FISCAL YEAR (FY) 2025/26 & 2026/27
CAPITAL IMPROVEMENT PROGRAM
WORKSHOP NO. 2
Nick Fidler, Public Works Director
April 16, 2025
FY25/26 & FY26/27 BUDGET TIMELINE
QUALITY OF LIFE
(MEASURE DD)
OVERSIGHT COMMITTEE
April 22, 2025
FY25/26 & FY26/27
BUDGET ADOPTION
June 4, 2025
FY25/26 & FY26/27
MAIN BUDGET
WORKSHOP
May 7, 2025
FY25/26 & FY26/27
CIP WORKSHOPS
Workshop No. 1 April 2, 2025
Workshop No. 2 April 16, 2025
PLANNING
COMMISSION
May 14, 2025
-1-
Staff used value engineering,
where feasible, to reduce project
budgets.
Staff
reviewed
projects proposed
by Council.
Staff
reorganized
project
priority
based
on
feedback
received
.
-2-
Staff researched Council
inquiries.
Implementation
FY25/26 & FY26/27 CIP BUDGET - WORKSHOP NO.1 DISCUSSION RECAP:
ONE New Project Added: Salt Creek Trail / Paloma Wash Trail Connectivity Project Staff recommend initiating a feasibility study to identify the safest route for a proposed trail connection. Need priority assignment.
Holland Road Widening:
Already included in existing CIP under three separate projects (“phases”):
Phase I: Holland Road Widening – Bradley Rd to Haun Rd, CIP 25-04 (Recommend moving from priority 2 to priority 1) Phase II: Holland Road Widening – Murrieta Rd to Bradley Rd, PW-TR-20 (recommend priority 2) Phase III: Holland Road Widening – Murrieta Rd to West City Limits, PW-TR-24 (recommend priority 3) New Community/Recreation Center Project:
Rockport Ranch mitigation fees ($3.9 million) to be earmarked (committed), once fully received. To ensure funds are used within the prescribed timeframe, alternative General Funds may be “swapped” from another CIP project in the same amount. Banner Park Playground Enhancements Project (Banner Park Tot Lot):
Bonded CFD premium (approx. $387,379) to be appropriated towards development of the Tot Lot. Estimated project cost:
Banner Park Tot Lot - Phases Estimated Cost
Design $75,000
Materials (play structure, etc.) $45,000
Construction & Permit Fees $380,000
ESTIMATED PROJECT TOTAL: $500,000
Total Available Budget $387,379
FUNDING GAP - $112,621
-3-
FY25/26 & FY26/27 Proposed CIP Budget Summary by Category
PROJECT CATEGORY
FY25/26
TOTAL
PROJECTS
FY25/26
REQUEST
FY26/27
TOTAL
PROJECTS
FY26/27
REQUEST
TOTAL
PROJECTS
FUNDED
TOTAL
REQUESTED
Transportation 5 $5,573,503* 1 $400,000 7 $5,973,503 Traffic Signals 2 $1,000,000** 0 - 2 $1,000,000
Street Improvements 7 $2,225,960 1 $849,825 8 $3,075,785 PMP 3 $3,266,348 2 $3,500,000 5 $6,766,348
Drainage 3 $1,274,000 3 $1,625,000 6 $2,889,000
Streetlights 0 - 0 - 0 -
Public Facilities 2 $2,800,000 1 $7,500,000 3 $10,300,000 Parks, Trails, & Recreation 2 $650,000 1 $387,379 3 $1,037,379 Technology Infrastructure 0 - 0 - 0 -
24 $16,789,811 9 $14,262,204 33 $31,052,015
-4-
* Decreased proposed FY25/26 budget request for Bailey Park Blvd Widening by $200K based on updated cost estimates. ** Decreased proposed FY25/26 request for Goetz Rd/Vista Wy Traffic signal by $600K based on updated cost estimates.
Transportation Projects
-5-
Transportation Projects
FY25/26 & FY26/27 Budget Requests
Priority Fund Name Project # Project Name FY25/26 FY26/27 1 Quality of Life
CIP 14-01 McCall Blvd/I-215 Interchange
$1,200,000
(reserves) -
Measure A $500,000 -
1 Measure A CIP 23-12 Menifee Rd Widening - Garbani to Scott - $400,000 1 Capital Projects CIP 25-04 Holland Rd Widening - Bradley to Haun $573,503 - 1 RBBD-Scott CIP 20-01 Scott Rd /Bundy Canyon Rd Widening $500,000 - 1 Capital Projects CIP 22-03 McCall Blvd Widening $300,000 - 1 General Fund CIP 22-04 Bailey Park Blvd Widening $2,500,000 * - TOTAL: $5,573,503 $400,000
-6-
* Proposed budget reduced by $200K based on updated estimates.
