This statement is for the period fromJuly 1, 2023 toJuly 31, 2023 000003298 02 SP 000638527121421 S
CITY OF MENIFEE
ATTN: ROCHELLE CLAYTON
29844 HAUN ROAD
MENIFEE, CA 92586
If you have any questions regarding your account or this statement, please contact your Administrator.
SAMIR SOMERVILLE-POWEL
CN-OH-W5IT
CN-OH-W5IT
425 WALNUT STREET
CINCINNATI OH 45202
TS CIN RC #6 - MANUAL
CN-OH-W6TC
Phone 513-629-8204
E-mail [email protected]
Portfolio Manager:
6988
00- -M -UC-UU -213-04
0509316-00-04291-04
AADAFDTDATATFFAFDDATAATAATTFDDDTFTFFFFFADDTTAAADFTDDATTTAFFDDTTAA ACCOUNT NUMBER:
CITY OF MENIFEE
QUESTIONS?
10101010101010101010
10111110010100010011
10100000000110000000
10011111001010110111
11010010011001000010
11011110100001000001
10001100000100011000
10010100110000100001
11010000001001001000
11001010000010000101
10000000111011000000
10101000000000100011
10000011110100100100
10100000100010001111
10001000111101000100
10001110100111111111
10101111010101001000
11010001110101010101
10101001011010100010
11111111111111111111
THIS PAGE WAS INTENTIONALLY LEFT BLANK
TABLE OF CONTENTS
........................................................................................ .................................................................................................... .................................................................................................. ..................................................................................................... ........................................................................................................... ................................................................................................. .....................................................................................................
Market Value Summary
Asset Summary
Income Summary
Cash Summary
Asset Detail
Transaction Detail
Bond Summary
1 2
3 4
5 8
9 6988
00- -M -UC-UU -213-04
0509316-00-04291-04
Schedule
Page
10101010101010101010
10111110010011010011
10100000000110000000
10011111001000010111
11010010011001000010
11011110010001110101
10001100000101001100
10010100110111110101
11010000001111101010
11001010010010101101
10000000111110010000
10101001101110011011
10000010111001111000
10100111010010101111
10001111110101000100
10000100000001110001
10111000101100101100
11010110010000101101
10101001111010000010
11111111111111111111
THIS PAGE WAS INTENTIONALLY LEFT BLANK
CITY OF MENIFEE
ACCOUNT NUMBER:July 1, 2023 toJuly 31, 2023
MARKET VALUE SUMMARY
Taxable Interest26,647.73352,990.95
Fees and Expenses-518.64-3,622.46
Change in Investment Value108,120.00602,210.00
6988
00- -M -UC-UU -213-04
0509316-00-04291-04
Current Period
07/01/23 to07/31/23
Year-to-Date
01/01/23 to07/31/23
Beginning Market Value$62,236,394.99$61,419,065.59
Ending Market Value$62,370,644.08$62,370,644.08
Current Period07/01/23 to07/31/23
1010101010101010101010111110010010010011
10100000000110000000
10011111001000001111
11010010011001001110
11011110000001111001
10001100000101110000
10010100110000000001
11010000001010011110
11001010001110011101
10000000111010000000
10101001010111001011
10000011001110011000
10100101011111011111
10001010100011001000
10000101000111101011
10110101101011110100
11001000110101100101
10101001111010111010
11111111111111111111
CITY OF MENIFEE
ACCOUNT NUMBER:July 1, 2023 toJuly 31, 2023
ASSET SUMMARY
Cash & Equivalents1,691,764.082.7083,385.14
Taxable Bonds60,678,880.0097.30595,250.00
6988
00- -M -UC-UU -213-04
0509316-00-04291-04
Assets
Current Period
Market Value
% of
Total
Estimated
Annual Income
Total Market Value$62,370,644.08100.00$678,635.14
CITY OF MENIFEE
ACCOUNT NUMBER:July 1, 2023 toJuly 31, 2023
INCOME SUMMARY
Taxable Interest26,647.73352,990.95
6988
00- -M -UC-UU -213-04
0509316-00-04291-04
Income Received
Current Period
Income Received
YTD
Total Current Period Income$26,647.73$352,990.95
1010101010101010101010111110010001010011
10100000000110000000
10011111001000011111
