Marysville City Council
March 3, 2026

EXHIBIT A
AMERICA'S 250TH BIRTHDAY CELEBRATION + MARYSVILLE'S BIRTHDAY CELEBRATION ANTICIPATED REVENUE Amount
Vendor Revenue $2,000.00
Sponsorship Goal $116,150.00
ANTICIPATED 2026 REVENUE $118,150.00
ANTICIPATED EXPENSES Amount
Sapphire Group - event coordination $13,000.00
Electronic Playground - car show event coordination
7/3 $5,000.00
Fireworks Show $42,650.00
Drone Show $42,500.00
Band/Live Entertainment $3,000.00
Stage Rental & Tables $1,500.00
Generator Rental $500.00
Advertising & Signage $5,000.00
Longest Birthday Cake in Yuba-Sutter History $4,000.00
Health Permit $1,000.00
ANTICIPATED 2026 EXPENSES $118,150.00
Actual Cost to City $21,287.50