CITY OF MERCED
PROJECT NO. CP220066 - CMAQ (059) TRAFFIC SIGNAL SYNCRONIZATION PROJECT
BASE BID UNIT OF ESTIMATED UNIT ITEM UNIT ITEM UNIT ITEM UNIT ITEM NO. ITEM MEASURE QUANTITY PRICE TOTAL PRICE TOTAL PRICE TOTAL PRICE TOTAL 1 Permits, Bonds, Licenses & Insurance LS 1 36,000.00$ 36,000.00$ 15,000.00$ 15,000.00$ 5,000.00$ 5,000.00$ 25,000.00$ 25,000.00$ 2 Public Convenience and Safety LS 1 34,000.00$ 34,000.00$ 89,700.00$ 89,700.00$ 62,500.00$ 62,500.00$ 155,000.00$ 155,000.00$ 3 Project Funding Signs EA 2 2,237.50$ 4,475.00$ 3,500.00$ 7,000.00$ 1,500.00$ 3,000.00$ 2,500.00$ 5,000.00$ 4 Portable Changeable Message Signs EA 4 2,600.00$ 10,400.00$ 5,000.00$ 20,000.00$ 2,500.00$ 10,000.00$ 6,500.00$ 26,000.00$ 5 Replace Existing Detector Loops EA 2 2,875.00$ 5,750.00$ 1,200.00$ 2,400.00$ 1,350.00$ 2,700.00$ 950.00$ 1,900.00$ 6 Replace Existing w/ Furnished and Configured Model 2070 McCain Flex Traffic Signal Controller EA 21 8,100.00$ 170,100.00$ 8,000.00$ 168,000.00$ 12,820.00$ 269,220.00$ 8,400.00$ 176,400.00$ 7 Implement Updated Traffic Signal Timing Sheet EA 21 1,075.00$ 22,575.00$ 1,170.00$ 24,570.00$ 1,500.00$ 31,500.00$ 1,200.00$ 25,200.00$ 8 Furnish, Install, Configure, and Integrate Wireless Cradlepoint w/ Net Cloud Enabled EA 10 8,500.00$ 85,000.00$ 7,750.00$ 77,500.00$ 6,500.00$ 65,000.00$ 6,950.00$ 69,500.00$ 9 Furnish and Install new Conductors and Cables LS 1 14,250.00$ 14,250.00$ 36,500.00$ 36,500.00$ 10,513.00$ 10,513.00$ 244,650.00$ 244,650.00$ 10 Furnish and Install Cisco Catalyst 9300 48-Port Aggregate Switch at City Hall EA 1 58,500.00$ 58,500.00$ 50,000.00$ 50,000.00$ 45,000.00$ 45,000.00$ 57,157.00$ 57,157.00$ 11 Furnish and Install Managed Ethernet Switch and Ancillary Equipment in Existing Signal Cabinet EA 6 8,000.00$ 48,000.00$ 6,345.00$ 38,070.00$ 4,800.00$ 28,800.00$ 8,500.00$ 51,000.00$ 12 Furnish and Install Fiber Optic Splice Closure EA 4 2,000.00$ 8,000.00$ 1,650.00$ 6,600.00$ 4,435.00$ 17,740.00$ 1,850.00$ 7,400.00$ 13 Furnish and Install 12-Strand SMFO, Pull Tape, Tracer Wire, and 3-Chamber Flexible Innerduct LF 1,850 13.50$ 24,975.00$ 10.50$ 19,425.00$ 10.00$ 18,500.00$ 12.00$ 22,200.00$ 14 Furnish and Install 4” HDPE Fiber Optic Conduit LF 50 300.00$ 15,000.00$ 300.00$ 15,000.00$ 150.00$ 7,500.00$ 285.00$ 14,250.00$ 15 Fiber Splicing and Testing LS 1 28,000.00$ 28,000.00$ 22,000.00$ 22,000.00$ 15,247.00$ 15,247.00$ 26,500.00$ 26,500.00$ 16 Provide Cradlepoint Programming to Control Center LS 1 6,900.00$ 6,900.00$ 7,000.00$ 7,000.00$ 5,000.00$ 5,000.00$ 6,850.00$ 6,850.00$ 571,925.00$ 598,765.00$ 597,220.00$ 914,007.00$ ** revised item total due to miscalculation
BID ALT 1 - YOSEMITE AVE CORRIDOR UNIT OF ESTIMATED UNIT ITEM UNIT ITEM UNIT ITEM UNIT ITEM NO. ITEM MEASURE QUANTITY PRICE TOTAL PRICE TOTAL PRICE TOTAL PRICE TOTAL 1 Replace Existing Detector Loops EA 4 1,830.00$ 7,320.00$ 1,200.00$ 4,800.00$ 1,700.00$ 6,800.00$ 900.00$ 3,600.00$ 2 Replace Existing w/ Furnished and Configured Model 2070 McCain Flex Traffic Signal Controller EA 4 8,000.00$ 32,000.00$ 8,000.00$ 32,000.00$ 19,560.00$ 78,240.00$ 8,400.00$ 33,600.00$ 3 Implement Updated Traffic Signal Timing Sheet EA 4 1,075.00$ 4,300.00$ 1,170.00$ 4,680.00$ 1,500.00$ 6,000.00$ 1,200.00$ 4,800.00$ 4 Furnish and Install NoTraffic Video Detection System EA 1 57,000.00$ 57,000.00$ 55,880.00$ 55,880.00$ 46,359.00$ 46,359.00$ 52,500.00$ 52,500.00$ 5 Furnish, Install, Configure, and Integrate Wireless Cradlepoint w/ Net Cloud Enabled EA 3 8,700.00$ 26,100.00$ 7,750.00$ 23,250.00$ 11,000.00$ 33,000.00$ 6,850.00$ 20,550.00$ 126,720.00$
