 1,000,000.00 993,950.47 05/31/2026 0.75012/09/2021 967,110.0091282CCF6 395
1.176US TREASURYUST0049 1,000,000.00 995,256.79 06/30/2026 0.87512/09/2021 966,520.0091282CCJ8 425
1.210US TREASURYUST0050 1,000,000.00 994,156.86 09/30/2026 0.87512/09/2021 960,860.0091282CCZ2 517
1.678US TREASURYUST0052 2,000,000.00 1,977,187.97 09/30/2025 0.25002/24/2022 1,967,480.0091282CAM3 152
2.581US TREASURYUST0053 1,000,000.00 973,019.72 10/31/2026 1.12504/08/2022 962,540.0091282CDG3 548
3.187US TREASURYUST0056 1,000,000.00 959,429.74 07/31/2026 0.62506/17/2022 961,560.0091282CCP4 456 Portfolio CITY
CP
Run Date: 06/11/2025 - 13:35 PM (PRF_PM2) 7.3.11
YTM
365
Par Value Book Value
Maturity
Date
Stated
RateMarket Value
April 30, 2025
Portfolio Details - Investments
Issuer
Portfolio Management
CITY OF MANHATTAN BEACH
Days to
MaturityS&PCUSIP Investment #
Purchase
Date
Treasury Securities - Coupon
3.302US TREASURYUST0058 1,000,000.00 959,298.04 09/30/2026 0.87506/17/2022 960,860.0091282CCZ2 517
3.300US TREASURYUST0061 1,000,000.00 997,755.04 06/30/2027 3.25009/01/2022 992,970.0091282CEW7 790
3.309US TREASURYUST0063 1,000,000.00 987,213.33 07/31/2027 2.75009/01/2022 981,640.0091282CFB2 821
3.787US TREASURYUST0065 1,000,000.00 974,620.66 07/31/2027 2.75012/22/2022 981,640.0091282CFB2 821
3.804US TREASURYUST0067 2,000,000.00 1,984,945.26 01/31/2028 3.50002/09/2023 1,995,240.0091282CGH8 1,005
4.816US TREASURYUST0068 1,000,000.00 987,164.17 08/31/2028 4.37511/01/2023 1,023,480.0091282CHX2 1,218
3.786US TREASURYUST0069 2,000,000.00 2,018,434.21 01/31/2029 4.00002/02/2024 2,024,380.0091282CJW2 1,371
4.430US TREASURYUST0070 1,000,000.00 992,220.00 02/28/2029 4.25005/08/2024 1,021,250.0091282CKD2 1,399
4.474US TREASURYUST0071 1,000,000.00 988,416.46 03/31/2029 4.12505/08/2024 1,016,800.0091282CKG5 1,430
4.421US TREASURYUST0072 1,000,000.00 1,009,000.00 04/30/2029 4.62505/08/2024 1,035,430.0091282CKP5 1,460
4.123US TREASURYUST0073 1,000,000.00 946,093.61 05/31/2029 2.75007/12/2024 965,550.0091282CES6 1,491
4.147US TREASURYUST0074 1,000,000.00 965,298.70 06/30/2029 3.25007/12/2024 983,830.0091282CEV9 1,521
4.062US TREASURYUST0075 1,000,000.00 903,810.93 10/31/2028 1.37507/12/2024 926,640.0091282CDF5 1,279 43,298,848.8643,201,760.0044,000,000.00Subtotal and Average 2.444 630 Total and Average 106,375,284.04 3.348 596105,141,164.04 104,787,519.91 Portfolio CITY
CP
Run Date: 06/11/2025 - 13:35 PM (PRF_PM2) 7.3.11
YTM
365
Par Value Book Value
Stated
RateMarket Value
April 30, 2025
Portfolio Details - Cash
Issuer
