City Council/Public Finance and Economic Development Authority/Parking Authority
December 16, 2024

CITY OF MERCED
PROJECT NO. CP-20009 - Yosemite Avenue Road Improvements G Street to Parsons Avenue UNITOF ESTIMATED UNIT ITEM UNIT ITEM UNIT ITEM UNIT ITEM UNIT ITEM UNIT ITEM NO. ITEM MEASURE QUANTITY PRICE TOTAL PRICE TOTAL PRICE TOTAL PRICE TOTAL PRICE TOTAL PRICE TOTAL SCHEDULEA
1 Permits,Bonds,Licenses&Insurance LS 1 113,500.00 $ 113,500.00$ 235,000.00$ 235,000.00$ 148,095.00$ 148,095.00$ 200,000.00$ 200,000.00$ 300,000.00$ 300,000.00$ 140,000.00$ 140,000.00$ 2 PublicConvenienceandSafety LS 1 91,780.00 $ 91,780.00$ 60,000.00$ 60,000.00$ 135,000.00$ 135,000.00$ 1,310,000.00$ 1,310,000.00$ 90,000.00$ 90,000.00$ 540,000.00$ 540,000.00$ 3 WaterPollutionControl LS 1 110,780.00 $ 110,780.00$ 15,000.00$ 15,000.00$ 18,160.00$ 18,160.00$ 5,000.00$ 5,000.00$ 5,000.00$ 5,000.00$ 20,261.00$ 20,261.00$ 4 StreetSweeping LS 1 72,020.00 $ 72,020.00$ 45,000.00$ 45,000.00$ 67,500.00$ 67,500.00$ 10,000.00$ 10,000.00$ 2,000.00$ 2,000.00$ 3,500.00$ 3,500.00$ 5 SurveyingServices LS 1 36,010.00 $ 36,010.00$ 40,000.00$ 40,000.00$ 30,470.00$ 30,470.00$ 30,000.00$ 30,000.00$ 35,000.00$ 35,000.00$ 27,700.00$ 27,700.00$ 6 Monumentation EA 8 900.00 $ 7,200.00$ 1,500.00$ 12,000.00$ 717.75$ 5,742.00$ 500.00$ 4,000.00$ 2,000.00$ 16,000.00$ 650.00$ 5,200.00$ 7 MonumentWells EA 2 3,601.00 $ 7,202.00$ 1,500.00$ 3,000.00$ 1,570.00$ 3,140.00$ 2,000.00$ 4,000.00$ 1,200.00$ 2,400.00$ 2,000.00$ 4,000.00$ 8 PortableChangeableMessageSign EA 6 15,115.00 $ 90,690.00$ 10,000.00$ 60,000.00$ 4,500.00$ 27,000.00$ 1,000.00$ 6,000.00$ 8,000.00$ 48,000.00$ 10,900.00$ 65,400.00$ 9 ProjectFundingSign EA 4 3,276.00 $ 13,104.00$ 2,500.00$ 10,000.00$ 1,815.00$ 7,260.00$ 2,200.00$ 8,800.00$ 1,750.00$ 7,000.00$ 1,670.00$ 6,680.00$ 10 RemoveAsphaltConcretePavement SF 1,280 13.50 $ 17,280.00$ 8.00$ 10,240.00$ 10.50$ 13,440.00$ 5.00$ 6,400.00$ 6.00$ 7,680.00$ 3.00$ 3,840.00$ 11 ColdPlaneExistingAsphalt SF 19,639 2.00 $ 39,278.00$ 0.75$ 14,729.25$ 0.67$ 13,158.13$ 1.00$ 19,639.00$ 1.00$ 19,639.00$ 1.50$ 29,458.50$ 12 RemoveCurbandGutter LF 847 20.00 $ 16,940.00$ 11.00$ 9,317.00$ 40.00$ 33,880.00$ 30.00$ 25,410.00$ 26.00$ 22,022.00$ 11.50$ 9,740.50$ 13 RemoveConcreteSidewalk&Driveway SF 20,075 1.00 $ 20,075.00$ 2.00$ 40,150.00$ 6.91$ 138,718.25$ 1.00$ 20,075.00$ 3.00$ 60,225.00$ 2.75$ 55,206.25$ 14 RemoveTree EA 40 753.00 $ 30,120.00$ 1,200.00$ 48,000.00$ 1,100.00$ 44,000.00$ 1,500.00$ 60,000.00$ 1.00$ 40.00$ 1,180.00$ 47,200.00$ 15 RemoveSign EA 6 546.00 $ 3,276.00$ 250.00$ 1,500.00$ 275.00$ 1,650.00$ 200.00$ 1,200.00$ 250.00$ 1,500.00$ 253.00$ 1,518.00$ 16 