Mountain View City Council
December 16, 2025

In preparing the financial statements, management is required to evaluate whether there are conditions or events, considered in the aggregate, that raise substantial doubt about the Shoreline Community’s ability to continue as a going concern for twelve months beyond the financial statement date, including any currently known information that may raise substantial doubt shortly thereafter.

Auditor’s Responsibilities for the Audit of the Financial Statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinions. Reasonable assurance is a high level of assurance but is not absolute assurance and therefore is not a guarantee that an audit conducted in accordance with GAAS will always detect a material misstatement when it exists. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control. Misstatements are considered material if there is a substantial likelihood that, individually or in the aggregate, they would influence the judgment made by a reasonable user based on the financial statements.

In performing an audit in accordance with GAAS, we:

 Exercise professional judgment and maintain professional skepticism throughout the audit.  Identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, and design and perform audit procedures responsive to those risks. Such procedures include examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements.
 Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Shoreline Community’s internal control. Accordingly, no such opinion is expressed.
 Evaluate the appropriateness of accounting policies used and the reasonableness of significant accounting estimates made by management, as well as evaluate the overall presentation of the financial statements.
 Conclude whether, in our judgment, there are conditions or events, considered in the aggregate, that raise substantial doubt about the Shoreline Community’s ability to continue as a going concern for a reasonable period of time.

We are required to communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit, significant audit findings, and certain internal control–related matters that we identified during the audit.

206
To the Board of Directors
of the Mountain View Shoreline Regional Park Community
Mountain View, California

Required Supplementary Information

Accounting principles generally accepted in the United States of America require that the management’s discussion and analysis and the required pension and OPEB schedules, be presented to supplement the basic financial statements. Such information is the responsibility of management and, although not a part of the basic financial statements, is required by the Governmental Accounting Standards Board who considers it to be an essential part of financial reporting for placing the basic financial statements in an appropriate operational, economic, or historical context. We have applied certain limited procedures to the required supplementary information in accordance with auditing standards generally accepted in the United States of America, which consisted of inquiries of management about the methods of preparing the information and comparing the information for consistency with management’s responses to our inquiries, the basic financial statements, and other knowledge we obtained during our audit of the basic financial statements.

We do not express an opinion or provide any assurance on the information because the limited procedures do not provide us with sufficient evidence to express an opinion or provide any assurance.

Supplementary Information

Our audit was conducted for the purpose of forming opinions on the financial statements that collectively comprise the Shoreline Community’s basic financial statements. The Shoreline Regional Park Community Fund combining fund statements are presented for purposes of additional analysis and are not a required part of the basic financial statements.

The Shoreline Regional Park Community Fund combining fund statements are the responsibility of management and were derived from and relates directly to the underlying accounting and other records used to prepare the basic financial statements. Such information has been subjected to the auditing procedures applied in the audit of the basic financial statements and certain additional procedures, including comparing and reconciling such information directly to the underlying accounting and other records used to prepare the basic financial statements or to the basic financial statements themselves, and other additional procedures in accordance with auditing standards generally accepted in the United States of America. In our opinion, the Shoreline Regional Park Community Fund combining fund statements are fairly stated, in all material respects, in relation to the basic financial statements as a whole.

207
To the Board of Directors
of the Mountain View Shoreline Regional Park Community
Mountain View, California

Other Reporting Required by Government Auditing Standards

In accordance with Government Auditing Standards, we have also issued our report dated December 9, 2025 on our consideration of the Shoreline Community’s internal control over financial reporting and on our tests of its compliance with certain provisions of laws, regulations, contracts, and grant agreements and other matters. The purpose of that report is solely to describe the scope of our testing of internal control over financial reporting and compliance and the results of that testing, and not to provide an opinion on the effectiveness of internal control over financial reporting or on compliance. That report is an integral part of an audit performed in accordance with Government Auditing Standards in considering the Shoreline Community’s internal control over financial reporting and compliance.

Badawi & Associates, CPAs
Emeryville, California
December 9, 2025
208

Mountain View Shoreline Regional Park Community
Management’s Discussion and Analysis (MD&A) (Unaudited) for the Fiscal Year Ended June 30, 2025

This section of the Mountain View Shoreline Regional Park Community’s (Shoreline Community or SRPC) basic financial statements presents a narrative overview and analysis of the financial activities of the Shoreline Community for the fiscal year ended June 30, 2025. We encourage readers to consider the information presented here in conjunction with additional information that has been furnished in the financial statements and our transmittal letter for the financial statements of the City of Mountain View (City).

FINANCIAL HIGHLIGHTS

The Shoreline Community’s principal revenue source is property taxes, which have historically fluctuated due to economic conditions that have resulted in changes in the commercial vacancy rate and assessed values. For Fiscal Year 2024-25, property taxes increased by $2.1 million or

2.9%. Fiscal Year 2024-25 financial highlights include the following:

• The Shoreline Community’s assets and deferred outflows of resources exceeded its liabilities and deferred inflows of resources for the fiscal year ended June 30, 2025 by $155.7 million (net position). Of this amount, $38.9 million reflects its net investment in capital assets, $117.1 million is restricted for Shoreline Community indebtedness, and negative $210,000 is unrestricted.

• The Shoreline Community’s total net position increased by $30.9 million during the fiscal year compared to the prior fiscal year increase of $26.2 million. The change is primarily due to a $6.7 million increase in capital contributions, $2.1 million increase in property revenues and a $1.5 million rise in investment earnings.

• Revenues of $94.4 million, including program revenues and general revenues, excluding net transfers, are $10.4 million more than the prior fiscal year. The change is primarily due to the same reasons stated above.

• Shoreline Community expenses are $42.0 million, an increase of $2.7 million over the prior fiscal year.

• Governmental fund balances for the fiscal year ended June 30, 2025 increased $20.2 million to $135.5 million, primarily due to higher property tax revenues and an excess of revenues over expenditures.

• Governmental fund revenues are $82.6 million for the fiscal year ended June 30, 2025, an increase of $3.7 million from the prior fiscal year, primarily due to higher property tax revenues and higher investment earnings, as mentioned before. 209

• Governmental fund expenditures are $40.3 million for the fiscal year ended June 30, 2025, an increase of $2.9 million from the prior fiscal year’s expenditures of $37.4 million.

• The Shoreline Community’s total noncurrent liabilities decreased by $2.1 million compared with the prior fiscal year, primarily due to the annual principal payment of bonds.

OVERVIEW OF THE BASIC FINANCIAL STATEMENTS

This discussion and analysis are intended to serve as an introduction to the Shoreline Community’s component unit basic financial statements. The Shoreline Community’s component unit basic financial statements comprise three components: (1) government-wide financial statements; (2) fund financial statements; and (3) notes to the basic financial statements. This report also contains required and other supplementary information.

Government-Wide Financial Statements

The government-wide financial statements are designed to provide readers with a broad overview of the Shoreline Community’s finances in a manner similar to a private-sector business.

The Statement of Net Position presents information on all of the Shoreline Community’s assets, deferred outflows of resources, liabilities, and deferred inflows of resources with the difference reported as net position. Over time, increases or decreases in net position may serve as a useful indicator of whether the financial position of the Shoreline Community is improving or deteriorating.

The Statement of Activities presents information showing how the Shoreline Community’s net position changed during the most recent fiscal year. All changes in net position are reported as soon as the underlying event giving rise to the change occurs, regardless of the timing of related cash flows. Thus, revenues and expenses are reported in this statement for some items that will only result in cash flows in future fiscal periods.

Fund Financial Statements

The fund financial statements are designed to report information about groupings of related accounts, which are used to maintain control over resources that have been segregated for specific activities or objectives. The Shoreline Community, like other state and local governments, uses fund accounting to ensure and demonstrate compliance with finance-related legal requirements.

210

Governmental funds are used to account for essentially the same functions reported as governmental activities in the government-wide financial statements. However, unlike the government-wide financial statements, governmental fund financial statements focus on near- term inflows and outflows of spendable resources as well as on balances of spendable resources available at the end of the fiscal year. Such information may be useful in determining what financial resources are available in the near future to finance the Shoreline Community’s programs.

Because the focus of governmental funds is narrower than that of the government-wide financial statements, it is useful to compare the information presented for governmental funds with similar information presented for governmental activities in the government-wide financial statements. By doing so, readers may better understand the long-term impact of the government’s near-term financing decisions. Both the governmental funds Balance Sheet and the governmental funds Statement of Revenues, Expenditures, and Changes in Fund Balances provide a reconciliation to facilitate this comparison between governmental funds and governmental activities.

The Shoreline Community has three individual governmental funds. Information is presented separately in the governmental funds Balance Sheet and in the governmental funds Statement of Revenues, Expenditures, and Changes in Fund Balances for the SRPC Fund, SRPC 2018 Revenue Bonds Fund, and SRPC 2022 Revenue Bonds Fund, all of which are reported as major funds.

The Shoreline Community adopts an annual appropriated budget for the SRPC Fund. A budgetary comparison statement has been provided for this fund to demonstrate compliance with budget.

Notes to Basic Financial Statements

The notes provide additional information that is essential to a full understanding of the data provided in the government-wide and fund financial statements.

Other

Required Supplementary Information includes schedules required to be presented showing information related to the SRPC’s cost-sharing arrangement with the City’s pension and other postemployment benefits (OPEB) plans.

Other Supplementary Information includes the Combining Statements of the SRPC Fund.

GOVERNMENT-WIDE FINANCIAL ANALYSIS

The Shoreline Community has presented its financial statements under the reporting model required accounting principles generally accepted in the United States of America. Two years of financial information and a comparative analysis of government-wide data are included in this MD&A.
211

Analysis of Net Position

A summary of the Shoreline Community’s net position is as follows:

2025 2024
Assets:

Current and other assets $ 142,286 $ 121,805
Capital assets 110,601 102,487
Total assets 252,887 224,292
Deferred outflows of resources:

Pension items
1,617 2,116
OPEB items 1,587 44
Total deferred outflows of resources 3,204 2,160 Liabilities:

Current and other liabilities 10,397 10,037 Noncurrent liabilities 83,557 85,714
Net pension liability 5,567 5,850
Net OPEB liability 518 44
Total liabilities 100,039 101,645
Deferred inflows of resources:

Deferred inflows related to pension 325 29 Net Position:

Net investment in capital assets 38,884 25,838 Restricted for Shoreline Community indebtedness 117,053 100,585 Unrestricted (210) (1,645)
Total net position $ 155,727 $ 124,778
Condensed Statement of Net Position
(Dollars in Thousands)

212

As noted earlier, net position may serve as a useful indicator of a government’s financial position.

For the Shoreline Community, assets and deferred outflows of resources exceeded liabilities and deferred inflows of resources by $155.7 million at the end of the fiscal year. The components of net position are as follows:

• Net investment in capital assets was $38.9 million, which was an increase of $13.1 million compared to the prior fiscal year. This increase was mainly due to increased capital assets and decreased debt outstanding during the current fiscal year.

• Another significant component of the Shoreline Community’s net position is $117.1 million in Restricted for Shoreline Community Indebtedness, which may be used to meet the Shoreline Community’s current and future obligations. The balance increased by $16.5 million from the prior fiscal year.

The Shoreline Community’s current and other assets increased $20.5 million, mainly due to an increase in cash and restricted cash. The net position increased by $30.9 million compared to the prior fiscal year, primarily due to revenues exceeding expenses by $53.1 million partially offset by net transfers out to the City totaling $22.2 million.