11010010001001001110
11011111110000111001
10001100000101010100
10010100110101100101
11010000001010110110
11001010010111011101
10000000110101011000
10101001011110001011
10000011011000000000
10100010110111110011
10001110010011000100
10000101000001000101
10111011000110111100
11011011010101001101
10101011111010000010
11111111111111111111
CITY OF MENIFEE
ACCOUNT NUMBER:July 1, 2023 toJuly 31, 2023
CASH SUMMARY
Taxable Interest26,647.7326,647.73
Fees and Expenses-518.64-518.64
Net Money Market Activity-26,129.09-26,129.09
6988
00- -M -UC-UU -213-04
0509316-00-04291-04
Principal
Cash
Income
Cash
Total
Cash
Beginning Cash 07/01/2023-$1,158,381.80$1,158,381.80$0.00 Ending Cash 07/31/2023-$1,185,029.53$1,185,029.53$0.00
CITY OF MENIFEE
ACCOUNT NUMBER:July 1, 2023 toJuly 31, 2023
Cash/Money Market
Total Cash/Money Market
US Government Issues
ASSET DETAIL
First American Government -31846V203
Oblig Fd Cl Y
#3763
1,691,764.0801.00001,691,764.081,691,764.080.002.783,385.144.93 Principal Cash-1,185,029.53-1,185,029.53-1.9
Income Cash1,185,029.531,185,029.531.9
Federal Farm Credit Bks -3133EMF98
0.650 06/09/2025
4,000,000.00091.88703,675,480.004,000,000.00-324,520.005.926,000.000.71 Federal Farm Credit Bks -3133EML67
0.800 06/22/2026
5,000,000.00088.56304,428,150.004,977,500.00-549,350.007.140,000.000.90 Federal Home Loan Bks -3130AMXJ6
0.500 09/30/2024
5,000,000.00094.28504,714,250.005,000,000.00-285,750.007.625,000.000.53 Total Cash
$1,691,764.08$1,691,764.08$0.002.7$83,385.14
$0.00$0.00$0.000.0$0.00
$1,691,764.08$1,691,764.08$0.002.7$83,385.14
6988
00- -M -UC-UU -213-04
0509316-00-04291-04
Cash
Security Description
Shares/Face AmtPriceMarket ValueTax Cost
Unrealized
Gain/Loss
Percent
of Total
Portfolio
Estimated
Annual Income
Estimated
Current Yield
Cash & Equivalents
Total Cash & Equivalents
Taxable Bonds
1010101010101010101010111110010000010011
10100000000110000000
10011111001000000111
11010010001001000010
11011111100000110101
10001100000101101000
10010100110010010001
11010000001111000010
11001010001011101101
10000000110001001000
10101001100111011011
10000010101111100000
10100000111010000011
10001011000101001000
10000100000111011111
10110110000001100100
11000101110000000101
10101011111010111010
11111111111111111111
CITY OF MENIFEE
ACCOUNT NUMBER:July 1, 2023 toJuly 31, 2023
ASSET DETAIL (continued)
Federal Home Loan Bks -3130AMNZ1
0.500 12/16/2024
3,000,000.00093.80802,814,240.003,000,000.00-185,760.004.515,000.000.53 Federal Home Loan Bks -3130AMST0
0.625 03/24/2025
5,000,000.00092.57804,628,900.005,000,000.00-371,100.007.431,250.000.67 Federal Home Loan Bks -3130AMQ54
0.700 09/16/2025
4,000,000.00091.52203,660,880.004,000,000.00-339,120.005.928,000.000.76 Federal Home Loan Bks -3130AMX31
0.750 06/30/2025
5,000,000.00092.21704,610,850.005,000,000.00-389,150.007.437,500.000.81 Federal Home Loan Bks -3130AMM33
0.875 07/16/2026
5,000,000.00089.53304,476,650.005,000,000.00-523,350.007.243,750.000.98 Federal Home Loan Bks -3130AMT28
1.000 06/30/2026
5,000,000.00089.76704,488,350.005,000,000.00-511,650.007.250,000.001.11 Federal Home Loan Bks -3130AMWZ1
1.050 06/30/2026
5,000,000.00089.90004,495,000.005,000,000.00-505,000.007.252,500.001.17 U S Treasury Note -912828ZF0
0.500 03/31/2025
5,000,000.00092.77304,638,650.004,984,375.00-345,725.007.425,000.000.54 U S Treasury Note -91282CBT7
0.750 03/31/2026
4,000,000.00090.53503,621,400.003,998,750.00-377,350.005.830,000.000.83 U S Treasury Note -912828Z52
1.375 01/31/2025
3,000,000.00094.57002,837,100.003,091,875.00-254,775.004.541,250.001.45 6988
00- -M -UC-UU -213-04
0509316-00-04291-04
Security Description
Shares/Face AmtPriceMarket ValueTax Cost
Unrealized
Gain/Loss
Percent
of Total
Portfolio
Estimated
Annual Income
Estimated
Current Yield
CITY OF MENIFEE
ACCOUNT NUMBER:July 1, 2023 toJuly 31, 2023
Total US Government Issues
ASSET DETAIL (continued)
ASSET DETAIL MESSAGES
Time of trade execution and trading party (if not disclosed) will be provided upon request.