Transportation Projects
Priority 1-2
PRIORITY PROJECT # PROJECT NAME STATUS FY25/26 FY26/27
1 CIP 13-03 Holland Road Overpass Complete* - -
1 CIP 13-04 Bradley Road Bridge over Salt Creek Construction - - 1 CIP 14-01 McCall Boulevard / I-215 Interchange Design $1,700,000 - 1 CIP 20-01 Scott Road / Bundy Canyon Road Widening Design $500,000 - 1 CIP 22-02 Valley Boulevard Widening and Missing Links Design - - 1 CIP 22-03 McCall Boulevard Widening Design $300,000 - 1 CIP 22-04 Bailey Park Blvd Widening Design $2,500,000 - 1 CIP 24-14 Citywide Bridge/Culvert Inventory – Study Complete - - 1 CIP 25-04 Holland Road Widening - Bradley Rd to Haun Rd Design $573,503 - 1 CIP 23-12 Menifee Road Widening – Scott Rd to Garbani Rd Design - $400,000 2 CIP 20-05 Garbani Road / I-215 Interchange Design - - 2 CIP 20-13 Paloma Wash Pedestrian Bridge Construction - - 2 CIP 22-13 Briggs Road Widening - Garbani Rd to Loretta Ave Preliminary Engineering - - 2 CIP 23-01 Murrieta Bridge over Salt Creek Design - -
2 CIP 25-03 Murrieta Road Widening - Holland Rd to Newport Rd Design - - 2 PW-TR-20 Holland Road Widening - Murrieta Rd to Bradley Rd Preliminary Engineering - - TOTAL $5,922,185 $400,000
34 Total Transportation Projects
• Substantially completed. BLUE: Existing CIP project with budget request. Preliminary Engineering = project is in the initial planning phase. -7-
Transportation Projects
Priority 3-4
PRIORITY PROJECT # PROJECT NAME STATUS
3 PW-TR-03 Haun Road Widening - Holland Rd to Scott Rd Preliminary Engineering 3 PW-TR-04 Encanto Drive Widening - McCall Blvd -McLaughlin Rd Preliminary Engineering 3 PW-TR-05 Murrieta Road Widening - McCall Blvd to Ethanac Rd Preliminary Engineering 3 PW-TR-20 Holland Road Widening - Murrieta Rd to Bradley Rd Preliminary Engineering 3 PW-TR-23 Murrieta Road Widening - Scott Rd to Holland Rd Preliminary Engineering 3 PW-TR-24 Holland Road Widening - Murrieta Rd to West City Limits Preliminary Engineering 3 PW-TR-25 La Piedra Road Widening - Murrieta Rd to Sherman Rd Preliminary Engineering 4 PW-TR-08 Linderberger Rd Widening - Silver Summit Dr to Trailhead Dr Preliminary Engineering 4 PW-TR-09 Goetz Road Widening – Audie Murphy Rd to City Limits Preliminary Engineering 4 PW-TR-10 Garbani Road Widening - Antelope Rd to Menifee Rd Preliminary Engineering 4 PW-TR-11 Garbani Road Widening - Menifee Rd to Briggs Rd Preliminary Engineering 4 PW-TR-12 Garbani Road Widening - Bradley Rd to Haun Rd Preliminary Engineering 4 PW-TR-14 Antelope Road Widening/Realignment (Craig Ave to Scott Rd) Preliminary Engineering 4 PW-TR-15 Ethanac Road Widening - Trumble Rd to Antelope Rd Preliminary Engineering 4 PW-TR-16 Ethanac Rd / Hwy 74 Realignment Preliminary Engineering 4 PW-TR-17 Rouse Road Pedestrian Bridge over I-215 Preliminary Engineering 4 PW-TR-18 Menifee Road Widening - Mapes Rd to Hwy 74 Preliminary Engineering 4 PW-TR-19 Menifee Road Widening - Biscayne Rd to Matthews Rd Preliminary Engineering -8-
Traffic Signal Projects
-9-
Traffic Signal Projects
FY25/26 & FY26/27 Budget Requests
Priority Fund Name Project # Project Name FY25/26 FY26/27 1 Quality of Life CIP 23-02 Goetz Rd/Vista Wy Traffic Signal $400,000* - 1 Quality of Life CIP 25-05 Evans Rd/Craig Ave Traffic Signal $600,000 - TOTAL: $1,000,000 -
-10-
* Decreased Goetz/Vista Traffic Signal budget by $600k based on updated cost estimates.
