/0/1/2/3/4/5/6/7/8/9/10/11/7/5/3/12/9/13/2/10/11/9/10/14/15/3/16/8/8/7/17/2/3/9/8/3/18/19/2/10/20/2/11/17/21/3/22/2/10/13/7/17/2/15/3/23/4/5/6/3/16/18/22/24/3/1/5/15/3/5/25/25/10/9/13/2/26/3/21/9/27/10/3 /12/10/5/11/28/3/22/27/29/5/30/5/10/26/3/5/25/25/6/7/17/5/28/7/9/11/3/7/11/3/28/1/2/3/5/19/9/27/11/28/3/9/8/3/31/32/33/34/35/35/35/34/3/15/27/29/36/2/17/28/3/28/9/3/2/11/5/17/28/19/2/11/28/3/9/8/3/5/25/25/6/7/17/5/29/6/2/3 /22/28/5/28/2/3/37/27/26/20/2/28/3/38/17/28/39/3/38/3/17/9/25/21/3/9/8/3/21/9/27/10/3/5/25/25/10/9/13/2/26/3/12/10/5/11/28/3/22/27/29/5/30/5/10/26/3/7/15/3/2/11/17/6/9/15/2/26/3/8/9/10/3/21/9/27/10/3/10/2/17/9/10/26/15/39 /40/2/5/10/3/3/22/28/2/25/1/5/11/7/2/3/40/7/2/28/41/42
/22/27/29/36/2/17/28/42/3/3/3/3/3/3/3/3/3
/3/3/3/3/3/3/3/3/3/3/3/3/3/3/3/3/3/3/3/3/3/3/3
/3/3/3/3
/22/28/2/25/1/5/11/7/2/3/40/7/2/28/41/3
/4/7/28/21/3/43/5/11/5/20/2/10
/43/2/10/17/2/26/34/3/4/7/28/21/3/9/8/3/44/3/45/7/10/2/3/40/2/25/5/10/28/19/2/11/28 /46/47/48/3/49/2/15/28/3/50/48/28/1/3/22/28/10/2/2/28
/43/2/10/17/2/26/34/3/4/38/3/51/33/52/53/35/44/53/47/35/48 /54/27/11/2/3/32/35/34/3/32/35/32/52
/55/7/15/28/9/15/3/4/5/6/7/8/9/10/11/7/5/3/4/18/56/0/3/22/27/25/25/9/10/28/3/12/10/5/11/28/3/57/10/9/20/10/5/19 /12/10/5/11/28/3/22/27/29/5/30/5/10/26/3/58/42/3/55/4/32/32/3/35/32/3/50/33/35/46 /4/5/6/3/16/18/22/3/30/7/6/6/3/19/5/59/2/3/2/13/2/10/21/3/2/8/8/9/10/28/3/28/9/3/25/10/9/17/2/15/15/3/25/5/21/19/2/11/28/3/10/2/60/27/2/15/28/15/3/30/7/28/1/7/11/3/53/33/3/26/5/21/15/3/9/8/3/10/2/17/2/7/25/28/3/9/8/3 /21/9/27/10/3/56/2/25/9/10/28/3/9/8/3/18/61/25/2/11/26/7/28/27/10/2/15/3/62/3/56/2/60/27/2/15/28/3/8/9/10/3/45/27/11/26/15/3/23/4/5/6/3/16/18/22/3/45/9/10/19/3/32/44/32/35/50/24/39 /0/1/7/15/3/12/10/5/11/28/3/22/27/29/5/30/5/10/26/3/7/15/3/15/27/29/36/2/17/28/3/28/9/3/28/1/2/3/4/5/6/3/16/18/22/3/22/27/29/10/2/17/7/25/7/2/11/28/3/63/5/11/26/29/9/9/59/39/3/64/9/27/3/5/10/2/3 /2/11/17/9/27/10/5/20/2/26/3/28/9/3/10/2/5/26/3/5/11/26/3/8/5/19/7/6/7/5/10/7/41/2/3/21/9/27/10/15/2/6/8/3/30/7/28/1/3/28/1/2/3/4/5/6/3/16/18/22/3 /22/27/29/10/2/17/7/25/7/2/11/28/3/63/5/11/26/29/9/9/59/34/3/30/1/7/17/1/3/17/5/11/3/29/2/3/13/7/2/30/2/26/3/9/11/3/28/1/2/3/4/5/6/3/16/18/22/3/30/2/29/15/7/28/2/3/5/28/3 /30/30/30/39/17/5/6/9/2/15/39/17/5/39/20/9/13/39
/57/6/2/5/15/2/3/17/9/11/28/5/17/28/3/21/9/27/10/3/57/10/9/20/10/5/19/3/22/25/2/17/7/5/6/7/15/28/3/65/5/28/1/10/21/11/3/63/5/10/26/9/21/34/3/5/28/3/1/5/10/26/9/21/59/66/17/5/6/9/2/15/39/17/5/39/20/9/13/3/30/7/28/1/3 /60/27/2/15/28/7/9/11/15/39
