Report For Public Input
Maintenance Districts
Fiscal Year 2026/2027
Engineer’s Reports & Budgets
Maintenance Districts
The City of Merced has 39 Maintenance Districts
Individual District Engineer’s Reports were made
available upon request at the City Clerk’s Office
Maintenance
Districts
Map
Budget Highlights
Consumer Price Index (CPI) – Adjustment 2.9%
Quail Creek, Oakmont #3, Northwood Village, Oakbrook, and Ridgeview Meadows had successful ballots to increase the District Assessments
Fahrens Park II - $100,000 - Eucalyptus & General Tree Maintenance Quail Creek, Oakmont 3, Northwood Village, Downtown, Cypress Terrace, Las Brisas, Fahrens Park II, La Bella Vista, and Davenport – Weekly landscape service
West Creek Homes, Silverado, Sunset West, Ridgeview Meadows, Sequoia Hill, Skymoss, Lowes, Yosemite Gateway, and Vista del Sol – Bi-weekly landscape service
Village Landing, Mansionette, and Paulson Place – Monthly landscape service Fahren’s Park I – Landscape service reduced from bi-weekly to quarterly Pleasanton Park – Landscape service reduced from monthly to quarterly Campus North – Two-time clean up during the year
Hansen Park & Olivewood – Landscape maintenance service on as needed basis and available funding Budget Highlights
DISTRICT NAME AMOUNT
Paulson Place $1,597
Ronnie $831
Fahren’s Park II $35,668
Skymoss $5,919
Vista Del Sol $216
TOTAL: $44,231
LED Lighting Replacement Project -
City Council Goals and Priorities for
Brighter Streets (Carry-over)
Budget Highlights
DISTRICT NAME AMOUNT
Silverado
$25,000
Sunset West
$25,000
Sequoia Hill
$9,729
Vista del Sol $2,896
TOTAL: $62,625
Sidewalk/curb/gutter repair and replacement
Budget Highlights
DISTRICT NAME AMOUNT
Sunset West $3,131
Landscape District #1 $5,000
Mansionette $10,000
Las Brisas $10,667
Fahren’s Park II $100,000
La Bella Vista $8,073
Davenport $7,625
Yosemite Gateway $16,000
Vista del Sol $11,368
TOTAL: $171,864
Tree trimming, removal and replacement
Budget Highlights
Fahren’s Park I
Landscape services
reduced from
bi-weekly to quarterly
Irrigation for 3 months
during Summer
No funds for
replacement
expense
This level of funding
can be sustained for
two years using
District reserves
2026/2027 ENGINEER'S REPORT AND BUDGET
FAHRENS PARK
MAINTENANCE DISTRICT
BUDGET ACCOUNT NO. 40216100
ITEM AMOUNT
MATERIALS, SUPPLIES & SERVICES $21,482.00
REPLACEMENT EXPENSE $0.00
TOTAL BUDGET $21,482.00
PRIOR YEAR ADJUSTMENT (Deduct from Reserves) ($16,082.00) DISTRICT ASSESSMENT $5,400.00
TOTAL ASSESSABLE UNITS 171
ASSESSMENT PER UNIT $31.58
New
Fund # District Name
Service
Type City Share
Proposed
Assessment
Revenue
Budget
Expense
Budget
Engineer's
Estimated Ending
Balance as of
6/30/27
Fund Balance
Used
Projected Pump
Reserve as of
3/4/26
Prop 218
Ballot Fiscal
Year
Comments: CPI shown for Successful
Ballots