Traffic Signal Projects
Priority 1-4
PRIORITY PROJECT # PROJECT NAME STATUS FY25/26 FY26/27
1 CIP 23-09 Menifee Road/Fire Station No. 76 Entrance Traffic Signal Design $600,000 - 1 CIP 22-16 Murrieta Road / La Piedra Road Traffic Signal Preliminary Engineering - - 1 CIP 23-02 Goetz Road / Vista Way Traffic Signal Design $400,000 - 1 CIP 24-01 Citywide Systemic Signal Safety Improvements - LRSP Design - - 1 CIP 25-05 Evans Road / Craig Road Traffic Signal Design - - 2 PW-TS-02 Hwy 74 / 3rd Street Traffic Signal Preliminary Engineering - - 2 PW-TS-03 Hwy 74 / Tradewinds Traffic Signal Preliminary Engineering - 2 PW-TS-07 Murrieta Road / Chambers Road Traffic Signal Preliminary Engineering - - 2 PW-TS-10 Bradley Road / Pebble Beach Drive Traffic Signal Preliminary Engineering - - 2 PW-TS-12 Menifee Road / Matthews Road Traffic Signal Preliminary Engineering - - 2 PW-TS-18 Briggs Road / Garbani Road Traffic Signal Preliminary Engineering - - 3 PW-TS-01 McCall Boulevard / Grosse Pointe Traffic Signal Preliminary Engineering - - 3 PW-TS-05 Menifee Road / Craig Road Traffic Signal Preliminary Engineering - - 3 PW-TS-06 Cherry Hills Boulevard / Pebble Beach Traffic Signal Preliminary Engineering - - 3 PW-TS-08 Bradley Road / Cherry Hills Boulevard Traffic Signal Preliminary Engineering - - 3 PW-TS-09 Menifee Road / Lake Fork Road Traffic Signal Preliminary Engineering - - 4 PW-TS-14 Bradley Road / Rim Creek Path Traffic Signal Preliminary Engineering - - 4 PW-TS-15 Zeiders Road / Keller Road Traffic Signal Preliminary Engineering - - 4 PW-
TS-16 Goetz Road / Avenida Roble Traffic Signal Preliminary Engineering - - 4 PW-TS-20 Goetz Road / Paseo La Plaza Traffic Signal Preliminary Engineering - - TOTAL $1,000,000 -
20 Total Traffic Signal Projects
* Substantially completed. BLUE: Existing CIP project with budget request. Preliminary Engineering = project is in the initial planning phase. -11- Street Improvement Projects
-12-
Street Improvement Projects
FY25/26 & FY26/27 Budget Requests
Priority Fund Project # Project Name FY25/26 FY26/27
1 Measure A CIP 24-04 Romoland Elementary School ATP $589,000 - 1 Quality of Life
NEW Citywide Guardrail Improvements - HSIP 12 $111,080 - 1 SB 1 Road CIP 22-14 Newport Road Raised Medians (Winterhawk to Bradley) $800,000 -
1 SB 1 Road CIP 22-28 Beth Drive Street Improvements $250,000 - 1 Quality of Life
NEW Edgeline Striping Improvements - HSIP 12 $38,580 -
1 Quality of Life
NEW Citywide Pedestrian Crossing Improv - HSIP 12 $37,300 - 1 Capital Projects
NEW Sun City/Barnett Road Sidewalk Improvements $400,000 - 2 Capital Projects
NEW Briggs Road Improvements at Thousand Trails
Wilderness - $849,825
TOTAL: $2,225,960 $849,825
-13-
Street Improvement Projects
Priority 1-2
PRIORITY PROJECT # PROJECT NAME STATUS FY25/26 FY26/27
1 CIP 22-14 Newport Road Raised Medians – Winter Hawk Rd to Bradley Rd - HSIP Design $800,000 - 1 CIP 22-25 La Piedra Rd at Bell Mountain Middle School – ATP Complete* - - 1 CIP 23-03 Bradley Road Widening near Paloma High School Northern Entrance Complete - - 1 CIP 23-04 Romoland Grid Area - 3rd Street - ATP Complete - - 1 CIP 24-02 McCall Blvd / Sun City Blvd - Westbound Turn Pocket Extension Complete - - 1 CIP 24-03 Pedestrian Crossing at Audie Murphy Road Construction - - 1 CIP 24-04 Romoland Elementary School – ATP Design $589,000 - 1 CIP 24-15 Watson Road at Harvest Valley Elementary School - ATP Design - - 