Portfolio Management
CITY OF MANHATTAN BEACH
Days to
MaturityS&PCUSIP Investment #
Purchase
Date
Money Market Fund
0.000UNION BANK39901 17,255,145.51 17,255,145.5117,255,145.51SYS39903-39902 1 Subtotal and Average
Total Cash and Investments 123,630,429.55 3.348 596
1 122,396,309.55 122,042,665.42
Portfolio CITY
CP
Run Date: 06/11/2025 - 13:35 PM (PRF_PM2) 7.3.11
City of Manhattan Beach
Investment Portfolio Summary
As of April 30, 202
5 PORTFOLIO PROFILE Apr 30, 2025 Mar 31, 2025 Feb 28, 2025 Jan 31, 2025 Dec 31, 2024 Total Book Value (Excluding Trust Funds) $104,787,520 $105,531,107 $105,531,107 $111,535,013 $111,238,210 Increase/(Decrease) from Prior Period (743,587) - (6,003,906) 296,803 346,072 Percentage Change (0.7%) 0.0% (5.4%) 0.3% 0.3%
Average Yield to Maturity (365 Days) 3.348% 3.347% 3.350% 3.381% 3.393% Increase/(Decrease) from Prior Period 0.002% (0.004%) (0.030%) (0.012%) (0.010%)
PORTFOLIO ALLOCATIONS
By Security Value (Par) Percent Par YTM Time Horizon Percent LAIF* $20,375,284 19.15% 4.281% Next 12 months 39%
Medium Term Notes 22,000,000 20.7% 4.062% Months 13-24 19% Federal Agencies 20,000,000 18.8% 3.599% Months 25-36 21% U.S. Treasuries 44,000,000 41.4% 2.444% Months 37-48 19% Total $106,375,284 100.0% 3.348% Months 49-60 3%
*LAIF YTM as of April 30, 2025 BAD Total 100.0%
RECENT ACTIVITY
Security Date of Activity Maturity Date Purchase (Par) Maturing/Call YTM WMT - 3.25% Coupon 7/12/2024 7/8/2029 1,000,000 4.349%
AMZN - 3.45% Coupon 7/12/2024 4/13/2029 1,000,000 4.342% TOYOTA - 4.65% Coupon 7/12/2024 1/5/2029 1,000,000 4.650% T - 4.11% Coupon 7/12/2024 5/31/2029 1,000,000 4.123%
T - 4.11% Coupon 7/12/2024 6/30/2029 1,000,000 4.147%
T - 4.14% Coupon 7/12/2024 10/31/2028 1,000,000 4.062%
Total Purchases $6,000,00 0 4.279%
Matured: FFCB - 0.875% Coupon 11/18/2024 11/18/2024 1,000,000 3.250% Matured: T - 1.125% Coupon 2/28/2025 2/28/2025 1,000,000 1.001% Matured: T - 2.625% Coupon 4/15/2025 4/15/2025 1,000,000 2.750% Total Maturing/Calls $3,000,000 2.334%
City of Manhattan Beach
Investment Portfolio Summary
As of April 30, 202
5 3-Month 6-Month 2-Year 5-Year 10-Year
February 2025 4.33% 4.30% 4.21% 4.28% 4.45%
March 2025 4.34% 4.27% 3.97% 4.04% 4.28%
April 2025 4.32% 4.20% 3.78% 3.91% 4.28%
Portfolio 3.348% 3.348% 3.348% 3.348% 3.348%
LAIF 4 281% 4 281% 4 281% 4 281% 4 281%
Portfolio, 3.348%
LAIF, 4.281%
0.00%
1.00%
2.00%
3.00%
4.00%
5.00%
6.00%
US Treasuries Yield Curve
www.treas.gov
Monthly yields are interpolated by the Treasury from the daily yield curve.