/22/7/11/17/2/10/2/6/21/34
/67/7/17/28/7/19/3/22/2/10/13/7/17/2/15/3/12/10/5/11/28/15/3/57/10/9/17/2/15/15/7/11/20/3/68/11/7/28 /17/17/42/22/27/29/10/2/17/7/25/7/2/11/28/69/15/3/8/7/6/2/3/57/10/9/20/10/5/19/3 /22/25/2/17/7/5/6/7/15/28
/52/46/33/35/3/22/4/63/56/70/18/67/18/56/3/38/67/18/71/68/18/34/3/43/38/0/63/18/56/34/3/4/38/3/51/33/46/33/33 /30/30/30/39/4/5/6/16/18/22/39/17/5/39/20/9/13
/12/38/67/70/71/3/71/18/49/22/16/43/3/3/3/3/3/3/3/3/3/3/3/3/3 /71/38/71/4/64/3/49/38/56/40
/12/16/67/18/56/71/16/56/3 /40/70/56/18/4/0/16/56
ENY: 2022-23 Chapter: 43 SL: 12700
Item: 0690-101-0001 Pgm: 0380
Fund: General Fund
Program: Listos California CERT Support Grant Program
Match Req.:None
Project ID: OES22LISTOS0000
SC: 2022-12700 Amount: $ 25,000
4708
F/S/L
Funding Source
Budget Amount
Paid/Expended
Balance
Pending
Pending Balance
S
22LIST
3,336
0 3,336
0 3,336
Total
A Personnel Services - Salaries/Employee Benefits
3,336
0 3,336
0 3,336
F/S/L
Funding Source
Budget Amount
Paid/Expended
Balance
Pending
Pending Balance
S
22LIST
21,664
0 21,664
0 21,664
Total
B. Operating Expenses
21,664
0 21,664
0 21,664
B. Operating Expenses
F/S/L
Funding Source
Budget Amount
Paid/Expended
Balance
Pending
Pending Balance
S
22LIST
0 0
0 0
0 Total
C. Equipment
0 0
0 0
0 C. Equipment
A Personnel Services - Salaries/Employee Benefits
F/S/L
Funding Source
Budget Amount
Paid/Expended
Balance
Pending
Pending Balance
Total
F/S/L (Funding Types): F=Federal, S=State, L=Local Match Paid/Expended=posted in Ledger w/Claim Schedule, Pending=Processsed, but not yet in Claim Schedule 06/20/2023
Budget Summary Report
LC22 Listos California CERT Support Grant Program
City of Merced
Listos California CERT Support Grant Program
Subaward#:
LC22 02 1506
Subaward Period:
06/01/23 - 12/31/24
Latest Request:
Budget Amount
Paid/Expended
Balance
Pending
Pending Balance
Total Local Match:
0 0
0 0
Total Funded:
25,000
0 25,000
0 Total Project Cost:
25,000
0 25,000
0 F/S/L (Funding Types): F=Federal, S=State, L=Local Match Paid/Expended=posted in Ledger w/Claim Schedule, Pending=Processsed, but not yet in Claim Schedule 06/20/2023
Budget Summary Report
LC22 Listos California CERT Support Grant Program
City of Merced
Listos California CERT Support Grant Program
Subaward#:
LC22 02 1506
Subaward Period:
06/01/23 - 12/31/24
Latest Request: