CITY OF MERCED
Project #119042 - John Muir Sidewalks (CMAQ)
Bid Opening: April 7th, 2026
City of Merced
PROJECT NO. CP240049 - GENERAL VANG PAO MEMORIAL
UNIT OF ESTIMATED UNIT ITEM UNIT ITEM UNIT ITEM UNIT ITEM UNIT ITEM UNIT ITEM NO. ITEM MEASURE QUANTITY PRICE TOTAL PRICE TOTAL PRICE TOTAL PRICE TOTAL PRICE TOTAL PRICE TOTAL 1 Permits, Bonds, License & Insurance LS 1 50,800.00$ 50,800.00$ 50,000.00$ 50,000.00$ 90,000.00$ 90,000.00$ 23,972.14$ 23,972.14$ 1,500.00$ 1,500.00$ 100,000.00$ 100,000.00$ 2 Public Convenience and Safety LS 1 1,000.00$ 1,000.00$ 13,000.00$ 13,000.00$ 5,000.00$ 5,000.00$ 17,419.55$ 17,419.55$ 25,000.00$ 25,000.00$ 20,000.00$ 20,000.00$ 3 Water Pollution Control LS 1 18,500.00$ 18,500.00$ 19,161.00$ 19,161.00$ 5,000.00$ 5,000.00$ 51,873.66$ 51,873.66$ 3,000.00$ 3,000.00$ 38,000.00$ 38,000.00$ 4 Earthwork/grading LS 1 43,400.00$ 43,400.00$ 45,199.00$ 45,199.00$ 75,000.00$ 75,000.00$ 42,197.95$ 42,197.95$ 451,000.00$ 451,000.00$ 280,000.00$ 280,000.00$ 5 Surveying Services LS 1 10,600.00$ 10,600.00$ 11,085.00$ 11,085.00$ 10,000.00$ 10,000.00$ 14,455.02$ 14,455.02$ 9,375.00$ 9,375.00$ 13,200.00$ 13,200.00$ 6 Demolition Per Plan LS 1 11,200.00$ 11,200.00$ 142,785.00$ 142,785.00$ 5,000.00$ 5,000.00$ 2,567.55$ 2,567.55$ 10,000.00$ 10,000.00$ 1,000.00$ 1,000.00$ 7 Gravel Parking SF 11,800 1.40$
16,520.00$ 2.33$
27,493.00$ 2.50$ 29,500.00$ 3.09$ 36,462.00$ 3.50$ 41,300.00$ 4.90$ 57,820.00$
2.33$
27,494.00$
8 Concrete ADA Parking, Stripping and Signage, and Truncated LS 1 18,600.00$ 18,600.00$ 2,050.00$ 2,050.00$ 18,000.00$ 18,000.00$ 15,486.20$ 15,486.20$ 8,000.00$ 8,000.00$ 14,000.00$ 14,000.00$ 9 Concrete - Standard Grey SF 7,200 20.00$
144,000.00$ 8.21$
59,122.00$ 16.00$ 115,200.00$ 11.70$ 84,240.00$ 18.00$ 129,600.00$ 18.60$ 133,920.00$
8.21$
59,112.00$
10 Concrete Thickened Edge LF 200 20.00$
4,000.00$ 8.71$
1,742.00$ 105.00$ 21,000.00$ 59.62$ 11,924.00$ 17.94$
3,588.00$ 24.00$
4,800.00$
11 Concrete ADA Ramp at Play Area EA 1 3,900.00$ 3,900.00$ 2,750.00$ 2,750.00$ 4,000.00$ 4,000.00$ 3,898.36$ 3,898.36$ 3,500.00$ 3,500.00$ 1,800.00$ 1,800.00$ 12 Decomposed Granite SF 2,100 4.00$
8,400.00$ 3.05$
6,410.00$ 6.00$ 12,600.00$ 9.70$ 20,370.00$ 4.50$ 9,450.00$ 10.10$ 21,210.00$
3.05$
6,405.00$
13 Steel Edging LF 160 7.50$
1,200.00$ 9.90$
1,584.00$ 12.00$
1,920.00$ 24.77$
3,963.20$ 10.00$
1,600.00$ 92.00$
14,720.00$