4000 Quail Creek L 73,129 73,129 73,129 55,181 - N/A 25/26 CPI on 12/1/25 was 343.789 West Creek Homes 1 B - 16,110 16,110 16,110 - 00/01 CPI on 3/1/00 was 173.4 West Creek Homes 2 SD - 1,465 1,465 1,465 - 00/01 CPI on 3/1/00 was 173.4 4002 Silverado #1 B - 92,635 92,635 104,379 142,809 11,744 28,272 00/01 CPI on 3/1/00 was 173.4 4003 Oakmont No 3 L - 58,890 58,890 58,890 32,823 - N/A 25/26 CPI on 12/1/25 was 343.789 4004 Northwood Village L - 13,609 13,609 13,609 3,278 - N/A 25/26 CPI on 12/1/25 was 343.789 4005 Village Landing L - 16,406 16,406 16,406 35,717 0 N/A 03/04 CPI on 3/1/03 was 188.1 4006 Village West SD - 5,191 5,191 14,505 20,944 9,314 29,235 N/A No Previous Ballot 4007 E College Homes SD - 3,262 3,262 3,262 3,977 - 25,195 25/26 Ballot Failed 1/20/26 4008 Sunset West B - 43,000 43,000 63,634 79,880 20,634 33,498 01/02 CPI on 3/1/01 was 180.1 4009 Glenhaven Park SD - 3,792 3,792 3,792 40,586 0 27,299 N/A No Previous Ballot 4010 Oakbrook SD - 12,638 12,638 12,638 12,481 0 26,954 25/26 CPI on 12/1/25 was 343.789 4011 Moss Landing SD - 7,638 7,638 7,638 34,443 - 26,897 18/19 CPI on 3/1/18 was 260.9 4012 Yosemite Village SD - 4,505 4,505 5,768 10,741 1,263 28,976 N/A Ballot Failed 2/13 4013 Oakmont Village SD 8,390 8,390 15,714 28,346 7,324 20,697 00/01 CPI on 3/1/00 was 173.4 4014 Pleasanton Park L 4,843 4,843 4,843 5,864 0 N/A 25/26 Failed 12/1/08, 6/19/17 & 1/20/26 4015 Deer Park 1&2 SD 4,023 4,023 5,501 42,700 1,478 29,390 N/A No Previous Ballot 4016 Merced Auto Center B 15,992 3,855 19,847 19,847 8,580 - 5,051 25/26 Ballot Failed 12/1/08 & 1/20/26 4017 Quail Run SD 12,537 12,537 12,537 105,895 - 38,952 98/99 CPI on 2/1/98 was 163.2 4018 Landscape District 1 L 991 991 6,336 12,997 5,345 N/A N/A No Previous Ballot Downtown Area 1 L 50,537 50,537 50,537
Downtown Area 2 L 40,109 40,109 40,109
4020 Ridgeview Meadows B 27,545 27,545 27,545 5,962 - 26,028 25/26 CPI on 12/1/25 was 343.789 4021 Fahrens Park B 5,400 5,400 21,482 28,787 16,082 28,131 25/26 Ballot Failed 1/20/26 4022 Villa Santa Fe SD 571 571 571 13,416 0 N/A N/A No Previous Ballot 4023 Olivewood B 3,916 1,532 5,448 5,661 3,828 213 11,807 25/26 Failed 12/1/08, 2/7/17 & 1/20/26 4024 Campus North B 15,669 15,669 15,669 14,288 0 12,431 25/26 Failed 12/1/08, 2/7/17 & 1/20/26 4025 Mansionette B 36,000 36,000 36,000 70,370 - 9,828 17/18 CPI on 2/1/17 was 252.5 4026 Hansen Park B - 4,177 4,177 4,177 4,144 0 4,512 25/26 Failed 12/1/08, 6/19/17 & 1/20/26 Cypress Terrace SD - 2,246 2,246 2,246 02/03 CPI on 8/1/02 was 185.8 Cypress Terrace B - 68,958 68,958 68,958 02/03 CPI on 8/1/02 was 185.8 4029 Las Brisas B - 74,597 74,597 74,597 89,618 - 24,447 98/99 CPI on 7/1/98 was 164.3 Paulson Place Zone 1 B - 7,846 7,846 10,962 00/01 CPI on 3/1/00 was 173.4 Paulson Place Zone 2 SD - 514 514 750 00/01 CPI on 3/1/00 was 173.4 4031 Ronnie SD - 4,399 4,399 5,594 77,563 1,195 27,234 00/01 CPI on 8/1/00 was 175.9 Fahrens Pk 2 Zone 1 B - 189,433 189,433 225,101 00/01 CPI on 8/1/00 was 175.9 Fahrens Pk 2 Zone 2 SD - 1,694 1,694 1,694 00/01 CPI on 8/1/00 was 175.9 4033 LaBella Vista B - 52,600 52,600 52,600 47,567 - 16,310 02/03 CPI on 5/1/02 was 185.0 Davenport Ranch B - 3,375 3,375 3,375 02/03 CPI on 7/1/02 was 184.7 Davenport Ranch B - 2,531 2,531 2,531 02/03 CPI on 7/1/02 was 184.7 Davenport Ranch B - 78,470 78,470 78,470 02/03 CPI on 7/1/02 was 184.7 4035 Sequoia Hill B - 19,000 19,000 26,862 86,094 7,862 13,460 02/03 CPI on 8/1/02 was 185.8 Skymoss SD - 3,211 3,211 6,171 03/04 CPI on 9/1/03 was 189.6 Skymoss B - 9,984 9,984 12,944 03/04 CPI on 9/1/03 was 189.6 4037 Lowe's B - 18,964 18,964 18,964 69,587 0 13,047 05/06 CPI on 3/1/04 was 192.2 Yosemite Gateway 1 B - 40,926 40,926 40,926 05/06 CPI on 1/1/04 was 189.0 Yosemite Gateway 2 B - 23,238 23,238 23,238 05/06 CPI on 1/1/04 was 189.0 4039 Vist Del Sol B - 35,000 35,000 35,000 135,829 - 16,308 05/06 CPI on 3/1/04 was 192.2 5,919 14,046
