CITY OF MERCED
Project #CP220077
Fire Training Facility
City of Merced
Project No. CP220077 - Fire Training Facility UNIT OF ESTIMATED UNIT ITEM UNIT ITEM UNIT ITEM NO. ITEM MEASURE QUANTITY PRICE TOTAL PRICE TOTAL PRICE TOTAL 1 Permits, Bonds, Licenses & Insurance LS 1 95,000.00 $ 95,000.00 $ 87,000.00 $ 87,000.00 $ 50,000.00 $ 50,000.00 $ 2 Public Convenience and Safety LS 1 25,000.00 $ 25,000.00 $ 21,000.00 $ 21,000.00 $ 400,000.00 $ 400,000.00 $ 3 Water Pollution Control LS 1 5,000.00 $ 5,000.00 $ 60,000.00 $ 60,000.00 $ 25,000.00 $ 25,000.00 $ 4 Street Sweeping LS 1 5,000.00 $ 5,000.00 $ 33,000.00 $ 33,000.00 $ 1.00 $ 1.00 $ 5 Surveying Services LS 1 30,000.00 $ 30,000.00 $ 23,000.00 $ 23,000.00 $ 27,300.00 $ 27,300.00 $ 6 Monumentation LS 1 500.00 $ 500.00 $ 4,000.00 $ 4,000.00 $ 3,300.00 $ 3,300.00 $ 7 Remove Existing Pavement SF 269 10.00 $ 2,690.00 $ 23.00 $ 6,187.00 $ 9.00 $ 2,421.00 $ 8 Remove Existing Curb and Gutter LF 141 35.00 $ 4,935.00 $ 42.00 $ 5,922.00 $ 26.00 $ 3,666.00 $ 9 Relocate Existing Street Light EA 1 8,000.00 $ 8,000.00 $ 11,600.00 $ 11,600.00 $ 7,500.00 $ 7,500.00 $ 10 Earthwork CY 11,944 24.00 $ 286,656.00 $ 10.00 $ 119,440.00 $ 48.20 $ 575,700.80 $ 11 Fine Grading SF 230,580 0.25 $ 57,645.00 $ 1.00 $ 230,580.00 $ 0.10 $ 23,058.00 $ 12 6" PVC - Sanitary Sewer LF 545 69.00 $ 37,605.00 $ 38.00 $ 20,710.00 $ 61.00 $ 33,245.00 $ 13 48" Sanitary Sewer Manhole EA 1 6,000.00 $ 6,000.00 $ 19,000.00 $ 19,000.00 $ 5,300.00 $ 5,300.00 $ 14 Connect to Existing Sanitary Sewer Manhole EA 1 4,500.00 $ 4,500.00 $ 4,800.00 $ 4,800.00 $ 3,900.00 $ 3,900.00 $ 15 Sanitary Sewer Cleanout EA 3 1,500.00 $ 4,500.00 $ 1,030.00 $ 3,090.00 $ 1,200.00 $ 3,600.00 $ 16 48" RCP - Storm Drainage LF 411 335.00 $ 137,685.00 $ 353.00 $ 145,083.00 $ 295.00 $ 121,245.00 $ 17 24" RCP - Storm Drainage LF 150 130.00 $ 19,500.00 $ 177.00 $ 26,550.00 $ 117.00 $ 17,550.00 $ 18 18" SDR -26 - Storm Drainage LF 876 115.00 $ 100,740.00 $ 104.00 $ 91,104.00 $ 102.00 $ 89,352.00 $ 19 12" SDR -26 - Storm Drainage LF 613 100.00 $ 61,300.00 $ 78.00 $ 47,814.00 $ 87.00 $ 53,331.00 $ 20 6" PVC Force Main - Storm Drainage LF 33 200.00 $ 6,600.00 $ 200.00 $ 6,600.00 $ 178.00 $ 5,874.00 $ 21 96" Storm Drainage Manhole EA 1 20,000.00 $ 20,000.00 $ 42,000.00 $ 42,000.00 $ 18,300.00 $ 18,300.00 $ 22 60" Storm Drainage Manhole With Grated Lid EA 2 11,000.00 $ 22,000.00 $ 22,000.00 $ 44,000.00 $ 10,000.00 $ 20,000.00 $ 23 60" Storm Drainage Manhole EA 1 10,000.00 $ 10,000.00 $ 16,000.00 $ 16,000.00 $ 10,000.00 $ 10,000.00 $ 24 48" Storm Drainage Manhole With Grated Lid EA 3 6,500.00 $ 19,500.00 $ 11,500.00 $ 34,500.00 $ 6,000.00 $ 18,000.00 $ 25 48" Storm Drainge Manhole EA 1 6,500.00 $ 6,500.00 $ 19,000.00 $ 19,000.00 $ 6,000.00 $ 6,000.00 $ 26 Connect to Existing Storm Line with