14 Landscape Tie Timbers EA 8 375.00$ 3,000.00$ 493.75$ 3,950.00$ 500.00$ 4,000.00$ 851.81$ 6,814.48$ 350.00$ 2,800.00$ 1,500.00$ 12,000.00$ 15 Concrete Seeatwall LF 30 570.00$ 17,100.00$ 425.00$ 12,750.00$ 1,000.00$ 30,000.00$ 262.23$ 7,866.90$ 500.00$ 15,000.00$ 212.00$ 6,360.00$ 16 Boulder - 12'" - 18" EA 19 165.00$ 3,135.00$ 164.21$ 3,120.00$ 550.00$ 10,450.00$ 689.48$ 13,100.12$ 450.00$ 8,550.00$ 450.00$ 8,550.00$ 164.21$ 3,119.99$
17 Boulder - 24" EA 30 260.00$ 7,800.00$ 581.33$ 17,440.00$ 700.00$ 21,000.00$ 699.70$ 20,991.00$ 580.00$ 17,400.00$ 580.00$ 17,400.00$ 581.33$ 17,439.90$
18 Boulder - 36" EA 36 430.00$ 15,480.00$ 853.06$ 30,710.00$ 800.00$ 28,800.00$ 790.18$ 28,446.48$ 650.00$ 23,400.00$ 650.00$ 23,400.00$ 853.06$ 30,710.16$
19 Embedded Log EA 17 1,000.00$ 17,000.00$ 1,998.00$ 33,966.00$ 1,500.00$ 25,500.00$ 1,259.27$ 21,407.59$ 400.00$ 6,800.00$ 1,840.00$ 31,280.00$ 20 Drinking Fountain EA 1 9,700.00$ 9,700.00$ 13,244.00$ 13,244.00$ 15,000.00$ 15,000.00$ 14,611.66$ 14,611.66$ 12,000.00$ 12,000.00$ 10,800.00$ 10,800.00$ 21 Pour-In-Place Rubber Surfacing SF 4,780 34.00$
162,520.00$ 29.62$
141,560.00$ 40.00$ 191,200.00$ 34.67$ 165,722.60$ 27.00$ 129,060.00$ 33.60$ 160,608.00$
29.62$
141,583.60$
22 Eningeered Wood Fiber Fall Material CY 170 70.00$
11,900.00$ 111.76$ 19,000.00$ 220.00$ 37,400.00$ 112.84$ 19,182.80$ 115.00$ 19,550.00$ 120.00$ 20,400.00$ 111.76$ 18,999.20$
23 General Vang Pao Memorial Plaza LS 1 45,800.00$ 45,800.00$ 28,800.00$ 28,800.00$ 60,000.00$ 60,000.00$ 79,657.55$ 79,657.55$ 72,765.00$ 72,765.00$ 103,000.00$ 103,000.00$ 24 Steel Monument Sign - General Vang Pao EA 1 40,000.00$ 40,000.00$ 31,650.00$ 31,650.00$ 30,000.00$ 30,000.00$ 31,701.12$ 31,701.12$ 9,500.00$ 9,500.00$ 18,000.00$ 18,000.00$ 25 Steel Monument Sign - Aletha June EA 1 12,700.00$ 12,700.00$ 31,650.00$ 31,650.00$ 20,000.00$ 20,000.00$ 20,140.57$ 20,140.57$ 26,000.00$ 26,000.00$ 15,000.00$ 15,000.00$ 26 First 5 California Sign EA 1 1,500.00$ 1,500.00$ 10,000.00$ 10,000.00$ 5,000.00$ 5,000.00$ 5,105.81$ 5,105.81$ 4,000.00$ 4,000.00$ 2,500.00$ 2,500.00$ 27 Bark Mulch CY 125 90.00$
11,250.00$ 97.50$
12,187.00$ 85.00$ 10,625.00$ 107.62$ 13,452.50$ 68.00$ 8,500.00$ 68.00$ 8,500.00$
97.50$
12,187.50$ -$
-$
-$
28 Trees EA 41 460.00$ 18,860.00$ 455.00$ 18,655.00$ 375.00$ 15,375.00$ 565.10$ 23,169.10$ 295.00$ 12,095.00$ 300.00$ 12,300.00$ 29 Shrubs EA 301 28.00$
8,428.00$ 38.50$
11,588.00$ 28.00$ 8,428.00$ 67.60$ 20,347.60$ 22.00$ 6,622.00$ 22.00$ 6,622.00$
38.50$
11,588.50$ -$
-$
-$
30 Hydroseed SF 20,696 0.25$
