MENIFEE
FAITHFUL PERFORMANCE BOND
CITY OF MENIFEE, STATE OF CALIFORNIA
(Government Code Section 66499.1)
FOR: Streets / Drainage $ 4,779,500.00 Tract Map 31822-F Water System 711,500.00 Other Proj. Ref.
Rec. Water System $ 50,000.00 Bond No. TM5224867
Sewer System $ 635,000.00 Premium $35,203.00 USD
Total : 6,176,000.00
Surety The Guarantee Company of North America USA Principal Sutter Mitland 01, LLC Address One Town Square Address 3200 Park Center Dr., Suite 1000 -
City/State Southfield, MI City/State _Costa Mesa, CA
Zip code 48076 Zip 92626
Phone (248)-281-0281 Phone (714) 427-6868
WHEREAS, the City of Menifee, State of California, and Sutter Mitland 01, LLC (hereinafter designated as "principal") have entered into, or are about to enter into, the attached agreements) whereby principal agrees to install and complete the above designated public improvements relating to TM 31822-F, which agreements) is/are hereby referred to and made a part hereof; and,
WHEREAS, said principal is required under the terms of said agreements) to furnish bond(s) for the faithful performance of said agreements);
NOW, THEREFORE, we the principal and The Guarantee Company of North America USA, six illon are held dred even to in one the City Dears a avo money of the United States, for the payment of which sum will and truly be made, we bind ourselves, our heirs, successors, executors and administrators, jointly and severally, firmly by these presents.
The condition of this obligation is such that if the above bonded principal, his or its heirs, executors, administrators, successors or assigns, shall in all things stand to and abide by, and well and truly keep and perform the covenants, conditions and provisions in the said agreement and any alteration thereof made as therein provided, on his or their part, to be kept and performed at the time and in the manner therein specified, and in all respects according to their true intent and meaning, and shall indemnify and save harmless the City of Menifee, its officers, agents and employees, as therein stipulated, then this obligation shall become null and void; otherwise, it shall remain in full force and effect.
As a part of the obligation secured hereby and in addition to the face amount specified therefore, there shall be included costs and reasonable expenses and fees, including reasonable attorney's fees, incurred by the City in successfully enforcing such obligation, all to be taxed as costs and included in any judgment rendered.
FAITHFUL PERFORMANCE BOND
MENIFEE
The surety hereby stipulates and agrees that no change, extension of time, alteration or addition to the terms of this agreement or to the work to be performed there under or the specifications accompanying the same shall in anywise affect its obligation on this bond, and it does hereby waive notice of any such change, extension of time, alteration or addition.
Surety further stipulates and agrees that the provisions of Section 2845 of the Civil Code and commencement of construction are not conditions precedent to surety's obligations hereunder and are hereby waived by surety.
When the work covered by the agreement is complete, the City of Menifee will accept the work and thereupon, the amount of the obligation of this bond is reduced by 90% with the remaining 10% held as security for the one-year maintenance period provided for in the agreements(s).
IN WITNESS WHEREOF, this instrument has been duly executed by the principal and surety above named, on April 17h, 2019.
NAME OF PRINCIPAL: Sutter Mitland 01, LLC
AUTHORIZED SIGNATURE(S):
By:
Name: David E. Bartlett
Title: Vice President
(IF CORPORATION, AFFIX SEAL)
NAME OF SURETY: The Guarantee Company of North America USA AUTHORIZED SIGNATURE: Netra Watteron
Debra Watterson, Attorney-In-Fact
(IF CORPORATION, AFFIX SEAL)
ATTACH NOTARIAL ACKNOWLEDGMENT OF SIGNATURES OF PRINCIPAL AND ATTORNEY-IN-FACT.
A notary public or other officer completing
us certiticate veritied only the identity c
ne individual who signed the document t
which this certificate is attached, and not the
truthfulness, accuracy, or validity of that
document.
STATE OF CALIFORNIA
sS.
COUNTY OF Orange
April 24 2019, before me, Meagan Knecht
→ Notary Public, personally appeared David E. Bartlett
, who proved to me on the basis of satisfactory evidence to be the person(s) whose name(s) is/are-subscribed to the within instrument and acknowledged to me that he/she/they/executed the same in his/her/their authorized capacity(ies) and that by his/her/their signature(s) on the instrument the person(s), or the entity upon behalf of which the person(s) acted, executed the instrument.
I certify under PENALTY OF PERJURY under the laws of the State of California that the foregoing paragraph is true and correct.
WITNESS my hand and official seal.
MEAGAN KNECHT
COMM.#2117799 Jotary Publi
Notary Public-Califomin
ORANGE COUNTY
My Comm. Exp. JUNE 29, 2019
CIT OF
MENIFEE
MATERIAL AND LABOR BOND
CITY OF MENIFEE, STATE OF CALIFORNIA
(Government Code Section 66499.1)
FOR: Streets / Drainage $ 2,389,750.00 Parcel Map 31822-F Water System $ 355,750.00 Other Proj. Ref.
