Attachment 1
BID TABULATION SUMMARY SHEET
DIST co RTE PM AGENCY
Projcct Information: Merced City of Merced
Federal Project Number: 5085(055)
Location:, District 10: Merced County: Nottingham L.n, Tamworth Ct, Buckingham Ct; City of Merced Limits: Nottingham Ln from Olive Ave to Hansen Ave; Tamworth Ct: Buckingham Ct Bid Opening Date: 3/12/2024
Estimated Award Date:
Engineers Estimate Redstone Construction Ine Fortis General Construction, Ine J Badillo Construction/Juan Rolfe Construction Inc Cal Valley Construction Inc Westside Landseape & Conerete, Badillo
NEASURE QUATTIY UNIT ITEM UNIT UNIT ITEM UNIT ITEM UNIT ITEM UNIT ITEM UNIT ITEM ITEM QUANTITY PRICE TOTAL PRICE TOTAL TOTAL PRICE TOTAL TOTAL. TOTAL Permits. Bonds. Licenses & Insurance LS $20,000,00 20,000.00 s 5.000.00 S 55.000.00 3 12,000,00 30,200 00 S 70.000 00 5 20.21045 S 20 210.45 Public Convenience and Safety $10,000,00 30.000.00 H OYO 13.754.00 13.754.00 43.343.00 43.343.00 Surveving Services $5.000.00 5.000.00 S 4,000.00 S 4,000.00 S 13,000.00 13.000.00 6.200.00 6.200.00 19.500.00 S 19.500.00 20.000.00 20,000.00 8.002.00 8.002.00 Monumentation $1,000.00 4.000.00 1,000.00 4,000.00 500.00 2,000.00 9.000.00 2,500.00 10,000.00 2,000.00 8,000.00 736.25 2,945.00 Water Pollution Control aimla 2.500.00 • 320 ( 1 020 00 20000 1635100 6a81 0 1 000 ( 12 000 12 000 00 Clearing and Grubbing 10,000.00 8,500.00 8,500.00 22,000.00 22.000.00 27.040.00 14,178.00 14,178.00 32.000.00 76,009.00 76.009.00
2.00000 S 800000 s
7 Projcct Identification Sign EA 41 000 00 4.000.00 2,000.00 4.238.00 925.00 1.227.00 2 454.00 Remove Conc S/W, D/W & V.G. 1360 56 208.00 $6.208 00 52 929 20 168100 Remove Concretc Curb and Gutter 1233 CIe an 22,194.00 7.00 S 8.631.00 S 23.50 eozaa 16.00 D nr 11 000 (0 1.233.00 45.682.65 Icmove Asphalt Concretc 6,492.00 10 001 ~ 1a aneka 3 001 A 6,492,00 Remove Wood Fence · $10.00 • 090(x 142.94 6. 292 11 200 01 41 80 2,060.80 Remove and Relocate Mailboxes $125.00 32500 S 1.625.00 250.00 S 3,250.00 525.00 S. 6,825.00 300.00 3,900.00 900.00 6,500.00 202.91 2,637.83 Remove Trec With Roots $3.500.00 2,300.00 S / 34.500.00 s 1,655.00 S 24,825.00 2,900.00 $ 2,500.00 S 37,500.00 1,400.00 21,000.00 675.201 10,128.00 Remove and Relocatc Signs $250.00 1.000.00 S $50.00 S 2,200.00 750.00| S 3,000.00 300.00 | ≤ 1,100.00 S 1,500.00 6,000.00 969.96 3.879.84 nstall Concrete Sidewalk/Driveway $15.00 324.480.00 S 11.00 S 237,952.00 S 9.55 S 206.585.60| $ 14.00| $ 302.848.00| S 11.50 | S 248.768.00 202.239.20 12.50 230.400.00 nstall Concrete Cross Gutter $19.00 33.801.00 s| 13.00 | S 23.127.00 | S 10.50 s 18.679.50 14.50 | s 40.00 | s 71.160.00 12.70 | $ 22,593.30 26.12 | s 46.467.48 nstall Concrete Curb and Gutter $60,00 73,020.00 S 17.00 S 20,689.00 | S 31.00 S 37.727.00 35.00 $ 12,595.00 55.00 | s 66,935.00 43.00 | $ 52,331.00 66.66 | S 81.125.22 Asphalt Pavement Patch (3"AC/11"AB) [$12.00 38,952.00 S 8.00 S 25.968.00 | S 36.00 S 116,856.00 14.00 S 15.444.00 17.00 | s 55,182.00 36.00 | $ 116.856.00 14.99 | s 48,657.54 Adjust Water Meter Box $500.00 20.000.00 S 650.00 S 26,000.00 613.00 S 24.520.00 250.00 5 10,000.00 250.00 5 10,000.00 72,000,00 197.06 7.882.50 Traffic Stripes & Pavement Markers $2,500.00 2.500.00
Restoration S10,000.00 15.500.00 S 15 500.00 9 500,00 95000 9500.005 9,500.00 14 404.00 14 404.00 s 3,000,00 3.000,00 13.701.00 13.701.00 696,732.00 585.579.00 614.956.64 700,013.00 885,218.50 796,257.95 " Corrected per bid calculation * " Corrected per bid calculation "