Publicly traded assets are valued in accordance with market quotations or valuation methodologies from financial industry services believed by us to be reliable. Assets that are not publicly traded may be reflected at values from other external sources. Assets for which a current value is not available may be reflected at a previous value or as not valued, at par value, or at a nominal value. Values shown do not necessarily reflect prices at which assets could be bought or sold. Values are updated based on internal policy and may be updated less frequently than statement generation.
U S Treasury Note -912828YM6
1.500 10/31/2024
3,000,000.00095.44102,863,230.003,111,562.50-248,332.504.645,000.001.57 U S Treasury Note -912828K74
2.000 08/15/2025
3,000,000.00094.47302,834,190.003,175,312.50-341,122.504.560,000.002.12 U S Treasury Note -912828M56
2.250 11/15/2025
2,000,000.00094.57801,891,560.002,140,625.00-249,065.003.045,000.002.38 $60,678,880.00$66,480,000.00-$5,801,120.0097.3$595,250.00 $60,678,880.00$66,480,000.00-$5,801,120.0097.3$595,250.00 $62,370,644.08$68,171,764.08-$5,801,120.00100.0$678,635.14
1.08 6988
00- -M -UC-UU -213-04
0509316-00-04291-04
Security Description
Shares/Face AmtPriceMarket ValueTax Cost
Unrealized
Gain/Loss
Percent
of Total
Portfolio
Estimated
Annual Income
Estimated
Current Yield
Total Taxable Bonds
Total Assets
Estimated Current Yield
1010101010101010101010111110010111010011
10100000000110000000
10011111001000011111
11010010001001010110
11011111010000000101
10001100000101000100
10010100110111111111
11010000001100011000
11001010011011101101
10000000101101101000
10101001101001100011
10000010110001110000
10100000100101011011
10001001001100111100
10011011001000001101
10101100010010010110
11001101110000000101
10101010010110001010
11111111111111111111
CITY OF MENIFEE
ACCOUNT NUMBER:July 1, 2023 toJuly 31, 2023
TRANSACTION DETAIL
07/03/23Asset IncomeInterest Earned On
First Am Govt Ob Fd Cl Y
6,022.73
Interest From 6/1/23 To 6/30/23
07/25/23FeeTrust Fees Collected
Charged For Period 06/01/2023 Thru 06/30/2023
-518.64
07/31/23Asset IncomeInterest Earned On
U S Treasury Nt 1.375% 1/31/25
20,625.00
0.006875 USD/$1 Pv On 3,000,000 Par Value Due 7/31/23
PurchaseCombined Purchases For The Period 7/ 1/23 - 7/31/23 Of First Am Govt Ob Fd Cl Y
-26,647.7326,647.73
SaleCombined Sales For The Period 7/ 1/23 - 7/31/23 Of First Am Govt Ob Fd Cl Y
518.64-518.64
$1,158,381.80-$1,158,381.80$68,145,634.99
$1,185,029.53-$1,185,029.53$68,171,764.08
6988
00- -M -UC-UU -213-04
0509316-00-04291-04
Date
PostedActivityDescription
Income
Cash
Principal
CashTax Cost
Beginning Balance 07/01/2023
Ending Balance 07/31/2023
CITY OF MENIFEE
ACCOUNT NUMBER:July 1, 2023 toJuly 31, 2023
BOND SUMMARY
20230.000.000.00
202411,000,000.0010,391,720.0017.13
202531,000,000.0028,777,610.0047.43
202624,000,000.0021,509,550.0035.44
Aaa66,000,000.0060,678,880.00100.00
AA+46,000,000.0041,992,750.0069.20
6988
00- -M -UC-UU -213-04
0509316-00-04291-04
Par ValueMarket Value
Percentage of
Category
MATURITY
Total of Category$66,000,000.00$60,678,880.00100.00
MOODY'S RATING
Total of Category$66,000,000.00$60,678,880.00100.00
S&P RATING
1010101010101010101010111110010110010011
10100000000110000000
10011111001000000111
11010010001001011010
11011111000000001001
10001100000101111000
10010100110000001011
11010000001001101100
11001010000111011101
10000000101001111000
10101001010000110011
10000011000110010000
10100010101000101011
10001100011010110000
10011010001110010111
10100001010101001110
11010011010101001101
10101010010110110010
11111111111111111111
CITY OF MENIFEE
ACCOUNT NUMBER:July 1, 2023 toJuly 31, 2023
Data contained within this section excluded Mutual Funds, Exchange Traded Funds, and Closed-Ended Funds.