Rec. Water System $ 25,000.00 Bond No. IM5224867
Sewer System $ 317,500.00 Premium Included with performance Total $ 3,088,000.00
Surety The Guarantee Company of North America USA Principal Sutter Mitland 01, LLC Address One Town Square, Suite 1470 Address 3200 Park Center Dr., Suite 1000 City/State Southfield, MI City/State Costa Mesa, CA
Zip 48076 Zip 92626
Phone (248)-281-0281 Phone (714) 427-6868
WHEREAS, the City of Menifee, State of California, and Sutter Mitland 01, LLC, (hereinafter designated as "principal") have entered into, or are about to enter into, the attached agreements) whereby principal agrees to install and complete the above designated public improvements relating to TR 31822-F, which agreements) is/are hereby referred to and made a part hereof; and,
WHEREAS, under the terms of said agreement, principal is required, before entering upon the performance of the work, to file a good and sufficient payment bond with the City of Menifee to secure the claims to which reference is made in Title 15 (commencing with Section 3082) of Part 4 of Division 3 of the Civil Code of the State of California; NOW, THEREFORE, said principal and the undersigned, as corporate surety, are held firmly unto the City of Menifee and all contractors, subcontractors, laborers, material persons and other persons employed in the performance of said Civil Code in the sum of Three Million Eighy-Eight Thousand ----- 00/100, Dollars, $ 3,088,000.00 for materials furnished or labor thereon of any kind, or for amounts due under the Unemployment Insurance Act with respect to such work or labor, that said surety will pay the same in an amount not exceeding the amount hereinabove set forth, and also in case suit is brought upon this bond, will pay, in addition to the face amount thereof, costs and reasonable expenses and fees, including reasonable attorney's fees, incurred by the City in successfully enforcing such obligation, to be awarded and fixed by the court, and to be taxed as costs and to be included in the judgment therein rendered.
It is hereby expressly stipulated and agreed upon that this bond shall inure to the benefit of any and all persons, companies and corporations entitles to full claims under Title 15 (commencing with Section 3082) of Part 4 of Division 3 of the Civil Code, so as to give a right of action to them or their assigns in any suit brought upon this bond.
Should the condition of this bond be fully performed, then this obligation shall become null and void; otherwise, it shall be and remain in full force and effect.
MATERIAL AND LABOR BOND
The surety hereby stipulates and agrees that no change, extension of time, alteration or addition to the terms of this agreement or to the specifications accompanying the same shall in anywise affect its obligation on this bond, and it does hereby waive notice of any such change, extension of time, alteration or addition. Surety further stipulates and agrees that the provisions of Section 2845 of the Civil Code are not a condition precedent to surety's obligations hereunder and are hereby waived by surety.
IN WITNESS WHEREOF, this instrument has been duly executed by the principal and surety above named, on April 174, 2019.
NAME OF PRINCIPAL: Sutter Mitland 01, LLC.
AUTHORIZED SIGNATURE(S):
By:
Name:
Title:
(IF CORPORATION, AFFIX SEAL)
NAME OF SURETY: The Guarantee Company of North America USA.
AUTHORIZED SIGNATURE: Debra Waltersar
Debra Watterson, Attorney-In-Fact
(IF CORPORATION, AFFIX SEAL)
ATTACH NOTARIAL ACKNOWLEDGMENT OF SIGNATURES OF PRINCIPAL AND ATTORNEY-IN-FACT.
A notary public or other officer completing
his certificate verified only the identity of
he individual who signed the document to
which this, icacy, or chacd, and not that
truthfulness,
document.
STATE OF CALIFORNIA
SS.
COUNTY OF _Orange
Aonil 24 → 2019, before me Dand E. Bartet Meagan Knecht → Notary Public, personally appeared _
→ Who proved to me on the basis of satisfactory evidence to be the person(s) whose name(s) istare subscribed to the within instrument and acknowledged to me that he/she/they/executed the same in his/her/their authorized capacity(ies) and that by his/her/their signature(s) on the instrument the person(s), or the entity upon behalf of which the person(s) acted, executed the instrument.
I certify under PENALTY OF PERJURY under the laws of the State of California that the foregoing paragraph is true and correct.
WITNESS my hand and official seal.
MEAGAN KNECHT
COMM.#2117799
Notary Public-Califomia Notary Pubtic
ORANGE COUNTY
My Comm. Exp. JUNE 29, 2019 F
ACKNOWLEDGMENT
A notary public or other officer completing this
certificate verifies only the identity of the individua who signed the document to which this certificate is
attached, and not the truthfulness, accuracy, o
validity of that document.
State of Michigan
County of Oakland
On 4/17/2019 before me,. Lora O'Brien
(insert name and title of the officer)
personally appeared Debra Watterson
who proved to me on the basis of satistactory evidence to be the person(s) whose names) is/are subscribed to the within instrument and acknowledged to me that he/she/they executed the same i his/her/their authorized capacity(ies), and that by his/her/their signature(s) on the instrument the person(s), or the entity upon behalf of which the person(s) acted, executed the instrument. 1 certify under PENALTY OF PERJURY under the laws of the State of California that the foregoing paragraph is true and correct.
WITNESS my hand and official seal. Lora O'Brien
Racbrien
Signature (Seal)
Lora O'Brien
GUARANTEE® The Guarantee Company of North America USA
Southfield, Michigan
POWER OF ATTORNEY
as i Sat oF ME pians ain: t principal re in sure rigar, es ere constant rain organized and existing under the Debra Watterson, Edward G. Woods, Kathleen Runestad, Lora O'Brien, Sara Schrauben, Jeffrey Jubera Katie Coalson, Edward DeVries, Dwight Teter, Casey M. Strohauer, Montina Cenance, Olga Tasselmyer The Guarantee Company of North America USA
true and lawful attorneys)-in-fact to execute, seal and deliver for and on its behalf as surety, any and all bonds and undertakings, contracts of indemr id other writings obligatory in the nature thereof, which are or may be allowed, required or permitted by law, statute, rule, regulation, contract or otherwis The execution of such instruments) in pursuance of these presents, shall be as binding upon THE GUARANTEE COMPANY OF NORTH AMERICA USA as fully and amply, to all intents and purposes, as if the same had been duly executed and acknowledged by its regularly elected officers at the principa The Power of Attorney is executed and may be certified so, and may be revoked, pursuant to and by authority of Article IX, Section 9.03 of the By-Laws adopted by the Board of Directors of THE GUARANTEE COMPANY OF NORTH AMERICA USA at a meeting held on the 31" day of December, 2003.
