Attachment 1
CITY OF MERCED
PROJECT NO. CP220066 - CMAQ (059) TRAFFIC SIGNAL SYNCRONIZATION PROJECT Bid Opening April 3, 2025
TENNYSON ELECTRIC, LLC. ST. FRANCIS ELECTRIC, LLC
UNIT OF ESTIMATED UNIT UNIT ITEM
NO. ITEM MEASURE QUANTITY PRICE PRICE TOTAL
- Permits, Bonds, Licenses & Insurance LS $ 25,000.00 S 95.000.00 $ 95,000.00 2 Public Convenience and Safety LS 32,500.00 S 50,000.00 S 50,000.00 3 Project Funding Signs 2 4,500.00 S 3,500.00 S 7,000.00 4 Portable Changeable Message Signs 4 4.500.00 S 5.000.00 S 20,000.00 5 Replace Existing Detector Loops 31 1,150.00 S 940.00 S 29,140.00 6 Pavement Reconstruction (5" AC / 13" AB) 1,600 44.80$ 71,680.00 7 2" Grind and Overlay 3,200 18.30 S 58,560.00
8 Remove Concrete SF 1,600 9.30 $ 14,880.00
Install Concrete Sidewalks SF 1,600 17.00 | 27.00 | $ 43,200.00 10 Replace Existing w/ Furnished and Configured Model 2070 McCain Flex Traffic Signal Controller EA 31 $ 9,850.00 $ 8.700.00 | $ 269,700.00 Implement Updated Traffic Signal Timing Sheet EA 32 1,500.00 $ 48,000.00 $ 1,300.00 $ 41,600.00 12 | Furnish and Install Iteris Video Detection Svstem EA 11 61.750.00 679,250.00 63.200.00 $ 695,200.00 13 Furnish, Install, Configure, and Integrate Wireless Cradlepoint w/ Net Cloud Enabled EA 14 8,500.00 119.000.00 $ 8,300.00 | $ 116,200.00 14 Furnish and Install new Conductors and Cables LS 35.000.00 35.000.00 66,500.00 $ 66.500.00 15 Remove and Dispose of Existing Fiber Optic Cable from Existing Conduit System LS 12,500.00 12,500.00 16,240,00 16,240.00 Remove and Dispose of Existing Fiber Patch Panel from Existing Traffic Signal Cabinet EA 750.00 4,500.00 182.00 1,092.00 Furnish and Install Cisco Catalyst 9300 48-Port Aggregate Switch at City Hall EA 65,000.00 S 65,000.00$ 60,500.00 S 60,500.00 18 Furnish and Install Managed Ethernet Switch and Ancillary Equipment in Existing Signal Cabinet EA 14 7,450.00 104.300.00 S 10.130.00 141.820.00 10 Replace Existing Fiber Optic Pull Box w/ Furnished N48E Fiber Optic Pull Box EA $ 6,500.00 19,500.00 $ 5,250.00 S 15.750.00 20 Furnish and Install Fiber Optic Splice Closure EA $ 13,750.00 96,250.00 2,165.00 S 15,155.00 21 Furnish and Install 72-Strand SMFO, Pull Tape, Tracer Wire, and 3-Chamber Flexible Innerduct LF 9,600 11.00 105,600.00 16.24 $ 155,904.00 22 Furnish and Install 24-Strand SMFO, Pull Tape, Tracer Wire, and 3-Chamber Flexible Innerduct LF 12,000 9.00 108,000.00 14.90 178,800.00 23 Furnish and Install 12-Strand SMFO, Pull Tape, Tracer Wire, and 3-Chamber Flexible Innerduct LF 2,700 $ 13.00 35,100.00 13.50 36,450.00 24 Furnish and Install 4" HDPE Fiber Optic Conduit LF 200 $ 225.00 $ 45,000.00 125.00 $ 25,000.00 25 Fiber Splicing and Testing $ 92 500.00 92,500.00 31,365.00 31,365.00 26 Provide Cradlepoint Programming to Control Center 4,500.00 4,500.00 5,600.00 5,600.00 27 Striping and Markers VA CAVA 19,500.00 19.500.00 12,904.00 12,904.00 28 Restoration 24,500.00 24,500.00 $ 11,760.00 11,760.00 $ 2.216,300.00 2,287,000.00