Bel Air Sewer Line
Project No. CP 220033
Bid Results.xlsx
UNIT OF ESTIMATED UNIT ITEM UNIT ITEM UNIT ITEM UNIT ITEM UNIT ITEM NO. ITEM MEASURE QUANTITY PRICE TOTAL PRICE TOTAL PRICE TOTAL PRICE TOTAL PRICE TOTAL 1 Permits, Bonds, Licenses & Insurance LS 1 20,000.00$ 20,000.00$ 14,400.00$ 14,400.00$ 22,000.00$ 22,000.00$ 24,752.00$ 24,752.00$ 87,000.00$ 87,000.00$ 2 Public Convenience and Safety LS 1 15,000.00$ 15,000.00$ 9,684.00$ 9,684.00$ 3,000.00$ 3,000.00$ 13,754.00$ 13,754.00$ 71,500.00$ 71,500.00$ 3 Water Pollution Control LS 1 7,500.00$ 7,500.00$ 7,051.20$ 7,051.20$ 3,000.00$ 3,000.00$ 17,329.00$ 17,329.00$ 24,000.00$ 24,000.00$ 4 Street Sweeping LS 1 3,500.00$ 3,500.00$ 5,030.40$ 5,030.40$ 5,000.00$ 5,000.00$ 13,754.00$ 13,754.00$ 17,800.00$ 17,800.00$ 5 Surveying Services LS 1 2,500.00$ 2,500.00$ 7,428.00$ 7,428.00$ 10,000.00$ 10,000.00$ 8,825.00$ 8,825.00$ 12,000.00$ 12,000.00$ 6 Remove and Replace Cross Gutter SF 9475.00 $ 7,050.00$ 40.11$ 3,770.34$ 50.00$ 4,700.00$ 105.50$ 9,917.00$ 42.00$ 3,948.00$ 7 Remove Existing 6" Water Main LF 21 50.00$ 1,050.00$ 149.83$ 3,146.43$ 50.00$ 1,050.00$ 313.00$ 6,573.00$ 73.00$ 1,533.00$ 8 Install 8" SDR 26 Sewer Main LF 1,720 150.00$ 258,000.00$ 125.39$ 215,670.80$ 110.00$ 189,200.00$ 129.00$ 221,880.00$ 128.00$ 220,160.00$ 9 Standard 48" Sanitary Sewer Manhole EA 5 7,500.00$ 37,500.00$ 10,488.00$ 52,440.00$ 4,000.00$ 20,000.00$ 6,552.00$ 32,760.00$ 7,300.00$ 36,500.00$ 10 Sewer Connection to Existing Manholes LF 2 3,000.00$ 6,000.00$ 1,801.20$ 3,602.40$ 2,000.00$ 4,000.00$ 5,577.00$ 11,154.00$ 2,700.00$ 5,400.00$ 11 Fire Hydrant Assembly & Valve EA 3 9,000.00$ 27,000.00$ 19,618.80$ 58,856.40$ 25,000.00$ 75,000.00$ 19,789.00$ 59,367.00$ 13,800.00$ 41,400.00$ 12 Install 6" Ductile Iron Pipe LF 44 120.00$ 5,280.00$ 456.60$ 20,090.40$ 1,500.00$ 66,000.00$ 521.00 $ 22,924.00$ 350.00$ 15,400.00$ 13 Connection to Existing Water System EA 5 2,500.00$ 12,500.00$ 3,904.95$ 19,524.75$ 3,000.00$ 15,000.00$ 7,009.00$ 35,045.00$ 6,650.00$ 33,250.00$ 14 Pressure Testing and Disinfection LS 1 15,000.00$ 15,000.00$ 3,146.40$ 3,146.40$ 8,000.00$ 8,000.00$ 16,354.00$ 16,354.00$ 2,150.00$ 2,150.00$ 15 Restoration LS 1 7,500.00$ 7,500.00$ 8,553.60$ 8,553.60$ 20,000.00$ 20,000.00$ 21,028.00$ 21,028.00$ 160,000.00$ 160,000.00$ 425,380.00$ 432,395.12$ 445,950.00$ 515,416.00$ 732,041.00$ 10% Contingencies42,538.00$
ESTIMATED CONSTRUCTION COST 467,918.00$
MID CAL PIPEPINE &
UTILITIES, INC.
Bid Opening 9/26/2023
ENGINEERS ESTIMATE TBS CONTRACTORSHAYDON CONSTRUCTION,
INC
ROLFE CONSTRUCTION,
INC.
ATTACHMENT # 1