The President, or any Vice President, acting with any Secretary or Assistant Secretary, shall have power and authority:
1. To appoint Attorneys)-in-fact, and to authorize them to execute on behalf of the Company, and attach the Seal of the Company thereto, bonds and undertakings, contracts of indemnity and other writings obligatory in the nature thereof; and
2. To revoke, at any time, any such Attorney-in-fact and revoke the authority given, except as provided below
3. In connection with obligations in favor of the Florida Department of Transportation only, it is agreed that the power and authority hereby given to the Attorney-in-Fact includes any and all consents for the release of retained percentages and/or final estimates on engineering and construction contracts required by the State of Florida Department of Transportation. It is fully understood that consenting to the State of Florida Department of Transportation making payment of the final estimate to the Contractor and/or its assignee, shall not relieve this surety company of any of its obligations under its bond
4. In connection with obligations in favor of the Kentucky Department of Highways only, it is agreed that the power and authority hereby given to the Attorney-in-Fact cannot be modified or revoked unless prior written personal notice of such intent has been given to the Commissioner - Department of Highways of the Commonwealth of Kentucky at least thirty (30) days prior to the modification or revocation.
Further, this Power of Attorney is signed and sealed by facsimile pursuant to resolution of the Board of Directors of the Company adopted at a meeting duly called and held on the 6th day of December 2011, of which the following is a true excerpt:
RESOLVED that the signature of any authorized officer and the seal of the Company may be affixed by facsimile to any Power of Attorney or certification thereof authorizing the execution and delivery of any bond, undertaking, contracts of indemnity and other writings obligatory in the nature thereof, and such signature and seal when so used shall have the same force and effect as though manually affixed.
IN WITNESS WHEREOF, THE GUARANTEE COMPANY OF NORTH AMERICA USA has caused this instrument to be signed and its corporate seal to be affixed by its authorized officer, this 1st day of March, 2018.
THE GUARANTEE COMPANY OF NORTH AMERICA USA
U5A
HORTH AMERICA
STATE OF MICHIGAN Stephen C. Ruschak, President & Chief Operating Officer Randall Musselman, Secretary County of Oakland
On this 1st day of March, 2018 before me came the individuals who executed the preceding instrument, to me personally known, and being by me duly sworn, said that each is the herein described and authorized officer of The Guarantee Company of North America USA; that the seal affixed to said instrument is the Corporate Seal of said Company; that the Corporate Seal and each signature were duly affixed by order of the Board of Directors of said Cynthia A. Takai IN WITNESS WHEREOF, I have hereunto set my hand at The Guarantee Notary Public, State of Michigan Company of North America USA offices the day and year above written.
County of Oakland
My Commission Expires February 27, 2024 Cynthia A. Takai Acting in Oakland County
1, Randall Musselman, Secretary of THE GUARANTEE COMPANY OF NORTH AMERICA USA, do hereby certify that the above and foregoing is a true and correct copy of a Power of Attorney executed by THE GUARANTEE COMPANY OF NORTH AMERICA USA, which is still in full force and effect. •JARANTEE COME IN WITNESS WHEREOF, I have thereunto set my hand and attached the seal of said Company this 17th day of April . 2019 Коламетристав
Randall Musselman, Secretary
THE GUARANTEE COMPANY OF NORTH AMERICA USA
Home Office, Southfield, Michigan
STATUTORY BALANCE SHEET
December 31, 2018
ASSETS
Cash and Short-Term Investments $ 88,508,407
151,857,941
5,007,524
529,666
Accrued Interest and Dividends 812,435
Net Deferred Tax Asset 1,637,933
Other Assets 1.195.275
Total Admitted Assets 5249,549,181
LIABILITES
Reserve for Losses and Loss Adjustment Expenses $ 9,077,422 Unearned Premium Reserve 22,744,950
Accrued Expenses 4,210,825
Ceded Reinsurance Premiums Payable 1,207,940
Taxes, Licenses and Fees Payable 374,668
Federal Income Tax Payable 296,413
9,869,832
Other Liabilities 1,844,929
Total Liabilities $ 49,626.979
CAPITAL AND SURPLUS
Common Stock and Paid-In Capital $144,020,970
Surplus 55,901.232
Total Policyholders' Surplus $199.922,202
Total Liabilities, Capital and Surplus $249,549,181
State of Michigan
County of Oakland
Sworn to before me this 19th day of March 2019.
