CITY OF MERCED
PROJECT NO. CP220024
R STREET SIDEWALK REPLACEMENT
BASE BID
UNIT OF ESTIMATED UNIT ITEM UNIT ITEM UNIT ITEM UNIT ITEM UNIT ITEM UNIT ITEM UNIT ITEM UNIT ITEM UNIT ITEM UNIT ITEM UNIT ITEM NO. ITEM MEASURE QUANTITY PRICE TOTAL PRICE TOTAL PRICE TOTAL PRICE TOTAL PRICE TOTAL PRICE TOTAL PRICE TOTAL PRICE TOTAL PRICE TOTAL PRICE TOTAL PRICE TOTAL 1 Permits, Bonds, Licenses & Insurance LS 1 10,000.00$ 10,000.00$ 8,785.00$ 8,785.00$ 11,000.00$ 11,000.00$ 500.00$ 500.00$ 31,000.00$ 31,000.00$ 3,500.00$ 3,500.00$ 8,600.00$ 8,600.00$ 12,000.00$ 12,000.00$ 20,852.00$ 20,852.00$
2,500.00$ 2,500.00$ 10,000.00$ 10,000.00$ 2 Public Convenience and Safety LS 1 5,000.00$
5,000.00$ 6,755.00$ 6,755.00$ 5,000.00$ 5,000.00$ 800.00$ 800.00$ 4,500.00$ 4,500.00$ 10,000.00$ 10,000.00$ 6,800.00$ 6,800.00$ 8,360.40$ 8,360.40$ 5,902.00$ 5,902.00$
6,000.00$ 6,000.00$ 15,000.00$ 15,000.00$ 3 Water Pollution Control EA 1 2,500.00$
2,500.00$ 880.00$ 880.00$ 1,500.00$ 1,500.00$ 900.00$ 900.00$ 5,500.00$ 5,500.00$ 2,500.00$ 2,500.00$ 6,400.00$ 6,400.00$ 7,908.00$ 7,908.00$ 12,402.00$ 12,402.00$
3,000.00$ 3,000.00$ 3,000.00$ 3,000.00$ 4 Portable Changeable Sign EA 2 750.00$
1,500.00$ 4,000.00$ 8,000.00$ 1,000.00$ 2,000.00$ 1,000.00$ 2,000.00$ 2,500.00$ 5,000.00$ 3,500.00$ 7,000.00$ 2,000.00$ 4,000.00$ 4,060.80$ 8,121.60$ 6,994.00$ 13,988.00$
1,650.00$ 3,300.00$ 1,000.00$ 2,000.00$ 5 Project Funding Signs EA 2 500.00$
1,000.00$ 485.00$ 970.00$ 200.00$ 400.00$ 200.00$ 400.00$ 2,000.00$ 4,000.00$ 1,250.00$ 2,500.00$ 2,000.00$ 4,000.00$ 505.20$ 1,010.40$ 3,588.00$ 7,176.00$ 1,500.00$ 3,000.00$ 300.00$ 600.00$ 6 Clearing and Grubbing EA 1 7,500.00$
7,500.00$ 2,180.00$ 2,180.00$ 5,000.00$ 5,000.00$ 1,200.00$ 1,200.00$ 7,500.00$ 7,500.00$ 2,500.00$ 2,500.00$ 7,800.00$ 7,800.00$ 2,400.00$ 2,400.00$ 11,154.00$ 11,154.00$
65,000.00$ 65,000.00$ 9,360.00$ 9,360.00$ 7 Remove Concrete SF 4,254 4.70$
19,993.80$ 2.83$
12,038.82$ 9.50$
40,413.00$ 5.70$
24,247.80$ 5.00$
21,270.00$ 6.00$
25,524.00$
5.50$
