CITY OF MERCED
PROJECT NO. 119025
ORCHARD LANE SEWER REPLACEMENT
Bid Opening 3/14/2023
ENGINEERS ESTIMATE Rolfe Construction, Inc. Atwater, Redstone Construction, Inc. W. M. Lyles Co. Fresno, CA Mid Cal Pipeline & Utilities, Ine.
UNIT Atrater, CA Merced, CA
UNIT OF | ESTIMATED UNIT ITEM UNIT ITEM ITEM UNIT ITEM UNIT ITEM NO. ITEM MEASURE QUANTITY PRICE TOTAL PRICE TOTAL PRICE TOTAL PRICE TOTAL PRICE TOTAL 1 Permits, Bonds, Licenses & Insurance 25,000.00 $ 25,000.00 S 42,536.00 S 42,536.00 S 75,000.00 S 75,000.00 S 8.000.00 8,000.00 S 50,000.00 S 50,000.00 2 Public Convenience and Safety 20,000.00 s 20,000.00 S 10,322.00 S 10.322.00 $ 75000000 75,000.00 s 32,300.00 S 32,300.00 S 25,000.00 S
3. Surveying Services 7,500.00 $ 7,500.00 S 5.135.00 S 5,135.00 $ 75,000.00 S 75,000.00 $ 6,300.00 6,300.00 S 25,000.00 S Clearing and Grubbing 5.000.00 S 5.000.00S 9,204.00 S 9,204.00 S 50,000.00 S 50,000.00 S 41,600.00 41.600.00 S 30,000.00 S 5 Remove and Replace Concrete Sidewalk 30.00 13,500.00 30.50 S 13,725.00 90,000.00 $ 30.00 13,500.00 20.00 S 6 Remove and Replace 9" Curband Gutter LF 300.00 10,800.00 S 374.00 S 13,464.00 S 8,100.00 276.00 9.936.00 S 300.00 S 7 Remove and Replace Tree EA 1,500.00 S 2.951.00 S 5.902.00 S 3,500.00 800.00 160000 S 8 24" HDPE Sewer Main Direct Bury 133 150.00 S 249.00 S 33,117.00 250.00 330000 8 389.00 s 51,737.00 S 0000S 9 30" Bore Under Hwy. 99 w/ 24" HDPE Sewer 361 750.00 S 270,750.00 S 1,103.00 S 398,183.00 S 550.00 S 198.550.00 S 1,223.00 s 441.503.00 S 931.00 S 10 30" Bore Under UPRR w/ 24" HDPE Sewer 750.00 S 162,000.00 S 1,330.00 S 287,280.00 S 550.00 $ 118,800.00 S 1,144.00 S 247,104.00 s 984.00 S I 48" Sanitary Sewer Manhole 7,500.00 S 15,000.00 S 8,179.00 S 16,358.00 5,000.00 10,000.00 S 21.200.00 S 42,400.00 S 7.000.00 S 12 60" Sanitary Sewer Manhole 8,500.00 8,500.00 10,567.00 10,567.00 7.500.00 7,500.00 19,200.00 19.200.00 9.500.00 9,500.00 Remove Sewer Manhole 5,000.00 10,000.00 4,088.00 8.176.00 1,445.00 2,890.00 5,700.00 11,400.00 3,000.00 6,000.00 14 Sewer Bypass System 25,000.00 25,000.00 4,000.00 4,000.00 32.500.00 32,500.00 42,600.00 42,600.00 7,000.00 S 7,000.00 15 Shoring and Bracing 40,000.00 40,000.00 30,108.00 $ 30,108.00 45,000.00 45.00000 S 53,800.00 1308000 S 20.000.00 20,000.00 16 CLSM Slurry UPRR Casing 2,500.00 $ 40,000.00 1.906.00 30,496.00 850.00 13,600.00 2,775.00 44,400.00 420.00 17 CLSM Slurry Hwy 99 Pipeline 2.500.00 CA 115,000.00 553.50 25,461.00 850.00 39,100.00 543.00 24,978.00 S 420.00 10-2000 18 Restoration 20,000.00 20,000.00 9,256.00 9,256.00 35,000.00 35,000.00 82,900.00 82,900.00 | 50,000.00 50,000.00 CONSTRUCTION COST 811,000.00 953,290.00 916,290.00 IS 1,175,258.00 876,235.00