5,174.00$ 0.55$
11,382.00$ 0.35$ 7,243.60$ 0.50$ 10,348.00$ 0.30$ 6,208.80$ 0.30$ 6,208.80$
0.55$
11,382.80$ -$
-$
-$
31 Landscape Soil Amendment LS 1 24,000.00$ 24,000.00$ 47,230.00$ 47,230.00$ 20,000.00$ 20,000.00$ 7,968.02$ 7,968.02$ 18,500.00$ 18,500.00$ 18,500.00$ 18,500.00$ 32 Landscape Irrigation LS 1 76,000.00$ 76,000.00$ 63,694.00$ 63,694.00$ 73,000.00$ 73,000.00$ 84,103.88$ 84,103.88$ 58,650.00$ 58,650.00$ 58,700.00$ 58,700.00$ 33 Portable Utility Water System LS 1 9,600.00$ 9,600.00$ 38,344.00$ 38,344.00$ 25,000.00$ 25,000.00$ 19,095.50$ 19,095.50$ 21,000.00$ 21,000.00$ 9,500.00$ 9,500.00$ 34 Sanitary Sewer Utility System LS 1 4,700.00$ 4,700.00$ 21,365.00$ 21,365.00$ 10,000.00$ 10,000.00$ 13,254.25$ 13,254.25$ 21,000.00$ 21,000.00$ 4,200.00$ 4,200.00$ 35 Storm Drain System LS 1 21,800.00$ 21,800.00$ 32,977.00$ 32,977.00$ 35,000.00$ 35,000.00$ 61,970.67$ 61,970.67$ 40,000.00$ 40,000.00$ 59,700.00$ 59,700.00$ 36 Electrial Sleeve For Future LF 100 6.00$
600.00$ 435.03$ 43,503.00$ 400.00$ 40,000.00$ 38.92$ 3,892.00$ 11.00$
1,100.00$ 109.00$ 10,900.00$ 37 Embankment Slide - Install Only EA 1 4,600.00$ 4,600.00$ 14,500.00$ 14,500.00$ 20,000.00$ 20,000.00$ 19,887.05$ 19,887.05$ 24,500.00$ 24,500.00$ 15,606.33$ 15,606.33$ 38 ADA Twirl a Whirl - Install Only EA 1 9,000.00$ 9,000.00$ 11,000.00$ 11,000.00$ 15,000.00$ 15, 000.00$ 15,398.55$ 15,398.55$ 2,900.00$ 2,900.00$ 11,800.00$ 11,800.00$ 39 Two Bay Swing Set - Install Only EA 1 13,400.00$ 13,400.00$ 12,000.00$ 12,000.00$ 16,000.00$ 16,000.00$ 16,949.55$ 16,949.55$ 6,250.00$ 6,250.00$ 12,900.00$ 12,900.00$ 40 Large Play Structure - Install Only EA 1 30,340.00$ 30,340.00$ 25,000.00$ 25,000.00$ 40,000.00$ 40,000.00$ 32,224.55$ 32,224.55$ 69,444.00$ 69,444.00$ 26,900.00$ 26,900.00$ 41 Ramesses Net Climber - Install Only EA 1 12,800.00$ 12,800.00$ 9,000.00$ 9,000.00$ 13,000.00$ 13,000.00$ 13,424.55$ 13,424.55$ 13,900.00$ 13,900.00$ 9,700.00$ 9,700.00$ 42 Conrete Ping Pong Table - Install Only EA 1 660.00$ 660.00$ 2,000.00$ 2,000.00$ 2,500.00$ 2,500.00$ 3,563.95$ 3,563.95$ 1,400.00$ 1,400.00$ 2,200.00$ 2,200.00$ 43 Contrabass Chimes - Install Only EA 1 2,500.00$ 2,500.00$ 8,500.00$ 8,500.00$ 12,000.00$ 12,000.00$ 6,165.35$ 6,165.35$ 2,100.00$ 2,100.00$ 9,100.00$ 9,100.00$ 44 Square Steel Picnic Table - Install Only EA 6 320.00$ 1,920.00$ 750.00$ 4,500.00$ 1,000.00$ 6,000.00$ 898.90$ 5,393.40$ 800.00$ 4,800.00$ 800.00$ 4,800.00$ 45 Trash Receptacles - Install Only EA 3 110.00$ 330.00$ 500.00$ 1,500.00$ 700.00$ 2,100.00$ 1,125.32$ 3,375.96$ 450.00$ 1,350.00$ 500.00$ 1,500.00$ 46 Climbing Logs - Install Only EA 6 750.00$ 4,500.00$ 1,000.00$ 6,000.00$ 1,500.00$ 9,000.00$ 1,115.30$ 6,691.80$ 1,000.00$ 6,000.00$ 900.00$ 5, 400.00$ Project Labor Agreement 26,000.00$ 9,948.00$ 15,000.00$ -$ -$