213

Statement of Activities

A summary of the Shoreline Community’s changes in net position is as follows:

2025 2024
Revenues:

Program revenues $ 573 $ 498 General revenues:

Taxes 73,235 71,154
Capital contributions 11,802 5,063 Investment income 8,810 7,288 Total revenues 94,420 84,003 Expenses:

General government 27,060 25,437 Public safety 172 133 Public works 2,657 2,219 Community development 302 517 Culture and recreation 7,390 7,143 Interest on long-term debt 3,712 3,795 Total expenses 41,293 39,244 Increase in net position before transfers 53,127 44,759 Transfers (net) (22,178) (18,578) Change in net position 30,949 26,181 Beginning net position 124,778 98,597 Ending net position $ 155,727 $ 124,778 Condensed Statement of Activities
(Dollars in Thousands)

214

The major component of the Shoreline Community’s current fiscal year revenues is $73.2 million of property taxes. This is an increase of $2.1 million when compared to the prior fiscal year due to increases in assessed property values. Program revenues were $573,000, remaining relatively consistent with the prior fiscal year. Capital contributions increased by $6.7 million, primarily due to the $3.5 million expenditure on the Fire Station 5 Classroom/Training Construction Project (CIP 20-35) in this fiscal year. Investment earnings were $8.8 million, an increase of $1.5 million compared to the prior fiscal year, driven by a rise in the fair market value of the investment portfolio and relatively high interest income due to elevated interest rates.

Expenses totaling $41.3 million increased $2.1 million when compared to the prior fiscal year.

This was attributable primarily to increases in general government.

The change in net position is an increase of $30.9 million compared to the prior fiscal year increase of $26.2 million. The difference is due to the items mentioned above, notably the increases in property tax revenues and investment earnings.

FINANCIAL ANALYSIS OF THE SHORELINE COMMUNITY’S FUNDS

As noted earlier, the Shoreline Community uses fund accounting to ensure and demonstrate compliance with finance-related legal requirements.

The focus of the Shoreline Community’s governmental funds is to provide information on near- term inflows, outflows, and balances of resources that are available for spending. Such information is useful in assessing the Shoreline Community’s financing requirements.

As of June 30, 2025, the Shoreline Community’s funds reported combined fund balances of $135.5 million, an increase of $20.2 million from the prior fiscal year. The Committed Fund Balance increased by $845,000 while the Restricted Fund Balance increased by $19.3 million when compared to the prior fiscal year. The increase in the Restricted Fund Balance is mainly due to higher property tax revenues, which exceed expenditures as previously noted.

Revenues for the fiscal year ended June 30, 2025 totaled $82.6 million, an increase of $3.7 million, or 4.7%, when compared to the prior fiscal year. The increase is primarily due to increases in property tax revenues and investment earnings during the fiscal year. Expenditures totaling $40.3 million were $2.9 million higher compared to the prior fiscal year.

The SRPC Fund receives tax revenues on properties within the Shoreline Community. The fund accounts for the revenues and expenditures of the Shoreline Community. At the end of the fiscal year, its fund balance was $129.4 million. As a measure of the SRPC Fund’s liquidity, it may be useful to compare the total fund balance to total fund expenditures. The total fund balance represents 375.6% of the total fund expenditures of $34.4 million.

215

The fund balance of the SRPC Fund increased by $20.3 million during the current fiscal year. Key factors contributing to this increase are as follows:

• Total revenues are $82.4 million in the current fiscal year, an increase of $3.8 million from the prior fiscal year. The increase is primarily attributable to higher property tax revenues and unrealized gains on the investment portfolio.

• Expenditures for the year total $34.4 million, representing an increase of $3.2 million compared to the previous fiscal year. This rise is primarily attributable to higher contributions to the school districts, increased retirement override and pass-through payments to Santa Clara County, and rising salaries and benefits costs.

• The transfer out to the City, primarily for capital projects, remained consistent with the prior year. The transfer in from the City decreased by $3.5 million, mainly due to fewer refunds from the General Capital Projects Fund for completed CIP projects in the current fiscal year compared to the prior year.

The SRPC 2018 Revenue Bonds Fund accounts for the resources used for the purpose of paying the principal, interest, and related costs on the SRPC 2018 Revenue Bonds as they become due.

Debt service expenditures included $985,000 in principal retirement and $3.0 million in interest and fiscal charges for the fiscal year ended June 30, 2025. Both the principal repayment and the interest charges are comparable to the prior fiscal year.

The SRPC 2022 Revenue Bonds Fund was created in Fiscal Year 2022-23 and accounts for the resources used for the purpose of paying the principal, interest, and related costs on the SRPC 2022 Revenue Bonds as they become due. Debt service expenditures included $875,000 in principal retirement and $968,000 in interest and fiscal charges for the fiscal year ended June 30, 2025. Both the principal repayment and the interest charges are moderately lower than the prior fiscal year.

216

CAPITAL ASSETS

A summary of Shoreline Community’s capital assets is as follows:

2025 2024
Land 48,225$ 48,225$
Construction in progress 33,555 24,017
Buildings 23,908 23,908
Improvements other than buildings 109,864 107,657 Machinery and equipment 2,452 2,331
Traffic signals 1,500 1,500
Streetlights 1,070 1,070
Less accumulated depreciation (109,973) (106,221) Total 110,601$ 102,487$
Capital Assets
(Dollars in Thousands)

For the fiscal year ended June 30, 2025, capital assets, net of accumulated depreciation, totaled $110.6 million, an increase of $8.1 million compared to prior fiscal year. At June 30, 2025, construction commitments were $4.7 million. Additional information about the Shoreline Community’s capital assets is discussed in Note 6 to the Basic Financial Statements.

DEBT ADMINISTRATION

As of June 30, 2025, the Shoreline Community has $85.5 million of outstanding noncurrent liabilities. During the fiscal year, the Shoreline Community’s total long-term debt decreased by $2.1 million compared with the prior fiscal year, primarily due to the scheduled principal retirement of $2.1 million. Standard & Poor’s (S&P) raised the Shoreline Community’s underlying credit rating from “A” to “A+” in November 2018. The Shoreline Community’s noncurrent liabilities are discussed in Note 7 to the Basic Financial Statements.

ECONOMIC FACTORS AND NEXT YEAR’S BUDGETS

Property taxes for the Shoreline Community are expected to increase moderately for the upcoming fiscal year, compared to the July 1, 2024 tax roll, due to the 2.0 CCPI applied to secured property. Property values are rising due to the high development demand in the community, but there are also pending appeals filed by owners of property in the Shoreline Community that could impact future property tax revenues if successful.

217

REQUESTS FOR INFORMATION

These financial statements are intended to provide citizens, taxpayers, investors, and creditors with a general overview of the Shoreline Community’s finances. Questions concerning any of the information provided in this report or requests for additional financial information should be directed to the Finance and Administrative Services Department, 500 Castro Street, P.O. Box 7540, Mountain View, California, 94039-7540, or [email protected]. 218
BASIC

FINANCIAL STATEMENTS
219
This page intentionally left blank
220

GOVERNMENT-WIDE

FINANCIAL STATEMENTS
221
This page intentionally left blank
222
Mountain View Shoreline Regional Park Community
Statement of Net Position
June 30, 2025
(Dollars in Thousands)
ASSETS
Current assets:

Cash and investments 126,854 $
Restricted cash and investments 13,781
Receivables:

Accounts 142
Interest 1,509
Total current assets 142,286
Noncurrent assets:

Capital assets:

Nondepreciable 81,780
Depreciable 138,794
Less accumulated depreciation (109,973)
Total capital assets 110,601
Total noncurrent assets 110,601
Total assets 252,887

DEFERRED OUTFLOWS OF RESOURCES
Pension items 1,617
OPEB items 1,587
Total deferred outflows of resources 3,204

LIABILITIES
Current liabilities:

Accounts payable and accrued liabilities 6,655
Interest payable 1,633
Refundable deposits 57
Unearned revenue 112
Long-term debt - current portion 1,940
Total current liabilities 10,397
Noncurrent liabilities:

Net pension liability 5,567
Net OPEB liability 518
Long-term debt 83,557
Total noncurrent liabilities 89,642
Total liabilities 100,039

DEFERRED INFLOWS OF RESOURCES
OPEB items 325
Total deferred inflows of resources 325

NET POSITION
Net investment in capital assets 38,884
Restricted for:

Shoreline community indebtedness 117,053
Total restricted 117,053
Unrestricted (210)
Total net position 155,727$
See accompanying Notes to the Basic Financial Statements. 223
This page intentionally left blank
224
Mountain View Shoreline Regional Park Community
Statement of Activities
For the year ended June 30, 2025
(Dollars in Thousands)
Net (Expense)
Operating Capital Revenue and
Charges for Grants and Grants and Changes in
Functions/Programs Expenses Services Contributions Contributions Net Position Governmental activities:

General government 27,060 $ - $ - $ - $ (27,060)$ Public safety 172 - - - (172) Public works 2,657 - - - (2,657) Community development 302 - - - (302) Culture and recreation 7,390 573 - - (6,817) Interest on long-term debt 3,712 - - - (3,712) Total governmental activities 41,293 $ 573 $ - $ - $ (40,720) General Revenues:

Property taxes 73,235
Capital contributions from the City of Mountain View 11,802 Investment income (loss) 8,810
Transfers:

Transfers from the City of Mountain View 5,579
Transfers to the City of Mountain View (27,757)
Total general revenues and transfers 71,669
Change in net position 30,949
Net position - beginning of year 124,778
Beginning of year, as restated 124,778
Net position - end of year 155,727$
Program Revenues
See accompanying Notes to the Basic Financial Statements. 225
This page intentionally left blank
226
FUND

FINANCIAL STATEMENTS
227
This page intentionally left blank
228
Mountain View Shoreline Regional Park Community
Balance Sheet
Governmental Funds
June 30, 2025
(Dollars in Thousands)
Total
Governmental
Funds
ASSETS
Cash and investments 126,854 $ - $ - $ 126,854$ Restricted cash and investments 7,703 6,078 - 13,781 Receivables:

Accounts 142 - - 142 Interest 1,509 - - 1,509 Total assets 136,208$ 6,078 $ - $ 142,286$

LIABILITIES, DEFERRED INFLOWS OF

RESOURCES AND FUND BALANCES
Liabilities:

Accounts payable and accrued liabilities 6,655 $ - $ - $ 6,655$ Refundable deposits 57 - - 57 Unearned revenue 112 - - 112 Total liabilities 6,824 - - 6,824 Deferred Inflows of Resources
Total deferred inflows of resources - - - - Fund Balances:

Restricted 124,753 6,078 - 130,831 Committed 4,631 - - 4,631 Total fund balances 129,384 6,078 - 135,462 Total liabilities, deferred inflows of
resources and fund balances 136,208$ 6,078 $ - $ 142,286$ Shoreline Regional
Park Community
Shoreline Regional
Park Community 2018
Revenue Bonds
Shoreline Regional
Park Community 2022
Revenue Bonds
See accompanying Notes to the Basic Financial Statements. 229
(Dollars in Thousands)
Total Fund Balances - Total Governmental Funds 135,462$ Capital assets net of depreciation have not been included as financial resources in governmental fund activity.

Nondepreciable 81,780
Depreciable, net 28,821
Interest payable on long-term debt does not require the use of current financial resources and, therefore, interest payable is not accrued as a liability in the balance sheet of governmental funds. (1,633)
Deferred outflows and inflows of resources for pension and OPEB items in governmental activities are not financial resources and, therefore, are not reported in the governmental funds.

Deferred outflows of resources 3,204
Deferred inflows of resources (325)
Noncurrent liabilities, including bonds payable, are not due and payable in the current period and therefore are not reported in the governmental funds.