Manhole EA 1 15,000.00 $ 15,000.00 $ 14,000.00 $ 14,000.00 $ 11,000.00 $ 11,000.00 $ 27 24" Storm Drainage Catch Basin EA 1 5,000.00 $ 5,000.00 $ 8,500.00 $ 8,500.00 $ 4,000.00 $ 4,000.00 $ 28 18" Storm Drainage Catch Basin EA 4 4,500.00 $ 18,000.00 $ 6,000.00 $ 24,000.00 $ 3,700.00 $ 14,800.00 $ 29 Storm Drainage Curb Inlet - City Standard EA 1 12,000.00 $ 12,000.00 $ 21,000.00 $ 21,000.00 $ 6,000.00 $ 6,000.00 $ 30 Bubble-up Structure EA 1 15,000.00 $ 15,000.00 $ 17,000.00 $ 17,000.00 $ 12,000.00 $ 12,000.00 $ 31 Storm Drainage Pump Station LS 1 275,000.00 $ 275,000.00 $ 113,000.00 $ 113,000.00 $ 238,000.00 $ 238,000.00 $ 32 Storm Drainage Trash Rack EA 1 45,000.00 $ 45,000.00 $ 27,000.00 $ 27,000.00 $ 36,500.00 $ 36,500.00 $ 33 8" PVC - Water LF 1,004 95.00 $ 95,380.00 $ 73.50 $ 73,794.00 $ 86.00 $ 86,344.00 $ 34 6" PVC - Water LF 124 73.00 $ 9,052.00 $ 97.00 $ 12,028.00 $ 84.00 $ 10,416.00 $ 35 2" PVC - Water LF 574 42.00 $ 24,108.00 $ 29.00 $ 16,646.00 $ 39.00 $ 22,386.00 $ 36 8" Water Valve EA 3 4,000.00 $ 12,000.00 $ 6,500.00 $ 19,500.00 $ 3,500.00 $ 10,500.00 $ 37 6" Water Valve EA 1 3,700.00 $ 3,700.00 $ 4,600.00 $ 4,600.00 $ 3,400.00 $ 3,400.00 $ 38 8" Double Detector Check Valve EA 1 36,000.00 $ 36,000.00 $ 47,100.00 $ 47,100.00 $ 32,500.00 $ 32,500.00 $ 39 6" Single Detector Check Valve W/FDC EA 1 20,000.00 $ 20,000.00 $ 24,600.00 $ 24,600.00 $ 19,000.00 $ 19,000.00 $ 40 8" Water Service Meter EA 1 40,000.00 $ 40,000.00 $ 770.00 $ 770.00 $ 38,600.00 $ 38,600.00 $ 41 2" Water Service Meter EA 1 7,500.00 $ 7,500.00 $ 770.00 $ 770.00 $ 6,900.00 $ 6,900.00 $ 42 2" Backflow Preventer EA 1 7,000.00 $ 7,000.00 $ 10,300.00 $ 10,300.00 $ 6,600.00 $ 6,600.00 $ 43 Fire Hydrant Assembly EA 4 10,000.00 $ 40,000.00 $ 21,500.00 $ 86,000.00 $ 14,000.00 $ 56,000.00 $ 44 Stub and Plug Proposed Water Line EA 3 1,400.00 $ 4,200.00 $ 500.00 $ 1,500.00 $ 1,200.00 $ 3,600.00 $ 45 Connection to Existing Water System EA 3 10,000.00 $ 30,000.00 $ 21,100.00 $ 63,300.00 $ 8,600.00 $ 25,800.00 $ 46 Pressure Testing and Disinfection LS 1 10,000.00 $ 10,000.00 $ 2,300.00 $ 2,300.00 $ 5,900.00 $ 5,900.00 $ 47 6" Vertical Curb and Gutter LF 665 78.00 $ 51,870.00 $ 75.00 $ 49,875.00 $ 35.00 $ 23,275.00 $ 48 6" Vertical Curb LF 1,116 39.00 $ 43,524.00 $ 70.00 $ 78,120.00 $ 20.00 $ 22,320.00 $ 49 Heavy Duty Concrete SF 21,391 17.00 $ 363,647.00 $ 17.00 $ 363,647.00 $
16.10 $ 342,785.10$
16.10 $ 344,395.10 $
