EXHIBIT A
AMERICA'S 250TH BIRTHDAY CELEBRATION + MARYSVILLE'S BIRTHDAY CELEBRATION ANTICIPATED REVENUE Amount
Vendor Revenue $2,000.00
Sponsorship Goal $116,150.00
ANTICIPATED 2026 REVENUE $118,150.00
ANTICIPATED EXPENSES Amount
Sapphire Group - event coordination $13,000.00
Electronic Playground - car show event coordination 7/3 $5,000.00 Fireworks Show $42,650.00
Drone Show $42,500.00
Band/Live Entertainment $3,000.00
Stage Rental & Tables $1,500.00
Generator Rental $500.00
Advertising & Signage $5,000.00
Longest Birthday Cake in Marysville's History $4,000.00 Health Permit $1,000.00
ANTICIPATED 2026 EXPENSES $118,150.00
Actual Cost to City $21,287.50
2026 Marysville Events - Proposed Budgets (Submitted to City) - 4th of July-4
Marysville City Council
February 17, 2026
- Document
- 2026 Marysville Events - Proposed Budgets (Submitted to City) - 4th of July-4
- Meeting
- February 17, 2026
- Body
- Marysville City Council
- Original file
- 52 KB
Text extracted from the city's file for reading and search. Open the original on go.boarddocs.com. That file is the official record.