Net pension liability (5,567)
Net OPEB liability (518)
Bonds and loans payable (85,497)

Net Position of Governmental Activities 155,727$
Mountain View Shoreline Regional Park Community
Reconciliation of the Governmental Funds Balance Sheet
to the Government-Wide Statement of Net Position
June 30, 2025
Amounts reported for governmental activities in the statement of net position are different See accompanying notes to the financial statements.
230
Mountain View Shoreline Regional Park Community
Statement of Revenues, Expenditures and Changes in Fund Balances Governmental Funds
For the year ended June 30, 2025
(Dollars in Thousands)
Total
Governmental
Funds
REVENUES:

Property taxes 73,235 $ - $ - $ 73,235$ Use of money and property 8,997 253 - 9,250 Charges for services 56 - - 56 Other 77 - - 77 Total revenues 82,365 253 - 82,618 EXPENDITURES:

Current:

General government 27,028 - - 27,028 Public safety 136 - - 136 Public works 1,728 - - 1,728 Community development
Community development 451 - - 451 Culture and recreation 5,042 - - 5,042 Capital outlay 64 - - 64 Debt service:

Principal - 985 875 1,860 Interest and fiscal charges - 2,996 968 3,964 Total expenditures 34,449 3,981 1,843 40,273

REVENUES OVER (UNDER)
EXPENDITURES 47,916 (3,728) (1,843) 42,345 OTHER FINANCING SOURCES (USES):

Transfers in - 3,612
1,836 5,448
Transfers out (5,447) - - (5,447) Transfers from the City of Mountain View 5,579 - - 5,579 Transfers to the City of Mountain View (27,757) - - (27,757) Total other financing sources (uses) (27,625) 3,612 1,836 (22,177) Net change in fund balances 20,291 (116) (7) 20,168 FUND BALANCES:

Beginning of year 109,093 6,194 7 115,294 End of year 129,384$ 6,078$ -$ 135,462$ Shoreline Regional
Park Community
Shoreline Regional
Park Community 2018
Revenue Bonds
Shoreline Regional
Park Community 2022
Revenue Bonds
See accompanying Notes to the Basic Financial Statements. 231
Reconciliation of the Statement of Revenues, Expenditures, and Changes in Fund Balances of Governmental Funds to the Government-Wide Statement of Activities For the year ended June 30, 2025
(Dollars in Thousands)
Net Change in Fund Balances - Total Governmental Funds 20,168$ Governmental funds report capital outlay as expenditures. However, in the statement of activities, the cost of those assets is allocated over their estimated useful lives and reported as depreciation expense.

Capital asset additions - contributions from the City of Mountain View 11,869 Depreciation (3,752)
Transfer of capital assets to the City of Mountain View Pension and OPEB contributions made subsequent to the measurement date are expenditures in the governmental funds, but reported as deferred outflows of resources in the government-wide financial statements. 1,470
Pension and OPEB expenses reported in the statement of activities do not require the use of current financial resources and, therefore, are not reported as expenditures in governmental funds. (916)
The repayment of principal of long-term debt consumes the current financial resources of governmental funds. 1,860
Some expenses reported in the statement of activities do not require the use of current financial resources and therefore are not reported as expenditures in governmental funds.

Amortization of bond premium 217
Change in accrued interest payable 33
Change in Net Position of Governmental Activities 30,949$ Amounts reported for governmental activities in the Government-Wide Statement of Activities were different because:

Mountain View Shoreline Regional Park Community
See accompanying Notes to the Basic Financial Statements. 232
Mountain View Shoreline Regional Park Community
Statement of Revenues, Expenditures and Changes in Fund Balances - Budget and Actual Shoreline Regional Park Community Fund
For the year ended June 30, 2025
(Dollars in Thousands)
Variance with
Final Budget
Actual Positive
Original Final Amounts (Negative)
REVENUES:

Property taxes 77,122 $ 73,214 $ 73,235 $ 21 $ Use of money and property 4,613 7,423 8,997 1,574 Charges for services 55 55 56 1 Other 45 45 77 32 Total revenues 81,835 80,737 82,365 1,628 EXPENDITURES:

Current:

General government
City attorney 70 90 - 90 Finance and administrative services 27,282 27,322 27,028 294 Public safety
Fire 193 209 97 112 Police 40 40 39 1 Public works 2,137 2,210 1,728 482 Community development
Community development 720 750 429 321 Housing 22 22 22 - Culture and recreation
Community services 5,691 5,800 5,042 758 Capital outlay 141 185 64 121 Total expenditures 36,296 36,628 34,449 2,179

REVENUES OVER (UNDER)
EXPENDITURES 45,539
44,109 47,916 3,807 OTHER FINANCING SOURCES (USES):

Transfers in - - - - Transfers out - - (5,447) (5,447) Transfers from the City of Mountain View - - 5,579 5,579 Transfers to the City of Mountain View (23,622) (33,586) (27,757) 5,829 Total other financing sources (uses) (23,622) (33,586) (27,625) 5,961 Net change in fund balances 21,917$ 10,523$ 20,291 9,768$ FUND BALANCES:

Beginning of year 109,093
End of year 129,384$
Budgeted Amounts
See accompanying Notes to the Basic Financial Statements. 233
This page intentionally left blank
234

NOTES TO BASIC

FINANCIAL STATEMENTS

235

This page intentionally left blank.
236
Mountain View Shoreline Regional Park Community
Notes to Basic Financial Statements
For the Year Ended June 30, 2025

NOTE 1 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
The Mountain View Shoreline Regional Park Comm unity (Shoreline Community) was established in 1969 pursuant to the provisions of the Mountain View Shore line Regional Park Community Act (Act). The purpose of the Shoreline Community is to provide for the development of approximately 1,550 acres of Bayfront lands.

The Shoreline Community is an integral part of the Ci ty of Mountain View (City). The Shoreline Community's Board (Board) is comprised of the same members as the City Council and the City's management has operational responsibility of the Shoreline Community. Therefore, the Shoreline Community is considered a blended component unit of the City and its financial activities are included within the City's annual comprehensive financial report.

The Shoreline Community's primary source of revenue is property taxes, which are computed and allocated to the Shoreline Community as follows:
 The assessed valuation of all property within the Shoreline Community's boundaries is determined and "frozen" for allocation purposes on the date of ad option by the Shoreline Co mmunity of a designation of a "base year" assessment roll. Shoreline Community designated the fiscal year ended 1977-78 as the base year.
 Increments in property taxes resulting from any incr ease in assessed values af ter the adoption of the Shoreline Community are allocated to the Shorelin e Community; all property taxes on the "frozen" assessed valuation of the property are allocated to the City and other taxing entities receiving taxes within the Shoreline Community's boundaries.

The Shoreline Community has no power to levy or collect taxes. Any legislative property tax reduction would lower the amount of tax revenues that would otherwise be available to pay principal and interest on debt or loans from the City and any increase in the tax rate or assessed valuation or any elimination of present exemptions would increase the amount of tax revenues available for this purpose. The Shoreline Community is also authorized to finance the North Bayshore Plan from other sources, including a ssistance from the City, the State and federal governments, interest income and the issuance of Shoreline Community debt.

A. Basis of presentation
The Shoreline Community's basic financial statements are prepared in conformity with accounting principles generally accepted in the United States of America (GAAP). The Governmental Accounting Standards Board (GASB) is the acknowledged standard setting body for establishing accounting and financial reporting standards followed by governmental entities. These standards require that the financial statements described below be presented.

Government-wide Statements - The Statement of Net Position and the Statement of Activities display information about the financial activities of the primary government (the Shoreline Community).

Eliminations have been made to minimize the double counting of internal activities. 237
Mountain View Shoreline Regional Park Community
Notes to Basic Financial Statements
For the Year Ended June 30, 2025

NOTE 1 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued) A. Basis of presentation (Continued)
The Statement of Activities presents a comparison between direct expenses and program revenues for each function of the Shoreline Community's activities. Direct expenses are those that are specifically associated with a program or function and, therefore, are clearly identifiable to a particular function. Program revenues include (a) charges paid by the recipients of goods or services offered by the programs, and (b) grants and contributions of capital assets or resources that are restricted for capital purposes. Revenues that are not classified as program revenues, including all taxes, are presented as general revenues.

Fund Financial Statements - The fund financial statements provide information about the Shoreline Community's funds. The emphasis of fund financial statem ents is on major individual funds, each of which is displayed in a separate column.

B. Major Funds
The Shoreline Community reports major governmental funds in the basic financial statements as follows:

Shoreline Regional Park Community Fund (General) - This fund receives property tax revenues on properties within the Shoreline Community. The fund accounts for the revenues and expenditures of the Shoreline Community. This is the operating fund of the Shoreline Community.

Shoreline Regional Park Community 2018 Revenue Bonds Fund (Debt Service) - This fund accounts for the resources used for the purpose of paying the principal, interest and related costs on the Shoreline Regional Park Community 2018 Revenue Bonds (Series A and Series B) as they become due.

Shoreline Regional Park Community 2022 Revenue Bonds Fund (Debt Service) - This fund accounts for the resources used for the purpose of paying the principal, interest and related costs on the Shoreline Regional Park Community 2022 Refunding Revenue Bonds Series A as they become due.

C. Basis of Accounting
The government-wide, proprietary fund, and fiduciary fund financial statements are reported using the economic resources measurement focu s and the full accrual basis of accounting. Revenues are recorded when earned and expenses are recorded at the time liabilities are incurred, regardless of when the related cash flows take place.

Governmental funds are reported using the current financial resources measurement focus and the modified accrual basis of accounting. Under this method, revenues are recognized when measurable and available.

The Shoreline Community considers all revenues reported in the governmental funds to be available if the revenues are collected within sixty days after fiscal year end.

Expenditures are recorded when the related fund liability is incurred, except for principal and interest on general long-term debt which are recognized as expenditures to the extent they have matured and are due and payable at year end. Capital asset acquisitions are reported as expenditures in governmental funds.

Proceeds from long-term debt issuance and acquisitions under capital leases are reported as other financing sources.
238
Mountain View Shoreline Regional Park Community
Notes to Basic Financial Statements
For the Year Ended June 30, 2025

NOTE 1 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued) C. Basis of Accounting (Continued)
Non-exchange transactions, in whic h the Shoreline Community gives or receives value without directly receiving or giving equal value in exchange, include property taxes, grants, entitlements and donations. On the accrual basis, revenues from property taxes are re cognized in the fiscal year for which the taxes are levied. Revenues from grants, entitlements and donations are recognized in the fiscal year in which all eligibility requirements have been satisfied.

Those revenues susceptible to accrual are property taxes, earned grant entitlements, and investment revenue. All other revenue items are considered to be measurable and available only when cash is received.

The Shoreline Community may receive funding for specific programs that is restricted to the operations of these programs. The Shoreline Community also receives unrestricted revenues from different funding sources. When restricted program expenses are incurred, it is the Shoreline Community's policy to first apply revenues from the restricted sources to these programs and then apply unrestricted general revenue.

Certain indirect costs are included in program expenses reported for individual functions and activities.

D. Property Taxes
The County of Santa Clara (County) a ssesses properties and bills, collects, and distributes property taxes to the Shoreline Community. The County remits to the Shoreline Community the entire amount levied above the frozen base and handles all delinquencies, reta ining interest and penalties. Secured and unsecured property taxes are levied on July 1 for the fiscal year.

Secured property tax becomes a lien on January 1 and is due in two installments, on November 1 and February 1. It becomes delinquent after December 10 and April 10, respectively. Unsecured property tax bills are distributed in July and are due upon receipt, and become delinquent after August 31. Collection of delinquent accounts is the responsibility of the County, which retains all penalties.

The term "unsecured" refers to taxes on personal pr operty other than real estate, land and buildings and are secured by liens on the property owner. Unsecured may also include the property taxes paid in lieu on leased property. Property tax revenues are recognized by the Shoreline Community in the fiscal year they are levied, provided they become available as defined above.

E. Deferred Outflows and Inflows of Resources
In addition to assets, the Statement of Net Position reports a separate section for deferred outflows of resources. This separate financial statement elemen t, deferred outflows of resources, represents a consumption of net assets or fund balance that applies to a future period(s) and so will not be recognized as an outflow of resources (expense/expenditure) until then.

In addition to liabilities, the Statement of Net Positi on reports a separate section for deferred inflows of resources. This separate financial statement elemen t, deferred inflows of resources, represents an acquisition of net assets or fund balance that applies to a future period(s) and so will not be recognized as an inflow of resources (revenue) until that time.
239
Mountain View Shoreline Regional Park Community
Notes to Basic Financial Statements
For the Year Ended June 30, 2025

NOTE 1 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued) F. Pension and Other Postemployment Benefits (OPEB) Items For purposes of measuring the net pension liability an d net OPEB liability, deferred outflows/inflows of resources related to pension and OPEB, and pension and OPEB expenses, information about the fiduciary net position of the City's Pension and OPEB plans and additions to/deductions from the plans' fiduciary net positions have been determined on the same basis as they are reported by the California Public Employees' Retirement System (CalPERS) and the California Employer's Retiree Benefit (CERBT) Trust Fund, respectively.

For this purpose, benefit payments (including refunds of employee contributions) are recognized when due and payable in accordance with the benefit terms. CalPERS plan member contributions are recognized in the period in which the contributions are due. Investments are reported at fair value. The Shoreline Community's financial statements reflect its propor tionate share of the Pension and OPEB liabilities, deferred outflows/inflows of resources and expenses.

G. Effects of New GASB Pronouncements
The Community adopted new accounting standards in order to conform to the following Governmental Accounting Standards Board Statements in Fiscal Year 2024-25:

1. In June 2022, the GASB issued Statement No. 101, Compensated Absences. The objective of this statement is to better meet the information needs of financial statement users by updating the recognition and measurement guidance for compensa ted absences. That objective is achieved by aligning the recognition and measurement guidance under a unified model and by amending certain previously required disclosures. Implementation of these requirements did not have a significant impact on the Community’s financial statements for the fiscal year ended June 30, 2025.

2. In December 2024, the GASB issued Statement No. 102, Certain Risk Disclosures. The objective of this Statement is to provide users of government financial statements with essential information about risks related to a government’s vulnerabilities due to certain concentrations or constraints. Implementation of these requirements did not have a significant impact on the Community’s financial statements for the fiscal year ended June 30, 2025.

The Community is currently analyzing its accounting pr actices to identify the potential impact on the financial statements for the GASB statements as follows:

1. In April 2025, the GASB issued Statement No. 10 3, Financial Reporting Model Improvements. The objective of this Statement is to improve key components of the financial reporting model to enhance its effectiveness in providing information that is essential for decision making and assessing a government’s accountability. The requirements of this statement are going to be effective for the Community’s fiscal year ending June 30, 2026.
240
Mountain View Shoreline Regional Park Community
Notes to Basic Financial Statements
For the Year Ended June 30, 2025

NOTE 1 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued) G. Effects of New GASB Pronouncements (Continued)

2. In September 2025, the GASB issued Statement No. 104, Disclosure of Certain Capital Assets – The primary objective of this Statement is to provide users of government financial statements with essential information about certain types of capital assets. This Statement requires certain types of capital assets to be disclosed separately in the capital assets note disclosures required by Statement 34. Lease assets recognized in accordance with Statement No. 87, Leases, and intangible right-to-use assets recognized in accordance with Statement No. 94, Public-Private and Public-Public Pa rtnerships and Availability Payment Arrangements, should be disclosed separately by major class of unde rlying asset in the capital as-sets note disclosures.

Subscription assets recognized in accordance with Statement No. 96, Subscription-Based Information Technology Arrangements, also should be separately disclosed. In addition, this Statement requires intangible assets other than those three types to be disclosed separately by major class. The requirements of this statement are going to be effective for the Community’s fiscal year ending June 30, 2026.

H. Use of Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America (GAAP) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenditures/expenses during the reporting period. Actual results could differ from those estimates.

NOTE 2 BUDGETS AND BUDGETARY ACCOUNTING
A. Budgets And Budgetary Accounting
The Shoreline Community adopts an annual budget before July 1 for the ensuing fiscal year for the Shoreline Regional Park Community Fund.

No annual budgets are adopted for the Shoreline Community's Debt Service Funds. Repayment of the debt is authorized by the adoption of the indenture provisions for the life of the debt.

Budget appropriations become effective each July 1. The Board may amend the budget during the fiscal year. The legal level of budgetary control has been established at the fund and department level.

Appropriations generally lapse at the end of the fiscal year to the extent they have not been expended or encumbered.

The Shoreline Regional Park Community Fund's annual budget is presented on a basis consistent with the basic financial statements prepared in accordance with GAAP.

Budgeted revenue amounts represent the original budget modified by adjustments authorized during the fiscal year. Budgeted expenditure amounts represent original appropriations adjusted for supplemental appropriations during the fiscal year and reappropriated amounts for encumbrances and donations outstanding at the end of each prior fiscal year.

The Shoreline Community's Board must approve a ppropriation increases to departmental budgets; however, management may transfer Board-approved budgeted amounts within fund and departmental expenditure classifications. Judgments, settlements and accrual entries are not subject to budgetary control and expenditures exceeding budget due to these items do not constitute a violation of budget policy or control. Supplemental appropriations were approved during the course of the fiscal year as needed. 241
Mountain View Shoreline Regional Park Community
Notes to Basic Financial Statements
For the Year Ended June 30, 2025

NOTE 2 BUDGETS AND BUDGETARY ACCOUNTING (Continued)
B. Encumbrance Accounting
Under encumbrance accounting, purchase orders, contracts and other commitments for the expenditure of monies are recorded in order to reserve that portion of the applicable appropriation. Encumbrance accounting is employed as an extension of formal budgetary integration. Encumbrances outstanding at fiscal year-end are automatically reappropriated for inclusion in the following fiscal year's budget.

NOTE 3 CASH AND INVESTMENTS
A. Classification
Cash and investments are classified in the financia l statements, based on whether or not their use is restricted under the terms of debt in struments. Investments are carried at fair value as of June 30, 2025.

Cash and investments are as follows (dollars in thousands):

The Shoreline Community's cash and investments of $126.9 million are invested in the City's cash and investments pool. Restricted cash and investments are held by bond trustee and are invested in money market mutual funds.

B. Investments in City ’s Cash and Investment Policy
The City Council is responsible for the regulatory over sight of the City 's cash and investments pool. The City's Investment Policy and the California Government Code permit investments in the following: Securities issued by the U.S. Government or as an agency of the U.S. Gove rnment, mortgage-backed securities, commercial paper, banker's acceptances, medium term notes issued by U.S. corporations, mutual funds invested in U.S. government securities, negotiable certificates of deposit, municipal bonds issued by the City or any of its component units, the Local Agency Investment Fund (LAIF), and Supranational securities.

As of June 30, 2025, the City's cash and investment s pool was comprised prim arily of investments in securities issued by the U.S. Government and its agencies, medium term notes, supranational securities, LAIF, bonds issued by the Shoreline Community, and money market mutual funds. The City's cash and investments pool is unrated and has a modified duration of 1.88 years. Additional information regarding the interest rate, credit, concentration of credit risks and fair value hierarchy of the City's cash and investments pool can be found in the notes to the City's basic financial statements.

C. Investments Held by Bond Trustee
The Shoreline Community must maintain required amounts of cash and investments wi th trustees or fiscal agents under the terms of its debt issues. These funds are pledged as reserves to be used if the Shoreline Community fails to meet its obligations under these debt issues. The investment of debt proceeds held by bond trustee is governed by provisions of the debt ag reements, rather than the general provisions of the California Government Code or the City' s Investment Policy. These debt agreements do not address interest rate, credit and concentration of credit risks.

Cash and investments 126,854$
Restricted cash and investments 13,781
Total cash and investments 140,635$
242
Mountain View Shoreline Regional Park Community
Notes to Basic Financial Statements
For the Year Ended June 30, 2025

NOTE 3 CASH AND INVESTMENTS (Continued)
C. Investments Held by Bond Trustee (Continued)
The investment types that are authorized for investments held by bond trustee are as follows:

Interest Rate Risk
Interest rate risk is the risk that changes in market interest rates will adversely affect the fair value of an investment. Generally, the longer the maturity of an inve stment, the greater the sensitivity of its fair value to changes in market interest rates. The City monitors the interest rate risk inherent in its portfolio by measuring the modified duration (modified duration is a measure of a fixed income's cash flows using present values, weighted for cash flows as a percentage of the investments' full price) of its portfolio. The City monitors interest rate risk inhe rent in investments held by the trustee by using specific identification.

The Shoreline Community's investments in money market mutual funds are available for withdrawal on demand and as of June 30, 2025, have an average maturity of less than 60 days.

Credit Risk
Generally, credit risk is the risk that an issuer of an investment will not fulfill its obligation to the holder of the investment. This is measured by the assignment of a rating by a nationally recognized statistical rating organization. As of June 30, 2025, the Shoreline Commu nity's investments in mo ney market mutual funds are rated A+ by Standard & Poor's.

Concentration of Credit Risk
The Shoreline Community is required to disclose investments that represent a concentration of 5.0 percent or more of investments in any one issuer other than U.S. Treasury Obligations, money market funds and external investment pools. As of June 30, 2025, none of the Shoreline Community's investments are subject to concentration of credit risk disclosure.

Maximum
Authorized Investment Type Maturity
U.S. Treasury Obligations No Limit
U.S. Agency Securities No Limit
Deposit Accounts, Federal Funds and Banker's
Acceptances 180 days
FDIC Insured Certificates of Deposit No Limit
Commercial Paper 180 days
Money Market Mutual Funds No Limit
State and Local Agency Bonds No Limit
Insurer Approved Investment Contracts No Limit
Insurer Approved Other Forms of Investments Including
Repurchase Agreements No Limit
Local Agency Investment Fund (LAIF) No Limit
Certificate of deposit 2 years
243
Mountain View Shoreline Regional Park Community
Notes to Basic Financial Statements
For the Year Ended June 30, 2025

NOTE 3 CASH AND INVESTMENTS (Continued)
D. Fair Value Hierarchy
The Shoreline Community categorizes its fair value measurements within the fair value hierarchy established by generally accepted accounting principles. The hierarchy is based on the valuation inputs used to measure fair value of the assets. Level 1 inputs are quoted prices in an active market for identical assets; Level 2 inputs are significant other observable inputs; and Level 3 inputs are significant unobservable inputs. The Shoreline Community's investment in the U.S. Treasury Oblig ations are measured using level 2 inputs, while investment in the City's cash and investments pool and money market mutual funds are not subject to fair value hierarchy. Investments measured using level 2 inputs are valued using prices determined by the use of matrix pricing techniques maintained by the pricing vendors for these investments. Matrix pricing is used to value investments based on the investments' relationship to benchmark quoted prices.

NOTE 4 INTERFUND TRANSACTIONS
With Board approval, resources may be transferred from one fund to another. The purpose of the majority of transfers is to allocate resources from the fund that receives them to the fund where they will be spent without a requirement for repayment. For the fiscal year ended June 30, 2025, Shoreline Regional Park Community Fund transferred $3.6 million, and $1.8 million, to the Shoreline Regional Park Community 2018 Revenue Bonds Fund, and Shoreline Regional Parking Community 2022 Revenue Bonds Fund, respectively, to fund debt service payments.

NOTE 5 TRANSACTIONS WITH THE CITY
Transfers Between the Shoreline Community and the City
The City expends funds on capital projects on behalf of the Shoreline Community which transfers the required funds to the City prior to the commencement of the project. Any unspent funds are returned to the Shoreline Community upon completion of the project.