RemoveexistingSewerManhole EA 19 1,575.00 $ 29,925.00$ 3,800.00$ 72,200.00$ 3,250.00$ 61,750.00$ 8,800.00$ 167,200.00$ 3,000.00$ 57,000.00$ 8,164.00$ 155,116.00$ 17 SanitarySewerBypassPumping LS 1 163,800.00 $ 163,800.00$ 350,000.00$ 350,000.00$ 27,900.00$ 27,900.00$ 126,000.00$ 126,000.00$ 340,000.00$ 340,000.00$ 118,000.00$ 118,000.00$ 18 Install 30"SanitarySewermainͲUnderFDR LF 3,811 162.00 $ 617,382.00$ 250.00$ 952,750.00$ 290.00$ 1,105,190.00$ 242.00$ 922,262.00$ 280.00$ 1,067,080.00$ 225.00$ 857,475.00$ 19 Install30"SanitarySewerMainͲoutsideof
FDR LF 1,556 170.50 $ 265,298.00$ 345.00$ 536,820.00$ 361.00$ 561,716.00$ 258.00$ 401,448.00$ 330.00$ 513,480.00$ 307.50$ 478,470.00$ 20 InstallSewerManhole EA 20 8,106.00 $ 162,120.00$ 12,000.00$ 240,000.00$ 16,050.00$ 321,000.00$ 15,800.00$ 316,000.00$ 25,000.00$ 500,000.00$ 14,750.00$ 295,000.00$ 21 UtilityConduitRelocation LF 380 69.00 $ 26,220.00$ 56.00$ 21,280.00$ 33.00$ 12,540.00$ 30.00$ 11,400.00$ 30.00$ 11,400.00$ 113.50$ 43,130.00$ 22 UtilityRaisetoGrade EA 26 1,312.00 $ 34,112.00$ 1,500.00$ 39,000.00$ 1,570.00$ 40,820.00$ 2,000.00$ 52,000.00$ 2,000.00$ 52,000.00$ 1,335.00$ 34,710.00$ 23 InstallConcreteCurbandGutter LF 1,748 73.50 $ 128,478.00$ 52.00$ 90,896.00$ 60.00$ 104,880.00$ 32.00$ 55,936.00$ 75.00$ 131,100.00$ 99.00$ 173,052.00$ 24 InstallConcreteMedianCurbͲoverFDR LF 6,431 29.00 $ 186,499.00$ 31.00$ 199,361.00$ 45.00$ 289,395.00$ 18.00$ 115,758.00$ 20.00$ 128,620.00$ 26.00$ 167,206.00$ 25 InstallConcreteMedianCurbͲoutsideFDR LF 131 195.00 $ 25,545.00$ 50.00$ 6,550.00$ 50.00$ 6,550.00$ 24.00$ 3,144.00$ 55.00$ 7,205.00$ 40.00$ 5,240.00$ 26 InstallConcreteSidewalk&CurbRamp SF 15,757 20.00 $ 315,140.00$ 14.00$ 220,598.00$ 13.00$ 204,841.00$ 8.00$ 126,056.00$ 18.00$ 283,626.00$ 31.00$ 488,467.00$ 27 Stamped&ColoredMedianConcrete SF 11,377 18.00 $ 204,786.00$ 18.00$ 204,786.00$ 20.00$ 227,540.00$ 12.00$ 136,524.00$ 22.00$ 250,294.00$ 31.00$ 352,687.00$ 28 ConstructCommercialDrivewayApproach SF 1,654 33.50 $ 55,409.00$ 20.00$ 33,080.00$ 20.00$ 33,080.00$ 12.00$ 19,848.00$ 17.00$ 28,118.00$ 31.00$ 51,274.00$ 29 ConstructBusTurnout SF 449 78.00 $ 35,022.00$ 20.00$ 8,980.00$ 67.00$ 30,083.00$ 10.00$ 4,490.00$ 25.00$ 11,225.00$ 31.00$ 13,919.00$ 30 FDRͲCProcess(1.5') SF 249,678 2.00 $ 499,356.00$ 2.00$ 499,356.00$ 2.66$ 664,143.48$ 2.50$ 624,195.00$ 3.00$ 749,034.00$ 30.00$ 7,490,340.00$ 31 AsphaltPavementPatch(5.5"AC/20.5"AB) SF 296 387.00$ 114,552.00$ 40.00$ 11,840.00$ 63.50$ 18,796.00$ 300.00$ 88,800.00$ 60.00$ 17,760.00$ 74.00$ 21,904.00$ 32 4"AsphaltConcreteFDRWearCourse SF 235,263 3.20 $ 752,841.60$ 3.25$ 764,604.75$ 3.15$ 741,078.45$ 3.00$ 705,789.00$ 3.00$ 