June 10, 2026
Consulting Services for the Reconnecting
Communities & Neighborhoods
DOWNTOWN MOBILITY AND
TRAFFIC CALMING STUDY
COST PROPOSAL
Submitted to: City of Marysville
Submitted by: GHD Inc.
2600 Capitol Avenue, Suite 100, Sacramento, CA 95816
8 GHD Proposal City of Marysville RCN Downtown Mobility and Traffic Calming Study 1 Cost Proposal
Description
Principal-inCharge QA/QCProject
Manager Design Lead
Transp.
Engineer
Safety &
Traffic Lead Traffic Analyst
Assesment
& Priorit.
Lead
Transp.
Planner
Sr. Caltrans
Advisor
Rail Coord.
Lead
Sr. Transp.
Engineer
Project
Admin Total Hours Labor Total
Alta Planning +
Design Drago Vantage Total Subcontractors Travel Traffic Counts Total
Disbursements
Estimated
Project Total
Todd
Tregenza
Marco
Anderson Emily Shandy
Erin
McPherson
Christine
Provo
Shelby
Nadin Zach Stinger Paige Peel Holly Murphy
Kamesh
Vedula Phil Nguyen David Miller
$321 $314 $222 $266 $170 $217 $159 $161 $124 $358 $387 $234 $122 Task1 Project Initiation 5 18 92 12 0 0 0 0 0 4 0 0 20 151 $34,765 $0 $0 $0 $130 $0 $130 $34,895 Subtask 1.1 Project Kick-off and Project Coordination Meetings 5 4 40 12 0 0 0 0 04002 67 $16,619 $0 $0 $0 $130 $0 $130 $16,749 Subtask 1.2 Project Work Plan 0 2 16 0 0 0 0 0 00000 18 $4,184 $0 $0 $0 $0 $0 $0 $4,184 Subtask 1.3 Monthly Reporting and Invoicing 0 12 36 0 0 0 0 0 0 0 0 018 66 $13,963 $0 $0 $0 $0 $0 $0 $13,963 Task2 Existing Conditions Review 4 4 32 0 0 28 12 56 104 6 0 0 0 246 $41,735 $0 $0 $0 $260 $5,000 $5,260 $46,995 Subtask 2.1 Base Map and Existing Facilities Inventory 0 0 8 0 0 8 0 16 24 0000 56 $9,074 $0 $0 $0 $260 $0 $260 $9,334 Subtask 2.2 Review Previous Planning Efforts 0 0 8 0 0 0 0 12 24 0000 44 $6,692 $0 $0 $0 $0 $0 $0 $6,692 Subtask 2.3 Performance / Prioritization Metrics 4 4 12 0 0 12 0 12 36 4000 84 $15,656 $0 $0 $0 $0 $0 $0 $15,656 Subtask 2.4 Data Collection 0 0 4 0 0 8 12 16 20 2000 62 $10,313 $0 $0 $0 $0 $5,000 $5,000 $15,313 Task3 Corridor and Insection Analysis 4 8 24 8 0 24 168 12 36 4 6 6 0 300 $54,787 $0 $0 $0 $0 $0 $0 $54,787 Subtask 3.1 Idenitify Safety Issues and Challenges 0 4 12 4 0 12 48 12 24 0660 128 $23,877 $0 $0 $0 $0 $0 $0 $23,877 Subtask 3.2 Evaluate Speed, Operations, and Conflicts 4 4 12 4 0 12 120 0 12 4000 172 $30,910 $0 $0 $0 $0 $0 $0 $30,910 Task4 Concept Development 4 8 46 84 256 36 0 36 60 8 2 6 0 546 $106,046 $0 $2,000 $2,000 $0 $0 $0 $108,046 Subtask 4.1 Identify Locations for Concept Development 2 4 10 24 36 12 0 12 36 2260 146 $28,540 $0 $2,000 $2,000 $0 $0 $0 $30,540 Subtask 4.2 Develop Location-Specific Concepts 2 4 12 24 100 12 0 12 24 2000 192 $36,206 $0 $0 $0 $0 $0 $0 $36,206 Subtask 4.3 Corridor and Intersection Concept Layouts 0 0 24 36 120 12 0 12 04000 208 $41,299 $0 $0 $0 $0 $0 $0 $41,299 Task5 Cost Estimates and Prioritization 4 4 16 24 40 12 0 12 24 4 0 0 0 140 $28,243 $0 $20,000 $20,000 $0 $0 $0 $48,243 Subtask 5.1 Develop Order of Magnitude Costs 2 2 8 24 40 0 0 0 00000 76 $16,240 $0 $0 $0 $0 $0 $0 $16,240 Subtask 5.2 Identify Grant-Ready Projects and Funding 2 2 8 0 0 12 0 12 24 4000 64 $12,003 $0 $20,000 $20,000 $0 $0 $0 $32,003 Task6 Demonstration Projects 0 12 40 24 0 0 0 0 0 0 0 0 0 76 $19,042 $172,992 $0 $172,992 $0 $0 $0 $192,034 Subtask 6.1 Identify Quick-Build Project Locations and Strategy 0 2 8 0 0 0 0 0 00000 10 $2,406 $31,728 $0 $31,728 $0 $0 $0 $34,134 Subtask 6.2 Develop Quick Build Designs 0 8 24 12 0 0 0 0 00000 44 $11,038 $107,536 $0 $107,536 $0 $0 $0 $118,574 Subtask 6.3 Prepare Quick Build Costs and Implementation Plan 0 2 8 12 0 0 0 0 00000 22 $5,598 $33,728 $0 $33,728 $0 $0 $0 $39,326 Total Labor Hours 21 54 250 152 296 100 180 116 224 26 8 12 20 1459 $284,618 $172,992 $22,000 $194,992 $390 $5,000 $5,390 $485,000 x Estimated Project Total $6,748 $16,959 $55,553 $40,437 $50,370 $21,747 $28,656 $18,637 $27,869 $9,302 $3,097 $2,804 $2,438 1459 $284,618 $172,992 $22,000 $194,992 $390 $5,000 $5,390 $485,000 GHD Proposal City of Marysville RCN Downtown Mobility and Traffic Calming Study 2 0 12696848
Description
Principal-inCharge QA/QC
Project
Manager Design Lead
Transp.
Engineer
Rail Coord.
Lead
Sr. Transp.
Engineer
Project
Admin Total Hours Labor Total RSE Corp Travel
Estimated
Project Total
Todd
Tregenza
Marco
Anderson Emily Shandy
Erin
McPherson
Christine
Provo Phil Nguyen David Miller
$321 $314 $222 $266 $170 $387 $234 $122
Task7 Railroad Safety / Quiet Zone and Tunnel Studies 2 4 10 16 24 16 40 14 126 $29,710 $98,676 $1,629 $130,015 Subtask 7.1 Railroad Safety / Quiet Zone Feasibility Study 1 1 6 8 8 8 24 8 64 $15,139 $68,044 $815 $83,997 Subtask 7.2 Bike/Ped Tunnel Concepts Study 1 3 4 8 16 8 16 6 62 $14,571 $30,633 $815 $46,018 Total Labor Hours 2 4 10 16 24 16 40 14 126 $29,710 $98,676 $1,629 $130,015 x Estimated Project Total $643 $1,256 $2,222 $4,256 $4,084 $6,193 $9,348 $1,707 126 $29,710 $98,676 $1,629 $130,015 Optional Task