During the fiscal year ended June 30, 2025, the Shore line Community transferred to the City $24.6 million to fund capital projects, $3.1 million for equipment replac ements, and $48,000 for operating costs. The City transferred $5.6 million to the Shore line Community to return interest ea rnings on available capital projects balances and unspent funds on completed capital projects.

NOTE 6 CAPITAL ASSETS
All capital assets, including intangible assets, are valued at historical cost or estimated historical cost if actual historical cost is not available. Donated capital assets, donated works of art and similar items, and capital assets received in a service concession arrangement are valued at their acquisition value. The Shoreline Community defines capital assets as assets with an initial individual cost of more than $100,000 for land and infrastructure, $25,000 for buildings and improvements other than build ings, and $5,000 for others, and an estimated useful life in excess of two years.
244
Mountain View Shoreline Regional Park Community
Notes to Basic Financial Statements
For the Year Ended June 30, 2025

NOTE 6 CAPITAL ASSETS (Continued)
Depreciation is provided using the straight-line method , which means the cost of the asset is divided by its expected useful life in years and the result is charged to expense each fiscal year until the asset is fully depreciated. The Community has assigned the useful lives to capital assets as follows:

Major outlays for capital assets and improvements are capitalized as projects are constructed.

A. Capital Asset Activities
Capital assets activity for the fiscal year ended June 30, 2025, is as follows (dollars in thousands):

During the fiscal year ended June 30, 2025, the Shor eline Community transferred certain infrastructure including bridges and culverts; sidewalks, curbs and gutters; and streets and roads funded by the Shoreline Community totaling $1.6 million to the City in accordance with the Act.

Buildings 25 to 50 years
Improvements other than buildings 5 to 50 years
Machinery and equipment 3 to 20 years
Traffic signals 20 years
Streetlights 50 years
Balance Balance
Governmental Activities June 30, 2024 Additions Retirements Transfers June 30, 2025 Capital assets not being depreciated:

Land 48,225$ -$ -$ -$ 48,225$ Construction in Progress 24,017 13,317 - (3,779) 33,555 Total capital assets not being depreciated 72,242 13,317 - (3,779) 81,780 Capital assets being depreciated:

Buildings 23,908 - - - 23,908 Improvements other than buildings 107,657 - - 2,207 109,864 Machinery and equipment 2,331 121 - - 2,452 Traffic signals 1,500 - - - 1,500 Streetlights 1,070 - - - 1,070 Total capital assets being depreciated 136,466 121 - 2,207 138,794 Less accumulated depreciation:

Buildings (13,734) (537) - - (14,271) Improvements other than buildings (88,778) (3,082) - - (91,860) Machinery and equipment (2,059) (73) - - (2,132) Traffic signals (959) (38) - - (997) Streetlights (691) (22) - - (713) Total accumulated depreciation (106,221) (3,752) - - (109,973) Net capital assets being depreciated 30,245 (3,631) - 2,207 28,821 Total Capital Assets, Net 102 ,487$ 9,686$ -$ (1,572)$ 110,601$ 245
Mountain View Shoreline Regional Park Community
Notes to Basic Financial Statements
For the Year Ended June 30, 2025

NOTE 6 CAPITAL ASSETS (Continued)
B. Depreciation Allocation
Depreciation expense is charged to functions and prog rams based on their usage of the related assets. The amounts allocated to each government al activity function for the fisc al year ended June 30, 2025 are as follows (dollars in thousands):

C. Construction Commitments
The Shoreline Community has active construction proj ects that include land; improvements other than buildings; and infrastructure. Commitm ents with contractors for construc tion, as of June 30, 2025, are as follows (dollars in thousands):

NOTE 7 NONCURRENT LIABILITIES
The Shoreline Community generally incurs long-term debt to finance projects or purchase assets, which will have useful lives equal to or greater than the related debt. The Shoreline Community's debt issues and transactions are summarized below and discussed in detail thereafter.

Genera l government 32$
P ublic safety 3 5
P ublic wor ks 9 1 8
Cul ture and recreati on 2,767
Total 3,752$
Spent Remaining
to Date Commitment
Improvements other tha n bui l di ngs 15,222$ 3,701 $ Buildings 5 ,4 0 6 814
Infra s tructure 12,927 177
Total 33,555$ 4,692 $
246
Mountain View Shoreline Regional Park Community
Notes to Basic Financial Statements
For the Year Ended June 30, 2025

NOTE 7 NONCURRENT LIABILITIES (Continued)
A. Composition and Changes
Noncurrent liabilities activities for the fiscal year ended June 30, 2025, are as follows (dollars in thousands):

B. Descriptions of Noncurrent Liabilities
2018 Revenue Bonds Shoreline Regional Park Community - On December 19, 2018, the Shoreline Community issued 2018 Revenue Bonds, Series A (Tax-Exempt) and Series B (Taxable) (2018 Bonds) of $53.5 million and $10.3 million, respectively. Proceeds from the 2018 Bonds were used to provide funds to acquire and construct certain capital improvements of bene fit to the Shoreline Community. The 2018 Bonds are special obligations of the Shoreline Community and are secured by a portion of all taxes levied upon all taxable property within the Shoreline Community Principal payments are payable annually on August 1 and interest payments semi-annually on August 1 and February 1 from property tax revenues generated within the Shoreline Community. The Shoreline Community is considered to be in default if the Shoreline Community fails to pay the principal of and intere st on the outstanding bonds when become due and payable. If an event of default has occurred and is continuing, the trustee may, and if requested in writing by the owners of a majority in aggregate principa l amount of the bonds then outstanding, declare the accreted value and principal of the bonds, together with the accrued interest, to be due and payable immediately.

Original
Issue Balance Balance Due within
Amount June 30, 2024 Additions Retirements June 30, 2025 one year Revenue Bonds:

Shoreline Regional Park Community 2018
Revenue Bonds Series A

5.0%, due Fiscal Year 2048-49 53,485 $ 53,485 $ - $ - $ 53,485$ - $ Add unamortized premium 6,416 5,223 - (217) 5,006 - Subtotal 2018 Revenue Bonds Series A 59,901 58,708 - (217) 58,491 - Shoreline Regional Park Community 2018
Revenue Bonds Series B

3.36% to 4.24%, due Fiscal Year 2031-32 10,315 8,445 - (985) 7,460 1,020 Shoreline Regional Park Community 2022
Refunding Revenue Bonds Series A

4.83%, due Fiscal Year 2039-40 21,565 20,421 - (875) 19,546 920 Total non-current liabilities 91,781$ 87,574 $ - $ (2,077)$ 85,497 $ 1,940 $ 247
Mountain View Shoreline Regional Park Community
Notes to Basic Financial Statements
For the Year Ended June 30, 2025

NOTE 7 NONCURRENT LIABILITIES (Continued)
B. Descriptions of Noncurrent Liabilities (Continued)
2022 Refunding Revenue Bonds Shore line Regional Park Community - On November 22, 2022, the Shoreline Community issued the 2022 Bonds of $21.6 million through private placement. Proceeds from the 2022 Bonds were used to fully refund the ou tstanding 2011 Bonds of $21,100,000. The 2022 Bonds are special obligations of the Shoreline Community and are secured by a portion of all taxes levied upon all taxable property within the Shoreline Community. Principal payments are payable annually on August 1 and interest payments semi-annually on August 1 and February 1 from property tax revenues generated within the Shoreline Community. The refunding resulted in net present value savings of $1.1 million. The Shoreline Community is considered to be in default if the Shoreline Community fails to pay the principal of and interest on the outstanding bonds when they become due and pa yable. If an event of default has occurred and is continuing, the trustee may, and if requested in writin g by the owners of a majority in aggregate principal amount of the bonds then outstanding, declare the accreted value and principal of the bonds, together with the accrued interest, to be due and payable immediately.

C. Debt Service Requirements
The pledge of future tax increment revenues ends upon repayment of the $137.0 million in remaining debt service on the Shoreline Community's Revenue Bonds, which is scheduled to occur in Fiscal Year 2048-49.

For the fiscal year ended June 30, 2025, tax in crement revenues amounted to $73.2 million, which represented coverage of 12.6 over the $5.8 million in debt service.

Annual debt service requirements to maturity are as follows (dollars in thousands):

For the Fiscal Year
Ending June 30 Principal Interest Total
2026 1,940 $ 3,878 $ 5,818 $ 2027 2,025 3,793 5,818 2028 2,105 3,703 5,808 2029 2,205 3,607 5,812 2030 2,300 3,507 5,807 2031-2035 13,110 15,795 28,905 2036-2040 16,740 12,153 28,893 2041-2045 19,175 7,901 27,076 2046-2050 20,891 2,153 23,044 Total 80,491 $ 56,490 $ 136,981 $ 248
Mountain View Shoreline Regional Park Community
Notes to Basic Financial Statements
For the Year Ended June 30, 2025

NOTE 8 PENSION PLANS
A. General Information about the Pension Plans
Plan Descriptions – All qualified regular and probationary employees are eligible to participate in the City's Miscellaneous Plan (Plan), agent multiple-employer defined benefit pension plan administered by the California Public Employees' Retirement System (C alPERS), which acts as a common investment and administrative agent for its participating member employers. Benefit provisions under the Plan are established by State statute and City resolution. CalPER S issues publicly available reports that include a full description of the pension plans regarding benefit provisions, assumptions and membership information that can be found on the CalPERS website at www.cal pers.ca.gov. The Shoreline Community participates in a cost-sharing arrangement in the City's Plan and a proportionate share of pension balances are allocated to the Shoreline Community.

Benefits Provided – CalPERS provides service retirement and disability benefits, annual cost-of- living adjustments and death benefits to plan members, who must be public employees and beneficiaries. Benefits are based on years of credited service, age at retirement and compensation. The cost-of-living adjustments for the CalPERS plans are applied as specified by the Public Employees' Retirement Law. The California Public Employees' Pension Reform Act (PEPRA), which became effective in January 2013, changes the way CalPERS retirement and health benefits are applied, and places compensation limits on members. As such, members who established CalPERS membership on or after January 1, 2013, are known as "PEPRA" members.

The Plans’ provisions and benefits in effect at June 30, 2025, are summarized as follows:

Contributions – Section 20814(c) of the California Public Employees' Retirement Law requires the employer contribution rates for all public employers to be determined on an annual basis by the CalPERS actuary and shall be effective on the July 1 following notice of a change in the rate. The actu arially determined rate is the projected amount necessary to finance the costs of benefits earned by employees during the year, with an additional amount to finance any unfunded accrue d liability. The Shoreline Community is required to contribute its proportionate share of the difference between the actuarially determined rate and the contribution rate of employees. For Fiscal Year 2024-25, the Shore line Community recognized $942,000 as contributions for pension.

Prior to On or after
Hire Date January 1, 2013 January 1, 2013
Benefit formula 2.7% 55 2.0% @ 62
Benefit vesting schedule 5 years service 5 years service Benefit payment Monthly for life Monthly for life
Retirement age 50+ 52+
Required employee contribution rates 8.00% 7.00%
Required employer contribution rates 11,67% 11.67%
Miscellaneous
249
Mountain View Shoreline Regional Park Community
Notes to Basic Financial Statements
For the Year Ended June 30, 2025

NOTE 8 PENSION PLANS (Continued)
B. Net Pension Liability
The Shoreline Community's net pension liability in the Pl an is measured as the proportionate share of the City's net pension liability. The net pension liability of the Plan is measured as of June 30, 2024, and the total pension liability used to calculate the net pension li ability was determined by an actuarial valuation as of June 30, 2023 using standard update procedures. The Shoreline Community's proportion of the net pension liability was based on the projection of the Shoreline Community's long-term share of contributions to the pension plan relative to the projected contributions of all participating City funds, actuarially determined.