23,397.00$ 4.19$ 17,824.26$
4.00$
17,016.00$
8.00$
34,032.00$ 10.00$
42,540.00$
8 Remove Concrete Curb and Gutter LF 90 22.22$
1,999.80$ 12.01$ 1,080.90$ 25.00$ 2,250.00$ 12.00$ 1,080.00$ 7.00$ 630.00$
15.00$ 1,350.00$
18.00$ 1,620.00$ 9.60$ 864.00$
44.50$ 4,005.00$
65.00$ 5,850.00$ 30.00$
2,700.00$
9 Remove Asphalt Concrete SF 180 11.11$
1,999.80$ 3.03$
545.40$ 5.25$ 945.00$ 6.00$ 1,080.00$ 4.00$ 720.00$ 6.00$ 1,080.00$ 6.00$ 1,080.00$ 3.06$ 550.80$ 22.50$ 4,050.00$ 19.00$ 3,420.00$ 5.00$ 900.00$ 10 Remove Tree EA 1 8,000.00$
8,000.00$ 2,855.00$ 2,855.00$ 2,500.00$ 2,500.00$ 3,500.00$ 3,500.00$ 2,500.00$ 2,500.00$ 3,500.00$ 3,500.00$ 2,300.00$ 2,300.00$ 4,920.00$ 4,920.00$ 2,288.00$ 2,288.00$
3,300.00$ 3,300.00$ 3,500.00$ 3,500.00$ 11 Concrete Sidewalk SF 4,254 10.81$
45,985.74$ 14.78$ 62,874.12$ 9.10$ 38,711.40$ 19.00$ 80,826.00$ 10.00$ 42,540.00$ 17.00$ 72,318.00$
19.00$ 80,826.00$ 19.43$ 82,655.22$
16.00$ 68,064.00$
15.00$ 63,810.00$ 30.00$
127,620.00$
12 Concrete Curb and Gitter LF 90 27.78$
2,500.20$ 49.48$ 4,453.20$ 22.25$ 2,002.50$ 102.00$ 9,180.00$ 18.00$ 1,620.00$ 65.00$ 5,850.00$
54.00$ 4,860.00$ 81.04$ 7,293.60$ 172.00$ 15,480.00$
55.00$ 4,950.00$ 120.00$
10,800.00$
13 Asphalt Concrete SF 180 25.00$
4,500.00$ 8.75$
1,575.00$ 4.00$
720.00$
12.00$ 2,160.00$ 14.00$ 2,520.00$ 11.00$ 1,980.00$ 15.00$ 2,700.00$ 36.00$ 6,480.00$ 45.50$ 8,190.00$ 33.00$ 5,940.00$ 30.00$ 5,400.00$ 14 Paint Curb Red LF 59 25.42$
1,499.78$ 9.95$
587.05$ 12.00$ 708.00$
15.00$ 885.00$
15.00$ 885.00$
10.00$ 590.00$
48.00$ 2,832.00$ 12.61$ 743.99$
28.00$ 1,652.00$
20.00$ 1,180.00$ 25.00$
1,475.00$
15 Restoration LS 1 2,500.00$
2,500.00$ 7,995.00$ 7,995.00$ 10,000.00$ 10,000.00$ 1,000.00$ 1,000.00$ 2,000.00$ 2,000.00$ 3,500.00$ 3,500.00$ 5,500.00$ 5,500.00$ 15,642.00$ 15,642.00$ 8,502.00$ 8,502.00$
3,500.00$ 3,500.00$ 8,000.00$ 8,000.00$ 116,479.12$ 121,574.49$ 123,149.90$ 129,758.80$ 132,185.00$ 143,692.00$ 162,715.00$ 176,774.27$ 200,721.00$ 208,782.00$ 242,895.00$
BID ALTERNATE 1
NO. ITEM Unit Quant.