Cynthia • Taka uschak, President & COO
Notary Cynthia A. Takai
Notary Public, State of Michigan
County of Oakland
My Commiesion Expires February 27, 2024
Acting In Oakland County
APPROVEI
CITY OR
4-11-19 CNN
MENIFEE
CITY OF MENIFEE ENGINEERING DEPARTMENT
CONSTRUCTION COST WORKSHEET
PARCEL MAP OR TRACT MAP NO. 31822-F DATE: 4/4/2019
IP: 17-017
FAITHFUL PERFORMANCE MATERIAL & LABOR
SECURITY SECURITY
(100% of Estimated (**50% of Estimated
IMPROVEMENTS ONSITE OFFSITE Construction Costs) Construction Costs) Street/Drainage $ 3.592,277.11 $ $1.187,075.65 $ 4,779,500.00$ 2,389,750.00 *Flood Control $ 0.00 0.00 $ 0.00 $ 0.00
Dom Wtr EMWD $ 622,392.00 $ $ 88,860.00 $ 711,500.00 $* 355,750.00 Rec Wir EMWD $ 49,881.60 $ 0.00 50,000.00 $ 25,000.00
Sewer EMWD $ 579,666.00 $5 55,284.00 $ 635.000.00 $ 317,500.00 Total 4,844,216.71 1,331,219.65 $ 6,176,000.00 $ 3,088,000.00 Warranty Retention (10%) $ 617,600.00
DESIGN ENGINEER'S CALCULATION OF IMPROVEMENT BONDING COSTS Construction items and their quantities, as shown on the attached sheets, are accurate for the improvements required to construct the above project and the mathmatical extensions, using City's unit costs, are accurate for determining bonding costs
Belt 4.4.19
signature Date
NO. 30236
Vames R. Bolton 30236
Name Typed or printed RCE#
Civil Engineer's Stamp
*Flood Control Construction Cost Estimate to be provided by Flood Control District. Provide a copy of Flood Control District letter stating cost estmate.
*** PLEASE READ INSTRUCTIONS BELOW ***
1. Quantities are to be taken from the Improvement Plans. Unit cost are to be as provided on "City of Menifee Improvement Requirement Worksheet."
2. Show Performance Bond Amounts to the nearest $500.00. Material and Labor Bond Amounts are 50% of Performance Bond Amountss. **100% for Flood Control items.
3. For Construction items not covered by "The City of Menifee Improvement Requirements Worksheet", Design Engineer is to provide his opinion of construction cost and use that cost. If City of Menifee Unit Costs are determined to be too low, in the opinion of the design engineer, the higher costs as provided by the Design Engineer should be used
CITY OF MENIFEE ENGINEERING DEPARTMENT
IMPROVEMENT REQUIREMENT WORKSHEET
STREET & DRAINAGE IMPROVEMENTS
ITEM QUANTITY UNIT UNIT AMOUNT
COST
ROADWAY SECTION 1 Агеа = SF
Excavation
1. Projects with Grading Plan for Roadway
Area x 0.50' (hinge point to hinge point) - CY $ 25.00 $ 0.00
2. Projects without a Grading Plan Cut (c) = CY
Road area and side slopes to daylight Fill (f) = CY
If balance, provide (a.) only, either cut or fill
If export, provide (a.)&(b.) a = fill, b = cut - fill
If import, provide (a)&(c), a = cut, c = fill - cut
(Unit costs for (a), (b), & (c) are 20% of actual costs to assure that work will be corrected to eliminate
hazardous conditions.)
(a) Excavate and Fill CY $ 0.40 $ 0.00
(b) Excavate and Export CY $ 1.10 $ 0.00
(c) Import and Fill CY $ 2.80 $ 0.00
Asphalt Concrete (144 Ibs/cu.ft) (239,314 SF) 5,686 TON 90.00 $ 511,749.06 Thickness in Feet (0.33' MIN) =
Agg Base Class II (239,314 SF) 4,432 CY $ 50.00 $ 221,587.04 Thickness in Feet (0.50' MIN) =
Asphalt Emulsion (Fog Seal/Paint Binder) Ton $ 600.00 $ 0.00 Sawcut Exist AC Pavement LF $ 1.00 $ 0.00
Cold Plane AC Pavement SF $ 0.50 $ 0.00
Grinding AC, in place SY $ 0.60 $ 0.00
Remove AC Pavement SY $ 8.00 $ 0.00
Remove Curb & Gutter LF $ 18.00 $ 0.00
Remove AC Dike LF $ 3.00 $ 0.00
Remove Chain Link Fence LF $ 7.50 $ 0.00
Remove Barricade LF $ 10.00 $ 0.00