The change in the Shoreline Community's proportionate share of the net pension liability as of June 30, 2025 and 2024, (measurement dates of June 30, 2024 an d 2023, respectively) for the Plan are as follows (dollars in thousands):

Actuarial Assumptions – The total pension liabilities in the June 30, 2023 actuarial valuations were determined using actuarial assumptions as follows:

Proportion - Measurement date June 30, 2024 5,567$ 4.46% Proportion - Measurement date June 30, 2023 5,850 4.41% Change (283)$ 0.05%
Proportion of the
City's
Miscellaneous
Plan
Net Pension
Liability
Miscellaneous Plan
Valuation Date June 30, 2023
Measurement Date June 30, 2024
Actuarial Cost Method Entry-Age Normal Cost Method
Actuarial Assumptions:

Discount Rate 6.90%
Inflation 2.30%
Projected Salary Increase Varies by Entry Age and Service Post Retirement Benefit Increase The lessor of contract COLA or 2.30% until Purchasing Power Protection Allowance Floor on
purchasing power applies, 2.30% thereafter.

Mortality Derived using CalPERS Membership Data
for all Funds (1)
(1) The mortality table used was developed based on CalPERS’ specific data. The probabilities of mortality are based on the 2021 CalPERS Experience Study and Review of Actuarial Assumptions. Mortality rates incorporate full generational mortality improvement using 80% of Scale MP-2020 published by the Society of Actuaries. For more details on this table, please refer to the 2021 experience study report from November 2021 that can be found on the CalPERS website. 250
Mountain View Shoreline Regional Park Community
Notes to Basic Financial Statements
For the Year Ended June 30, 2025

NOTE 8 PENSION PLANS (Continued)
B. Net Pension Liability (Continued)
All other actuarial assumptions used in the June 30, 2023 actuarial valuation were based on the 2021 CalPERS Experience Study for the period from 2001 to 2019, in cluding updates to salary increase, mortality and retirement rates. Further details of the 2021 CalPERS Experience Study can be found on the CalPERS website under Forms and Publications.

Change of Assumptions – There were no assumption changes in measurement period 2024.

Discount Rate – The discount rate used to measure the total pension liability was 6.90 percent. The projection of cash flows used to determine the discount rate assumed that the contributions from plan members will be made at the current member contribution rates and that contributions from employers will be made at statutorily required rates, actuarially determined. Based on those assumptions, the plan’s fiduciary net position was projected to be available to make all projected future benefit payments of current plan members. Therefore, the long-term expected rate of return on plan investments was applied to all periods of projected benefit payments to determine the total pension liability.

The long-term expected rate of return on pension plan investments was determined using a building-block method in which expected future real rates of return (expected returns, net of pension plan investment expense and inflation) are developed for each major asset class.

In determining the long-term expected rate of return, CalPERS took into account both short-term and long- term market return expect ations. Using historical returns of all of the funds’ asset classes, expected compound (geometric) returns were calculated over the next 20 years using a building-block approach. The expected rate of return was then adjusted to account for assumed administrative expense of 10 basis points.

The expected real rates of return by asset class are as follows:

Assumed Asset
As s et Cla s s Allocation Real Return
(1, 2)
Gl oba l Equi ty - ca p-wei ghted 30.00% 4.54%
Gl oba l Equi ty - non-ca p-wei ghted 12.00% 3.84%
Pri va te Equi ty 13.00% 7.28%
Trea s ury 5.00% 0.27%
Mortga ge-ba cked Securi ti es 5.00% 0.50%
Inves tment Gra de Corpora tes 10.00% 1.56%
Hi gh Yi el d 5.00% 2.27%
Emergi ng Ma rket Debt 5.00% 2.48%
Pri va te Debt 5.00% 3.57%
Rea l As s ets 15.00% 3.21%
Levera ge -5.00% -0.59%
Tota l 100%
(1 ) - An ex pec ted inflation of 2 .3 0 % used for this per iod. (2) - Fi gures a re ba s ed on the 2021 As s et Li a bility M anagement study . 251
Mountain View Shoreline Regional Park Community
Notes to Basic Financial Statements
For the Year Ended June 30, 2025

NOTE 8 PENSION PLANS (Continued)
B. Net Pension Liability (Continued)
Sensitivity of the Net Pension Liability to Changes in the Discount Rate - The Shoreline Community's proportionate share as of the measurement date, calculated using the discount rate of 6.90 percent, as well as what the Shoreline Community's net pension liability would be if it were calculated using a discount rate that is one percentage point lower or one percentage point higher than the current rate are as follows (dollars in thousands):

C. Pension Expenses and Deferred Outflows/Inflows of Resources Related to Pensions For the fiscal year ended June 30, 2025, the Sh oreline Community recognized pension expense of $1,131,000. The Shoreline Community reported deferred outflows of resources related to pensions by sources for the fiscal year ended June 30, 2025 are as follows (dollars in thousands):

As of June 30, 2025, the Shoreline Community reported $942,000 as deferred outflows of resources related to contributions subsequent to th e measurement date which will be recognized as a reduction of the net pension liability in the fiscal year ending June 30, 2025. Net amounts reported as deferred outflows of resources and deferred inflows of resources related to pensions will be recognized as pension expense are as follows (dollars in thousands):

Current
Discount Rate
-1% (5.90%)
Discount Rate
(6.90%)
Discount Rate
+1% (7.90%)
Shoreline Community's proportionate share of
the City's Miscellaneous Plan
net pension liability 8,846 $ 5,567 $ 2,860 $ Deferred Deferred Outflows of Inflows of
Resources Resources
Pension contributions subsequent to measurement date 942$ -$ Differences between actual and expected experience 418 - Net differences between projected and actual earnings on plan investments 257 -
Total 1,617$ -$
Year Ending
June 30 Total
2026 269 $
2027 604
2028 (88)
2029 (110)
Tota l 675 $
252
Mountain View Shoreline Regional Park Community
Notes to Basic Financial Statements
For the Year Ended June 30, 2025

NOTE 9 OTHER POSTEMPLOYMENT BENEFITS
A. General Information about the OPEB Plan
Plan Descriptions – By Council resolution and through agreements with its labor units, the City provides certain health care benefits for retirees (spouse and dependents are not included for CalPERS Miscellaneous employees, but are included for CalPERS Safety employees in the CalPERS Health Program governed by the Public Employees' Medical and Hospital Care Act (PEHMCA)) under a single employer defined benefit OPEB plan. In December 2008, the City entered into an agreement with CalPERS to participate in CERBT, an agent multiple-employer other postemployment benefits plan, to fund the Citys OPEB. CERBT is administrated by CalPERS, is managed by an appointed board not under the control of the City Council. CERBT issues a publicly available financial report that can be found on the CalPERS website at www.calpers.ca.gov. The Shoreline Community participates in a cost-sharing arrangement in the City's OPEB plan and a proportionate share of OPEB balances are allocated to the Shoreline Community.

The City also offers a Defined Contribution (DC) Plan to eligible miscellaneous employees. If an employee elects to participate in the DC Plan, the City makes co ntributions on behalf of the employee into a Health Savings Account (HSA). Employees who have elected th e DC Plan are not included in the City's actuarial valuation for OPEB.

Benefits Provided – The City provides medical and vision OPEB benefits. Additional information regarding the benefits provided for the City's OPEB plan can be found in the notes to the City's basic financial statements.

Contributions – The City's OPEB fundi ng policy is to contribute 100 perc ent or more of the actuarially determined contribution each year. For the fiscal year ended June 30, 2025, the Shoreline Community's contributions totaled $528,000.

B. Net OPEB Liability
The Shoreline Community's net OPEB liability in the City's OPEB Plan is measured as the proportionate share of the City's net OPEB liability. The City's net OPEB liability is measured as of June 30, 2024 was determined by an actuarial valuation as of June 30, 2023 using standard update procedures. The Shoreline Community's proportion of the net OPEB liability was based on th e projection of the Shoreline Community's long-term share of contributions to the OPEB plan relative to the projected contributions of all participating City funds, actuarially determined.

The change in the Shoreline Community's proportionate share of the net OPEB liability as of June 30, 2025 and 2024 (measurement dates of June 30, 2024 and 2023, respectively) for the OPEB Plan is as follows (dollars in thousands):

Net OPEB
Liability
Proportion of the
City's OPEB
Plan
Proportion - Measurement date June 30, 2024 518 $ 7.91% Proportion - Measurement date June 30, 2023 44$ 0.52% Change 474$ 7.39%
253
Mountain View Shoreline Regional Park Community
Notes to Basic Financial Statements
For the Year Ended June 30, 2025

NOTE 9 OTHER POSTEMPLOYMENT BENEFITS (Continued)
B. Net OPEB Liability (Continued)
Actuarial Assumptions – The total OPEB liability as of June 30, 2024 were determined using actuarial assumptions as follows:

Change in Assumptions – There were no changes in assumptions during measurement.

Discount Rate - The discount rate used to measure the total OP EB liability is 5.6 percent. The projection of cash flows used to determine the discount rate assume d that the City's contribution will be made equal to the actuarially determined contribution. Based on those assumptions, the OPEB plan's fiduciary net position was projected to be available to make all projected OPEB payments for current active and inactive employees. Therefore, the long-term expected rate of return on OEPB plan investments is applied to all periods of projected benefit payments to determine the total OPEB Liability.

The long-term expected rate of return for OPEB plan investments is 5.6 pe rcent. Using historical returns of all the funds' asset classes, expected compound geometric returns were calculated over the short -term (1- 5 years) and the long-term (6-20 years) using a building-block approach:

The long-term expected real rate of return by asset class and the target allocation are as follows:

Valuation Date June 30, 2023
Measurement Date June 30, 2024
Actuarial Cost Method Entry-Age Normal Cost Method
Actuarial Assumptions:

Discount Rate 5.60%
Inflation 2.50%
Projected Salary Increase 3.00%
Healthcare cost trend rates 6.0% in 2026, fluctuating down to 3.9% by 2075 Mortality 2021 CalPERS Experience Study
Mortality Improvement MW Scale 2022
(1) Demographic actuarial assumptions used are based on the 2021 CalPERS Experience Study for the period from 1997 to 2019, except for using the MacLeod Watts Scale 2020 applied generationally from 2015 as the basis to project future morality improvements.

Current
Target Real Return Real Return
Asset Class Allocation Years 1-5 (1) Years 6-20 (2)
Global Equity 34.00% 6.30% 7.10%
Fixed Income 41.0 5.10 5.00
REITS 17.0 6.10 6.40
TIPS 5.0 4.10 3.80
Commodities 3.0 5.30 4.40
To derive the expected future trust return specifically for the City, we first adjusted CalPERS' future return expectations to align with the 2.5% general inflation assumption used in this report.

Then applying the plan specific benefit payments (as determined from the June 30, 2023, valuation) to CalPERS' bifurcated return expectation, we determined the single equivalent long-term rate of return to be 5.60%.
254
Mountain View Shoreline Regional Park Community
Notes to Basic Financial Statements
For the Year Ended June 30, 2025

NOTE 9 OTHER POSTEMPLOYMENT BENEFITS (Continued)
B. Net OPEB Liability (Continued)
Sensitivity of the Net OPEB Liability (Asset) to Changes in the Discount Rate – The Shoreline Community ' s proportionate share of the net OPEB liability, calculated using the discount rate of 5.6 percent, as well as what the net OPEB liability would be if it were calculated using a discount rate that is one percentage point lower or one percentage point higher than the current rate are as follows (dollars in thousands):

Sensitivity of the Net OPEB Liability (Asset) to Changes in the Healthcare Cost Trend Rates – The net OPEB liability of the City , as well as what the City's net OPEB liability would be if it were calculated using healthcare cost trend rates that are one percentage point lower or one percentage point higher than the current rate are as follows (dollars in thousands):

C. OPEB Expenses and Deferred Outflows/Inflows of Resources Related to OPEB For the fiscal year ended June 30, 2025, the Shoreline Community recognized OPEB income of $215,000. As of June 30, 2025, the Shoreline Community reported $1.6 million as deferred outflows of resources related to contributions for OPEB subsequent to the measurement date, which will be recognized as a reduction of the net OPEB liability in the fiscal year ending June 30, 2025.