1 CIP 22-28 Beth Drive Street Improvements - Murrieta Rd to Melvin St Design $250,000 - 1 CIP 23-03 Bradley Road Widening near Paloma High School Northern Entrance Complete - - 1 CIP 25-01 Murrieta Road / Holland Road Intersection Improvements Design - - 1 NEW Citywide Guardrail Improvements - HSIP 12 Preliminary Engineering $111,080 - 1 NEW Edgeline Striping Improvements - HSIP 12 Preliminary Engineering $38,580 - 1 NEW Citywide Pedestrian Crossing Improv - HSIP 12 Preliminary Engineering $37,300 - 1 NEW Sun City Blvd /Barnett Rd Sidewalk Improvements Preliminary Engineering $400,000 - 2 NEW Briggs Road Improvements at Thousand Trails Wilderness Preliminary Engineering - $849,825 2 PW-IMP-02 Lindenberger Road Improvements - Silver Summit Dr to Trailhead Dr Preliminary Engineering 2 PW-IMP-04 Menifee Road - Hwy 74 to City Limits - HSIP Preliminary Engineering 2 PW-IMP-05 Menifee Road - McCall Blvd to Hwy 74 - HSIP Preliminary Engineering 2 PW-IMP-06 McCall Blvd - Encanto Dr . to Menifee Rd. - HSIP Preliminary Engineering 2 PW-IMP-07 Sun City Blvd. - Manchester Dr. to Cherry Hills Blvd. - HSIP Preliminary Engineering TOTAL $2,225,960 $849,825
33 Total Street Improvement Projects
* Substantially completed. BLUE: Existing CIP project with budget request. ORANGE : NEW CIP project with budget request. Preliminary Engineering = project is in the initial planning phase. -14-
Street Improvement Projects
Priority 3-4
PRIORITY PROJECT # PROJECT NAME STATUS
3 PW-IMP-03 Bradley Road/Newport Road Intersection Improvements Preliminary Engineering 3 PW-IMP-09 Haun Road - Newport Rd. to Scott Rd. - HSIP Preliminary Engineering 3 PW-IMP-10 Antelope Road - Newport Rd. to Scott Rd. - HSIP Preliminary Engineering 3 PW-IMP-16 Bradley Road at Chester W. Morrison Elementary School - ATP Preliminary Engineering 3 PW-IMP-20 Interchange Beautification - Newport Road Preliminary Engineering 3 PW-IMP-24 Goetz Road Pedestrian Improvements – Rock Canyon Dr. to AMR Preliminary Engineering 4 PW-IMP-17 Highway 74 Parkway Landscape (SCE frontage) Preliminary Engineering 4 PW-IMP-18 Holland Road Raised Median - Sherman Rd to Haun Rd Preliminary Engineering 4 PW-IMP-19 Citywide Signage and Wayfinding Program Preliminary Engineering 4 PW-IMP-21 Interchange Beautification - Scott Road Preliminary Engineering 4 PW-IMP-22 Newport Road/Menifee Road Intersection Improvements Preliminary Engineering 4 PW-IMP-23 Newport Road Improvements - Antelope Rd to Briggs Rd- Study Preliminary Engineering -15-
Pavement Management
Program (PMP) Projects
-16-
Pavement Management Program Projects (PMP)
FY25/26 & FY26/27 Budget Requests
Priority Fund Project # Project Name FY25/26 FY26/27
1 SB 1 Road
CIP 26-XX FY25/26 Local AC Resurfacing
$2,000,000 -
Measure A $250,000 -
2 SB 1 Road CIP 27-XX FY26/27 Local AC Resurfacing - $2,000,000 Measure A - $600,000
1 Capital Projects CIP 25-08 Antelope Rd Resurfacing - Holland Rd to Newport Rd $116,348 - 1 Measure A
PMP 26-01 FY25/26 Slurry Seal Program
$600,000 -
SB 1 Road $300,000 -
2 SB 1 Road PMP 27-01 FY26/27 Slurry Seal Program - $900,000 TOTAL: $3,266,348 $3,500,000
-17-
PMP PROJECT BUDGET NEEDED: FY 25-26 FY 26-27
Target PMP Annual Allocation $5,600,000 $6,000,000
Current PMP Allocations $3,266,348 $3,500,000
Funding Gap: - $2,333,652 - $2,500,000
The above figures reflect the necessary budget required to meet the Strategic Plan goal to maintain a PCI of 70 or higher.