BOND SUMMARY (continued)
BOND SUMMARY MESSAGES
N/A20,000,000.0018,686,130.0030.80
6988
00- -M -UC-UU -213-04
0509316-00-04291-04
Par ValueMarket Value
Percentage of
Category
Total of Category$66,000,000.00$60,678,880.00100.00
Glossary
The accumulation of the value of a discounted bond until maturity.
The difference between the proceeds and the Prior
Market Value of the transaction.
The difference between the Market Value and the
Adjusted Prior Market Value.
A figure calculated using the beginning Market Value for the fiscal year, adjusted for all asset related transactions during the period, employing an average cost methodology.
The decrease in value of a premium bond until maturity. - Anything owned that has commercial exchange value. Assets may consist of specific property or of claims against others, in contrast to obligations due to others (liabilities).
A measurement of a bond's quality based upon the issuer's financial condition. Ratings are assigned by independent rating services, such as Moody's, or S&P, and reflect their opinion of the issuer's ability to meet the scheduled interest and principal repayments for the bond.
Cash activity that includes both income and principal cash categories. - Also reported as Gain/Loss in Period in the Asset Detail section.
This figure shows the market appreciation (depreciation) for the current period. - The original price of an asset, normally the purchase price or appraised value at the time of acquisition. Book Value method maintains an average cost for each asset. - The original price of an asset, normally the purchase price or appraised value at the time of acquisition. Tax Basis uses client determined methods such as Last-In-First-Out (LIFO), First-In-First-Out (FIFO), Average, Minimum Gain, and Maximum Gain. (Also reported as Accrued Income)
Income earned but not yet received, or expenses
incurred but not yet paid, as of the end of the reporting period.
The amount of income a particular asset is anticipated to earn over the next year. The shares multiplied by annual income rate. - The annual rate of return on an investment expressed as a percentage. For stocks, yield is calculated by taking the annual dividend payments divided by the stock's current share price. For bonds, yield is calculated by the coupon rate divided by the bond's market price. - (Also reported as Ex-Date) For stock trades, the person who owns the security on the ex-dividend date will earn the dividend, regardless of who currently owns the stock.
A category of cash comprised of ordinary earnings derived from investments, usually dividends and interest.
The price per unit multiplied by the number of units.
- The date on which an obligation or note matures.
- The date on which a dividend, mutual fund distribution, or interest on a bond will be made.
A category of cash comprised of cash, deposits, cash withdrawals and the cash flows generated from purchases or sales of investments.
- The Proceeds less the Cost Basis of a transaction.
- The date on which a trade settles and cash or securities are credited or debited to the account.
The date a trade is legally entered into.
- The difference between the Market Value and Cost Basis at the end of the current period.
- The annual rate of return on an investment expressed as a percentage. For stocks, yield is calculated by the annual dividend payments divided by the stock's current share price.
For bonds, yield is calculated by the coupon rate divided by the bond's market price.
The terms defined in this glossary are only for use when reviewing your account statement. Please contact your Relationship Manager with any questions.
Accretion -
Adjusted Prior Market Realized Gain/Loss -
Adjusted Prior Market Unrealized Gain/Loss -
Adjusted Prior Market Value -
Amortization -
Asset
Bond Rating -
Cash -
Change in Unrealized Gain/Loss
Cost Basis (Book Value)
Cost Basis (Tax Basis)
Ending Accrual -
Estimated Annual Income -
Estimated Current Yield
Ex-Dividend Date
Income Cash -
Market Value -
Maturity Date
Payable Date
Principal Cash -
Realized Gain/Loss Calculation
Settlement Date
Trade Date -
Unrealized Gain/Loss
Yield on/at Market