CITY OF MERCED
PROJECT NO. CP 220064
CMAQ (060) SIDEWALKS ON PARKWEST AND MCGREGOR
UNIT OF ESTIMATED UNIT ITEM UNIT ITEM UNIT ITEM UNIT ITEM UNIT ITEM UNIT ITEM UNIT ITEM NO. ITEM MEASURE QUANTITY PRICE TOTAL PRICE TOTAL PRICE TOTAL PRICE TOTAL PRICE TOTAL PRICE TOTAL PRICE TOTAL 1 Permits, Bonds, Licenses and Insurance LS 1 14,000.00 $ 14,000.00 $ 35,000.00 $ 35,000.00 $ 25,000.00 $ 25,000.00 $ 40,000.00 $ 40,000.00 $ 14,144.34 $ 14,144.34 $ 11,875.00 $ 11,875.00 $ 10,000.00 $ 10,000.00 $ 2 Public Convenience and Safety LS 1 10,500.00 $ 10,500.00 $ 10,000.00 $ 10,000.00 $ 20,000.00 $ 20,000.00 $ 17,000.00 $ 17,000.00 $ 54,348.36 $ 54,348.36 $ 6,250.00 $ 6,250.00 $ 100,000.00$ 100,000.00 $ 3 Surveying Services LS 1 12,500.00 $ 12,500.00 $ 3,500.00 $ 3,500.00 $ 15,000.00 $ 15,000.00 $ 16,000.00 $ 16,000.00 $ 14,843.02 $ 14,843.02 $ 18,463.00 $ 18,463.00 $ 17,000.00 $ 17,000.00 $ 4 Monumentation EA 2 500.00 $ 1,000.00$ 2,500.00 $ 5,000.00 $ 1,500.00 $ 3,000.00 $ 2,000.00 $ 4,000.00$ 1,855.38$ 3,710.76 $ 2,669.00 $ 5,338.00 $ 900.00 $ 1,800.00$ 5 Water Pollution Control LS 1 2,500.00 $ 2,500.00 $ 8,000.00 $ 8,000.00 $ 15,000.00 $ 15,000.00 $ 8,000.00 $ 8,000.00 $ 21,898.76 $ 21,898.76 $ 31,250.00 $ 31,250.00 $ 5,000.00 $ 5,000.00 $ 6 Clearing and Grubbing LS 1 12,000.00 $ 12,000.00 $ 65,000.00 $ 65,000.00 $ 15,000.00 $ 15,000.00 $ 75,258.00 $ 75,258.00 $ 17,016.69 $ 17,016.69 $ 27,500.00 $ 27,500.00 $ 158,500.00 $ 158,500.00 $ 7 Project Funding Sign EA 2 100.00 $ 200.00 $ 1,800.00$ 3,600.00 $ 1,000.00 $ 2,000.00 $ 747.00 $ 1,494.00$ 689.14 $ 1,378.28$ 2,188.00 $ 4,376.00 $ 1,500.00 $ 3,000.00 $ 8 Remove Concrete Sidewalk/Driveway SF 7,018 4.50 $ 31,581.00$ 3.00 $ 21,054.00$ 3.00 $ 21,054.00$ 18.00 $ 126,324.00$ 3.46 $ 24,282.28$ 5.00 $ 35,090.00$ 2.50 $ 17,545.00$ 9 Remove Curb & Gutter LF 1,472 18.00 $ 26,496.00$ 7.00 $ 10,304.00$ 15.00 $ 22,080.00$ 22.00 $ 32,384.00$ 3.51 $ 5,166.72$ 17.00 $ 25,024.00$ 8.75 $ 12,880.00$ 10 Remove Concrete Valley Gutter SF 600 20.00 $ 12,000.00$ 6.00 $ 3,600.00$ 10.00 $ 6,000.00$ 20.00 $ 12,000.00$ 3.96 $ 2,376.00$ 8.00 $ 4,800.00$ 10.00 $ 6,000.00$ 11 Remove Asphalt Concrete SF 3,078 3.25 $ 10,003.50$ 4.00 $ 12,312.00$ 10.00 $ 30,780.00$ 10.00 $ 30,780.00$ 2.64 $ 8,125.92$ 3.00 $ 9,234.00$ 2.50 $ 7,695.00$ 12 Remove Tree with Roots EA 24 3,750.00 $ 90,000.00 $ 1,200.00 $ 28,800.00 $ 2,000.00 $ 48,000.00 $ 1,600.00 $ 38,400.00 $ 1,537.31 $ 36,895.44 $ 3,000.00 $ 72,000.00 $ 1,450.00 $ 34,800.00 $ 13 Relocate Wood Fence LF 113 105.00 $ 11,865.00$ 28.00 $ 3,164.00$ 30.00 $ 3,390.00$ 196.00 $ 22,148.00$ 180.58 $ 20,405.54$ 125.00 $ 14,125.00$ 346.00 $ 39,098.00$ 14 Relocate Plastic Fence LF 48 125.00 $ 6,000.00$ 50.00 $ 2,400.00$ 50.00 $ 2,400.00$ 308.00 $ 14,784.00$ 284.56 $ 13,658.88$ 125.00 $ 6,000.00 $ 435.00 $ 20,880.00$ 15 Relocate and Replace Chain Link Fence LF 204 98.00 $ 19,992.00$ 90.00 $ 18,360.00$ 27.00 $ 