Pavement Management Program Projects (PMP)
Priority 1-4
PRIORITY PROJECT # PROJECT NAME STATUS FY25/26 FY26/27
1 CIP 22-23 Romoland Grid Neighborhood Resurfacing - South Complete - - 1 CIP 23-05 Casa Blanca Community Resurfacing Complete - - 1 CIP 23-06 Willows/Lake Ridge Community Resurfacing Complete - - 1 CIP 23-07 Murrieta Road Resurfacing - Salt Creek to San Quintin Rd Complete - - 1 CIP 24-19 FY23/24 Local Roads AC Resurfacing Program Complete - - 1 CIP 24-20 Mapes Road Resurfacing - Sherman Rd to Antelope Rd Design - - 1 CIP 24-21 Menifee Road Resurfacing - Simpson Rd to McCall Blvd Complete* - - 1 CIP 24-23 Pavement Management Program Update In Progress - - 1 CIP 25-07 FY24/25 Local Roads AC Resurfacing Program Design - - 1 CIP 25-08 Antelope Rd Resurfacing - Holland Rd to Newport Rd Design $116,348 - 1 PW-PMP-04 FY25/26 Local Roads AC Resurfacing Program Preliminary Engineering $2,250,000 - 1 PMP 24-01 FY23/24 Slurry Seal Program Complete - -
1 PMP 25-01 FY24/25 Slurry Seal Program Construction - - 1 PMP 26-01 FY25/26 Slurry Seal Program Preliminary Engineering $900,000 - 2 PW-PMP-05 FY26/27 Local Roads AC Resurfacing Program Preliminary Engineering - $2,600,000 2 PMP 23-02 Leon Road Micro-Resurfacing (County-led project) Complete - 2 PMP 27-01 FY26/27 Slurry Seal Program Preliminary Engineering - $900,000 3 PW-PMP-06 FY27/28 Local Roads AC Resurfacing Program Preliminary Engineering - - 3 PW-P
MP-13 Menifee Road Resurfacing - Newport Rd to Aldergate Dr Preliminary Engineering - - 3 PW-PMP-14 Antelope Road Resurfacing - Newport Rd to Aldergate Dr Preliminary Engineering - - 3 PW-PMP-16 Cherry Hills Blvd Resurfacing- Murrieta Rd to Bradley Rd Preliminary Engineering - - 3 PW-PMP-17 Briggs Road Resurfacing - Hwy 74 to Mapes Rd P reliminary Engineering - -
3 PW-PMP-18 Garbani Road Resurfacing - Antelope Rd to Menifee Rd Preliminary Engineering - - 3 PW-PMP-19 FY27/28 Slurry Seal Program Preliminary Engineering - - 4 PW-PMP-20 FY28/29 Local Roads AC Resurfacing Program Preliminary Engineering - - 4 PW-PMP-21 FY28/29 Slurry Seal Program Preliminary Engineering - - 4 PW-PMP-22 FY29/30 Local Roads AC Resurfacing Program Preliminary Engineering - - 4 PW-PMP-23 FY29/30 Slurry Seal Program Preliminary Engineering - - TOTAL: $3,266,348 $3,500,000
28 Total PMP Projects
* Substantially completed. BLUE: Existing CIP project with budget request. Preliminary Engineering = project is in the initial planning phase. -18- -18--19-
-18--20-
Pavement Management Program Projects (PMP)
Priority 1-4
PRIORITY PROJECT # PROJECT NAME STATUS FY25/26 FY26/27
1 CIP 22-23 Romoland Grid Neighborhood Resurfacing - South Complete - - 1 CIP 23-05 Casa Blanca Community Resurfacing Complete - - 1 CIP 23-06 Willows/Lake Ridge Community Resurfacing Complete - - 1 CIP 23-07 Murrieta Road Resurfacing - Salt Creek to San Quintin Rd Complete - - 1 CIP 24-19 FY23/24 Local Roads AC Resurfacing Program Complete - - 1 CIP 24-20 Mapes Road Resurfacing - Sherman Rd to Antelope Rd Design - - 1 CIP 24-21 Menifee Road Resurfacing - Simpson Rd to McCall Blvd Complete* - - 1 CIP 24-23 Pavement Management Program Update In Progress - - 1 CIP 25-07 FY24/25 Local Roads AC Resurfacing Program Design - - 1 CIP 25-08 Antelope Rd Resurfacing - Holland Rd to Newport Rd Design $116,348 - 1 PW-PMP-04 FY25/26 Local Roads AC Resurfacing Program Preliminary Engineering $2,250,000 - 1 PMP 24-01 FY23/24 Slurry Seal Program Complete - -