Relocate Mailbox EA $ 250.00 $ 0.00
AC overlay (Min 0.10') 206 SF $ 0.90 $ 185.40
Curb and Gutter (Type A-6) 13,100 LF $ 14.00 $ 183,400.00 Curb and Gutter (Type A-8) LF $ 16.00 $ 0.00
Type "C" Curb LF $ 12.00 $ 0.00
Type "D-1" Curb LF $ 10.00 $ 0.00
Type "D" Curb 192 LF $ 15.00 $ 2,880.00
AC Dike (6")(incl material & labor) LF 8.00 $ 0.00
AC Dike (8")(incl material & labor) LF $ 10.00 $ 0.00
PCC Cross Gutter and Spandrels 7,439 SF $ 10.00 $ 74,390.00 PCC Sidewalk 72,432 SF $ 6.00 $ 434,592.00
PCC Driveway Approach SF $ 8.00 $ 0.00
PCC Dip Section Std 307 SF $ 6.00 $ 0.00
ADA Access Ramp (w/ new construction) 16 EA 1,500.00 $ 24,000.00 ADA Access Ramp (in existing improvements) EA $ 2,500.00 $ 0.00 Barricades LF 100.00 $ 0.00
Metal Beam Guard Railing LF $ 35.00 $ 0.00
Utility Trench, one side (Edison, Telephone, Cable)
(total length of Streets) 7,468 LF $ 10.00 $ 74,680.00
ITEM QUANTITY UNIT UNIT AMOUNT
Chain Link Fence (6') LF 15.00 $ 0.00
Relocate Fence LF $ 12.00 $ 0.00
Pipe Gate EA I$ 1,000.00 $ 0.00
Relocate Power Pole EA 10,000.00 $ 0.00
Street Lights (including conduit) 51 EA $ 5,000.00 $ 255,000.00 Adjust Water Valve to Grade ( if no water plan) EA $ 150.00 $ 0.00 Adjust MH to Grade ( if no sewer plan) EA $ 400.00 $ 0.00 6" to 11" Curb Transition LF $ 16.00 $ 0.00
Gutter Depression for Curb Opening Catch Basin 16 EA $ 1,000.00 $ 16,000.00
LANDSCAPING
Maintenance Walk STD 113 SF $ 4.00 $ 0.00
Colored Stamped Concrete SF $ 10.00 $ 0.00
Street Trees ( 15 Gallon) 147 EA $ 100.00 $ 14,700.00
Landscape and Irrigation SF $ 3.50 $ 0.00
Landscape Fill Material CY $ 27.00 $ 0.00
Water Meter EA 7,000.00 $ 0.00
Electric Meter SF $ 10,000.00 $ 0.00
Remove trees EA $ 3,000.00 $ 0.00
OFF-SITE STREET IMPROVEMENTS
Asphalt Concrete (144 lbs/cu.ft) (84,451 SF) 2,007 TON $ 91.00 $ 182,596.57 Thickness in Feet (0.33' MIN) =
Agg Base Class II (84,451 SF) 1,564 CY $ 51.00 $ 79,759.28 Thickness in Feet (0.50' MIN) =
Curb and Gutter (Type A-6) 4697 LF $ 14.00 $ 65,758.00
Type "D" Curb 922 LF $ 15.00 $ 13,830.00
PCC Cross Gutter and Spandrels 2309 SF $ 10.00 $ 23,090.00 PCC Sidewalk 17,690 SF $ 6.00 $ 106,140.00
ADA Access Ramp (w/ new construction) 7 EA $ 1,500.00 $ 10,500.00 Street Trees ( 15 Gallon) 15 EA $ 100.00 $ 1,500.00
Gutter Depression for Curb Opening Catch Basin 2 EA $ 1,000.00 $ 2,000.00
DRAINAGE
Concrete Bulkhead EA $ 200.00 $ 0.00
Slope Anchors for Pipes EA $ 300.00 $ 0.00
Cut Off Wall ( Std 2') CY $ 400.00 $ 0.00
A C Overside Drain EA $ 500.00 $ 0.00
Under Sidewalk Drain Std 309 EA $ 2,000.00 $ 0.00
Flat Outlet Drainage Structure Std 303 EA $ 2,000.00 $ 0.00 Curb Outlet Drainage Structure Std 308 2 EA $ 2,000.00 $ 4,000.00 Terrace Drain & Down Drain SF $ 6.50 $ 0.00
Interceptor Drain SF $ 6.50 $ 0.00
RC Box Culvert (2 - 3'X5' ) CY $ 400.00 $ 0.00
Concrete Channel CY $ 200.00 $ 0.00
Rip Rap (1/4 Ton) Methob B (1.9 tons /CY) CY $ 80.00 $ 0.00 Rip Rap ( 1/2 Ton) Method B CY $ 90.00 $ 0.00
Rip Rap (1 Ton) Method B CY $ 100.00 0.00
Rip Rap (2 Ton) Method B CY $ 110.00 0.00
Grouted Rip Rap ( 1/4 Ton) Method B CY $ 100.00 $ 0.00
Grouted Rip Rap ( 1/2 Ton) Method B CY 120.00 $ 0.00
Grouted Rip Rap (1 Ton) Method B CY $ 130.00 $ 0.00
Grouted Rip Rap (2 Ton) Method B CY 140.00 $ 0.00
/ 18" RCP round, arch or elliptical 455 LF $ 113.00 $ 51,415.00
ITEM QUANTITY UNIT UNIT AMOUNT
24" RCP round, arch or elliptical 916 LF $ 132.00 $ 120,912.00 30" RCP round, arch or elliptical 604 LF 153.00 $ 92,412.00 36" RCP round, arch or elliptical 58 LF $ 178.00 $ 10,324.00 42" RCP round, arch or elliptical 1425 LF $ 204.00 $ 290,700.00 48" RCP round, arch or elliptical 810 LF $ 235.00 $ 190,350.00 18" CSP or HDPE N12 LF $ 40.00.$ 0.00