CITY OF MANHATTAN BEACH HELD TO MATURITY
Portfolio Maturity Structure Rolling 60 Months
May 2025 through April 2030
Mth Mat. YTM Inv Call Amt Mth Mat. YTM Inv Call Amt Mth Mat. YTM Inv Call Amt Mth Mat. YTM Inv Call Amt Mth Mat. YTM Inv Call Amt May 25 5/15/25 1.8% TVA nc $1.0M May 26 5/31/26 1.19% T nc $1.0M May 27 5/15/27 3.28% T nc $1.0M May 28 5/10/28 4.17% AAPL nc $1.0M May 29 5/31/29 4.12% T nc $1.0M 5/31/25 1.1% T nc $1.0M 5/12/26 1.96% AMZN nc $1.0M 5/15/27 3.29% T nc $1.0M 5/17/28 4.21% MRK nc $1.0M 5/15/28 5.04% PEP nc $1.0M
Jun 25 6/30/25 0.6% T nc $1.0M Jun 26 6/30/26 1.18% T nc $1.0M Jun 27 6/20/27 3.74% COST nc $1.0M Jun 28 6/9/28 4.48% FHLB nc $1.0M Jun 29 6/30/29 4.15% T nc $1.0M 6/30/25 0.6% T nc $1.0M 6/12/26 4.34% FHLB nc $1.0M 6/30/27 3.24% T nc $1.0M 6/30/27 3.30% T nc $1.0M
6/20/27 3.76% COST nc $1.0M
Jul 25 7/31/25 0.6% T nc $2.0M Jul 26 7/31/26 0.89% T nc $1.0M Jul 27 7/31/27 3.31% T nc $1.0M Jul 28 Jul 29 7/8/29 4.35% WMT nc $1.0M 7/31/25 0.6% T nc $1.0M 7/31/26 3.19% T nc $1.0M 7/31/27 3.79% T nc $1.0M 7/31/25 0.7% T nc $1.0M 7/27/26 4.55% FFCB nc $1.0M
Aug 25 8/31/25 0.6% T nc $1.0M Aug 26 8/31/26 0.91% T nc $1.0M Aug 27 8/15/27 3.75% T nc $1.0M Aug 28 8/31/28 4.82% T nc $1.0M Aug 29 8/31/25 0.6% T nc $1.0M 8/15/26 3.29% T nc $1.0M 8/22/27 4.28% AMZN nc $1.0M 8/22/25 1.9% FFCB nc $1.0M
Sep 25 9/12/25 1.9% FHLB nc $1.0M Sep 26 9/30/26 1.21% T nc $1.0M Sep 27 9/12/27 4.91% AAPL nc $1.0M Sep 28 9/8/28 4.86% FHLB nc $1.0M Sep 29 9/23/25 2.7% FHLM C nc $2.0M 9/30/26 3.30% T nc $1.0M 9/1/27 4.59% JNJ nc $1.0M 9/30/25 1.7% T nc $2.0M 9/17/26 4.18% WMT nc $1.0M 9/1/27 3.88% JNJ nc $1.0M Oct 25 10/31/25 0.7% T nc $2.0M Oct 26 10/31/26 2.58% T nc $1.0M Oct 27 10/8/27 3.60% FNMA nc $1.0M Oct 28 10/31/28 4.06% T nc $1.0M Oct 29 10/31/26 4.18% T nc $1.0M
Nov 25 11/30/25 0.7% T nc $1.0M Nov 26 Nov 27 Nov 28 11/1/28 4.86% FFCB nc $1.0M Nov 29 11/1/25 2.9% TVA nc $1.0M
Dec 25 Dec 26 Dec 27 Dec 28 Dec 29
Jan 26 Jan 27 1/31/27 2.67% T
nc $2.0M Jan 28 1/29/28 4.41% BK nc $1.0M Jan 29 1/5/29 4.49% TOYOTA nc $1.0M Jan 30 Feb 26 2/24/26 1.0% MRK MW: 10 $1.0M Feb 27 2/6/27 4.16% MSFT nc $1.0M Feb 28 2/14/28 3.85% FAMC A nc $1.0M Feb 29 2/28/29 4.43% T nc $1.0M Feb 30 Mar 26 Mar 27 3/22/27 2.75% FFCB nc $2.0M Mar 28 3/1/28 4.69% CL nc $2.0M Mar 29 3/31/29 4.47% T nc $1.0M Mar 30 3/12/27 4.05% FHLB nc $1.0M 3/15/28 4.37% KO nc $1.0M 3/9/29 4.51% FHLB nc $2.0M 3/15/28 3.56% KO nc $1.0M
Apr 26 Apr 27 Apr 28 Apr 29 4/13/29 4.34% AMZN nc $1.0M Apr 30 4/30/29 4.42% T nc $1.0M
4/30/29 4.53% FFCB nc $2.0M
Total By Year (excl LAIF) $21.0m $20.0m $22.0m $20.0m $3.0m Average YTM 1.2% 2.8% 3.9% 4.5% 4.2%
% of Total Securities (excl LAIF) 24% 23% 26% 23% 3%
% of Total Investments (incl LAIF) 39% 19% 21% 19% 3%
Total Securities 81%
$86.0M
LAIF 19% $20.4M
Total Investments 100% $106.4M
Shaded rows indicate months with significant cash inflows.