1 PMP 25-01 FY24/25 Slurry Seal Program Construction - - 1 PMP 26-01 FY25/26 Slurry Seal Program Preliminary Engineering $900,000 - 2 PW-PMP-05 FY26/27 Local Roads AC Resurfacing Program Preliminary Engineering - $2,600,000 2 PMP 23-02 Leon Road Micro-Resurfacing (County-led project) Complete - 2 PMP 27-01 FY26/27 Slurry Seal Program Preliminary Engineering - $900,000 3 PW-PMP-06 FY27/28 Local Roads AC Resurfacing Program Preliminary Engineering - - 3 PW-PMP-13 M enifee Road Resurfacing - Newport Rd to Aldergate Dr Preliminary Engineering - - 3 PW-PMP-14 Antelope Road Resurfacing - Newport Rd to Aldergate Dr Preliminary Engineering - - 3 PW-PMP-16 Cherry Hills Blvd Resurfacing- Murrieta Rd to Bradley Rd Preliminary Engineering - - 3 PW-PMP-17 Briggs Road Resurfacing - Hwy 74 to Mapes Rd Pr eliminary Engineering - -
3 PW-PMP-18 Garbani Road Resurfacing - Antelope Rd to Menifee Rd Preliminary Engineering - - 3 PW-PMP-19 FY27/28 Slurry Seal Program Preliminary Engineering - - 4 PW-PMP-20 FY28/29 Local Roads AC Resurfacing Program Preliminary Engineering - - 4 PW-PMP-21 FY28/29 Slurry Seal Program Preliminary Engineering - - 4 PW-PMP-22 FY29/30 Local Roads AC Resurfacing Program Preliminary Engineering - - 4 PW-PMP-23 FY29/30 Slurry Seal Program Preliminary Engineering - - TOTAL: $3,266,348 $3,500,000
28 Total PMP Projects
* Substantially completed. BLUE: Existing CIP project with budget request. Preliminary Engineering = project is in the initial planning phase. -21- Drainage Projects
-22-
Drainage Projects
FY25/26 & FY26/27 Budget Requests
Priority Fund Project # Project Name FY25/26 FY26/27
1 SB 1 Road CIP 25-12 McLaughlin Drainage Improv (SD-A-8A) $400,000 - DIF CW – A_B
Storm Drain
CIP 25-09 Garbani Rd Drainage Improvements
- $3,258
1 Measure A - $496,742
Capital Projects $674,000
Quality of Life - $125,000
1 Capital Projects CIP 25-08 Catch Basin Retrofit $200,000 $200,000 2 Measure A
CIP 27-XX Ridgemoor Road Crossing at Salt Creek Channel - $400,000
DIF CW – A_C
Storm Drain - $400,000
TOTAL: $1,274,000 $1,625,000
-23-
Drainage Projects
Priority 1-4
PRIORITY PROJECT # PROJECT NAME STATUS FY25/26 FY26/27
1 CIP 22-17 Catch Basin Retrofit Program Planning $200,000 $200,000 1 CIP 25-09 Garbani Road Drainage Improvements - MDP Design $674,000 $625,000 1 CIP 25-12 McLaughlin Drainage Improvements (SD A-8A) – MDP Design $400,000 - 2 PW-SD-01 Ridgemoor Road Crossing at Salt Creek Tributary Channel Preliminary Engineering $800,000 2 PW-SD-02 Sun City Blvd. Crossing at Salt Creek Tributary Channel Preliminary Engineering 3 PW-SD-03 Cherry Hills Crossing at Salt Creek Tributary Channel Preliminary Engineering 3 PW-SD-05 Byers Road at Ethanac Road Drainage Improvements Preliminary Engineering 4 PW-SD-06 Craig Avenue and Hawthorne Street Drainage
Improvements - MDP Preliminary Engineering
4 PW-SD-07 Lazy Creek Street and Murrieta Road Drainage Improvements - MDP Preliminary Engineering
4 PW-SD-09 Normandy Road at Salt Creek Channel Drainage Improvements- MDP Preliminary Engineering
TOTAL $1,274,000 $1,625,000
10 Total Drainage Projects
BLUE: Existing CIP project with budget request. Preliminary Engineering = project is in the initial planning phase. -24-
Streetlight Projects
-25-
Streetlight Projects
Priority 1-4
PRIORITY PROJECT # PROJECT NAME STATUS FY25/26 FY26/27