24" CSP or HDPE N12 LF 50.00 $ 0.00
30" CSP or HDPE N12 LF $ 60.00 $ 0.00
36" CSP or HDPE N12 LF $ 70.00 $ 0.00
42" CSP or HDPE N12 LF $ 80.00 $ 0.00
48" CSP or HDPE N12 LF $ 100.00 $ 0.00
Catch Basin W=4' EA $ 2,500.00 $ 0.00
Catch Basin W=7' EA $ 4,000.00 $ 0.00
Catch Basin W=10' EA $ 5,500.00 $ 0.00
Catch Basin W=14' 9 EA $ 7,500.00 $ 67,500.00
Catch Basin W=21' 5 $ 11,000.00 $ 55,000.00
Catch Basin W=28' 2 EA $ 14,500.00 $ 29,000.00
Inlet Type IX or X EA $ 2,500.00 $ 0.00
Junction Structure No. 1 EA $ 3,500.00 $ 0.00
Junction Structure No. 2 1 EA $ 4,500.00 $ 4,500.00
Junction Structure No. 4 EA $ 4,500.00 $ 0.00
Junction Structure No. 6 EA $ 5,000.00 $ 0.00
Transition Structure No. 1 EA $ 12,500.00 $ 0.00
Transition Structure No. 2 EA $ 12,500.00 $ 0.00
Transition Structure No. 3 1 EA $ 4,500.00 $ 4,500.00
Manhole No. 1 EA $ 5,000.00 $ 20,000.00
Manhole No. 2 6 EA $ 6,500.00 $ 39,000.00
Manhole No. 3 EA $ 2,700.00 $ 0.00
Headwall for 36" or smaller storm drain EA 3,500.00 $ 0.00 Junction Strucutre No. 4 EA $ 4,500.00 $ 0.00
Concrete Drop Inlet EA $ 2,000.00 $ 0.00
Concrete Collar 3 EA 300.00 $ 900.00
Special Connection to Catch Basin EA $ 500.00 $ 0.00
RCP Riser EA $ 5,000.00 $ 0.00
Timber Bulkhead EA $ 200.00 $
OFF-SITE DRAINAGE
18" RCP round, arch or elliptical 227 LF $ 113.00 $ 25,651.00 36" RCP round, arch or elliptical 605 LF 178.00 $ 107,690.00 42" RCP round, arch or elliptical 997 LF $ 204.00 $ 203,388.00 Catch Basin W=10' 1 EA $ 5,500.00 $ 5,500.00
Catch Basin W=14 4 EA $ 7,500.00 $ 30,000.00
Catch Basin W=21' 2 EA 11,000.00 $ 22,000.00
Junction Structure No. 2 2 EA 4,500.00 $ 9,000.00
Manhole No. 2 3 EA $ 6,500.00 $ 19,500.00
Manhole No. 4 3 EA 6,500.00 $ 19,500.00
SIGNING, STRIPING AND SIGNALS
Remove Painted Traffic Stripes and Markings SF $ 2.50 $ 0.00 4" Painted Solid Stripes LF 0.21 $ 0.00
4" Painted Solid Stripes (2 Coats) LF 0.30 $ 0.00
4" Painted Broken Stripes LF $ 0.16 $ 0.00
4" Painted Double Solid Stripes LF $ 0.47 $ 0.00
ITEM QUANTITY UNIT UNIT AMOUNT
6" Painted Bike Lane Stripes LF $ 0.65 $ 0.00
8" Painted Channelizing Line LF $ 0.82 $ 0.00
12" Painted Crosswalk & Limit Line 1.30 $ 0.00
Painted One-Way, No Passing 0.36 $ 0.00
Painted Two-Way Left Turn Lane LF 0.82 $ 0.00
Painted Pavement Markings SF $ 2.70 $ 0.00
Remove Thermoplastic Traffic Stripes and Markings SF $ 2.50 $ 0.00 4" Thermoplastic Solid Stripes LF $ 0.52 $ 0.00
4" Thermoplastic Broken Stripes LF 0.47 $ 0.00
4" Thermoplastic Double Solid Stripes LF 0.83 $ 0.00
6" Thermoplastic Bike Lane Stripes LF $ 0.63 $ 0.00
8" Thermoplastic Channelizing Line LF 0.78 $ 0.00
12" Thermoplastic Crosswalk & Limit Line LF 0.97 $ 0.00 Thermoplastic One-Way, No Passing LF i$ 1.13 $ 0.00
Thermoplastic Two-Way Left Turn Lane LF I$ 2.83 $ 0.00
Thermoplastic Pavement Markings SF $ 3.61 $ 0.00
Marking SF $ 2.25 $ 0.00
Thermoplastic Cross Walk and Pavement Marking 400 SF $ 3.00 $ 1,200.00 Remove, Sign, Salvage EA $ 50.00 $ 0.00
Relocate Roadside Sign EA $ 100.00 $ 0.00
Street Name Sign 10 EA $ 275.00 $ 2,750.00
install Sign & Post (Strap and Saddle Bracket Method) EA $ 250.00 $ 0.00 Install Sign (Mast Arm Hanger Method) EA $ 425.00 $ 0.00 Stop Sign & Post 9 EA $ 250.00 $ 2,250.00
Road Sign on existing pole / post (One Post) EA $ 150.00 $ 0.00 Road Sign on existing pole / post (Two Post) EA $ 300.00 $ 0.00 Object Marker - Modified Type "F" Delineator EA $ 60.00 $ 0.00 Delineator (Class 1 Type F) EA $ 40.00 $ 0.00