City of Manhattan Beach
Investment Policy Compliance Chart
As of April 30, 202
5 Instrument % of Total Limit Compliant? Limit Compliant? Limit Compliant? Local Agency Investment Fund (LAIF) $20,375,284 19.2% $75,000,000 Yes Treasury Securities
US Treasury $44,000,000 41.4% 5 Years Yes
Total U.S. Treasuries (38) TRUE $44,000,000 41.4%
Medium Term (Corporate) Notes
Coca-Cola 2,000,000 1.9% 5.0% Yes 5 Years Yes
Amazon 3,000,000 2.8% 5.0% Yes 5 Years Yes
Costco 2,000,000 1.9% 5.0% Yes 5 Years Yes
Walmart 2,000,000 1.9% 5.0% Yes 5 Years Yes
Colgate-Palmolive 2,000,000 1.9% 5.0% Yes 5 Years Yes
Pepsi Cola 1,000,000 0.9% 5.0% Yes 5 Years Yes
Total Consumer Goods Secto
r $12,000,000 11.0% 10.0% N o
Bank of NY 1,000,000 0.9% 5.0% Yes 5 Years Yes
Toyota Motor Credit Corp 2,000,000 1.9% 5.0% Yes 5 Years Yes Total Financial Sector $3,000,000 2.8% 10.0% Yes
Johnson & Johnson 2,000,000 1.9% 5.0% Yes 5 Years Yes
Merck 2,000,000 1.9% 5.0% Yes 5 Years Yes
Total Pharmaceuticals Sector $4,000,000 3.8% 10.0% Yes
Apple Inc 2,000,000 1.9% 5.0% Yes 5 Years Yes
Microsoft Corp 1,000,000 0.9% 5.0% Yes 5 Years Yes
Total Technology Sector $3,000,000 2.8% 10.0% Yes
Total Medium Term Notes (21) TRUE $22,000,000 20.7% 20.0% No* Federal Agencies
Federal Home Loan Bank (FHLB) $7,000,000 6.6% 33.3% Yes 5 Years Yes Federal Farm Credit (FFCB) 7,000,000 6.6% 33.3% Yes 5 Years Yes Fannie Mae (FNMA) 1,000,000 0.9% 33.3% Yes 5 Years Yes
Freddie Mac (FHLMC) 2,000,000 1.9% 33.3% Yes 5 Years Yes Frarmer Mac (FAMCA) 1,000,000 0.9% 33.3% Yes 5 Years Yes Tennessee Valley Authority (TVA) 2,000,000 1.9% 33.3% Yes 5 Years Yes Total Federal Agencies (16) TRUE $20,000,000 18.8% 60.0% Yes Total Portfolio $106,375,284 100.0%
Dollar Compliance Percentage Compliance Term Compliance Temporary Suspension
*Per the City's Investment Policy, the percentage of Medium Term Notes (MTN) was in compliance when all securities were purchased. A temporary decrease in the LAIF balance has caused the percentage of MTNs to be over 20% of the total portfolio.