NOTE 10 RISK MANAGEMENT
The Shoreline Community is covered under the City's insurance program and therefore contributes its proportionate share of cost. The City is exposed to variou s risks of loss related to torts, errors and omissions, injuries to employees or others, an d unemployment. The City has established various self-insurance programs to account for and finance its uninsured risks of loss. Under the self-insurance programs, the City retains the risk of loss up to a maximum of $1.0 million for general liab ility claims, $750,000 for workers' compensation claims with statutory excess insurance and actual costs incurred for unemployment.

For general liability claims, the City has excess liability coverage through the Authority for California Cities Excess Liabilities (ACCEL) to cover the risk of loss for claims in excess of $1.0 million per incident. ACCEL is a joint powers authority of medium-sized California municipalities, wh ich pools catastrophic general liability, automobile liability and public officials' errors and omissions losses.

Additional information regarding the City's insurance pr ogram can be found in the notes to the City's basic financial statements
Current
Discount Rate
-1% (4.60%)
Discount Rate
(5.60%)
Discount Rate
+1% (6.60%)
2,907$ 518 $ (1,210) $ Healthcare Healthcare Healthcare
Cos t Tre nd Cos t Tre nd Curre nt Cos t Tre nd
Rate -1% Rate Rate +1%
(1,351)$ 518$ 3,096$ 255
Mountain View Shoreline Regional Park Community
Notes to Basic Financial Statements
For the Year Ended June 30, 2025

NOTE 11 NET POSITION AND FUND BALANCES
A. Net Position
Net position is the excess of all assets and deferred ou tflows of resources over all liabilities and deferred inflows of resources, regardless of fund. Net position is divided into three captions on the Statement of Net Position. These captions apply only to net position, which is determined at the Government-wide level and are described as follows:

Net investment in capital assets - This caption groups all capital assets, includi ng infrastructure, into one component of net position. Accumulated depreciation and the outstanding balances of debt, including debt related deferred outflows and inflows of resources that are attributable to the acquisition, construction or improvement of these assets reduce the balance in this category.

Restricted - This caption represents net position, which is restricted as to use by the terms and conditions of agreements with outside parties, governmental regulations, laws or other restri ctions which the Shoreline Community cannot unilaterally alter.

Unrestricted - This caption represents net position of the Shoreline Community not restricted for any project or purpose.

B. Fund Balances
Governmental fund balances represent the assets and deferred outflows of resources less the liabilities and deferred inflows of resources of each fund. Governmental funds report fund balance in classifications based primarily on the extent to which the Shoreline Community is bound to honor cons traints on how specific amounts in the funds can be spent. For programs with multiple funding sources, the Shoreline Community prioritizes and expends funds in the following order: Restricted, Committed, Assigned and Unassigned. Each category in the following hierarchy is ranked according to the degree of spending constraint as follows:

Nonspendable fund balances are amounts that cannot be spent because they are either (a) not in spendable form; or (b) legally or contractually required to be maintained intact.

Restricted fund balances have external restrictions imposed by creditors, grantors, contributors, laws, regulations, or enabling legislation, which requires the resources to be used only for a specific purpose.

Nonspendable amounts subject to restrictions are included along with spendable resources. As of June 30, 2025, the Shoreline Community has restricted fund balances of $124.7 million for Shoreline Community indebtedness and $5.8 million for debt service.

Committed fund balances have constraints imposed by resolution of the Board, which may only be altered by resolution of the Board. Nonspendable amounts s ubject to Board commitments are included along with spendable resources. As of June 30, 2025, the Shoreline Community has committed fund balances of $4.6 million for capital projects.
256
Mountain View Shoreline Regional Park Community
Notes to Basic Financial Statements
For the Year Ended June 30, 2025

NOTE 11 NET POSITION AND FUND BALANCES (Continued)
B. Fund Balances (Continued)
Assigned fund balances are amounts constrained by the Board's intent to be used for a specific purpose, but are neither restricted nor committed. Intent is expressed by the Board or its designees and may be changed at the discretion of the Board or its designees. The Board has not delegated the authority to make assignments of fund balance. This category also in cludes residual fund balances which have not been restricted or committed.

Unassigned fund balance represents residual fund deficits.

C. Minimum Fund Balance / Net Position Policies
The Shoreline Regional Park Community Special Revenue Fund shall maintain a reserve of 25 percent of operating expenditures; the landfill reserve shall be incrementally increased to accumulate funds to rebuild the landfill system based on the most recent Landfill Master Plan. The reserve shall have adequate balance to rebuild the landfill system, in case of a catastro phic event; and the sea level rise reserve is to be incrementally increased to accumulate funds for projects identified in the most recent Shoreline Sea Level Rise Study. The contributed amount shall be determined annually based on the available resources, timeline of the projects, and results of the Shoreline Sea Level Rise Study.

D. Landfill Containment Reserve
In 2013, CalRecycle regulations required the City to create a reserve, in whole or incrementally, for potential corrective actions associated with a non-water release event at the landfill site. The estimated costs of the corrective actions are adjusted annually by an inflation factor approved by CalRecycle. On June 25, 2013, the City Council approved to restrict funds for landfill co ntainment in the Landfill reserve of the Shoreline Community Fund. The City estimated the costs for the corrective actions to be $1.2 million for the fiscal year ended June 30, 2025, and $13.0 million to rebuild a new landfill system. As of June 30, 2025, the City restricted $13.0 million for landfill containment and planned to increase the balance to accumulate funds to rebuild the landfill system based on the most recent Landfill Master Plan.

257
Mountain View Shoreline Regional Park Community
Notes to Basic Financial Statements
For the Year Ended June 30, 2025

NOTE 12 COMMITMENTS AND CONTINGENCIES
A. Encumbrances
The Shoreline Community's outstanding encumbrances as of June 30, 2025, are $430,000 recorded as part of restricted fund balance.

B. Education Enhancement Reserve Joint Powers Agreement (JPA) On June 30, 2013, the Shoreline Community entered into an Education Enhancement JPA with the Mountain View Los Altos Unified High School District (MVLAUHS D) and the Mountain View Whisman School District (MVWSD) effective July 1, 2013, for a period of 10 years, superseding any prior agreements dating back to the first such agreement in 2006. The purpose of the Education Enhancement JPA is to create an Education Enhancement Reserve in which funds provided by the Shoreline Community are used to enhance the educational and technology capacity of students in the districts, which will contribute to the availability of a local technology workforce to further the objectives of the Shoreline Community. The agreement provides for minimum annual payments, which commenced with the fiscal year ended June 30, 2014, and have increased annually based on growth in property tax revenues in the preceding fiscal year. Each subsequent fiscal year increases based on growth in property ta x revenues in the preceding fiscal year. The Agreement expired in June 2023. In May 2023, the Shoreline Community and the school districts extended the Agreement until June 30, 2024. An amendment to the 2023 EER Agre ement, dated June 13, 2024, for a three-year extension was finalized in October 2024. In May 2025, a ne w EER Agreement was executed by all parties to supersede any prior agreements and will remain effective through June 30, 2035.

For the fiscal year ended June 30, 2025, the Sh oreline Community paid a total of $12.0 million in contributions to the school districts, including $7.3 million to MVWSD and $4.7 million to MVLAUHSD.

C. Tax Revenue Sharing
Pursuant to an agreement between the City, the Shoreline Community, and the County dated June 22, 2005, the Shoreline Community is annually obligated to pay the County from tax revenues, an amount equal to the County’s total retirement tax override levies and pass-through an additional amount of taxes that would have been allocated to the County in the absence of the existence of the Shoreline Community. For the fiscal year ended June 30, 2025, $2.8 million and $3.5 million in retirement tax override levies and pass-through payments, respectively, were paid to the County.

258

REQUIRED

SUPPLEMENTARY INFORMATION
259
Mountain View Shoreline Regional Park Community
Required Supplementary Information
For the year ended June 30, 2025
(Dollars in Thousands)
Schedule of the Shoreline Community's Proportionate Share of the Net Pension Liability Fiscal year ended 6/30/2016 6/30/2017 6/30/2018 6/30/2019 Measurement Period 2015 2016 2017 2018
Shoreline Community's proportion of the net pension
liability (NPL) 4.5% 4.5% 4.5% 4.5%
Shoreline Community's proportionate share of the NPL 4,177 $ 4,948 $ 5,431 $ 5,038 $ Shoreline Community's covered payroll 1,520 1,622 1,797 1,907 Shoreline Community's proportionate share of the NPL
as a percentage of its covered payroll 274.8% 305.1% 302.2% 264.2% City Miscellaneous Plan's fiduciary net position as a
percentage of the City Miscellaneous Plan's
total pension liability 73.4% 70.0% 70.2% 73.4%
Note to schedule:

Benefit Changes- The figures above generally include any liability impact that may have resulted from voluntary benefit changes that occurre d on or before the Measurement Date. However, offers of Two Years Additional Service Credit (a.k.a. Golden Handshakes) that occurred after the Valuation Date are not included in the figures above, unless the liability impact is deemed to be material by the plan actuary. In 2022, SB 1168 increased the standard retiree lump sum death benefit from $500 to $2,000 for any death occurring on or after July 1, 2023. The impact, if any, is included in the changes of benefit terms.

Change In assumptions- During measurement period 2014, the discount rate was 7.50%. During measurement period 2015, the discount rate was increased from 7.50% to 7.65%. There is no change in discount rate during measurement period 2016. During measurement period 2017, the discount rate was reduced from 7.65% to 7.15%. During measurement period 2018, demographic assumptions and inflation rate were changed in accordance to the 2017 CalPERS Experience Study. There were no changes in assumptions during measurement periods 2019, 2020, and 2021.

During measurement period 2022, the discount rate was reduced from 7.15% to 6.90%, inflation rate was reduced from 2.50% to 2.30%, and demographic assumptions were changed in accordance with the 2021 CalPERS Experience Study. There were no changes in assumptions during measurement period 2023 and 2024. 260
6/30/2020 6/30/2021 6/30/2022 6/30/2023 6/30/2024 6/30/2025 2019 2020 2021 2022 2023 2024

4.5% 4.5% 4.6% 4.4% 4.4% 4.5%
5,032 $ 5,268 $ 2,788 $ 5,582 $ 5,850 $ 5,567 $ 2,009 2,037 2,149 2,301 2,233 2,760 250.5% 258.6% 129.7% 242.6% 262.0% 201.7%

74.8% 74.8% 87.5% 75.5% 75.4% 78.5%
261
Mountain View Shoreline Regional Park Community
Required Supplementary Information
For the year ended June 30, 2025
(Dollars in Thousands)
Schedule of the Shoreline Community Pension Contributions Fiscal Year Ended June 30, 2016 2017 2018 2019
Contractually required
contributions (actuarially determined) (CRC) 509 $ 565 $ 819 $ 779 $ Contributions in relation to the CRC (509) (565) (819) (779) Contribution deficiency (excess) - $ - $ - $ - $ Covered payroll 1,622 $ 1,797 $ 1,907 $ 2,009 $ Contributions as a percentage of
covered payroll 31.4% 31.4% 42.9% 38.8%
ADC for fiscal year June 30, 2025
Actuarial valuation date June 30, 2024
Actuarial cost method Entry-Age Normal Cost Method
Asset valuation method Actuarial value of assets
Inflation 2.30%
Salary increases Varies by entry age and services
Payroll growth 2.80%
Investment rate of return
Retirement age
Mortality improvement
The actuarial methods and assumptions used to set the actuarially determined contributions for the fiscal year ended June 30, 2025 were as follows:

6.8%, net of pension plan investment and
administrative expenses, includes inflation.