1 CIP 23-08 Quail Valley Grid Area Streetlights Complete - - 2 PW-SL-01 Romoland Grid Area Streetlights – North of Hwy 74 Preliminary Engineering - - 2 PW-SL-03 Menifee Rd Streetlights – Garbani Rd to Scott Rd Preliminary Engineering - - 3 PW-SD-09 Vista Way and Casa Bonita Drive Streetlights Preliminary Engineering - -
TOTAL - -
4 Total Streetlight Projects
Preliminary Engineering = project is in the initial planning phase. -26-
Public Facility Projects
-27-
Public Facility Projects
FY25/26 & FY26/27 Budget Requests
Priority Fund Project # Project Name FY25/26 FY26/27
1 Capital Projects CIP 26-XX Heritage Lakes Fire Station $2,500,000 $7,500,000 1 DIF CW – Fire
Facilities CIP 25-06
Fire Station No. 68 - Interior Improv - Ph. II $300,000 - TOTAL: $2,800,000 $7,500,000
-28-
Public Facility Projects
Priority 1-4
PRIORITY PROJECT # PROJECT NAME STATUS FY25/26 FY26/27
1 CIP 21-04 New Quail Valley Fire Station No. 5 Complete* - - 1 CIP 21-05 New Menifee City Hall Preliminary Engineering - - 1 CIP 22-11 Park & Facility Multi-Use Trailers Design - - 1 CIP 22-24 Civic Center Parking Lot Construction - -
1 CIP 23-10 New Community/Recreation Center Design - -
1 CIP 23-13 Cherry Hills Facility Improvements – Ph. I
(Bank of American Building) Construction - -
1 CIP 24-05 Fire Station No. 76 - Living Area Improvements Design - - 1 CIP 24-06 Kay Ceniceros Parking Lot Renovation Complete - - 1 CIP 24-24 ADA Self Evaluation and Transition Plan In Progress - - 1 CIP 25-06 Fire Station No. 68 - Interior Improvements – Ph. II Design $300,000 - 1 PW-BLD-02 New Menifee Police Department Headquarters Preliminary Engineering - - 1 PW-BLD-04 Heritage Lakes Fire Station Preliminary Engineering $2,500,000 $7,500,000 2 CIP 24-07 Citywide Facility Re-key Project Construction - - 2 CIP 25-10 Kay Ceniceros Display Sign Replacement Complete - - 2 PW-BLD-03 New Maintenance Operations Center (MOC) Preliminary Engineering - - 3 CIP 22-12 Above Ground Fuel Station On Hold - -
3 PW-BLD-05 Fire Station No. 7 Improvements - Apparatus Bay Addition Preliminary Engineering - - 3 PW-BLD-07 Original Fire Station 5 Renovation Preliminary Engineering - - 4 PW-
BLD-10 Fire Station No. 7 - Fourth Bay Buttler Building Preliminary Engineering - - TOTAL $2,800,000 $7,500,000
19 Total Public Facility Projects
* Substantially completed. BLUE: Existing CIP project with budget request. Preliminary Engineering = project is in the initial planning phase. -29-
Parks, Trails & Recreation Projects
-30-
Parks, Trails & Recreation Projects
FY25/26 & FY26/27 Budget Requests
Priority Fund Project # Project Name FY25/26 FY26/27
1 Local Park -
Quimby
CIP 24-09 Gale Webb Park Restrooms
$50,000 -
CFD 2015-2 $ 100,000 -
DIF Citywide -
Parks & Rec $200,000 -
1 Local Park Evans Park North - Design & Construction $300,000 - 2 Capital Projects Banner Park Playground Enhancements - $387,379 TOTAL: $650,000 $387,379
-31-
Parks, Trails & Recreation Projects
Priority 1-4
PRIORITY PROJECT # PROJECT NAME STATUS FY25/26 FY26/27
1 CIP 19-15 Central Park Amphitheater Construction - -
1 CIP 22-27 AMR Skate Park Improvements Design - -
1 CIP 23-18 E.L. Petersen Park - Parking Lot Resurfacing Complete - - 1 CIP 24-08 Evans Park North Design & Construction Design $300,000 - 1 CIP 24-09 Gale Webb Action Sports Park Restroom Design $350,000 - 1 CIP 24-10 Park and Right of Way Signage Construction - - 1 CIP 24-11 Sun City Park Design - -
1 CIP 24-12 La Ladera Park Enhancements Complete - -
1 CIP 24-16 Quail Valley Park Design - -
2 CIP 22-29 Salt Creek Trail Improvements – Feasibility Study Complete - - 2 CIP 23-17 Park Lighting Construction - -