50 Driveway Concrete SF 14,595 14.00 $ 204,330.00 $ 17.00 $ 248,115.00 $ 13.20 $ 192,654.00 $ 51 Pedestrian Concrete SF 7,309 12.00 $ 87,708.00 $ 17.00 $ 124,253.00 $ 9.90 $ 72,359.10 $ 52 4" AC Over 12.0" Cement Stabilized Soil SF 15,312 9.00 $ 137,808.00 $ 10.50 $ 160,776.00 $ 8.00 $ 122,496.00 $ 53 Concrete ADA Ramp EA 2 4,000.00 $ 8,000.00 $ 5,500.00 $ 11,000.00 $ 4,200.00 $ 8,400.00 $ 54 ADA Sign EA 3 600.00 $ 1,800.00 $ 800.00 $ 2,400.00 $ 600.00 $ 1,800.00 $ 55 Parking Lot Stripping LS 1 9,000.00 $ 9,000.00 $ 30,000.00 $ 30,000.00 $ 30,500.00 $ 30,500.00 $ 56 Chain Link Fence LF 1,313 50.00 $ 65,650.00 $ 52.00 $ 68,276.00 $ 58.00 $ 76,154.00 $ 57 Wrought Iron Fence LF 283 350.00 $ 99,050.00 $ 376.00 $ 106,408.00 $ 500.00 $ 141,500.00 $ 58 Wrought Iron Fence Electric Slide Gate EA 2 74,000.00 $ 148,000.00 $ 81,500.00 $ 163,000.00 $ 44,000.00 $ 88,000.00 $ 59 Trash Enclosure EA 1 50,000.00 $ 50,000.00 $ 57,000.00 $ 57,000.00 $ 75,200.00 $ 75,200.00 $ 60 Restoration LS 1 30,000.00 $ 30,000.00 $ 33,000.00 $ 33,000.00 $ 4,700.00 $ 4,700.00 $ 61 Site Lighting Poles S1, S2, S3 with Lights, Concrete Foundations and PolesEA 7 12,000.00 $ 84,000.00 $ 10,500.00 $ 73,500.00 $ 8,600.00 $ 60,200.00 $ 62 Training Tower Flood Light Poles with 3 Flood Lights Per Pole, Pole and FoundationEA 3 20,000.00 $ 60,000.00 $ 19,100.00 $ 57,300.00 $ 12,400.00 $ 37,200.00 $ 63 Site Lighting Conduit and Wire LF 1,500 20.00 $ 30,000.00 $ 26.00 $ 39,000.00 $ 40.00 $ 60,000.00 $ 64 Utility Pole EA 1 5,000.00 $ 5,000.00 $ 9,700.00 $ 9,700.00 $ 6,000.00 $ 6,000.00 $ 65 Utility Transformer Pad EA 1 12,000.00 $ 12,000.00 $ 10,800.00 $ 10,800.00 $ 13,000.00 $ 13,000.00 $ 66 Utility Primary Conduits to Property Line LF 250 63.00 $ 15,750.00 $ 74.00 $ 18,500.00 $ 83.00 $ 20,750.00 $ 67 Utility Secondary Conduits and Wire LF 250 196.00 $ 49,000.00 $ 227.00 $ 56,750.00 $ 83.00 $ 20,750.00 $ 68 Multimeter Service Switchboard EA 1 65,000.00 $ 65,000.00 $ 75,100.00 $ 75,100.00 $ 68,000.00 $ 68,000.00 $ 69 Concrete Pullboxes EA 10 2,000.00 $ 20,000.00 $ 2,100.00 $ 21,000.00 $ 2,400.00 $ 24,000.00 $ 70 Feeder to Modular Building LF 1,600 55.00 $ 88,000.00 $ 66.00 $ 105,600.00 $ 52.00 $ 83,200.00 $ 71 Feeder Connection to Tower LF 350 25.00 $ 8,750.00 $ 31.00 $ 10,850.00 $ 172.00 $ 60,200.00 $ 72 Conduit and Wire to Gate Motors LF 650 46.00 $ 29,900.00 $ 54.00 $ 35,100.00 $ 210.00 $ 73,500.00$
210.00 $ 136,500.00 $
73 Conduit and Wire to Pump LF 650 24.00 $ 15,600.00 $ 29.00 $ 18,850.00 $ 28.00 $ 18,200.00 $ 74 Connection to Pump Panel and Pump EA 1 10,000.00 $ 10,000.00 $ 11,000.00 $ 11,000.00 $ 10,000.00 $ 10,000.00 $ 75 Conduit for Future EV LF 850 20.00 $ 17,000.00 $ 23.00 $ 19,550.00 $ 23.00 $ 19,550.00 $ 76 2" PVC - Telephone Line LF 2,500 10.00 $ 25,000.00 $ 14.00 $ 35,000.00 $ 122.00 $ 305,000.00 $ 77 Communication Conduits LF 6,000 10.00 $ 60,000.00 $ 14.00 $ 84,000.00 $ 65.00 $ 390,000.00 $ 78 PROJECT LABOR AGREEMENT 60,000.00 $ 21,842.00 $ 1.00 $ - $ - $
4,645,584.00$
TOTAL BID 3,656,183.00 $ 3,909,000.00 $ 4,710,194.00 $ Bid Opening: 7/7/2026 Avison Construction, Inc.
(Madera, CA)
F & H Construction
(Woodbridge, CA)
American Paving Co.
(Fresno, CA)