5,508.00$ 120.00 $ 24,480.00$ 116.40 $ 23,745.60$ 94.00 $ 19,176.00$ 215.00 $ 43,860.00$ 16 Remove and Replace Block Wall LF 86 130.00 $ 11,180.00$ 65.00 $ 5,590.00$ 100.00 $ 8,600.00$ 215.00 $ 18,490.00$ 111.22 $ 9,564.92$ 73.00 $ 6,278.00$ 200.00 $ 17,200.00$ 17 Remove and Relocate Signs EA 3 500.00 $ 1,500.00$ 500.00 $ 1,500.00$ 500.00 $ 1,500.00$ 430.00 $ 1,290.00$ 530.11 $ 1,590.33$ 313.00 $ 939.00 $ 550.00 $ 1,650.00$ 18 Remove and Relocate Mailboxes EA 3 400.00 $ 1,200.00$ 250.00 $ 750.00 $ 500.00 $ 1,500.00$ 430.00 $ 1,290.00$ 795.16 $ 2,385.48$ 313.00 $ 939.00 $ 800.00 $ 2,400.00$ 19 Install 4" Concrete Sidewalk SF 14,063 8.50 $ 119,535.50$ 13.20 $ 185,631.60$ 15.00 $ 210,945.00$ 11.00 $ 154,693.00$ 14.51 $ 204,054.13$ 22.00 $ 309,386.00$ 15.00 $ 210,945.00$ 20 Install Concrete Curb & Gutter SF 74 35.00 $ 2,590.00$ 32.00 $ 2,368.00$ 75.00 $ 5,550.00$ 50.00 $ 3,700.00$ 127.89 $ 9,463.86$ 149.00 $ 11,026.00$ 413.00 $ 30,562.00$ 21 Install Concrete Retaining Curb LF 155 35.00 $ 5,425.00$ 32.00 $ 4,960.00$ 40.00 $ 6,200.00$ 30.00 $ 4,650.00$ 47.34 $ 7,337.70$ 121.00 $ 18,755.00$ 178.50 $ 27,667.50$ 22 Hot Mix Asphalt (3"AC/11"AB) SF 3,429 30.00 $ 102,870.00$ 16.00 $ 54,864.00$ 14.00 $ 48,006.00$ 10.00 $ 34,290.00$ 15.94 $ 54,658.26$ 34.00 $ 116,586.00$ 24.00 $ 82,296.00$ 23 Install Concrete Residential Driveway SF 13,734 9.20 $ 126,352.80$ 17.00 $ 233,478.00$ 17.00 $ 233,478.00$ 13.00 $ 178,542.00$ 18.29 $ 251,194.86$ 21.00 $ 288,414.00$ 16.25 $ 223,177.50$ 24 Install Concrete Valley Gutter SF 600 9.50 $ 5,700.00$ 11.00 $ 6,600.00$ 30.00 $ 18,000.00$ 14.00 $ 8,400.00$ 22.63 $ 13,578.00$ 41.00 $ 24,600.00$ 58.00 $ 34,800.00$ 25 Install ADA Wheelchair Ramps SF 893 11.00 $ 9,823.00$ 17.00 $ 15,181.00$ 40.00 $ 35,720.00$ 30.00 $ 26,790.00$ 61.70 $ 55,098.10$ 35.00 $ 31,255.00$ 44.00 $ 39,292.00$ 26 Adjust Water Meter Boxes to Grade EA 46 260.87$ 12,000.02$ 500.00$ 23,000.00$ 250.00 $ 11,500.00$ 274.00 $ 12,604.00$ 385.55 $ 17,735.30$ 313.00 $ 14,398.00$ 300.00 $ 13,800.00$ 27 Adjust Sanitary Sewer Manhole EA 1 3,500.00 $ 3,500.00 $ 1,200.00 $ 1,200.00 $ 2,000.00 $ 2,000.00 $ 3,730.00 $ 3,730.00 $ 1,741.47 $ 1,741.47 $ 2,500.00 $ 2,500.00 $ 3,000.00 $ 3,000.00 $ 28 Restoration LS 1 8,500.00 $ 8,500.00 $ 25,000.00 $ 25,000.00 $ 5,000.00 $ 5,000.00 $ 15,000.00 $ 15,000.00 $ 92,087.92 $ 92,087.92 $ 71,875.00 $ 71,875.00 $ 71,000.00 $ 71,000.00 $ 670,813.82$ 790,216.60$ 822,211.00 $ 926,521.00 $ 982,486.92 $ 1,187,452.00 $ 1,235,848.00 $ ** bid item 26 doesn't divide evenly
**had to adjust for
calculations.
Contractor did not
provide unit price on
bid schedule.
American Paving Co.
(Fresno, CA)
FBD Vanguard Construction Inc.
(Livermore, CA)
Sinclair General Engineering
Construction Inc.
(Oakdale, CA)
Taylor Backhoe Service Inc. dba
TBS Contractors
(Winton, CA)
Fortis General Construction
(Atwater, CA)
Kroeker Inc.
(Fresno, CA)
Franco Engineering Inc.
(Tracy, CA)