Delineator ( Class 2) EA $ 45.00 $ 0.00
Pavement Marker, Reflective 24 EA $ 3.75 $ 90.00
New Traffic Signal & Lighting (Minor Intersection) LS $ 150,000.00 $ 0.00 Retrofit of Ex. Traffic Signal & Lighting LS $ 100,000.00 $ 0.00 6' Round Signal Loops EA $ 450.00 $ 0.00
Install Pull Box #5) EA $ 400.00 $ 0.00
Install Pull Box (#6) EA $ 500.00 $ 0.00
2" PVC Interconnect Conduit & Cable LF $ 25.00 $ 0.00
3" PVC Interconnect Conduit & Cable LF $ 30.00 $ 0.00
3" PVC Conduit & Fiber Optic Cable LF $ 35.00 $ 0.00
$ $ 0.00
Survey LS $ 8,000.00 $ 0.00
Design/submittals/review LS $ 40,000.00 $ 0.00
| Mobilization LS $ 30,000.00 $ 0.00
Traffic Control LS $ 15,000.00 $ 0.00
Subtotal $ 3,733,869.35
Administrative Contingency (20% x A) $ 746,773.87
CM - Inspection - LC (8%) $ 298,709.55
D Streets/Drainage Total (A + B + C) $ 4,779,352.76
PRIOR TO HAVING SIGNED PLANS
E 20% × D
F Streets/Drainage Total (D + E) $ 4,779,352.76
CITY OF MENIFEE ENGINEERING DEPARTMENT
IMPROVEMENT REQUIREMENT WORKSHEET
DOMESTIC WATER IMPROVEMENTS
ITEM QUANTITY UNIT UNIT AMOUNT
COST
4" Waterline PVC C-900 DR-18 LF $ 25.00 $ 0.00
6" Waterline PVC C-900 DR-18 LF $ 30.00 $ 0.00
8" Waterline PVC C-900 DR-18 6,458 LF $ 35.00 $ 226,030.00 12" Waterline PVC C-900 DR-18 LF $ 55.00 $ 0.00
16" Waterline PVC C-905 DR-18 LF $ 90.00 $ 0.00
18" Waterline PVC C-905 DR-18 LF $ 135.00 $ 0.00
20" Waterline PVC C-905 DR-18 LF $ 180.00 $ 0.00
24" Waterline PVC C-905 DR-18 LF $ 235.00 $ 0.00
4" Gate Valve RS EA $ 715.00 $ 0,00
6" Gate Valve RS EA $ 830.00 $ 0.00
8" Gate Valve RS 22 EA $ 1,340.00 $ 29,480.00
12" Gate Valve RS EA $ 2,300.00 $ 0.00
16" Gate Valve RS EA $ 6,270.00 $ 0.00
18" Gate Valve RS EA $ 14,300.00 $ 0.00
24" Butterfly Valve EA $ 15,000.00 $ 0.00
6" Fire Hydrant (Standard) 24 EA $ 4,000.00 $ 96,000.00 6" Fire Hydrant (Super) EA $ 4,500.00 $ 0.00
4" Blowoff EA $ 3,500.00 $ 0.00
6" Blowoff 3 EA $ 4,000.00 $ 12,000.00
1" Air and Vacuum Valve 12 EA $ 2,400.00 $ 28,800.00
2" Air and Vacuum Valve EA $ 4,000.00 $ 0.00
1" Service Connection (No Meter) 147 EA $ 800.00 $ 117,600.00 1-1/2" Service Connection (No Meter) EA $ 2,480.00 $ 0.00 2" Service Connection (No Meter) EA $ 2,780.00 $ 0.00
4" Service Connection (No Meter) EA $ 4,500.00 $ 0.00
Adjust Water Valve to Grade EA $ 200.00 $ 0.00
Removal of Blowoff 2 EA $ 500.00 $ 1,000.00
Join at existing end of 8" pipe 2 EA $ 2,500.00 $ 5,000.00 1" Hot Tap EA $ 1,000.00 $ 0.00
4" Hot Tap EA $ 1,430.00 $ 0.00
6" Hot Tap EA $ 1,750.00 $ 0.00
8" Hot Tap EA $ 2,200.00 $ 0.00
12" Hot Tap EA $ 3, 150.00 $ 0.00
8" Misc Fittings 21 EA 250.00 $ 5,250.00
OFF-SITE POTABLE WATER IMPROVEMENTS
8" Waterline PVC C-900 DR-18 890 LF $ 35.00 $ 31,150.00 8" Gate Valve RS 10 EA $ 1,340.00 $ 13,400.00
6" Fire Hydrant (Standard) 3 EA $ 4,000.00 $ 12,000.00
1" Air and Vacuum Valve EA $ 2,400.00 $ 7,200.00
1" Service Connection (No Meter) 6 EA $ 800.00 $ 4,800.00 Adjust Water Valve to Grade EA $ 200.00 $ 0.00
Removal of Blowoff 1 EA $ 500.00 $ 500.00
Join at existing end of 8" pipe 1 EA $ 2,500.00 $ 2,500.00 8" Misc Fittings 10 EA 250.00 $ 2,500.00
A Subtotal $ 592,710.00
Administrative Contingency (20% x A) $ 118,542.00
C Water Total (A +B) 711,252.00
BOND AMOUNT FOR RECORDATION
PRIOR TO HAVING SIGNED PLANS
((ORD.460, SEC. 10.3E)
D 20% x C $
E Water Total (C + D) $ 711,252.00
CITY OF MENIFEE ENGINEERING DEPARTMENT
IMPROVEMENT REQUIREMENT WORKSHEET
RECYCLED WATER IMPROVEMENTS
ITEM QUANTITY UNIT UNIT AMOUNT
COST