4038 118,003 - 7,454
4034
68,160 - 12,865
4036 102,246
4032 288,420 35,668 36,991
4030 14,684 3,352 21,198
N/A Ballot Failed 6/7/04
4028 84,094 - 18,448
4019 102,843 0 N/A
Fiscal Year 2026/2027
4001 54,468 30,292
Consideration
For Future Ballot
4007 - East College Homes
4014 - Pleasanton Park
4021 - Fahrens Park I
4023 - Olivewood
4024 - Campus North
4026 - Hansen Park
New
Fund # District Name
Prop 218
Ballot Fiscal
Year
Comments: CPI shown for Successful
Ballots
4000 Quail Creek 25/26 CPI on 12/1/25 was 343.789
West Creek Homes 1 00/01 CPI on 3/1/00 was 173.4
West Creek Homes 2 00/01 CPI on 3/1/00 was 173.4
4002 Silverado #1 00/01 CPI on 3/1/00 was 173.4
4003 Oakmont No 3 25/26 CPI on 12/1/25 was 343.789
4004 Northwood Village 25/26 CPI on 12/1/25 was 343.789 4005 Village Landing 03/04 CPI on 3/1/03 was 188.1
4006 Village West N/A No Previous Ballot
4007 E College Homes 25/26 Ballot Failed 1/20/26
4008 Sunset West 01/02 CPI on 3/1/01 was 180.1
4009 Glenhaven Park N/A No Previous Ballot
4010 Oakbrook 25/26 CPI on 12/1/25 was 343.789
4011 Moss Landing 18/19 CPI on 3/1/18 was 260.9
4012 Yosemite Village N/A Ballot Failed 2/13
4013 Oakmont Village 00/01 CPI on 3/1/00 was 173.4
4014 Pleasanton Park 25/26 Failed 12/1/08, 6/19/17 & 1/20/26 4015 Deer Park 1&2 N/A No Previous Ballot
4016 Merced Auto Center 25/26 Ballot Failed 12/1/08 & 1/20/26 4017 Quail Run 98/99 CPI on 2/1/98 was 163.2
4018 Landscape District 1 N/A No Previous Ballot
Downtown Area 1
Downtown Area 2
4020 Ridgeview Meadows 25/26 CPI on 12/1/25 was 343.789 4021 Fahrens Park 25/26 Ballot Failed 1/20/26
4022 Villa Santa Fe N/A No Previous Ballot
4023 Olivewood 25/26 Failed 12/1/08, 2/7/17 & 1/20/26
4024 Campus North 25/26 Failed 12/1/08, 2/7/17 & 1/20/26 4025 Mansionette 17/18 CPI on 2/1/17 was 252.5
4026 Hansen Park 25/26 Failed 12/1/08, 6/19/17 & 1/20/26 Cypress Terrace 02/03 CPI on 8/1/02 was 185.8
Cypress Terrace 02/03 CPI on 8/1/02 was 185.8
4029 Las Brisas 98/99 CPI on 7/1/98 was 164.3
Paulson Place Zone 1 00/01 CPI on 3/1/00 was 173.4
Paulson Place Zone 2 00/01 CPI on 3/1/00 was 173.4
4031 Ronnie 00/01 CPI on 8/1/00 was 175.9
Fahrens Pk 2 Zone 1 00/01 CPI on 8/1/00 was 175.9
Fahrens Pk 2 Zone 2 00/01 CPI on 8/1/00 was 175.9
4033 LaBella Vista 02/03 CPI on 5/1/02 was 185.0
Davenport Ranch 02/03 CPI on 7/1/02 was 184.7
Davenport Ranch 02/03 CPI on 7/1/02 was 184.7
Davenport Ranch 02/03 CPI on 7/1/02 was 184.7
4035 Sequoia Hill 02/03 CPI on 8/1/02 was 185.8
Skymoss 03/04 CPI on 9/1/03 was 189.6
Skymoss 03/04 CPI on 9/1/03 was 189.6
4037 Lowe's 05/06 CPI on 3/1/04 was 192.2
Yosemite Gateway 1 05/06 CPI on 1/1/04 was 189.0
Yosemite Gateway 2 05/06 CPI on 1/1/04 was 189.0
4039 Vist Del Sol 05/06 CPI on 3/1/04 was 192.2
4001
N/A Ballot Failed 6/7/04
4028
4019
4030
4032
4034
4036
4038
Maintenance Districts
Open Public
Hearing will be
June 15, 2026
Approve Resolution
2026-28
Adopting Engineer’s
Reports for
Maintenance Districts
Questions?