Investments Cash Balances by Fund
LAIF $20,375,284.04 Gener al Fund $39,972,642.00
Treasury Securities 43,298,848.86 Str eet Lighting & Landscape Fund 10,812.18 Government Agency Issues 19, 878,281.78 Gas Tax Fund 5,494,950.64 Medium Term Notes 21,235,105.23 Asset Forfeiture Fund 226,868.79 Subtotal Investments $104,787,519.91 Police Safety Grants Fund 522,001.37 Grants Fund -
Prop. A Fund 1,316,994.03
Prop. C Fund 1,703,443.65
Demand Deposit/Petty Cash AB 2766 Air Quality Fund 326,835.12 Cash in Bank $17,255,145.51 Measure R Fund 2,332,087.36 Petty Cash 2,317.07 Meas ure M Fund 1,531,530.33
$17,257,462.58 Measure W Fund 1,809,164.93
Capital Improvements Fund (1,635,225.87)
Subtotal City Cash & Investments $122,044,982.49 Fire Station #2 Construction Fund 461,970.17 UUAD Construction Fund 1,515,900.25
Water Fund 10,576,747.18
Bond Funds Held in Trust Stormwater Fund 5,044,698.02
Police Fire Refunding $761. 28 Sewer Fund 19,351,225.03 Fire Station 2 COPs 309. 25 Parking Fund 5,671,527.39
Marine Ave Park Refunding 0.72 County Parking Lots Fund 357,716.08 Metlox & Water/Wastewater Refunding 890.35 State Pier and Parking Lot Fund 1,441,495.00 Utility Assessment Districts 1,168,779.21 Insurance Reserve Fund 16,226,210.80 Pension Obligation Bonds 7,582.22 Info rmation Technology Fund 1,671,881.88 Subtotal Bonds Held in Trust $1,178,323.03 Fleet Management Fund 3,359,065.75 Building Maintenance & Operations Fund 113,279.74
Special Assessment Redemption Fund 1,008,041.90
Investment Trust Funds Special Assessment UAD 12 & 14 Fund 899,317.72 PARS Pension Rate Stabilization Trust 4,019, 788.48 Special Assessment UAD 19-4 Fund 267,952.21 Pension Trust Fund (110,813.60)
Special Deposits Fund 1,754,985.47
Section 115 Trust Fund 4,019,788.48
Total Treasurer's Balance $127,243,094.00 Total All Funds $127,243,094.00
CITY OF MANHATTAN BEACH
TREASURER'S REPORT
April 30, 2025
Subtotal Demand Deposit
* The negative cash balance in the Capital Improvements Fund will be offset by a General Fund transfer at fiscal year-end. The Pension Trust Fund typically has a negative balance at this time of year and will be reimbursed by the California Employees' Retiree Benefit Trust (CERBT) Fund around August 2025.
April 4.281
March 4.313
February 4.333
January 4.366
December 4.434
November 4.477
PMIA Average Life(1): 244
LAIF Fair Value Factor(1): 1.000849191
PMIA Daily(1): 4.30
PMIA Quarter to Date(1): 4.34
LAIF Apportionment Rate(2): 4.48
LAIF Earnings Ratio(2): 0.00012266258268207
LAIF Administrative Cost(1)*: 0.26
Treasuries
55.01%
Agencies
24.52%
Certificates of
Deposit/Bank Notes
9.49%
Time
Deposits
3.06%
Commercial
Paper
7.20%
Corporate
Bonds
0.58%
Loans
0.14%
Notes: The apportionment rate includes interest earned on the CalPERS Supplemental Pension Payment pursuant to Government Code 20825 (c)(1) and interest earned on the Wildfire Fund loan pursuant to Public Utility Code 3288 (a). *The percentage of administrative cost equals the total administrative cost divided by the quarterly interest earnings. The law provides that administrative costs are not to exceed 5% of quarterly EARNINGS of the fund. However, if the 13-week Daily Treasury Bill Rate on the last day of the fiscal year is below 1%, then administrative costs shall not exceed 8% of quarterly EARNINGS of the fund for the subsequent fiscal year.
Source:
(1) State of California, Office of the Treasurer
(2) State of California, Office of the Controller
PMIA Average Monthly
Effective Yields(1)
PMIA/LAIF Performance Report
as of 05/15/25
Daily rates are now available here. View PMIA Daily Rates Quarterly Performance
Quarter Ended 3/31/25
Chart does not include $1,113,000.00 in mortgages, which equates to 0.001%. Percentages may not total 100% due to rounding.
Pooled Money Investment Account
Monthly Portfolio Composition (1)
4/30/25
$172.8 billion