1 Permits, Bonds, Licenses & Insurance LS 1 10,000.00$ 10,000.00$ 4,205.00$ 4,205.00$ 9,500.00$ 9,500.00$ 700.00$ 700.00$ 15,000.00$ 15,000.00$ 2,500.00$ 2,500.00$ 8,300.00$ 8,300.00$ 6,000.00$ 6,000.00$ -$ -$ 100.00$ 100.00$ 6,000.00$ 6,000.00$ 2 Public Convenience and Safety LS 1 5,000.00$
5,000.00$ 6,995.00$ 6,995.00$ 5,000.00$ 5,000.00$ 800.00$ 800.00$ 4,500.00$ 4,500.00$ 5,000.00$ 5,000.00$ 6,800.00$ 6,800.00$ 1,540.80$ 1,540.80$ -$
-$
1,000.00$ 1,000.00$ 5,000.00$ 5,000.00$ 3 Water Pollution Control EA 1 2,500.00$
2,500.00$ 1,000.00$ 1,000.00$ 1,500.00$ 1,500.00$ 900.00$ 900.00$ 3,500.00$ 3,500.00$ 1,250.00$ 1,250.00$ 6,500.00$ 6,500.00$ 1,900.80$ 1,900.80$ -$
-$
100.00$ 100.00$
1,800.00$ 1,800.00$
5 Clearing and Grubbing EA 1 7,500.00$
7,500.00$ 1,504.00$ 1,504.00$ 5,000.00$ 5,000.00$ 1,200.00$ 1,200.00$ 5,000.00$ 5,000.00$ 1,500.00$ 1,500.00$ 6,800.00$ 6,800.00$ 1,200.00$ 1,200.00$ 3,016.00$ 3,016.00$
35,000.00$ 35,000.00$ 4,680.00$ 4,680.00$ 6 Remove Concrete SF 2,841 4.93$
14,006.13$ 2.92$
8,295.72$ 9.50$
26,989.50$ 19.00$ 53,979.00$ 5.00$ 14,205.00$ 8.00$ 22,728.00$ 6.00$ 17,046.00$ 3.06$ 8,693.46$ 4.00$ 11,364.00$ 8.00$ 22,728.00$ 10.00$ 28,410.00$ 7 Concrete Sidewalk SF 2,841 12.67$
35,995.47$ 15.11$ 42,927.51$ 9.10$ 25,853.10$ 5.70$
16,193.70$ 10.00$ 28,410.00$ 19.00$ 53,979.00$
19.00$ 53,979.00$ 20.18$ 57,331.38$
12.00$ 34,092.00$
15.00$ 42,615.00$ 30.00$
85,230.00$
8 Restoration LS 1 5,000.00$
5,000.00$ 8,680.00$ 8,680.00$ 9,000.00$ 9,000.00$ 1,000.00$ 1,000.00$ 2,000.00$ 2,000.00$ 2,500.00$ 2,500.00$ 6,300.00$ 6,300.00$ 8,304.00$ 8,304.00$ 3,016.00$ 3,016.00$
1,500.00$ 1,500.00$ 4,000.00$ 4,000.00$ 80,001.60$ 73,607.23$ 82,842.60$ 74,772.70$ 72,615.00$ 89,457.00$ 105,725.00$ 84,970.44$
51,488.00$
103,043.00$ 135,120.00$
** Red - Unit Price Corrections
TOTAL BID ALTERNATIVE ITEMS 1-8
Rolfe Construction Inc. Atwater,
CA
Arrow Construction
Manteca, CA
United Pavement Maintenance Inc.
Merced, CA
TOTAL BASE BID ITEMS 1-15
Bid Opening 02/29/2024
B&M Builders Inc Rancho
Cordova, CA
Tosted Asphalt, Inc Fresno,
CA
TBS Contractors Inc Atwater,
CA
Redstone Construction Inc. Atwater,
CA
Bianchi Concrete San
Leandro, CA
Fortis General Construction Inc.
Atwater, CA
RF General Engineering Inc.
Turlock, CA
J Badillo Construction
Merced, CA
Attachment 1