1.00$
TOTAL BASE BID 966,217.00$ 1,165,057.00$ 1,265,841.60$ 1,144,254.54$ 1,370,057.80$ 1,424,806.13$ 1,165,104.65$
Additive Alternate No.1
A1 Steel Shade Structure 24'x24' - Icon EA 1 180,770.00$ 180,770.00$ 65,000.00$ 65,000.00$ 240,000.00$ 240,000.00$ 176,964.41$ 176,964.41$ 195,000.00$ 195,000.00$ 170,600.00$ 170,600.00$ A2 Reflexology Trail SF 7,000 2.50$ 17,500.00$ 7.44$ 52,100.00$ 5.00$ 35,000.00$ 9.04$ 63,280.00$ 6.95$ 48,650.00$ 13.00$ 91,000.00$
7.44$
52,080.00$ -$
5,200.00$
A3 Calypso Drum EA 1 4,100.00$ 4,100.00$ 1,500.00$ 1,500.00$ 6,000.00$ 6,000.00$ 7,330.69$ 7,330.69$ 5,000.00$ 5,000.00$ 5,200.00$ 5,200.00$ A4 Bossa Nova Drum EA 3 4,000.00$ 12,000.00$ 1,666.67$ 5,000.00$ 5,500.00$ 16,500.00$ 5,228.72$ 15,686.16$ 5,600.00$ 16,800.00$ 5,000.00$ 15,000.00$ 1,666.67$ 5,000.01$ -$
A5 Crystal Stud Lights EA 14 1,050.00$ 14,700.00$ 1,231.57$ 17,242.00$ 1,500.00$ 21,000.00$ 1,989.81$ 27,857.34$ 1,500.00$ 21,000.00$ 1,600.00$ 22,400.00$ 1,231.57$ 17,241.98$ -$
Cal Valley Construction Inc.
(Fresno, CA)
American Paving
(Fresno, CA)
Stockbridge General Contracting Inc.
(Clovis, CA)
Juarez Brothers General Engineering
Inc
(Madera, CA)
Avison Construction Inc
(Madera, CA)
Frontline General Engineering
Construction Inc.
(Tracy, CA)
Attachment 2
CITY OF MERCED
Project #119042 - John Muir Sidewalks (CMAQ)
A6 Bollard Lights EA 6 2,800.00$ 16,800.00$ 3,326.67$ 19,960.00$ 4,000.00$ 24,000.00$ 3,638.27$ 21,829.62$ 440.00$ 2,640.00$ 2,900.00$ 17,400.00$ 3,326.67$ 19,960.02$ -$
A7 Solar Overhead Lights EA 5 8,200.00$ 41,000.00$ 6,896.80$ 34,484.00$ 8,400.00$ 42,000.00$ 19,915.41$ 99,577.05$ 11,400.00$ 57,000.00$ 12,300.00$ 61,500.00$ A8 Wavy Railing EA 2 830.00$ 1,660.00$ 1,000.00$ 2,000.00$ 2,500.00$ 5,000.00$ 6,389.73$ 12,779.46$ 4,000.00$ 8,000.00$ 1,635.52$ 3,271.04$ A9 Steel Bench at Plaza LS 1 8,800.00$ 8,800.00$ 12,000.00$ 12,000.00$ 15,000.00$ 15,000.00$ 8,265.43$ 8,265.43$ 22,000.00$ 22,000.00$ 19,900.00$ 19,900.00$ A10 Steel Picket Fence - 4' Tall LF 195 145.00$ 28,275.00$ 127.04$ 24,773.00$ 200.00$ 39,000.00$ 199.40$ 38,883.00$ 165.00$ 32,175.00$ 174.00$ 33,930.00$ 127.04$ 24,772.80$ -$
