EXHIBIT "A"
CITY OF MENIFEE
COMMUNITY FACILITIES DISTRICTS
PRELIMINARY SUMMARY OF FIXED CHARGES
FOR FISCAL YEAR 2026/2027
District Name
County
Fund No.
Levied
Parcels
Preliminary
FY 2026-27
Levy
CFD 2012-1 Audie Murphy Ranch 68-3931 2,356 $2,614,944.28 CFD 2012-2 Hidden Hills 68-3933 480 $316,364.05
CFD 2014-1 Town Center 68-3967 9 $18,856.65
CFD 2014-2 Commerce Pointe 68-3966 5 $32,016.22
CFD 2015-2 Zone 1 CV Communities 68-3972 359 $427,315.97 CFD 2015-2 Zone 3 Arco AM-PM 68-3974 2 $5,761.81
CFD 2015-2 Zone 4 America's Tire 68-3975 1 $442.59
CFD 2015-2 Zone 5 LA Fitness 68-3976 13 $6,618.17
CFD 2015-2 Zone 7 Talavera 68-0058 173 $151,272.86
CFD 2015-2 Zone 8 Menifee Estates 68-0059 30 $29,690.07 CFD 2015-2 Zone 9 Rite-Aid 68-0060 3 $68,467.70
CFD 2015-2 Zone 10 Jack in the Box 68-0061 1 $6,470.75 CFD 2015-2 Zone 11 International Autocrafters 68-0062 1 $1,677.99 CFD 2015-2 Zone 12 Heritage Lake 68-0063 743 $192,391.20 CFD 2015-2 Zone 13 Stater Brothers 68-0064 6 $64,256.85 CFD 2015-2 Zone 14 McDonald's 68-0065 1 $13,375.08
CFD 2015-2 Zone 15 Arco AM-PM 68-0066 1 $4,950.27
CFD 2015-2 Zone 17 Ferguson Warehouse 68-0068 2 $8,149.98 CFD 2015-2 Zone 18 Mosaic 68-0069 127 $43,746.44
CFD 2015-2 Zone 19 Ridgemore 68-0070 21 $19,203.90
CFD 2015-2 Zone 20 Underwood 68-0071 514 $631,611.04
CFD 2015-2 Zone 21 Sponseller 68-0072 15 $27,891.78
CFD 2015-2 Zone 22 Forterra 68-0073 6 $7,046.17
CFD 2015-2 Zone 23 Cal Cruz 68-9983 2 $10,900.83
CFD 2015-2 Zone 24 McCall Plaza 68-9984 1 $19,317.59
CFD 2015-2 Zone 25 Haun Building 68-9985 2 $6,914.49
CFD 2015-2 Zone 27 McLaughlin 68-9987 126 $51,099.94
CFD 2015-2 Zone 28 Boulder 68-9988 29 $31,564.94
CFD 2015-2 Zone 29 Mayfield 68-9989 379 $326,242.20
CFD 2015-2 Zone 30 Goetz 68-9990 3 $5,637.29
CFD 2015-2 Zone 32 Smart & Final 68-9992 2 $10,451.45
CFD 2015-2 Zone 33 RV Super Center 68-9993 1 $9,526.13 CFD 2015-2 Zone 34 Shops at Newport 68-9994 1 $2,041.23 CFD 2015-2 Zone 35 McCall Square 68-9995 8 $25,931.30
CFD 2015-2 Zone 36 Wellquest 68-9996 1 $4,650.56
CFD 2017-1 Zone 1 Stark Menifee 68-0167 660 $247,163.46 CFD 2017-1 Zone 2 Meadow Run 68-0259 65 $44,803.05
CFD 2017-1 Zone 3 Oak Hills 68-0260 161 $139,539.16
CFD 2017-1 Zone 4 McCall Mesa 68-0261 258 $289,142.91
CFD 2017-1 Zone 5 Del Oro 68-0400 68 $83,609.55
CFD 2017-1 Zone 6 Sumac Ridge 68-0401 175 $169,697.21
CFD 2017-1 Zone 7 Enclave 68-0402 42 $48,187.38
CFD 2017-1 Zone 8 Banner Park 68-0403 256 $218,713.25
CFD 2017-1 Zone 9 Sagewood 68-0404 174 $155,052.87
CFD 2017-1 Zone 12 Legado 68-0407 323 $358,305.48
CFD 2017-1 Zone 13 Estrella 68-0408 80 $51,237.68
CFD 2017-1 Zone 14 Alder Ranch 68-0409 303 $98,078.45
CFD 2017-1 Zone 15 Boulder 68-0536 1 $37,532.00
CFD 2017-1 Zone 16 Del Oro Apartments 68-0537 1 $40,002.40 CFD 2017-1 Zone 17 On Deck 68-0538 1 $4,078.08
CFD 2017-1 Zone 18 Rockport 68-0539 305 $179,096.10
CFD 2017-1 Zone 19 Popeyes 68-0540 1 $2,870.62
CFD 2017-1 Zone 21 River Walk 68-3980 87 $28,960.95
CFD 2017-1 Zone 22A Cimarron Ridge 68-3977 373 $446,270.04 CFD 2017-1 Zone 22B Cimarron Ridge 68-3978 116 $112,332.63 CFD 2017-1 Zone 22C Cimarron Ridge 68-3979 126 $122,016.48 CFD 2017-1 Zone 23 Banner Park II 68-3981 182 $248,686.91 CFD 2017-1 Zone 26 Menifee Vista 68-xxxx 1 $14,402.80
CFD 2017-1 Zone 27 Encanto 68-3982 1 $4,929.73
CFD 2017-1 Zone 28 Nova Power 68-xxxx 1 $35,103.48
CFD 2017-1 Zone 29 Heritage Village 68-xxxx 1 $14,188.28 CFD 2017-1 Zone 33 Bailey Park 68-xxxx 2 $4,396.73
CFD 2017-1 Zone 34 Nautical Cove 68-xxxx 1 $60,694.53
CFD 2017-1 Zone 39 Haven 68-xxxx 11 $10,352.32
Total $8,466,244.29