2 CIP 24-13 Public Arts in the Park Planning - -
2 CIP 24-17 E.L. Peterson Dog Park Expansion Complete - - 2 CIP 24-22 Sun City Blvd/Cherry Hills Median Landscaping Complete - - 2 CS049 Salt Creek Trail Parking Preliminary Engineering - - 2 CS062 Quail Valley Trail Fence Replacement Preliminary Engineering - - 2 CS063 Banner Park Playground Enhancements Preliminary Engineering - $387,379 3 CS029 Utility Corridor Trail Preliminary Engineering - - 3 NEW Salt Creek Trail/Paloma Wash Trail Connectivity – Feasibility Study Preliminary Engineering - - TOTAL $650,000 $387,379
19 Total Parks, Trails & Recreation
Projects
* Substantially completed. BLUE: Existing CIP project with budget request. ORANGE : NEW CIP project with budget request. Preliminary Engineering = project is in the initial planning phase. -32-
Technology Infrastructure Projects
-33-
Technology Infrastructure Projects
Priority 1-4
PRIORITY PROJECT # PROJECT NAME STATUS FY25/26 FY26/27
1 CIP 23-14 Enterprise Resource Program (ERP) Implementation In Progress - - 1 CIP 25-11 City Hall Back-Up Generator – Ph. I Construction - - TOTAL: - -
2 Technology Infrastructure
Projects
Preliminary Engineering = project is in the initial planning phase. -34-
Total General & Quality of Life Funding Requested
FUND CATEGORY PROJECT FY 25/26 FY 26/27
General Transportation Bailey Park Blvd Widening $2,500,000 - Total General Funds Requested: $2,500,000
FUND CATEGORY PROJECT FY 25/26 FY 26/27
Quality of Life Transportation McCall Blvd / I-215 Interchange (reserve fund) $1,200,000 - Quality of Life Traffic Signals Goetz Rd/Vista Wy Traffic Signal $400,000 - Quality of Life Traffic Signals Evans Rd/Craig Ave Traffic Signal $600,000 - Quality of Life Street Improvements Citywide Guardrail Improvements - HSIP 12 $111,080 - Quality of Life Street Improvements Edgeline Striping Improvements - HSIP 12 $38,580 - Quality of Life Street Improvements Citywide Pedestrian Crossing Improvements- HSIP 12 $37,300 - Quality of Life Drainage Garbani Road Drainage Improvements - $125,000 Total Quality of Life Funds Requested: $2,386,960 $125,000 -35-
Recommendations to Reprogram Existing Project Budget
BAILEY PARK BOULEVARD WIDENING, CIP 22-04
Design is completed. Below is an estimate of construction costs, as well as existing available project budget.
Estimated Construction Costs $5,011,980
Existing Available Budget:
Fund Name: Amount Available:
General Fund $1,050,000
Measure DD $422,500
Measure A $809,083
Capital Funds (Developer Deposit)* ($59,417)
Total Available Budget: $2,341,000
Funding Gap
-
$2,670,980
ABOVE GROUND FUEL STATION, CIP 22-12
This project is currently on hold. Staff is considering including the installation of an above-ground fuel station as part of the new Maintenance Operations Center/PD project.
Estimated Design Costs $150,000
Estimated Construction costs $1,200,000
TOTAL ESTIMATED PROJECT COSTS $1,350,000
Existing Available Budget
Fund Name: Amount Available:
General Fund $192,068
Total Available Budget: $192,068
Funding Gap:
-
$
1,157,932
Staff is seeking City Council direction on potential reprogramming of the below project budgets. -36-
POTENTIAL ADDITIONAL PMP PROJECTS FY 25-26 FY 26-27
Menifee Road – Diamond Dr. to 300’ N of Carnelian Wy $1,659,504 - Antelope Rd – Newport Rd to Aldergate Dr . - $814,147
TOTAL $2,473,651
* Capital Funds are restricted and cannot be reprogrammed leaving $2,281,583 available.
Thank You!
QUESTIONS?