4" Waterline PVC C-900 DR-18 Purple LF $ 25.00 $ 0.00
6" Waterline PVC C-900 DR-18 Purple LF $ 30.00 $ 0.00
8" Waterline PVC C-900 DR-18 Purple 656 LF $ 35.00 $ 22,960.00 12" Waterline PVC C-900 DR-18 Purple LF $ 55.00 $ 0.00
16" Waterline PVC C-905 DR-18 Purple LF $ 90.00 $ 0.00
18" Waterline PVC C-905 DR-18 Purple LF $ 135.00 $ 0.00 20" Waterline PVC C-905 DR-18 Purple LF $ 180.00 $ 0.00 4" Gate Valve RS EA $ 715.00 $ 0.00
6" Gate Valve RS EA $ 830.00 $ 0.00
8" Gate Valve RS EA $ 1,340.00 $ 0.00
12" Gate Valve RS EA $ 2,300.00 $ 0.00
16" Gate Valve RS EA $ 6,270.00 $ 0.00
18" Gate Valve RS EA $ 14,300.00 $ 0.00
4" Blowoff EA $ 3,500.00 $ 0.00
6" Blowoff 1 EA $ 4,000.00 $ 4,000.00
1" Air and Vacuum Valve EA $ 2,400.00 $ 2,400.00
2" Air and Vacuum Valve EA $ 4,000.00 $ 0.00
1" Service Connection (No Meter) EA $ 800.00 $ 0.00
1-1/2" Service Connection (No Meter) EA $ 2,480.00 $ 0.00 2" Service Connection (No Meter) 1 EA $ 2,780.00 $ 2,780.00 4" Service Connection (No Meter) EA $ 4,500.00 $ 0.00
Adjust Water Valve to Grade EA 200.00 $ 0.00
Removal of Blowoff EA $ 500.00 $ 500.00
Join at existing end of 8" pipe EA $ 2,000.00 $ 0.00
1" Hot Tap EA $ 1,000.00 $ 0.00
4" Hot Tap EA $ 1,430.00 $ 0.00
6" Hot Tap EA $ 1,750.00 $ 0.00
8" Hot Tap EA $ 2,200.00 $ 0.00
12" Hot Tap EA $ 3,150.00 $ 0.00
12" Misc Fittings EA $ 900.00 $ 0.00
8" Misc Fittings 4 EA $ 500.00 $ 2,000.00
OFF-SITE RECYCLED WATER IMPROVEMENTS
8" Waterline PVC C-900 DR-18 Purple LF $ 35.00 $ 0.00
Removal of Blowoff EA $ 500.00 $
8" Misc Fittings EA $ 500.00 $
A Subtotal $ 34,640.00
B Administrative Contingency (20% x A) $ 6,928.00
Water Total (A + B) $ 41,568.00
BOND AMOUNT FOR RECORDATION
PRIOR TO HAVING SIGNED PLAND
(ORD.460, SEC. 10.3E)
D 20% × C $ 8,313.60
E Water Total (C + D) $ 49,881.60
CITY OF MENIFEE ENGINEERING DEPARTMENT
IMPROVEMENT REQUIREMENT WORKSHEET
SANITARY SEWER IMPROVEMENTS
ITEM QUANTITY UNIT UNIT AMOUNT
COST
4" PVC SDR 35 (Use it for Residential Laterals) 4617 LF $ 25.00 $ 115,425.00 6" PVC SDR 35 Green LF $ 30.00 $ 0.00
8" PVC SDR 35 Green 6144 LF $ 35.00 $ 215,040.00
10" PVC SDR 35 Green LF $ 46.00 $ 0.00
12" PVC SDR 35 Green LF 54.00 $ 0.00
15" PVC SDR 35 Green LF 90.00 $ 0.00
....
8" VCP LF $ 55.00 $ 0.00
10" VCP LF $ 62.00 $ 0.00
12" VCP LF $ 72.00 $ 0.00
15" VCP LF $ 81.00 $ 0.00
18" VCP LF $ 162.00 $ 0.00
21" VCP LF $ 183.00 $ 0.00
24" VCP LF $ 195.00 $ 0.00
27" VCP LF $ 215.00 $ 0.00
30" VCP LF $ 236.00 $ 0.00
Standard Manhole 48" 39 EA $ 3,140.00 $ 122,460.00
Standard Manhole 60" EA $ 4,500.00 $ 0.00
Shallow Manhole (5' or less) EA $ 3,300.00 $ 0.00
Clean out 1 EA 730.00 $ 730.00
Clean out Lateral 147 EA $ 200.00 $ 29,400.00
Tie to Existing Manhole EA $ 2,100.00 $ 0.00
Rechannel Existing Manhole EA $ 1,500.00 $ 0.00
Join Existing 8" Pipe EA 1,500.00 $ 0.00
Join Existing 12" Pipe EA 2,000.00 $ 0.00
Chimney EA i$ 400.00 $ 0.00
Adjust MH to grade EA 500.00 $ 0.00
Concrete Encasement LF $ 35.00 $ 0.00
8" End Cap EA $ 650.00 $ 0.00
Backwater Valve EA 4,700.00 $ 0.00
OFF-SITE SEWER IMPROVEMENTS
4" PVC SDR 35 (Use it for Residential Laterals) 180 LF $ 25.00 $ 4,500.00 8" PVC SDR 35 Green 900 LF 35.00 $ 31,500.00
Standard Manhole 48" 3 EA $ 3,140.00 $ 9,420.00
Join Existing 8" Pipe EA $ 1,500.00 $ 0.00
Adjust MH to grade EA $ 500.00 $ 0.00
8" End Cap 1 EA $ 650.00 $ 650.00
Subtotal 529,125.00
Administrative Contingency (20% × A) $ 105,825.00
Sewer Total (A + B) 634,950.00
BOND AMOUNT FOR RECORDATION
PRIOR TO HAVING SIGNED PLAND (
ORD.460, SEC. 10.3E)
20% × C $
Sewer Total (C + D) $ 634,950.00