705,789.00$ 3.50$ 823,420.50$ 33 2"AsphaltConcreteOverlay SF 19,639 2.00 $ 39,278.00$ 3.75$ 73,646.25$ 3.00$ 58,917.00$ 3.00$ 58,917.00$ 3.00$ 58,917.00$ 4.25$ 83,465.75$ 34 SlurrySealTypeIIw/FiberReinforcement SY 11,140 12.00 $ 133,680.00$ 11.00$ 122,540.00$ 15.20$ 169,328.00$ 9.00$ 100,260.00$ 13.00$ 144,820.00$ 15.50$ 172,670.00$ 35 InstallTree(24"BoxMinimum) EA 16 2,746.00 $ 43,936.00$ 3,100.00$ 49,600.00$ 4,496.50$ 71,944.00$ 2,000.00$ 32,000.00$ 2,000.00$ 32,000.00$ 4,500.00$ 72,000.00$ 36 TrafficStripesandPavementMarkings LS 1 390,000.00 $ 390,000.00$ 415,000.00$ 415,000.00$ 356,230.00$ 356,230.00$ 310,000.00$ 310,000.00$ 380,000.00$ 380,000.00$ 327,800.00$ 327,800.00$ 37 Signage LS 1 24,700.00 $ 24,700.00$ 22,000.00$ 22,000.00$ 20,900.00$ 20,900.00$ 20,000.00$ 20,000.00$ 24,000.00$ 24,000.00$ 19,500.00$ 19,500.00$ 38 InstallSolarFlashingBeaconStopSign EA 1 9,100.00 $ 9,100.00$ 8,500.00$ 8,500.00$ 7,700.00$ 7,700.00$ 7,000.00$ 7,000.00$ 10,000.00$ 10,000.00$ 12,388.00$ 12,388.00$ 39 RelocateStreetLight EA 1 19,500.00 $ 19,500.00$ 17,000.00$ 17,000.00$ 16,500.00$ 16,500.00$ 15,000.00$ 15,000.00$ 17,000.00$ 17,000.00$ 14,455.00$ 14,455.00$ 40 TrafficSignalModificationsͲGStreet LS 1 251,290.00 $ 251,290.00$ 217,000.00$ 217,000.00$ 212,630.00$ 212,630.00$ 193,000.00$ 193,000.00$ 210,000.00$ 210,000.00$ 272,531.00$ 272,531.00$ 41 TrafficSignalModificationsͲMansionette LS 1 134,550.00 $ 134,550.00$ 116,000.00$ 116,000.00$ 113,850.00$ 113,850.00$ 103,000.00$ 103,000.00$ 110,000.00$ 110,000.00$ 101,167.00$ 101,167.00$ 42 TrafficSignalModificationsͲPaulson LS 1 144,300.00 $ 144,300.00$ 125,000.00$ 125,000.00$ 122,100.00$ 122,100.00$ 111,000.00$ 111,000.00$ 125,000.00$ 125,000.00$ 115,620.00$ 115,620.00$ 43 FiberOpticsBetweenGandPaulson LS 1 188,500.00 $ 188,500.00$ 163,000.00$ 163,000.00$ 159,775.00$ 159,775.00$ 145,000.00$ 145,000.00$ 155,000.00$ 155,000.00$ 168,270.00$ 168,270.00$ 44 Fiber OpticConduittoParsons/Gardner LF 2,520 73.00 $ 183,960.00$ 65.00$ 163,800.00$ 6.60$ 16,632.00$ 56.00$ 141,120.00$ 60.00$ 151,200.00$ 76.50$ 192,780.00$ 45 Restoration LS 1 35,308.00 $ 35,308.00$ 65,000.00$ 65,000.00$ 84,200.00$ 84,200.00$ 5,000.00$ 5,000.00$ 20,000.00$ 20,000.00$ 45,200.00$ 45,200.00$ 5,883,842.60$ 6,414,124.25$ 6,549,222.31$ 6,828,671.00$ 6,908,174.00$ 14,126,961.50$ **correctedperbidcalculation ** correctedperbidcalculation ** correctedperbidcalculation BIDScheduleTotalBidItems1Through45:
BidOpening10/29/24 GeorgeReedConstruction
Modesto,CA
AvisonConstruction
Madera,CA
RolfeConstruction
Atwater,CA
AgeeConstruction
Clovis,CA
UnitedPavementMaintenance
Hughson,CA
CalValleyConstruction
Fresno,CA
ATTACHMENT No. 2