City Council/Public Finance and Economic Development Authority/Parking Authority
March 7, 2022

Count Description Unit of
Measure Quantity Playground
Equipment
Engineered
Wood Fiber
Installation of
Play Equipment
Removal and
Disposal of
Existing
Playground
Equipment
Excavation of
Existing
Sand/Fiber &
Subgrade Prep
Bonds and
Insurance
Third-Party
Playground
Inspection
Freight CMAS
Discount Sub Total Tax (8.25%) Total
1 Little Angels Park (*S) 1 EA 54,248.00 $ 1,190.00 $ 35,733.00 $ 4,000.00 $ 9,200.00 $ 2,594.03 $ 765.00 $ 4,050.00$ (5,425.00) $ 106,355.03 $ 4,126.07 $ 110,481.10$ 2 12th & G St Park (*S) 1 EA 54,677.00 $ 1,785.00 $ 28,424.00 $ 5,333.00 $ 9,800.00 $ 2,500.41 $ 765.00 $ 4,700.00$ (5,468.00) $ 102,516.41 $ 4,207.01 $ 106,723.42$ 3 The Love Veasley Family Park (*S) 1 EA 41,056.00 $ 884.00 $ 20,806.00$ 3,733.00 $ 7,200.00 $ 1,837.21 $ 765.00 $ 3,150.00$ (4,105.60) $ 75,325.61 $ 3,121.34 $ 78,446.95 $ 4 Benjamin Tanager Park (*S) 1 EA 45,114.00 $ 1,275.00 $ 23,208.00 $ 3,893.00 $ 7,140.00 $ 2,003.34 $ 765.00 $ 3,250.00$ (4,511.00) $ 82,137.34 $ 3,454.94 $ 85,592.28 $ 5 Frederick Douglas Park (*S) 1 EA 45,023.00 $ 1,360.00 $ 24,119.00 $ 4,267.00 $ 7,700.00 $ 2,041.05 $ 765.00 $ 3,250.00$ (4,842.00) $ 83,683.05 $ 3,427.13 $ 87,110.18 $ 6 Hansen Park (*W) 1 EA 32,953.00 $ 884.00 $ 16,904.00$ 4,000.00 $ 7,000.00 $ 1,551.52 $ 765.00 $ 2,850.00$ (3,295.30) $ 63,612.22 $ 2,519.69 $ 66,131.91 $ 7 Santa Fe Park Strip 3 (*W) 1 EA 47,983.00 $ 1,020.00 $ 25,065.00 $ 4,919.00 $ 8,697.00 $ 2,172.52 $ 765.00 $ 3,250.00$ (4,798.30) $ 89,073.22 $ 3,646.89 $ 92,720.11 $ TOTAL CONTRACT AMOUNT: 321,054.00$ 8,398.00 $ 174,259.00$ 30,145.00 $ 56,737.00 $ 14,700.08 $ 5,355.00 $ 24,500.00 $ (32,445.20) $ 602,702.88 $ 24,503.06 $ 627,205.94 $