A11 Steel Picket Gate - 4' Tall EA 2 5,000.00$ 10,000.00$ 4,401.50$ 8,803.00$ 3,500.00$ 7,000.00$ 9,760.86$ 19,521.72$ 3,000.00$ 6,000.00$ 3,200.00$ 6,400.00$ A12 **Flagstone Pavers at Pinic LS 1 23,500.00$ 23,500.00$ 21,037.00$ 21,037.00$ 30,000.00$ 30,000.00$ 27,656.58$ 27,656.58$ 18,280.00$ 18,280.00$ 46,300.00$ 46,300.00$ A13 Live Edge Table EA 2 5,900.00$ 11,800.00$ 1,000.00$ 2,000.00$ 4,000.00$ 8,000.00$ 7,578.76$ 15,157.52$ 5,000.00$ 10,000.00$ 6,300.00$ 12,600.00$ A14 Live Edge Bench EA 1 1,800.00$ 1,800.00$ 1,000.00$ 1,000.00$ 2,500.00$ 2,500.00$ 4,297.63$ 4,297.63$ 1,400.00$ 1,400.00$ 2,600.00$ 2,600.00$ A15 Soil Export Allowance CY 50 30.00$ 1,500.00$ 46.38$ 2,319.00$ 30.00$ 1,500.00$ 145.83$ 7,291.50$ 95.00$ 4,750.00$ 32.00$ 1,600.00$ Project Labor Agreement 10,300.00$ 5,000.00$ 1,000.00$ 1.00$ TOTAL BID ADDITIVE ALTERNATE NO.1 384,505.00$ 274,218.00$ 493,500.00$ 546,378.11$ 448,695.00$ 509,702.04$ 274,197.81$
Additive Alternate No.2
B1 Remove Asphalt SF 1 1,800.00$ 1,800.00$ 16,006.00$ 16,006.00$ 500.00$ 500.00$ 7,939.06$ 7,939.06$ 200.00$ 200.00$ 190.00$ 190.00$ B2 Remove Concrete SF 120 4.50$ 540.00$ 98.24$ 11,789.00$ 9.00$ 1,080.00$ 33.76$ 4,051.20$ 8.00$ 960.00$ 13.00$ 1,560.00$
98.24$ 11,788.80$
B3 Concrete - Standard Grey SF 626 23.00$ 14,398.00$ 6.98$ 4,368.00$ 18.00$ 11,268.00$ 24.83$ 15,543.58$ 22.00$ 13,772.00$ 6.00$ 3,756.00$
6.98$ 4,369.48$ 17.00$
B4 Concrete Drive Apron SF 316 40.00$ 12,640.00$ 12.00$ 3,792.00$ 17.00$ 5,372.00$ 41.06$ 12,974.96$ 37.00$ 11,692.00$ 23.00$ 7,268.00$ B5 Concrete ADA Parking, Stripping and Signage. Add ADA Curb R LS 1 17,000.00$ 17,000.00$ 1,200.00$ 1,200.00$ 20,000.00$ 20,000.00$ 5,352.81$ 5,352.81$ 17,495.00$ 17,495.00$ 9,900.00$ 9,900.00$ B6 Asphalt Paving and Stripping SF 8,390 6.70$ 56,213.00$ 5.74$ 48,136.00$ 5.00$ 41,950.00$ 6.64$ 55,709.60$ 6.80$ 57,052.00$ 1.00$ 8,390.00$
5.74$ 48,158.60$
B7 Concrete Curb 6" LF 555 51.00$ 28,305.00$ 60.00$ 33,300.00$ 55.00$ 30,525.00$ 65.60$ 36,408.00$ 52.00$ 28,860.00$ 40.00$ 22,200.00$ B8 Removable Bollard EA 1 1,300.00$ 1,300.00$ 500.00$ 500.00$ 1,800.00$ 1,800.00$ 4,619.61$ 4,619.61$ 1,600.00$ 1,600.00$ 3,900.00$ 3,900.00$ B9 Bark Mulch CY 380 80.00$ 30,400.00$ 73.68$ 28,000.00$ 70.00$ 26,600.00$ 89.78$ 34,116.40$ 77.00$ 29,260.00$ 83.00$ 31,540.00$
73.68$ 27,998.40$
Project Labor Agreement 1,700.00$ 500.00$ 1.00$ TOTAL BID ADDITIVE ALTERNATE NO.2 164,296.00$ 147,091.00$ 139,595.00$ 176,715.22$ 160,891.00$ 88,705.00$ 147,113.28$