Cities Index.
ATT 3 - Cost Breakdown

Murrieta City Council
October 15, 2024

Document
ATT 3 - Cost Breakdown
Meeting
October 15, 2024
Body
Murrieta City Council
Original file
13 KB
Text extracted from the city's file for reading and search. Open the original on murrieta.legistar1.com. That file is the official record.

Holiday Lights & Décor
Polar Bear Lighting Item Location of installation Install/Removal Storage 8 ft lighted and decorated City Hall 1000 500
6 ft red lighted bow Town Square Amphitheater 1110 700
5 ft lighted and decorated wreath with lights Town Square Amphitheater 550 100 lift equipment rental - 30 ft City Hall 1200 0
subtotal 3860 1300
Grand Total 5160
Permanent Lighting Zone 4 (City Hall) 19600
Permanent Lighting Zone 5 (City Hall) 6300
subtotal 25900
taxes 2460.5
Grand Total 28360.5
2024 total cost - Polar Bear Lighting 33520.5
Polar Bear Lighting Item Location of installation Install/Removal Storage 8 ft lighted and decorated City Hall 1000 500
6 ft red lighted bow Town Square Amphitheater 1110 700
5 ft lighted and decorated wreath with lights Town Square Amphitheater 550 100 lift equipment rental - 30 ft City Hall 1200 0
subtotal 3860 1300
2025 total cost - Polar Bear Lighting 5160
CLIPA, LLC Item Location of installation Labor/Storage Purchase previous purchase Lighted garland with double bow kit poles Intersections on Washington between Ivy & A st. 3850 previous purchase Lighted garland with double bow kit Town Square Park Amphitheater 1595 rental Holiday Photo Frame with Bow-Selfie station Town Square Park Amphitheater 4500 new purchase Lighted garland with double bow kit City Hall 1476 labor storage for above 860
Taxes 129.15
Grand Total 2465.15
new purchase Holiday Banners Downtown 2470
labor storage for above 2574
Holiday Banner Enhancers Downtown 23781.42
labor storage for above 5070
freight 2365
Taxes 2297
Grand Total 38557.42
2024 total cost - CLIPA, LLC 50967.57
CLIPA, LLC Item Location of installation Labor/Storage
previous purchase Lighted garland with double bow kit poles Intersections on Washington between Ivy & A st. 3950 previous purchase Lighted garland with double bow kit Town Square Park Amphitheater 1695 rental Holiday Photo Frame with Bow-Selfie station Town Square Park Amphitheater 4500 purchase for 2024 Lighted garland with double bow kit City Hall 900 purchase for 2024 Holiday Banners Downtown 2600
purchase for 2024 Holiday Banner Enhancers Downtown 5500 2025 total cost - CLIPA, LLC 19145
Vendor 2023 2024 2025
POLAR BEAR LIGHTING 53629 33520.5 5160 38680.5
2024 2025
CLIPA LLC 19851.400000000001 50967.57 19145 70112.570000000007 TOTAL 73480.399999999994 84488.07 24305

Cost Breakdown
Vendor 2023 2024 2025
POLAR BEAR LIGHTING 53629 33520.5 5160
2024 2025
CLIPA LLC 19851.400000000001 50967.57 19145
TOTAL 73480.399999999994 84488.07 24305

← All documents from this meeting