Villa Ticino West Unit No. 1, Tract 3567
Table 1: Transportation System P.F.I.P. Reimbursement
ITEM
QUANTITY
UNIT
UNIT COST
TOTAL
7.0" AC / 8.0" AB (TI=11.0)
25,215
SF
$8.50
$214,327.50
Traffic Signal
1 LS
$380,500.00
$380,500.00
Striping & Signage
1 LS
$8,600.00
$8,600.00
8" Median Curb
1996
LF
$17.50
$34,930.00
Total Transportation Facilities System PFIP Reimbursement $638,357.50
Table 3: Sewer Collection System P.F.I.P. Reimbursement ITEM
QUANTITY
UNIT
UNIT COST
TOTAL
36" Sewer (RCP T-Lock PVC Lined) Material Including dewatering 2,400
LF
$465.00
$1,116,000.00
36" Sewer (RCP T-Lock PVC Lined) Installation
2,400
LF
$330.00
$792,000.00
60" Eccentric Manhole -Outside drop with cleanout
1 EA
$37,500.00
$37,500.00
60" Eccentric Manhole
5 EA
$32,500.00
$162,500.00
Sewer Collection System Subtotal
$2,108,000.00
8% Soft Costs
$168,640.00
Total Sewer Collection System PFIP Reimbursement
$2,276,640.00
Page | 1
Attachment 3
EXHIBIT “A”
SCHEDULE B