CITY OF MARYSVILLE
D STREET -WALKABILITY PROJECT
CITY CONTRACT NO. 25-06
FEDERAL PROJECT NO. STPL-5009(033)
BID RESULTS 07-16-26
Item
No. Item Description Estimated Quantity Unit Unit Price ($/Unit) Amount ($) Unit Price ($/Unit) Amount ($) Unit Price ($/Unit) Amount ($) Unit Price ($/Unit) Amount ($) Unit Price ($/Unit) Amount ($)
BID SCHEDULE - D STREET WALKABILITY
1 Mobilization/Demobilization 1 LS $ 5,000.00 $ 5,000.00 $ 20,000.00 $ 20,000.00 $ 8,000.00 $ 8,000.00 $ 6,400.00 $ 6,400.00 $ 39,000.00 $ 39,000.00 2 Traffic Control, Signage, and Safety Devices 1 LS $ 7,500.00 $ 7,500.00 $ 14,000.00 $ 14,000.00 $ 6,000.00 $ 6,000.00 $ 3,894.00 $ 3,894.00 $ 31,200.00 $ 31,200.00 3 Furnish and install new 18’ Decorative Poles with Luminaires on existing foundations
8 EA $ 18,000.00 $ 144,000.00 $ 14,470.00 $ 115,760.00 $ 18,000.00 $ 144,000.00 $ 22,000.00 $ 176,000.00 $ 16,301.39 $ 130,411.12 4 Connect festoon lighting to existing lighting circuits in existing poles
1 LS $ 20,000.00 $ 20,000.00 $ 6,500.00 $ 6,500.00 $ 2,750.00 $ 2,750.00 $ 1,800.00 $ 1,800.00 $ 10,000.00 $ 10,000.00 5 Install 1/8” Galvanized Steel Cable and 24” on Center LED Festoon Style Lighting
660 LF $ 50.00 $ 33,000.00 $ 53.00 $ 34,980.00 $ 70.00 $ 46,200.00 $ 95.00 $ 62,700.00 $ 69.18 $ 45,658.80 6 Install Brackets for Festoon Lighting on existing arch poles. 2 EA $ 2,500.00 $ 5,000.00 $ 2,000.00 $ 4,000.00 $ 2,000.00 $ 4,000.00 $ 975.00 $ 1,950.00 $ 2,400.00 $ 4,800.00 7 Furnish and install new manual retractable 6” diameter steel bollards
14 EA $ 5,000.00 $ 70,000.00 $ 7,000.00 $ 98,000.00 $ 7,750.00 $ 108,500.00 $ 7,500.00 $ 105,000.00 $ 8,500.00 $ 119,000.00 8 Furnish extra materials: 2 - Spare Luminaires, 2 - Spare Festoon Lighting Drivers, 50 - Spare Festoon Light Bulbs, and 2 - Spare Uninstalled Bollard Assemblies
1 LS $ 10,000.00 $ 10,000.00 $ 6,625.00 $ 6,625.00 $ 7,500.00 $ 7,500.00 $ 12,718.00 $ 12,718.00 $ 15,849.60 $ 15,849.60 Total Bid Schedule = $ 294,500.00 $ 299,865.00 $ 326,950.00 $ 370,462.00 $ 395,919.52 Contingency 5% = $14,725
Construction Management & Inspection 5% = $14,725
Total $ 323,950.00
None Mattingly's Concrete
Mattingly Electric
Listed Subcontractors Listed Subcontractors Listed Subcontractors Listed Subcontractors Ledbetter Electric Byard Fence & Construction Inc.
Engineers Estimate of Probable Cost Hyatt Contracting, Inc. Shane Brown Electric Pacifica Excavation Mattingly Construction D Street Estimate.xlsx\Bid Results Page 1