The probabilities of retirement are based on the
2021 CalPERS Experience Study.

The probabilities of mortality are based on the
2021 CalPERS Experience Study.
262
2020 2021 2022 2023 2024 2025
847$ 680$ 761$ 768$ 857$ 942$ (847) (680) (761) (768) (857) (942) -$ -$ -$ -$ -$ -$ 2,037$ 2,149$ 2,301$ 2,233$ 2,760$ 3,099$

41.6% 31.6% 33.1% 34.4% 31.1% 30.4%
263
Mountain View Shoreline Regional Park Community
Required Supplementary Information
For the year ended June 30, 2025
(Dollars in Thousands)
Schedule of the Shoreline Community's Proportionate Share of the Net OPEB Liability Fiscal Year Ended June 30, 2018 2019 2020 2021
Measurement Period 2017 2018 2019 2020
Shoreline Community's proportion of the net OPEB liability (NOPEBL) 3.3% 1.1% 6.8% 2.1%
Shoreline Community's proportionate share of the NOPEBL 1,085 $ 290 $ 602 $ 112 $ Shoreline Community's covered payroll 1,797 1,907 2,009 2,037 Shoreline Community's proportionate share of the NOPEBL as a percentage of its covered payroll 60.4% 15.2% 30% 5.5% City OPEB Plan's fiduciary net position as a percentage of the City OPEB Plan's total OPEB liability 76.9% 82.8% 93.9% 96.4% Note to schedule:
*Fiscal year ended June 30, 2018 was the first year of implementation of GA5B Statement No. 75, therefore only eight years of information is shown.

Change In assumptions- During measurement period 2019, the discount rate was reduced from 6.50% to 6.25%.

Demographic assumptions were change in accordance to the 2017 CalPERS Experience Study. There is no change in assumptions during measurement period 2020. During the measurement period 2021, the discount rate was reduced from 6.25% to 6.00%. Inflation rate was reduced from 2.75% to 2.50%. Other assumptions including projected salary increase, post retirement benefit increase, and other demographic assumptions were also changed. During the measurement period 2022, the discount rate was reduced from 6.00% to 5.60%. During the measurement period 2023, the healthcare cos trend rates were changed to 6.5% in 2025, fluctuating down to 3.9% by 2075, Mortality was changed to based on 2021 CalPERS Experience Study, and Mortality Improvement was changed to based on MW Scale 2022. There were no assumption changes during FY 2024.
264
2022 2023 2024 2025
2021 2022 2023 2024
-0.5% 0.5% 0.5% 7.9%
127 $ 58 $ 44 $ 649 $ 2,149 2,301 2,233 2,760

5.9% 2.5% 1.97% 23.51%
117.3% 93.5% 94.80% 96.20%
265
Mountain View Shoreline Regional Park Community
Required Supplementary Information
For the year ended June 30, 2025
(Dollars in Thousands)
Schedule of the Shoreline Community OPEB Contributions
Fiscal Year Ended June 30, 2017 2018 2019 2020
Contractually required
contributions (actuarially determined) (ADC) 1,014 $ 1,085 $ 290 $ 602 $ Contributions in relation to the ADC (1,014) (1,085) (290) (602) Contribution deficiency (excess) - $ - $ - $ - $ Covered payroll 1,797 $ 1,907 $ 2,009 $ 2,037 $ Contributions as a percentage of
covered payroll 56.4% 56.9% 14.4% 29.6%
ADC for fiscal year
Actuarial valuation date
Actuarial cost method Entry-Age Normal Cost Method
Asset valuation method Actuarial value of assets
Inflation 2.50%
Projected salary increases 3.00%
Investment rate of return 5.60%
Post Retirement Benefit Increase
Mortality Based on
Mortality Improvement Based on MacL
eBased on MacLeod Watts Scale 2022
The actuarial methods and assumptions used to set the actuarially determined contributions for the fiscal year ended June 30, 2023 were as follows:
*Fiscal year ended June 30, 2017 was the first year of implementation of GASB Statement No. 75, therefore only nine years of information is shown.

June 30, 2025
June 30, 2023
For medical plan premiums: 6.50% for the year beginning, fluctuating down to 3.90% by 2075
266
2021 2022 2023 2024 2025
112$ 127 $ 58 $ 44 $ 649 $ (112) (127) (58) (44) (649) -$ - $ - $ - $ - $ 2,149$ 2,301 $ 2,233 $ 2,760 $ 4,557 $

5.2% 5.5% 2.6% 1.6% 14.2%
267
This page intentionally left blank
268

OTHER SUPPLEMENTARY INFORMATION
269
This page intentionally left blank
270
Mountain View Shoreline Regional Park Community
Shoreline Regional Park Community Fund
June 30, 2025
The Administrative Fund in accordance with the Act, accounts for moneys may be transferred from the Special Fund for deposit to pay for the administrative expenses and overhead of the Shoreline Community.

The Special Fund in accordance with the Act, accounts for all tax revenues received by the Shoreline Community are deposited in the Special Fund and will be used to pay the principal of and interest on loans, advances, or other indebtedness of the Shoreline Community.

The North Bayshore Impact Fee Fund accounts for the revenues collected for fees adopted to assist with funding improvements in the Shoreline Community.
271
Mountain View Shoreline Regional Park Community
Combining Balance Sheet
Shoreline Regional Park Community Fund
June 30, 2025
(Dollars in Thousands)
Total
ASSETS
Cash and investments 118,489 $ 3,900 $ 4,465 $ - $ 126,854$ Restricted cash and investments 7,703 - - - 7,703 Receivables:

Accounts 142 - - - 142 Interest 1,343 - 166 - 1,509 Total assets 127,677$ 3,900 $ 4,631 $ - $ 136,208$

LIABILITIES, DEFERRED INFLOWS OF

RESOURCES AND FUND BALANCES
Liabilities:

Accounts payable and accrued liabilities 6,655 $ - $ - $ - $ 6,655$ Refundable deposits 57 - - - 57 Unearned revenue 112 - - - 112 Total liabilities 6,824 - - - 6,824 Fund Balances:

Restricted 116,222 3,900 4,631 - 124,753 Committed 4,631 - - - 4,631 Total fund balances 120,853 3,900 4,631 - 129,384 Total liabilities, deferred inflows of
resources and fund balances 127,677$ 3,900 $ 4,631 $ - $ 136,208$ Shoreline Regional
Park Community
Administrative
Shoreline Regional
Park Community
Special
North
Bayshore
Impact Fee
Interfund
Elimination
272
Mountain View Shoreline Regional Park Community
Combining Statement of Revenues, Expenditures and Changes in Fund Balances Shoreline Regional Park Community Fund
For the year ended June 30, 2025
(Dollars in Thousands)
Total
REVENUES:

Property taxes - $ 73,235$ - $ - $ 73,235$ Use of money and property 8,657 186 154 - 8,997 Charges for services 56 - - - 56 Other 77 - - - 77 Total revenues 8,790 73,421 154 - 82,365 EXPENDITURES:

Current:

General government 27,028 - - - 27,028 Public safety 136 - - - 136 Public works 1,728 - - - 1,728 Community development 451 - - - 451 Culture and recreation 5,042 - - - 5,042 Capital outlay 64 - - - 64 Total expenditures 34,449 - - - 34,449

REVENUES OVER (UNDER)
EXPENDITURES (25,659) 73,421 154 - 47,916 OTHER FINANCING SOURCES (USES):

Transfers in 67,933 - - (67,933) -

Transfers out - (73,380) - 67,933 (5,447) Transfers from the City of Mountain View 4,888 - 691 - 5,579 Transfers to the City of Mountain View (27,757) - - - (27,757) Total other financing sources (uses) 45,064 (73,380) 691 - (27,625) Net change in fund balances 19,405 41 845 - 20,291 FUND BALANCES:

Beginning of year 101,448 3,859 3,786 - 109,093 End of year 120,853$ 3,900$ 4,631$ -$ 129,384$ Shoreline Regional
Park Community
Administrative
Shoreline Regional
Park Community
Special
North
Bayshore
Impact Fee
Interfund
Elimination
273
This page intentionally left blank
274
RE

PORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING AND ON COMPLIANCE

AND OTHER MATTERS BASED ON AN AUDIT OF FINANCIAL STATEMENTS PERFORMED

IN ACCORDANCE WITH GOVERNMENT AUDITING STANDARDS
Independent Auditor’s Report
Board of Directors of the
Mountain View Shoreline Regional Park Community
City of Mountain View, California
We have audited, in accordance with auditing standards generally accepted in the United States of America and the standards applicable to financial audits contained in Government Auditing Standards issued by the Comptroller General of the United States ( Government Auditing Standards ), the financial statements of the governmental activities and each major fund of the Mountain View Shoreline Regional Park Community (Shoreline Community), a component unit of the City of Mountain View (City), as of and for the year ended June 30, 2025, and the related notes to the financial statements, which collectively comprise the Shoreline Community’s basic financial statements, and have issued our report thereon dated December 9, 2025.

Report on Internal Control over Financial Reporting
In planning and performing our audit of the financial statements, we considered the Shoreline Community’s internal control over financial reporting (internal control) as a basis for designing procedures that are appropriate in the circumstances for the purpose of expressing our opinion on the financial statements, but not for the purpose of expressing an opinion on the effectiveness of the Shoreline Community’s internal control. Accordingly, we do not express an opinion on the effectiveness of the Shoreline Community’s internal control.

A deficiency in internal control exists when the design or operation of a control does not allow management or employees in the normal course of performing their assigned functions, to prevent, or detect and correct misstatements on a timely basis. A material weakness is a deficiency, or a combination of deficiencies, in internal control, such that there is a reasonable possibility that a material misstatement of the entity’s financial statements will not be prevented, or detected and corrected on a timely basis. A significant deficiency is a deficiency, or a combination of deficiencies, in internal control that is less severe than a material weakness, yet important enough to merit attention by those charged with governance.

Our consideration of internal control was for the limited purpose described in the first paragraph of this section and was not designed to identify all deficiencies in internal control that might be material weaknesses or significant deficiencies. Given these limitations, during our audit we did not identify any deficiencies in internal control that we consider to be material weaknesses. However, material weaknesses or significant deficiencies may exist that were not identified.

Board of Directors of the
Mountain View Shoreline Regional Park Community
City of Mountain View, California

Report on Compliance and Other Matters

As part of obtaining reasonable assurance about whether the Shoreline Community’s financial statements are free from material misstatement, we performed tests of its compliance with certain provisions of laws, regulations, contracts, and grant agreements, noncompliance with which could have a direct and material effect on the financial statements. However, providing an opinion on compliance with those provisions was not an objective of our audit and, accordingly, we do not express such an opinion. The results of our tests disclosed no instances of noncompliance or other matters that are required to be reported under Government Auditing Standards.

Purpose of this Report

The purpose of this report is solely to describe the scope of our testing of internal control and compliance and the results of that testing, and not to provide an opinion on the effectiveness of the entity’s internal control or on compliance. This report is an integral part of an audit performed in accordance with Government Auditing Standards in considering the entity’s internal control and compliance. Accordingly, this communication is not suitable for any other purpose.

Badawi & Associates, CPAs
Emeryville, California
December 9, 2025

276

MountainView.gov