120,610.00$ 170,399.00$ 115,050.00$
BID ALT 2 - G STREET CORRIDOR EQUIPMENT UPGRADES UNIT OF ESTIMATED UNIT ITEM UNIT ITEM UNIT ITEM UNIT ITEM NO. ITEM MEASURE QUANTITY PRICE TOTAL PRICE TOTAL PRICE TOTAL PRICE TOTAL 1 Replace Existing w/ Furnished and Configured Model 2070 McCain Flex Traffic Signal Controller EA 4 8,000.00$ 32,000.00$ 8,000.00$ 32,000.00$ 19,560.00$ 78,240.00$ 8,400.00$ 33,600.00$ 2 Implement Updated Traffic Signal Timing Sheet EA 5 1,075.00$ 5,375.00$ 1,170.00$ 5,850.00$ 1,500.00$ 7,500.00$ 1,200.00$ 6,000.00$ 3 Furnish and Install NoTraffic Video Detection System EA 1 56,000.00$ 56,000.00$ 55,880.00$ 55,880.00$ 48,562.00$ 48,562.00$ 52,500.00$ 52,500.00$ 93,375.00$ 93,730.00$ 134,302.00$ 92,100.00$ BID ALT 3 - M ST NORTH OF YOSEMITE (IRONTSTONE & COMM. COLLEGE DR) UNIT OF ESTIMATED UNIT ITEM UNIT ITEM UNIT ITEM UNIT ITEM NO. ITEM MEASURE QUANTITY PRICE TOTAL PRICE TOTAL PRICE TOTAL PRICE TOTAL 1 Replace Existing w/ Furnished and Configured Model 2070 McCain Flex Traffic Signal Controller EA 2 8,000.00$ 16,000.00$ 8,000.00$ 16,000.00$ 19,560.00$ 39,120.00$ 8,400.00$ 16,800.00$ 2 Implement Updated Traffic Signal Timing Sheet EA 2 1,075.00$ 2,150.00$ 1,170.00$ 2,340.00$ 1,500.00$ 3,000.00$ 1,200.00$ 2,400.00$ 3 Furnish and Install NoTraffic Video Detection System EA 1 56,000.00$ 56,000.00$ 55,880.00$ 55,880.00$ 44,678.00$ 44,678.00$ 52,500.00$ 52,500.00$ 4 Furnish, Install, Configure, and Integrate Wireless Cradlepoint w/ Net Cloud Enabled EA 2 8,300.00$ 16,600.00$ 7,750.00$ 15,500.00$ 11,000.00$ 22,000.00$ 6,850.00$ 13,700.00$ 90,750.00$ 89,720.00$ 108,798.00$ 85,400.00$ BID ALT 4 - ADD CAMERAS ON OLIVE AVE UNIT OF ESTIMATED UNIT ITEM UNIT ITEM UNIT ITEM UNIT ITEM NO. ITEM MEASURE QUANTITY PRICE TOTAL PRICE TOTAL PRICE TOTAL PRICE TOTAL 1 Furnish and Install Notraffic Video Detection System at Locations 13, 23, 26 EA 3 56,000.00$ 168,000.00$ 55,880.00$ 167,640.00$ 55,901.00$ 167,703.00$ 52,500.00$ 157,500.00$ 168,000.00$ 167,640.00$ 167,703.00$ 157,500.00$ BID ALT 5 - ADD CAMERAS ON R STREET UNIT OF ESTIMATED UNIT ITEM UNIT ITEM UNIT ITEM UNIT ITEM NO. ITEM MEASURE QUANTITY PRICE TOTAL PRICE TOTAL PRICE TOTAL PRICE TOTAL 1 Furnish and Install Notraffic Video Detection System at Locations 21, 27, 29, 31 EA 3 56,000.00$ 168,000.00$ 55,880.00$ 167,640.00$ 74,757.00$ 224,271.00$ 52,500.00$ 157,500.00$ 168,000.00$ 167,640.00$ 224,271.00$ 157,500.00$ BID ALT 6 - ADD CAMERAS ON M STREET UNIT OF ESTIMATED UNIT ITEM UNIT ITEM UNIT ITEM UNIT ITEM NO. ITEM MEASURE QUANTITY PRICE TOTAL PRICE TOTAL PRICE TOTAL PRICE TOTAL 1 Furnish and Install Notraffic Video Detection System at Locations 14, 15, 16, 18 EA 3 56,000.00$ 168,000.00$ 55,880.00$ 167,640.00$ 76,046.00$ 228,138.00$ 52,500.00$ 157,500.00$ 168,000.00$ 167,640.00$ 228,138.00$ 157,500.00$ 1,386,770.00$ 1,405,745.00$ 1,630,831.00$ 1,679,057.00$ Tennyson Electric, LLC
Livermore, CA
Bid Opening January 29, 2026
Bear Electrical Solutions, LLC
Alviso, CA
St. Francis Electric LLC
San Leandro, CA
Pacific Excavation, Inc.
Elk Grove, CA
Attachment 1